OakChart

Cloudflare Inc

NETTechnology·Software - Infrastructure·USA·Large·NYSE·Nov 11 • 9:07 AM ET

315.10+9.30 (3.04%)
2026-11-11 15:08 CET
Market cap
108,839.42 USD m
Revenue, TTM
2,732.84 USD m
Net income, TTM
-239.05 USD m
Free cash flow, TTM
321.98 USD m
EPS diluted, TTM
-0.67
P/E
-
Compare

Price

NET against its 20, 50 and 200-day averages
2050200miss
200.00250.00300.00350.009.5M18.9MMay 26Jun 26Jul 26Aug 26Sep 26Oct 26Nov 26NETclose 315.1020-day 297.0650-day 318.70200-day 251.97315.10

14.9% under 370.35 on 6 Oct 2026. Last 15 sessions, 44.3% high to low

Profile

NET
52-week range, 74% of the way up
158.83370.35

Cloudflare, Inc. engages in the provision of cloud-based services to secure websites. The firm offers various products for application security, performance and reliability, network services, Zero Trust, developer platform, media delivery, insights, domain registration, and consumer services. It operates through the United States and Rest of the World geographical segments. The company was founded by Matthew Prince, Michelle Zatlyn, and Lee Holloway in July 2009 and is headquartered in San Francisco, CA.

IndexRUI
Employees5156
IPOSep 13, 2019
Beta1.35
ATR, 14d20.96
Rel volume0.17
Short float2.49%
Insider own10.21%
Inst own80.54%

Snapshot

6 groups

Valuation

IndexRUI
Market Cap112.15B
Enterprise Value111.72B
Income-239.05M
Sales2.73B
Book/sh4.09
Cash/sh14.44
Dividend Est.-
Dividend TTM-
Dividend Ex-Date-
Dividend Gr. 3/5Y- -
Payout-
Employees5156
IPOSep 13, 2019

Ratios

P/E-
Forward P/E170.57
PEG4.40
P/S41.04
P/B77.06
P/C21.82
P/FCF348.31
EV/EBITDA689.22
EV/Sales40.88
Quick Ratio3.80
Current Ratio3.80
Debt/Eq3.21
LT Debt/Eq3.16
Option/ShortYes / Yes

Earnings

EPS (ttm)-0.67
EPS next Y1.85
EPS next Q0.43
EPS this Y45.43%
EPS next Y36.59%
EPS next 5Y38.75%
EPS past 3/5Y20.88% 5.92%
Sales past 3/5Y30.51% 38.13%
EPS Y/Y TTM-126.80%
Sales Y/Y TTM35.73%
EPS Q/Q-2478.38%
Sales Q/Q39.23%
EarningsNov 05 AMC
EPS/Sales Surpr.10.98% 6.15%

Ownership

Insider Own10.21%
Insider Trans-3.68%
Inst Own80.54%
Inst Trans0.49%
ROA-3.55%
ROE-17.00%
ROIC-3.93%
Gross Margin71.88%
Oper. Margin-7.57%
Profit Margin-8.75%
SMA206.07%
SMA50-1.13%
SMA20025.05%
Trades-

Technical

Shs Outstand324.94M
Shs Float319.57M
Short Float2.49%
Short Ratio2.31
Short Interest7.96M
52W High370.35 -14.92%
52W Low158.83 98.39%
Volatility7.51% 6.45%
ATR (14)20.96
RSI (14)53.52
Beta1.35
Rel Volume0.17
Avg Volume3.45M
Volume28,519

Performance

Perf Week18.20%
Perf Month-9.38%
Perf Quarter-4.75%
Perf Half Y63.59%
Perf YTD59.83%
Perf Year34.11%
Perf 3Y399.52%
Perf 5Y60.55%
Perf 10Y-
Recom1.78
Target Price347.14
Prev Close305.80
Price315.10
Change %3.04%

Analyst ratings

latest 10 of 20
DateActionAnalystRating changeTargetImplied
Nov 10, 2026UpgradeDDZ BankSell → Buy$300-4.8%
Nov 03, 2026UpgradeJJP MorganNeutral → Overweight$350+11.1%
Jul 07, 2026UpgradeBScotiabankSector Perform → Sector Outperform$300-4.8%
Apr 15, 2026UpgradePPiper SandlerNeutral → Overweight$222-29.5%
Feb 13, 2026UpgradeDDZ BankHold → Buy$215-31.8%
Feb 11, 2026UpgradeRRobert W. BairdNeutral → Outperform$260-17.5%
Feb 04, 2026UpgradeBBTIG ResearchNeutral → Buy$199-36.8%
Dec 02, 2025InitiatedBBarclaysOverweight$235-25.4%
Nov 10, 2025ResumedOOppenheimerOutperform$260-17.5%
Nov 05, 2025UpgradeDDZ BankSell → Hold$237-24.8%

Peers

Mkt cap
TickerCompanyMkt cap
ZSZscaler Inc32.61B
AKAMAkamai Technologies Inc12.29B
FTNTFortinet Inc92.82B
PANWPalo Alto Networks Inc274.71B
FFIVF5 Inc18.41B
NTSKNetskope Inc9.15B
FSLYFastly Inc2.73B
OKTAOkta Inc32.07B
DOCNDigitalOcean Holdings Inc10.03B
AMZNAmazon.com Inc2953.07B

Insider trading

latest 14 of 100
InsiderRelationshipDateTransactionCostSharesValueTotal heldForm
Ledbetter CarlDirectorOct 19 '26Sale304.405,0001,521,994868,073Oct 19 07:06 PM
SEIFERT THOMAS JChief Financial OfficerOct 19 '26Option Exercise44.7212,500559,000117,458Oct 19 07:04 PM
SEIFERT THOMAS JChief Financial OfficerOct 19 '26Sale299.5912,5003,744,827104,958Oct 19 07:04 PM
THOMAS SEIFERTOfficerOct 19 '26Proposed Sale296.3012,5003,703,750Oct 19 04:24 PM
Zatlyn MichellePresident and Board Co-ChairOct 06 '26Sale366.7633,00312,104,18169,775Oct 07 08:33 PM
Zatlyn MichellePresident and Board Co-ChairOct 05 '26Sale352.6033,00311,636,90769,775Oct 07 08:33 PM
Zatlyn MichellePresident and Board Co-ChairOct 07 '26Sale348.2933,00311,494,57269,775Oct 07 08:33 PM
Michelle ZatlynOfficerOct 05 '26Proposed Sale359.49297,027106,778,236Oct 05 06:28 PM
Ledbetter CarlDirectorSep 22 '26Sale353.155,0001,765,750873,073Sep 23 05:14 PM
Ledbetter CarlDirectorSep 22 '26Proposed Sale353.1525,0008,828,753Sep 22 04:01 PM
SEIFERT THOMAS JChief Financial OfficerSep 17 '26Sale332.4610,0003,324,617107,902Sep 21 04:50 PM
THOMAS SEIFERTOfficerSep 17 '26Proposed Sale324.6510,0003,246,500Sep 17 04:32 PM
Ledbetter CarlDirectorSep 14 '26Sale312.225,0001,561,080878,073Sep 15 06:31 PM
Zatlyn MichellePRESIDENT & BOARD CO-CHAIRSep 04 '26Sale281.6733,0039,295,85869,775Sep 08 08:54 PM

Held by

AUM
TickerCompanyAUM
VTIVanguard Morningstar Total Stock Market ETFAUM: 687.42B
VOVanguard Morningstar Mid-Cap ETFAUM: 107.07B
VUGVanguard Morningstar Growth ETFAUM: 217.67B
VXFVanguard Extended Market Index ETFAUM: 30.47B
VOTVanguard Morningstar Mid-Cap Growth ETFAUM: 18.66B
VGTVanguard Information Technology ETFAUM: 138.05B
CIBRFirst Trust NASDAQ Cybersecurity ETFAUM: 16.34B
CGGRCapital Group Growth ETFAUM: 25.66B
IWPiShares Russell Mid-Cap Growth ETFAUM: 18.09B
IWRiShares Russell Mid-Cap ETFAUM: 58.68B

News

latest 14 of 206
  • Delawares federal court forced litigation funders into the open. Its most important court still lets them hide (Fortune)
  • 'Uncle Jensen's crazy credit card' might not last long: Cloudflare CEO (CNBC TV)
  • Bullish Makes Ex-NYSE President Stacey Cunningham Its President Ahead of Equiniti Deal (Unchained) +9.30%
  • Wall Street's Four Main Benchmarks Start the Week Higher as Inflation Data Nears (PR Newswire)
  • Cloudflare earnings analysis: questions answered and next catalysts (Investing.com) +9.91%
  • Loading…
  • Cloudflare shares jump as AI demand drives strong revenue growth (Proactive)
  • Expect More Fireworks as Markets Adjust to the New AI Reality (Barrons.com)
  • Premarket movers: Airbnb, Cloudflare, IREN rally; Atlassian, Five9 tumble (Investing.com)
  • Intel, Sandisk, AMD, Airbnb, Monster, and More Stocks That Explain Today's Market (Barrons.com)
  • Cloudflare Shares Surge Over 14% as Third-Quarter Revenue Jumps 39% and Company Raises 2026 Outlook (InvestorsHub)
  • Cloudflare Stock Got Battered in the Tech Rout. Why It's Up 12% After Earnings. (Barrons.com)
  • IREN rebounds after earnings beat, and other early market movers (MarketWatch)
  • Cloudflare Hits 39% Growth And Pulls GAAP Profit Target Into Q4, But Gross Margin And Cash Conversion Lag The Revenue Beat (Earnings Whispers) -8.28%

Quarterly earnings

actual against estimate
PeriodReportedEPS actEPS estEPS repSales actSales estAnalysts
2026Q32026-11-050.3800.342-0.100782.51737.1628
2026Q22026-08-060.2900.268-0.480696.06664.6727
2026Q12026-05-070.2500.231-0.065639.76620.8327
2025Q42026-02-100.2800.271-0.034614.51591.3429
2025Q32025-10-300.2700.230-0.004562.03544.6526
2025Q22025-07-310.2100.183-0.145512.32501.2728
2025Q12025-05-080.1600.164-0.111479.09469.2826
2024Q42025-02-060.1900.180-0.037459.95452.0524
2024Q32024-11-070.2000.179-0.045430.08424.1424
2024Q22024-08-010.2000.141-0.044401394.1126
2024Q12024-05-020.1600.132-0.105378.6373.2425
2023Q42024-02-080.1500.121-0.083362.47353.1125
2023Q32023-11-020.1600.099-0.070335.6330.5124
2023Q22023-08-030.1000.075-0.284308.49305.5723
2023Q12023-04-270.0800.034-0.115290.18290.7124
2022Q42023-02-090.0600.045-0.140274.7274.0725

Annual earnings

PeriodEPS actEPS estEPS repSales actSales est
2019FY-0.480-0.499-0.353287.02282.19
2020FY-0.120-0.128-0.398431.06423.47
2021FY-0.050-0.053-0.834656.43647.61
2022FY0.1300.113-0.593975.24974.54
2023FY0.4900.456-0.5511,2971,288
2024FY0.7500.743-0.2311,6701,662
2025FY0.9300.914-0.2902,1682,145
2026FY-1.353--2,964
2027FY-1.847--3,906
2028FY-2.484--5,052
2029FY-3.551--6,089
2030FY-4.680--7,598

Estimate revisions

last 14 periods
PeriodTypeDateEstimatesUpDownMeanLowHigh
2026Q4S2026-11-0626260845.79845849
2026Q4S2026-11-052600796.19794.6805
2026Q4S2026-11-022600796.19794.6805
2026Q4S2026-10-302600795.92794.6799
2026Q4S2026-10-262600795.92794.61799
2026Q4S2026-10-212600795.92794.61799
2026Q4S2026-10-1926230795.92794.61799
2026Q4S2026-10-0926230795.92794.61799
2026Q4S2026-10-0826230795.92794.61799
2026Q4S2026-10-0526230795.92794.61799
2026Q4S2026-10-0226230795.92794.61799
2026Q4S2026-09-2926230795.93794.61799
2026Q4S2026-09-1826230795.92794.61799
2026Q4S2026-09-1126230795.92794.61799

Estimate history

EPS, annual-0.036-0.292-0.353-0.398-0.834-0.593-0.551-0.231-0.294-0.6745
Period201720182019202020212022202320242025TTM
EPS, quarterly-0.045-0.037-0.111-0.145-0.004-0.034-0.065-0.48-0.095
PeriodQ3 '24Q4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26
Sales, annual134.915192.674287.022431.059656.426975.2411296.7451669.6262167.9372732.84
Period201720182019202020212022202320242025TTM
Sales, quarterly430.082459.946479.087512.316562.027614.507639.755696.061782.513
PeriodQ3 '24Q4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26
Shares, annual298.594298.594300.173308.64323.612330.085337.532344.855351.887358.24
Period201720182019202020212022202320242025MRQ
Shares, quarterly343.047344.855346.529348.415350.202351.887353.374355.931358.24
PeriodQ3 '24Q4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26

Income statement, annual

Currency USD, millions
MetricTTM2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY
Total Revenue2,732.842,167.941,669.631,296.74975.24656.43431.06287.02192.67
Cost of Goods Sold Incl. D&A768.60552.52378.70307.00232.61147.13101.0663.4243.54
Gross Profit1,964.241,615.411,290.92989.74742.63509.29330.00223.60149.14
Selling, General and Administrative Excl. Other2,171.031,950.301,518.981,240.62991.39657.50440.49341.85234.04
Research and Development620.55646.29495.37423.54346.12210.31131.42100.9754.46
Other Operating Expense0.000.000.000.000.000.000.000.000.00
Operating Income-206.79-334.88-228.06-250.88-248.76-148.20-110.49-118.25-84.90
Interest Expense12.088.775.205.874.9849.2324.961.110.99
Unusual Expense178.066.120.7050.303.9572.616.28--
Net Income Before Taxes-227.14-226.51-144.87-243.26-242.23-268.88-134.97-115.01-86.09
Income Taxes11.91-124.24-66.07-59.31-48.85-8.57-15.60-9.191.08
Consolidated Net Income-239.05-102.27-78.80-183.95-193.38-260.31-119.37-105.83-87.16
Net Income From Continuing Operations-239.05-102.27-78.80-183.95-193.38-260.31-119.37-105.83-87.16
Net Income-239.05-102.27-78.80-183.95-193.38-260.31-119.37-105.83-87.16
EPS (Recurring)-0.32-0.28-0.23-0.45-0.58-0.67-0.38-0.35-0.29
EPS (Basic, Before Extraordinaries)-0.67-0.29-0.23-0.55-0.59-0.83-0.40-0.35-0.29
EPS (Diluted)-0.67-0.29-0.23-0.55-0.59-0.83-0.40-0.35-0.29
EBITDA162.09-43.52-22.52-56.11-103.64-53.74-44.16-88.77-65.99
Non-Operating Income (Expense)169.79123.2789.0963.8015.451.186.764.34-0.20
Other After Tax Adjustments0.000.000.000.000.000.000.000.000.00
Stock Option Compensation Expense453.53356.65267.38216.45160.1965.8041.1226.7419.96
Price To Sales Ratio45.3831.6922.0221.4215.1362.5752.8517.84-
Gross Margin71.8874.5177.3276.3276.1577.5976.5677.9077.40
Operating Margin-7.57-15.45-13.66-19.35-25.51-22.58-25.63-41.20-44.06
Net Margin-8.75-4.72-4.72-14.19-19.83-39.66-27.69-36.87-45.24
Shares Outstanding358.24351.89344.86337.53330.09323.61308.64300.17298.59
Market Capitalization108,839.42108,839.4236,955.1327,956.3814,857.1442,309.6023,351.805,121.045,166.06

Income statement, quarterly

Currency USD, millions
Metric2026Q32026Q22026Q12025Q42025Q32025Q22025Q12024Q4
Total Revenue782.51696.06639.75614.51562.03512.32479.09459.95
Cost of Goods Sold Incl. D&A225.28196.54184.16162.62146.32128.68115.58109.05
Gross Profit557.23499.52455.60451.89415.71383.64363.51350.90
Selling, General and Administrative Excl. Other603.47551.44517.17498.96453.17447.06416.65385.15
Research and Development168.20159.49150.97141.89120.96134.56115.09120.21
Other Operating Expense0.000.000.000.000.000.000.000.00
Operating Income-46.23-51.92-61.57-47.07-37.46-63.42-53.13-34.26
Interest Expense3.543.092.562.892.911.521.441.45
Unusual Expense21.69153.770.422.170.003.840.110.46
Net Income Before Taxes-27.30-167.94-21.40-10.511.85-47.29-36.76-10.84
Income Taxes6.772.041.531.573.143.161.702.00
Consolidated Net Income-34.06-169.98-22.93-12.08-1.29-50.45-38.45-12.85
Net Income From Continuing Operations-34.06-169.98-22.93-12.08-1.29-50.45-38.45-12.85
Net Income-34.06-169.98-22.93-12.08-1.29-50.45-38.45-12.85
EPS (Recurring)-0.05-0.18-0.06-0.03-0.00-0.14-0.11-0.04
EPS (Basic, Before Extraordinaries)-0.10-0.48-0.07-0.03-0.00-0.15-0.11-0.04
EPS (Diluted)-0.10-0.48-0.07-0.03-0.00-0.15-0.11-0.04
EBITDA55.4845.9427.2233.4436.344.5410.3023.10
Non-Operating Income (Expense)44.1840.8443.1641.6142.2221.5017.9325.32
Other After Tax Adjustments0.000.000.000.000.000.000.000.00
Stock Option Compensation Expense132.43126.3090.25104.5686.8396.6875.4777.75
Price To Sales Ratio45.3834.5931.2531.9337.2336.1722.0122.19
Gross Margin71.2171.7671.2173.5473.9774.8875.8876.29
Operating Margin-5.91-7.46-9.62-7.66-6.67-12.38-11.09-7.45
Net Margin-4.35-24.42-3.58-1.97-0.23-9.85-8.03-2.79
Shares Outstanding358.24355.93353.37351.89350.20348.42346.53344.86
Market Capitalization108,839.4287,104.5772,627.5569,057.9074,780.5467,876.8338,886.5036,955.13

Balance sheet, annual

Currency USD, millions
Metric2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY
Cash & Short Term Investments4,110.611,860.191,676.271,660.491,824.801,034.69636.95160.6673.41
Short Term Receivables406.02333.32259.31156.84101.6267.0435.9326.7115.19
Inventories0.000.000.000.000.000.000.000.000.00
Other Current Assets128.2075.4847.5070.5629.4328.2316.999.373.43
Total Current Assets4,644.842,269.001,983.081,887.881,955.861,129.95689.87196.7492.02
Net Property, Plant & Equipment856.34635.80461.37418.96314.05166.84101.4773.2151.42
Total Investments and Advances1.462.251.840.474.226.666.666.372.44
Intangible Assets268.36202.95167.61180.5324.7819.974.114.244.76
Other Assets265.26191.16145.87100.0673.1657.2328.7117.8212.50
Total Assets6,036.263,301.162,759.772,587.912,372.071,380.65830.82298.38163.14
Short Term Debt Incl. Current Port. of LT Debt1,362.1847.6338.3533.2737.2917.720.000.260.36
Accounts Payable84.11105.8153.7335.6126.0914.4811.4614.294.72
Income Tax Payable-------0.230.90
Other Current Liabilities904.27640.22475.01328.99225.19109.1772.4246.6121.18
Total Current Liabilities2,350.56793.65567.08397.87288.56141.3883.8861.3827.16
Long Term Debt2,156.141,415.591,396.851,543.821,260.35410.5810.5110.4410.57
Provision for Risks Charges0.000.000.000.000.000.000.004.141.37
Other Liabilities70.4245.7232.7822.2611.7911.7510.614.412.33
Total Liabilities4,577.132,254.961,996.721,963.941,560.71563.71105.0080.3641.43
Non-Equity Reserves0.000.000.000.000.000.000.000.000.00
Preferred Stock - Carrying Value0.000.000.000.000.000.000.00331.52181.55
Common Equity1,459.121,046.20763.05623.96811.36816.94725.83-113.50-59.83
Total Shareholders Equity1,459.121,046.20763.05623.96811.36816.94725.83218.02121.71
Accumulated Minority Interest0.000.000.000.000.000.000.000.000.00
Total Equity1,459.121,046.20763.05623.96811.36816.94725.83218.02121.71
Total Liabilities & Stockholders Equity6,036.263,301.162,759.772,587.912,372.071,380.65830.82298.38163.14
Book Value Per Share4.153.032.261.892.512.652.42-0.38-0.20
Tangible Book Value Per Share3.382.451.761.342.432.582.40-0.39-0.22
Full-Time Employees5,1564,2633,6823,2172,4401,7881,270865540
Price to Book Ratio74.7937.9639.9724.9952.4528.717.066.98-
Return on Assets-2.19-2.60-6.88-7.80-13.87-10.80-18.74-37.77-
Return on Equity-8.16-8.71-26.52-26.95-31.97-15.47-22.42-51.31-
Return on Invested Capital-2.83-3.20-8.52-8.92-12.56-9.72-14.37-38.15-8.13
Quick Ratio1.982.863.504.746.787.998.223.213.39
Current Ratio1.982.863.504.746.787.998.223.213.39

Cash flow, annual

Currency USD, millions
MetricTTM2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY
Net Income-239.05-102.27-78.80-183.95-193.38-260.31-119.37-105.83-87.16
Depreciation368.88291.37205.54197.19147.4595.8766.7129.4818.91
Other Funds (Non Cash)635.34510.00358.35343.62248.96216.96102.7449.9636.18
Funds from Operations759.97700.44487.20359.13202.8961.2643.94-26.02-31.69
Extraordinary Item0.000.000.000.000.000.000.000.000.00
Changes in Working Capital-78.30-97.32-108.92-104.73-79.303.39-61.06-12.89-11.59
Cash from Operating Activities681.67603.11378.28254.41123.5964.65-17.13-38.92-43.28
Capital Expenditures-359.69-342.55-213.51-134.94-163.36-107.74-74.96-57.28-34.84
Net Assets From Acquisitions-118.75-50.88-37.99-6.08-88.19-5.61-13.940.000.00
Sale of Fixed Assets and Businesses0.000.000.000.000.000.000.000.000.00
Purchase or Sale of Investments-175.67-1,415.09-78.76-45.2515.82-596.03-426.77-360.41-86.02
Purchase of Investments-3,062.18-3,537.09-1,572.11-1,877.51-1,132.95-1,589.27-1,267.02-537.38-145.27
Sale Or Maturity of Investments2,886.512,121.991,493.361,832.261,148.77993.23840.25176.9859.25
Other Uses0.000.000.000.000.000.000.000.000.00
Other Sources5.201.830.040.070.040.050.400.040.06
Cash from Investing Activities-648.90-1,806.70-330.22-186.20-235.70-709.32-515.27-417.64-120.80
Cash Dividends Paid0.000.000.000.000.000.000.000.000.00
Change in Capital Stock47.8958.5632.7133.9025.4036.3018.46570.96168.85
Repurchase of Common Pref Stock0.000.000.00-0.03-0.00-0.19-0.16-0.28-0.07
Sale of Common Pref Stock47.8958.5632.7133.9325.4036.4818.62571.24168.91
Proceedsfrom Stock Options12.3825.4319.8019.0815.2914.9810.92565.28149.97
Issuance or Reduction of Debt, Net910.121,997.210.00-207.65-16.57817.01494.93-0.19-0.23
Change in Long Term Debt910.121,997.210.00-207.65-16.57817.01494.93-0.19-0.23
Issuance of Long Term Debt2,500.002,309.620.000.000.001,273.95562.460.060.13
Reduction of Long Term Debt-1,589.88-312.400.00-207.65-16.57-456.94-67.53-0.26-0.36
Net Financing Active Other Cash Flow-68.60-52.04-17.77-18.44-2.48-5.82-8.480.000.00
Other Financing Activities Uses-68.62-52.04-17.77-18.44-2.48-5.82-8.480.000.00
Cash from Financing Activities889.402,003.7314.93-192.196.35847.49504.91570.77168.62
Net Change in Cash922.17800.1462.99-123.98-105.75202.81-27.49114.214.54
Free Cash Flow321.98260.56164.77119.46-39.77-43.09-92.09-96.20-78.12
Preferred Dividends (Cash Flow)-0.000.000.000.000.000.000.000.00
Price to Free Cash Flow385.19263.63223.12232.54-----
Deferred Taxes & Investment Tax Credit-1.332.112.26-0.148.74-6.140.370.39

Balance sheet, quarterly

Currency USD, millions
Metric2026Q32026Q22026Q12025Q42025Q32025Q2
Cash & Short Term Investments5,140.854,174.964,174.834,110.614,047.883,964.09
Short Term Receivables508.54450.13403.75406.02374.54328.78
Inventories0.000.000.000.000.000.00
Other Current Assets193.97153.28137.07128.20114.35112.96
Total Current Assets5,843.364,778.384,715.664,644.844,536.774,405.83
Net Property, Plant & Equipment1,069.31950.88875.25856.34810.51732.70
Total Investments and Advances0.000.001.231.462.482.48
Intangible Assets424.00433.57271.80268.36199.50203.20
Other Assets360.12311.30300.04265.26237.15218.15
Total Assets7,696.806,474.136,163.986,036.265,786.405,562.36
Short Term Debt Incl. Current Port. of LT Debt84.661,371.501,366.871,362.181,355.6156.81
Accounts Payable221.70127.0358.8484.1185.8895.68
Other Current Liabilities1,232.711,129.50984.95904.27781.69705.10
Total Current Liabilities1,539.062,628.032,410.672,350.562,223.18857.59
Long Term Debt4,622.802,157.852,157.662,156.142,146.143,405.30
Provision for Risks Charges0.000.000.000.000.000.00
Other Liabilities70.1368.2268.9470.4270.0659.74
Total Liabilities6,232.004,854.114,637.274,577.134,439.384,322.63
Non-Equity Reserves0.000.000.000.000.000.00
Preferred Stock - Carrying Value0.000.000.000.000.000.00
Common Equity1,464.801,620.021,526.711,459.121,347.021,239.73
Total Shareholders Equity1,464.801,620.021,526.711,459.121,347.021,239.73
Accumulated Minority Interest0.000.000.000.000.000.00
Total Equity1,464.801,620.021,526.711,459.121,347.021,239.73
Total Liabilities & Stockholders Equity7,696.806,474.136,163.986,036.265,786.405,562.36
Book Value Per Share4.094.554.324.153.853.56
Tangible Book Value Per Share2.913.333.553.383.282.97
Full-Time Employees---5,1564,8384,616
Price to Book Ratio74.7956.7749.7651.2660.3147.59
Return on Assets-3.55-3.43-1.75-2.19-2.33-2.76
Return on Equity-17.00-14.43-5.88-8.16-8.88-11.04
Return on Invested Capital-0.56-4.50-0.62-0.33-0.04-1.09
Quick Ratio3.801.821.961.982.045.14
Current Ratio3.801.821.961.982.045.14

Cash flow, quarterly

Currency USD, millions
Metric2026Q32026Q22026Q12025Q42025Q32025Q2
Net Income-34.06-169.98-22.93-12.08-1.29-50.45
Depreciation101.7297.8688.7980.5175.8769.64
Other Funds (Non Cash)193.50179.19126.59136.06124.92140.44
Funds from Operations261.15100.86191.66206.30199.50159.31
Extraordinary Item0.000.000.000.000.000.00
Changes in Working Capital-45.7816.70-33.33-15.89-32.38-59.52
Cash from Operating Activities215.37117.56158.33190.41167.1299.80
Capital Expenditures-133.28-61.18-74.26-90.97-92.15-66.52
Net Assets From Acquisitions0.77-65.96-9.13-44.420.00-1.61
Sale of Fixed Assets and Businesses0.000.000.000.000.000.00
Purchase or Sale of Investments-676.45734.23-75.96-157.48-537.66-725.05
Purchase of Investments-1,327.73-14.82-769.12-950.52-1,055.79-1,127.10
Sale Or Maturity of Investments651.27749.05693.15793.04518.13402.06
Other Uses0.000.000.000.000.000.00
Other Sources2.421.090.551.150.300.14
Cash from Investing Activities-806.55608.17-158.81-291.72-629.52-793.02
Cash Dividends Paid0.000.000.000.000.000.00
Preferred Dividends (Cash Flow)0.000.000.000.000.000.00
Change in Capital Stock5.9520.195.7016.0511.5119.77
Repurchase of Common Pref Stock0.000.000.000.000.000.00
Sale of Common Pref Stock5.9520.195.7016.0511.5119.77
Proceedsfrom Stock Options0.000.000.0012.380.0013.06
Issuance or Reduction of Debt, Net910.130.000.00-0.01-1.121,998.34
Change in Long Term Debt910.130.000.00-0.01-1.121,998.34
Issuance of Long Term Debt2,500.000.000.000.000.002,309.62
Reduction of Long Term Debt-1,589.870.000.00-0.01-1.12-311.27
Net Financing Active Other Cash Flow-19.17-14.40-15.17-19.86-13.97-10.51
Other Financing Activities Uses-19.19-14.40-15.17-19.86-13.97-10.51
Cash from Financing Activities896.915.79-9.47-3.83-3.572,007.60
Net Change in Cash305.72731.52-9.94-105.14-465.961,314.37
Free Cash Flow82.0856.3884.0799.4474.9733.28
Price to Free Cash Flow385.19276.02249.38265.64362.60384.39

Revenue breakdown

Services-Prepackaged Software2024: 1.67B 2025: 2.17B
Asia Pacific2024: 223.23M 2025: 329.76M
EMEA2024: 466.50M 2025: 598.62M
Other Geographical Regions2024: 130.39M 2025: 166.56M
United States2024: 849.50M 2025: 1.07B

Short interest

shares short against float, oldest to newest
SettlementOf floatShares shortFloatAvg volume
2026-10-302.49%8.0M319.6M3.43M
2026-10-152.50%8.0M319.6M3.32M
2026-09-302.40%7.7M319.6M3.39M
2026-09-152.41%7.7M319.6M3.44M
2026-08-312.13%6.8M319.5M3.66M
2026-08-142.33%7.4M319.5M3.75M
2026-07-312.56%8.2M319.4M3.97M
2026-07-153.09%9.8M318.0M4.01M
2026-06-302.92%9.3M318.0M4.40M
2026-06-152.81%8.9M317.9M4.46M
2026-05-292.79%8.8M316.3M4.29M
2026-05-152.84%9.0M316.3M4.49M
2026-04-302.71%8.5M314.4M4.69M
2026-04-152.71%8.5M314.5M5.17M
2026-03-312.56%8.1M314.5M4.67M
2026-03-132.61%8.2M314.5M4.27M
2026-02-272.68%8.4M314.5M3.99M
2026-02-132.78%8.7M312.1M3.87M
2026-01-302.96%9.3M312.3M3.21M
2026-01-153.21%10.0M312.3M2.65M

Option chain

expiry 2026-11-13
TypeStrikeBidAskLastIVOpen intVolumeDeltaThetaVega
call1650.000.00138.42-10.000.00---
call167.50.000.00135.95-15.000.00---
call1700.000.00132.29-4.000.00---
call172.50.000.00129.59-6.000.00---
call1750.000.00127.12-18.000.00---
call177.50.000.00124.36-6.000.00---
call1800.000.00121.88-5.000.00---
call182.50.000.00119.46-2.000.00---
call1850.000.00118.72-1.000.00---
call187.50.000.00117.75-2.000.00---
call1900.000.00113.47-3.000.00---
call192.50.000.00111.08-2.000.00---
call1950.000.00108.48-1.000.00---
call197.50.000.00106.01-1.000.00---
call2000.000.0070.66-10.000.00---
call202.50.000.000.00-0.000.00---
call2050.000.00102.95-0.000.00---
call207.50.000.000.00-0.000.00---
call2100.000.0062.63-3.000.00---
call212.50.000.00102.1-1.000.00---
call2150.000.0082.02-3.000.00---
call217.50.000.0076.00-1.000.00---
call2200.000.0051.88-2.000.00---
call222.50.000.0058.45-1.000.00---
call2250.000.0072.08-6.000.00---
call227.50.000.0024.00-1.000.00---
call2300.000.0052.05-6.000.00---
call232.50.000.0022.15-1.000.00---
call2350.000.0040.07-5.000.00---
call237.50.000.0059.40-3.000.00---
call2400.000.0066.00-1090.00---
call242.50.000.0053.35-9.000.00---
call2450.000.0050.00-21.000.00---
call247.50.000.0028.00-0.000.00---
call2500.000.0047.58-21.000.00---
call252.50.000.0021.60-34.000.00---
call2550.000.0043.38-49.000.00---
call257.50.000.0025.40-47.000.00---
call2600.000.0036.32-2700.00---
call262.50.000.0035.78-36.000.00---
call2650.000.0039.05-44.000.00---
call267.50.000.0030.45-9.000.00---
call2700.000.0036.90-1430.00---
call272.50.000.0024.63-37.000.00---
call2750.000.0032.70-91.000.00---
call277.50.000.0029.15-54.000.00---
call2800.000.0028.15-79.000.00---
call282.50.000.0020.37-62.000.00---
call2850.000.0016.15-1350.00---
call287.50.000.0014.80-1150.00---
call2900.000.0019.14-2970.00---
call292.50.000.0016.21-40.000.00---
call2950.000.0014.86-1000.00---
call297.50.000.0013.34-1360.00---
call3000.000.0012.90-8650.00---
call302.50.000.009.50-74.000.00---
call3050.000.009.15-3470.00---
call307.50.000.004.65-1280.00---
call3100.000.006.85-3860.00---
call312.50.000.005.40-69.000.00---
call3150.000.004.90-4010.00---
call317.50.000.004.40-40.000.00---
call3200.000.003.60-2850.00---
call322.50.000.002.66-2360.00---
call3250.000.002.39-3530.00---
call327.50.000.001.94-90.000.00---
call3300.000.001.41-3430.00---
call332.50.000.001.22-32.000.00---
call3350.000.001.00-2970.00---
call337.50.000.000.63-5.000.00---
call3400.000.000.55-2520.00---
call342.50.000.001.56-34.000.00---
call3450.000.000.30-19.000.00---
call347.50.000.000.23-16.000.00---
call3500.000.000.16-79.000.00---
call352.50.000.001.80-3.000.00---
call3550.000.000.15-10.000.00---
call357.50.000.003.30-1.000.00---
call3600.000.000.11-84.000.00---
call362.50.000.002.10-16.000.00---
call3650.000.002.00-1040.00---
call367.50.000.000.10-1.000.00---
call3700.000.001.63-14.000.00---
call372.50.000.001.80-17.000.00---
call3750.000.000.20-9.000.00---
call377.50.000.001.65-3.000.00---
call3800.000.000.21-27.000.00---
call382.50.000.000.00-0.000.00---
call3850.000.000.07-25.000.00---
call387.50.000.005.45-1.000.00---
call3900.000.000.07-20.000.00---
call392.50.000.000.98-2.000.00---
call3950.000.000.71-4.000.00---
call397.50.000.000.00-0.000.00---
call4000.000.000.01-49.000.00---
call402.50.000.000.00-0.000.00---
call4050.000.005.20-4.000.00---
call407.50.000.000.16-6.000.00---
call4100.000.000.01-11.000.00---
call412.50.000.000.00-0.000.00---
call4150.000.004.15-6.000.00---
call417.50.000.000.00-0.000.00---
call4200.000.002.20-10.000.00---
call4250.000.003.00-3.000.00---
call4300.000.000.10-12.000.00---
call4400.000.000.10-28.000.00---
call4500.000.000.01-3.000.00---
call4600.000.000.10-14.000.00---
call4700.000.000.06-4.000.00---
call4800.000.000.06-1.000.00---
call4900.000.000.03-1130.00---
put1650.000.000.00-0.000.00---
put167.50.000.000.00-0.000.00---
put1700.000.000.00-0.000.00---
put172.50.000.000.00-0.000.00---
put1750.000.000.01-82.000.00---
put177.50.000.000.75-2.000.00---
put1800.000.000.91-80.000.00---
put182.50.000.000.00-1.000.00---
put1850.000.000.03-15.000.00---
put187.50.000.000.00-2.000.00---
put1900.000.001.07-1640.00---
put192.50.000.000.00-1.000.00---
put1950.000.000.05-26.000.00---
put197.50.000.000.28-6.000.00---
put2000.000.000.03-4940.00---
put202.50.000.000.00-4.000.00---
put2050.000.000.10-85.000.00---
put207.50.000.000.01-31.000.00---
put2100.000.000.04-1390.00---
put212.50.000.000.67-21.000.00---
put2150.000.000.04-64.000.00---
put217.50.000.000.40-13.000.00---
put2200.000.000.13-1460.00---
put222.50.000.0011.55-5.000.00---
put2250.000.000.10-2030.00---
put227.50.000.000.30-21.000.00---
put2300.000.000.11-4870.00---
put232.50.000.000.22-44.000.00---
put2350.000.000.16-6110.00---
put237.50.000.000.19-49.000.00---
put2400.000.000.21-3890.00---
put242.50.000.000.21-2520.00---
put2450.000.000.16-1010.00---
put247.50.000.000.24-31.000.00---
put2500.000.000.21-7480.00---
put252.50.000.000.61-47.000.00---
put2550.000.000.62-54.000.00---
put257.50.000.000.50-1260.00---
put2600.000.000.60-5960.00---
put262.50.000.000.77-5740.00---
put2650.000.000.64-5310.00---
put267.50.000.000.70-44.000.00---
put2700.000.000.80-1890.00---
put272.50.000.001.30-3750.00---
put2750.000.001.30-1520.00---
put277.50.000.001.59-1720.00---
put2800.000.001.75-1560.00---
put282.50.000.002.70-33.000.00---
put2850.000.002.56-2050.00---
put287.50.000.005.35-77.000.00---
put2900.000.003.70-2090.00---
put292.50.000.004.22-41.000.00---
put2950.000.004.72-82.000.00---
put297.50.000.005.72-36.000.00---
put3000.000.007.15-1210.00---
put302.50.000.008.00-20.000.00---
put3050.000.008.86-54.000.00---
put307.50.000.009.80-4.000.00---
put3100.000.0011.71-1560.00---
put312.50.000.000.00-0.000.00---
put3150.000.0024.90-7.000.00---
put317.50.000.0015.65-41.000.00---
put3200.000.0022.01-89.000.00---
put322.50.000.0040.00-6.000.00---
put3250.000.0031.46-9.000.00---
put327.50.000.0087.59-1.000.00---
put3300.000.0031.72-8.000.00---
put332.50.000.000.00-0.000.00---
put3350.000.0031.18-10.000.00---
put337.50.000.000.00-0.000.00---
put3400.000.0047.42-17.000.00---
put342.50.000.0071.16-2.000.00---
put3450.000.0059.10-1.000.00---
put347.50.000.0057.55-1.000.00---
put3500.000.0054.21-4.000.00---
put352.50.000.0087.25-0.000.00---
put3550.000.0090.65-1.000.00---
put357.50.000.0082.35-0.000.00---
put3600.000.0070.58-1.000.00---
put362.50.000.0087.95-0.000.00---
put3650.000.0075.20-2.000.00---
put367.50.000.000.00-0.000.00---
put3700.000.000.00-0.000.00---
put372.50.000.000.00-0.000.00---
put3750.000.000.00-0.000.00---
put377.50.000.000.00-0.000.00---
put3800.000.00113.88-0.000.00---
put382.50.000.00115.55-0.000.00---
put3850.000.0068.90-0.000.00---
put387.50.000.000.00-0.000.00---
put3900.000.000.00-0.000.00---
put392.50.000.000.00-0.000.00---
put3950.000.000.00-0.000.00---
put397.50.000.000.00-0.000.00---
put4000.000.000.00-0.000.00---
put402.50.000.00136.45-0.000.00---
put4050.000.00114.5-0.000.00---
put407.50.000.00142.4-0.000.00---
put4100.000.000.00-0.000.00---
put412.50.000.00117.12-0.000.00---
put4150.000.00119.6-0.000.00---
put417.50.000.00121.79-0.000.00---
put4200.000.00116.63-3.000.00---
put4250.000.00121.56-6.000.00---
put4300.000.00126.54-3.000.00---
put4400.000.00167.55-0.000.00---
put4500.000.00176.6-0.000.00---
put4600.000.00160.8-0.000.00---
put4700.000.000.00-0.000.00---
put4800.000.00213.7-0.000.00---
put4900.000.00219.15-0.000.00---

Latest SEC filings

30
FiledFormDescriptionPeriodLink
2026-11-0510-QQuarterly report pursuant to Section 13 or 15(d)2026-09-30SEC
2026-11-058-KCurrent report2026-11-05SEC
2026-10-19144Filing for proposed sale of securities under Rule 144.SEC
2026-10-194Statement of changes in beneficial ownership of securities2026-10-15SEC
2026-10-194Statement of changes in beneficial ownership of securities2026-10-19SEC
2026-10-074Statement of changes in beneficial ownership of securities2026-10-05SEC
2026-10-05144Filing for proposed sale of securities under Rule 144.SEC
2026-09-234Statement of changes in beneficial ownership of securities2026-09-22SEC
2026-09-22144Filing for proposed sale of securities under Rule 144.SEC
2026-09-214Statement of changes in beneficial ownership of securities2026-09-17SEC
2026-09-17144Filing for proposed sale of securities under Rule 144.SEC
2026-09-154Statement of changes in beneficial ownership of securities2026-09-15SEC
2026-09-154Statement of changes in beneficial ownership of securities2026-09-14SEC
2026-09-084Statement of changes in beneficial ownership of securities2026-09-03SEC
2026-08-214Statement of changes in beneficial ownership of securities2026-08-19SEC
2026-08-214Statement of changes in beneficial ownership of securities2026-08-19SEC
2026-08-194Statement of changes in beneficial ownership of securities2026-08-17SEC
2026-08-194Statement of changes in beneficial ownership of securities2026-08-17SEC
2026-08-194Statement of changes in beneficial ownership of securities2026-08-17SEC
2026-08-184Statement of changes in beneficial ownership of securities2026-08-15SEC
2026-08-184Statement of changes in beneficial ownership of securities2026-08-15SEC
2026-08-18144Filing for proposed sale of securities under Rule 144.SEC
2026-08-184Statement of changes in beneficial ownership of securities2026-08-15SEC
2026-08-184Statement of changes in beneficial ownership of securities2026-08-15SEC
2026-08-184Statement of changes in beneficial ownership of securities2026-08-15SEC
2026-08-17144Filing for proposed sale of securities under Rule 144.SEC
2026-08-17144Filing for proposed sale of securities under Rule 144.SEC
2026-08-138-KCurrent report2026-08-10SEC
2026-08-114Statement of changes in beneficial ownership of securities2026-08-10SEC
2026-08-0610-QQuarterly report pursuant to Section 13 or 15(d)2026-06-30SEC

Insider activity by month

MonthBoughtBuysSoldSells
2026-110000
2026-100040.50M5
2026-090034.31M6
2026-080099.44M17
2026-070070.89M11
2026-060059.25M11
2026-050063.02M14
2026-040053.24M10
2026-030059.59M14
2026-020051.18M10
2026-010053.69M12
2025-120053.02M13
2025-110061.90M13

Institutional holders

Manager% owned
Ovata Capital Management Ltd15.49%
MIZUHO SECURITIES USA LLC7.20%
Capital World Investors6.85%
BlackRock, Inc.6.08%
BANK OF NOVA SCOTIA5.64%
VANGUARD PORTFOLIO MANAGEMENT LLC4.74%
MORGAN STANLEY4.30%
VANGUARD CAPITAL MANAGEMENT LLC4.06%
FMR LLC3.68%
BAILLIE GIFFORD & CO3.60%

Funds

Fund% owned
Franklin Convertible Securities Fund14.14%
iShares Convertible Bond ETF11.92%
State Street(R) SPDR(R) Bloomberg Convertible Securities ETF8.50%
Calamos Market Neutral Income Fund7.04%
CALAMOS STRATEGIC TOTAL RETURN FUND5.14%
NYLIM MacKay Convertible Fund4.98%
CALAMOS CONVERTIBLE & HIGH INCOME FUND4.93%
Virtus Income & Growth Fund4.67%
Calamos Convertible Fund4.65%
CALAMOS CONVERTIBLE OPPORTUNITIES & INCOME FUND4.65%

OakChart. NET. Cached 15 minutes.