Chagee Holdings Ltd ADR
CHAConsumer Cyclical·Restaurants·China·Small·NASD·Nov 10 • 3:59 PM ET
12.430.00 (0.00%)
2026-11-11 14:47 CET
Market cap
1,559.83 USD m
Revenue, TTM
1,881.49 USD m
Net income, TTM
192.78 USD m
Free cash flow, TTM
- USD m
EPS diluted, TTM
1.01
P/E
12.29
Price
CHA against its 20, 50 and 200-day averages2050200earnings
20.3% under 15.61 on 29 Oct 2025. Last 15 sessions, 13.3% high to low
Profile
CHA52-week range, 53% of the way up
8.9815.52
Chagee Holdings Ltd. engages in the sales of freshly-made tea drinks, related raw materials, packaging, teahouse equipment, and other supplies. Its products include tea latte, teapuccino, iced oriental tea, teaspresso, and other creative tea drinks. The company was founded by Jun Jie Zhang in June 2017 and is headquartered in Shanghai, China.
| Employees | 7819 |
|---|---|
| IPO | Apr 17, 2025 |
| Beta | 1.19 |
| ATR, 14d | 0.47 |
| Rel volume | 0.00 |
| Short float | 1.23% |
| Insider own | 3.61% |
| Inst own | 7.69% |
Snapshot
6 groupsValuation
| Index | - |
|---|---|
| Market Cap | 1.56B |
| Enterprise Value | 591.61M |
| Income | 192.78M |
| Sales | 1.88B |
| Book/sh | 6.35 |
| Cash/sh | 9.63 |
| Dividend Est. | 0.06 (0.51%) |
| Dividend TTM | - |
| Dividend Ex-Date | Dec 08, 2025 |
| Dividend Gr. 3/5Y | - - |
| Payout | - |
| Employees | 7819 |
| IPO | Apr 17, 2025 |
Ratios
| P/E | 12.29 |
|---|---|
| Forward P/E | 7.94 |
| PEG | 0.36 |
| P/S | 0.83 |
| P/B | 1.96 |
| P/C | 1.29 |
| P/FCF | - |
| EV/EBITDA | - |
| EV/Sales | 0.31 |
| Quick Ratio | 3.25 |
| Current Ratio | 3.37 |
| Debt/Eq | 0.17 |
| LT Debt/Eq | 0.11 |
| Option/Short | No / Yes |
Earnings
| EPS (ttm) | 1.01 |
|---|---|
| EPS next Y | 1.57 |
| EPS next Q | 0.40 |
| EPS this Y | 49.95% |
| EPS next Y | 12.77% |
| EPS next 5Y | 22.34% |
| EPS past 3/5Y | - - |
| Sales past 3/5Y | 190.81% - |
| EPS Y/Y TTM | 7.80% |
| Sales Y/Y TTM | -0.17% |
| EPS Q/Q | 661.46% |
| Sales Q/Q | 8.91% |
| Earnings | Aug 28 BMO |
| EPS/Sales Surpr. | 2.59% -4.17% |
Ownership
| Insider Own | 3.61% |
|---|---|
| Insider Trans | 0.00% |
| Inst Own | 7.69% |
| Inst Trans | 9.76% |
| ROA | 11.54% |
| ROE | 16.59% |
| ROIC | 14.36% |
| Gross Margin | 41.12% |
| Oper. Margin | 11.40% |
| Profit Margin | 10.25% |
| SMA20 | 0.33% |
| SMA50 | 3.48% |
| SMA200 | 11.50% |
| Trades | - |
Technical
| Shs Outstand | 125.49M |
|---|---|
| Shs Float | 120.96M |
| Short Float | 1.23% |
| Short Ratio | 1.67 |
| Short Interest | 1.49M |
| 52W High | 15.52 -19.88% |
| 52W Low | 8.98 38.42% |
| Volatility | 3.53% 3.65% |
| ATR (14) | 0.47 |
| RSI (14) | 53.49 |
| Beta | 1.19 |
| Rel Volume | 0.00 |
| Avg Volume | 891.78K |
| Volume | 0 |
Performance
| Perf Week | -1.35% |
|---|---|
| Perf Month | 3.84% |
| Perf Quarter | 24.18% |
| Perf Half Y | 19.06% |
| Perf YTD | 6.88% |
| Perf Year | -9.19% |
| Perf 3Y | - |
| Perf 5Y | - |
| Perf 10Y | - |
| Recom | 1.50 |
| Target Price | 15.26 |
| Prev Close | 12.43 |
| Price | 12.43 |
| Change % | 0.00% |
Analyst ratings
latest 10 of 12| Date | Action | Analyst | Rating change | Target | Implied |
|---|---|---|---|---|---|
| Oct 21, 2026 | Upgrade | JJefferies | Hold → Buy | $14.90 | +19.9% |
| Aug 31, 2026 | Upgrade | MMacquarie | Neutral → Outperform | $15.70 | +26.3% |
| Aug 28, 2026 | Upgrade | MMacquarie | Neutral → Outperform | ||
| Jun 22, 2026 | Initiated | GGoldman | Neutral | $13.60 | +9.4% |
| Jun 01, 2026 | Initiated | CCLSA | Hold | $10 | -19.5% |
| Apr 02, 2026 | Upgrade | JJP Morgan | Neutral → Overweight | $16 | +28.7% |
| Feb 13, 2026 | Upgrade | JJP Morgan | Underweight → Neutral | $11.50 | -7.5% |
| Nov 14, 2025 | Initiated | JJP Morgan | Underweight | ||
| Sep 05, 2025 | Initiated | MMacquarie | Neutral | $19 | +52.9% |
| Jun 20, 2025 | Initiated | DDeutsche Bank | Buy | $40.50 | +225.8% |
Peers
Mkt cap| Ticker | Company | Mkt cap |
|---|---|---|
| BROS | Dutch Bros Inc | 6.16B |
| SBUX | Starbucks Corp | 124.91B |
| YUMC | Yum China Holdings Inc | 16.71B |
| BRCB | Black Rock Coffee Bar Inc | 530.77M |
| HDL | Super Hi International Holding LTD ADR | 632.53M |
| QSR | Restaurant Brands International Inc | 34.85B |
| SHAK | Shake Shack Inc | 3.24B |
| MCD | McDonald's Corp | 196.91B |
| WING | Wingstop Inc | 4.60B |
| CMG | Chipotle Mexican Grill | 44.96B |
Insider trading
4 filings| Insider | Relationship | Date | Transaction | Cost | Shares | Value | Total held | Form |
|---|---|---|---|---|---|---|---|---|
| Yin Dengfeng | Chief Operating Officer | Jun 24 '26 | Option Exercise | 3.76 | 80,427 | 302,518 | 347,653 | Jun 25 04:05 PM |
| Wei Jen Hu | Officer | Dec 26 '25 | Proposed Sale | 12.35 | 198,371 | 2,449,882 | Dec 23 09:44 PM | |
| Chi Xu | Officer | Dec 26 '25 | Proposed Sale | 12.35 | 120,961 | 1,493,868 | Dec 23 04:11 PM | |
| Dengfeng Yin | Officer | Dec 04 '25 | Proposed Sale | 15.28 | 271,592 | 4,149,929 | Dec 04 04:28 PM |
Held by
AUMNews
latest 14 of 94- Chagee Holdings Ltd (CHA) (Q2 2026) Earnings Call Highlights: Profitability Soars as Overseas ... (GuruFocus.com)
- Chagee Announces Second Quarter 2026 Unaudited Financial Results (GlobeNewswire)
- Chagee to Announce Second Quarter 2026 Financial Results on August 28, 2026 (GlobeNewswire)
- Inside Jersey Mikes market debut (Yahoo Finance Video)
- Sandwich Chain Jersey Mikes, Backers Raise $1 Billion in IPO (Bloomberg)
- Loading…
- Chagee Holdings Ltd (CHA) Q1 2026 Earnings Call Highlights: Revenue Growth and Strategic ... (GuruFocus.com) +25.59%
- Chagee Announces First Quarter 2026 Unaudited Financial Results (GlobeNewswire)
- Chagee to Announce First Quarter 2026 Financial Results on May 28, 2026 (GlobeNewswire)
- Chagee Files Its 2025 Annual Report on Form 20-F (GlobeNewswire)
- Chagee Holdings Ltd (CHA) Q4 2025 Earnings Call Highlights: Navigating Growth and Challenges (GuruFocus.com)
- Chagee Announces Fourth Quarter and Full Year 2025 Unaudited Financial Results (GlobeNewswire)
- Nike results on tap after sneaker group's stock stumble (MarketWatch)
- Chagee to Announce Fourth Quarter and Full Year 2025 Financial Results on March 31, 2026 (GlobeNewswire)
Quarterly earnings
actual against estimate| Period | Reported | EPS act | EPS est | EPS rep | Sales act | Sales est | Analysts |
|---|---|---|---|---|---|---|---|
| 2026Q2 | 2026-08-28 | 0.360 | 0.351 | 0.360 | 507.92 | 530.02 | 3 |
| 2026Q1 | 2026-05-29 | 0.345 | 0.277 | 0.338 | 523.03 | 468.22 | 2 |
| 2025Q4 | 2026-03-31 | 0.022 | 0.296 | 0.021 | 430.32 | 522.85 | 2 |
| 2025Q3 | 2025-11-28 | 0.287 | 0.411 | 0.297 | 454.05 | 517.49 | 2 |
| 2025Q2 | 2025-08-29 | 0.049 | 0.089 | 0.047 | 467.26 | 511.57 | 1 |
| 2025Q1 | 2025-05-30 | 0.546 | - | 0.481 | 472.08 | - | - |
| 2026Q3 | - | - | 0.405 | - | - | 585.35 | 3 |
| 2026Q4 | - | - | 0.293 | - | - | 534.31 | 3 |
| 2027Q1 | - | - | 0.463 | - | - | 643.32 | 2 |
| 2027Q2 | - | - | 0.430 | - | - | 628.18 | 2 |
| 2027Q3 | - | - | 0.433 | - | - | 682.34 | 2 |
| 2027Q4 | - | - | 0.321 | - | - | 645.16 | 2 |
| 2028Q1 | - | - | 0.541 | - | - | 713.43 | 1 |
| 2028Q2 | - | - | 0.469 | - | - | 695.45 | 1 |
| 2028Q3 | - | - | 0.506 | - | - | 754.16 | 1 |
| 2028Q4 | - | - | 0.368 | - | - | 711.94 | 1 |
Annual earnings
| Period | EPS act | EPS est | EPS rep | Sales act | Sales est |
|---|---|---|---|---|---|
| 2024FY | 1.941 | - | 1.074 | 1,727 | - |
| 2025FY | 0.894 | 1.362 | 0.894 | 1,867 | 1,898 |
| 2026FY | - | 1.388 | - | - | 2,140 |
| 2027FY | - | 1.565 | - | - | 2,423 |
| 2028FY | - | 1.695 | - | - | 2,660 |
Estimate revisions
last 14 periods| Period | Type | Date | Estimates | Up | Down | Mean | Low | High |
|---|---|---|---|---|---|---|---|---|
| 2026Q3 | S | 2026-11-11 | 3 | 0 | 1 | 585.35 | 566.01 | 595.24 |
| 2026Q3 | S | 2026-10-19 | 3 | 2 | 1 | 584.08 | 564.78 | 593.95 |
| 2026Q3 | S | 2026-10-12 | 3 | 3 | 0 | 585.93 | 570.51 | 593.85 |
| 2026Q3 | S | 2026-08-28 | 3 | 3 | 0 | 584.39 | 567.93 | 594.08 |
| 2026Q3 | S | 2026-08-12 | 3 | 0 | 1 | 545.99 | 521.5 | 558.45 |
| 2026Q3 | S | 2026-07-09 | 3 | 1 | 1 | 541.34 | 517.06 | 553.7 |
| 2026Q3 | S | 2026-06-19 | 3 | 2 | 0 | 551.36 | 541.56 | 556.48 |
| 2026Q3 | S | 2026-06-01 | 2 | 2 | 0 | 548.99 | 541.75 | 556.23 |
| 2026Q3 | S | 2026-05-29 | 2 | 1 | 1 | 531.98 | 508.78 | 555.19 |
| 2026Q3 | S | 2026-04-01 | 2 | 0 | 1 | 515.83 | 499.98 | 531.67 |
| 2026Q3 | S | 2026-03-31 | 2 | 1 | 0 | 567.67 | 530.66 | 604.68 |
| 2026Q3 | S | 2026-02-09 | 1 | 1 | 0 | 602.83 | 602.83 | 602.83 |
| 2026Q3 | S | 2026-01-04 | 1 | 0 | 1 | 491.47 | 491.47 | 491.47 |
| 2026Q3 | S | 2025-12-01 | 1 | 0 | 0 | 591.06 | 591.06 | 591.06 |
Estimate history
| EPS, annual | -0.116 | 0.551 | 1.074 | 0.743 | 1.0117 | ||||
|---|---|---|---|---|---|---|---|---|---|
| Period | 2022 | 2023 | 2024 | 2025 | TTM | ||||
| EPS, quarterly | 0.44 | -0.067 | 0.482 | 0.481 | 0.047 | 0.297 | 0.021 | 0.338 | 0.356 |
| Period | Q2 '24 | Q3 '24 | Q4 '24 | Q1 '25 | Q2 '25 | Q3 '25 | Q4 '25 | Q1 '26 | Q2 '26 |
| Sales, annual | 73.014 | 654.924 | 1723.748 | 1795.609 | 1881.49 | ||||
| Period | 2022 | 2023 | 2024 | 2025 | TTM | ||||
| Sales, quarterly | 417.47 | 494.059 | 463.812 | 466.249 | 460.618 | 448.242 | 419.495 | 512.115 | 501.639 |
| Period | Q2 '24 | Q3 '24 | Q4 '24 | Q1 '25 | Q2 '25 | Q3 '25 | Q4 '25 | Q1 '26 | Q2 '26 |
| Shares, annual | 120.478 | 120.478 | 120.478 | 125.489 | 125.489 | ||||
| Period | 2022 | 2023 | 2024 | 2025 | MRQ | ||||
| Shares, quarterly | 120.478 | 120.478 | 120.478 | 120.478 | 120.478 | 120.478 | 125.489 | 125.489 | 125.489 |
| Period | Q2 '24 | Q3 '24 | Q4 '24 | Q1 '25 | Q2 '25 | Q3 '25 | Q4 '25 | Q1 '26 | Q2 '26 |
Income statement, annual
| Metric | TTM | 2025FY | 2024FY | 2023FY | 2022FY |
|---|---|---|---|---|---|
| Total Revenue | 1,881.49 | 1,795.61 | 1,723.75 | 654.92 | 73.01 |
| Cost of Goods Sold Incl. D&A | 1,107.76 | 972.53 | 934.30 | 376.66 | 53.25 |
| Gross Profit | 773.73 | 823.08 | 789.44 | 278.27 | 19.76 |
| Selling, General and Administrative Excl. Other | 461.55 | 530.43 | 308.79 | 88.17 | 25.71 |
| Other Operating Expense | 97.60 | 105.24 | 79.57 | 38.50 | 11.25 |
| Operating Income | 214.58 | 187.42 | 401.09 | 151.60 | -17.20 |
| Unusual Expense | 0.00 | 0.00 | 0.00 | 14.89 | 0.00 |
| Net Income Before Taxes | 248.25 | 225.10 | 422.70 | 142.04 | -16.69 |
| Income Taxes | 54.95 | 60.06 | 73.30 | 28.76 | -3.22 |
| Consolidated Net Income | 193.30 | 162.24 | 338.16 | 107.16 | -17.96 |
| Net Income From Continuing Operations | 192.78 | 160.13 | 338.37 | 106.93 | -17.96 |
| Net Income | 192.78 | 141.70 | 199.41 | 102.40 | -21.58 |
| EPS (Recurring) | 1.00 | 0.74 | 1.07 | 0.61 | -0.12 |
| EPS (Basic, Before Extraordinaries) | 1.02 | 0.74 | 1.07 | 0.55 | -0.12 |
| EPS (Diluted) | 1.01 | 0.74 | 1.07 | 0.55 | -0.12 |
| EBITDA | - | 207.78 | 409.55 | 153.06 | -16.47 |
| Non-Operating Income (Expense) | 33.83 | 37.68 | 21.61 | 5.32 | 0.51 |
| Other After Tax Adjustments | 0.00 | -2.79 | -11.24 | -6.12 | -4.49 |
| Stock Option Compensation Expense | - | 75.49 | 0.07 | 1.11 | 0.44 |
| Price To Earnings Ratio | 12.29 | 12.29 | 8.84 | - | - |
| Price To Sales Ratio | 1.23 | 1.24 | - | - | - |
| Gross Margin | 41.12 | 45.84 | 45.80 | 42.49 | 27.07 |
| Operating Margin | 11.40 | 10.44 | 23.27 | 23.15 | -23.56 |
| Net Margin | 10.25 | 7.89 | 11.57 | 15.64 | -29.56 |
| Shares Outstanding | 125.49 | 125.49 | 120.48 | 120.48 | 120.48 |
| Market Capitalization | 1,559.83 | 1,559.83 | 1,381.46 | - | - |
Income statement, quarterly
| Metric | 2026Q2 | 2026Q1 | 2025Q4 | 2025Q3 | 2025Q2 | 2025Q1 | 2024Q4 | 2024Q3 |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 501.64 | 512.11 | 419.50 | 448.24 | 460.62 | 466.25 | 463.81 | 494.06 |
| Cost of Goods Sold Incl. D&A | 314.09 | 299.20 | 249.54 | 244.94 | 237.91 | 240.13 | 247.26 | 265.74 |
| Gross Profit | 187.55 | 212.92 | 169.96 | 203.30 | 222.71 | 226.12 | 216.55 | 228.32 |
| Selling, General and Administrative Excl. Other | 93.45 | 110.94 | 142.33 | 114.83 | 183.81 | 89.62 | 101.82 | 94.26 |
| Other Operating Expense | 17.02 | 22.96 | 32.64 | 24.99 | 24.02 | 23.70 | 25.37 | 23.26 |
| Operating Income | 77.09 | 79.02 | -5.01 | 63.48 | 14.88 | 112.80 | 89.37 | 110.81 |
| Interest Expense | - | 0.15 | - | - | - | - | 0.17 | - |
| Unusual Expense | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income Before Taxes | 85.33 | 82.02 | 10.16 | 70.74 | 28.15 | 114.90 | 97.68 | 112.77 |
| Income Taxes | 17.05 | 17.37 | 5.37 | 15.16 | 17.47 | 21.82 | 8.09 | 22.55 |
| Consolidated Net Income | 68.28 | 64.65 | 4.79 | 55.59 | 10.15 | 90.85 | 89.60 | 88.00 |
| Net Income From Continuing Operations | 68.65 | 65.04 | 4.02 | 55.08 | 9.08 | 91.06 | 89.60 | 87.22 |
| Net Income | 68.65 | 65.04 | 4.02 | 55.08 | 8.68 | 89.31 | 89.60 | -12.42 |
| EPS (Recurring) | 0.36 | 0.34 | 0.02 | 0.30 | 0.05 | 0.48 | 0.48 | -0.07 |
| EPS (Basic, Before Extraordinaries) | 0.36 | 0.34 | 0.02 | 0.30 | 0.05 | 0.48 | 0.48 | -0.07 |
| EPS (Diluted) | 0.36 | 0.34 | 0.02 | 0.30 | 0.05 | 0.48 | 0.48 | -0.07 |
| EBITDA | - | - | - | - | - | - | - | 113.29 |
| Non-Operating Income (Expense) | 8.24 | 3.15 | 15.17 | 7.26 | 13.28 | 2.10 | 8.48 | 1.96 |
| Other After Tax Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | -0.53 | -2.23 | 0.00 | -2.21 |
| Stock Option Compensation Expense | 2.63 | 6.39 | - | 11.58 | 60.34 | 0.00 | - | - |
| Price To Earnings Ratio | 12.29 | 11.02 | 8.80 | 16.25 | 18.09 | 18.20 | - | - |
| Price To Sales Ratio | 1.23 | 0.97 | 1.24 | 1.67 | 2.57 | - | - | - |
| Gross Margin | 37.39 | 41.58 | 40.51 | 45.35 | 48.35 | 48.50 | 46.69 | 46.21 |
| Operating Margin | 15.37 | 15.43 | -1.20 | 14.16 | 3.23 | 24.19 | 19.27 | 22.43 |
| Net Margin | 13.68 | 12.70 | 0.96 | 12.29 | 1.88 | 19.15 | 19.32 | -2.51 |
| Shares Outstanding | 125.49 | 125.49 | 125.49 | 120.48 | 120.48 | 120.48 | 120.48 | 120.48 |
| Market Capitalization | 1,559.83 | 1,121.65 | 1,375.55 | 1,833.95 | 2,893.32 | 2,909.94 | - | - |
Balance sheet, annual
| Metric | 2025FY | 2024FY | 2023FY | 2022FY |
|---|---|---|---|---|
| Cash & Short Term Investments | 1,143.75 | 667.01 | 341.60 | 28.88 |
| Short Term Receivables | 49.39 | 26.71 | 17.79 | 3.75 |
| Inventories | 32.63 | 18.09 | 5.85 | 4.77 |
| Other Current Assets | 40.75 | 33.42 | 8.17 | 2.25 |
| Total Current Assets | 1,266.52 | 745.24 | 373.40 | 39.66 |
| Net Property, Plant & Equipment | 266.10 | 108.40 | 20.82 | 11.16 |
| Total Investments and Advances | 0.30 | 0.33 | 0.28 | 0.14 |
| Intangible Assets | 15.75 | 2.78 | - | - |
| Deferred Tax Assets | 57.64 | 34.69 | 17.81 | - |
| Other Assets | 34.07 | 12.24 | 2.67 | 5.71 |
| Total Assets | 1,640.39 | 903.67 | 414.98 | 56.67 |
| Short Term Debt Incl. Current Port. of LT Debt | 60.73 | 26.78 | 7.42 | 4.66 |
| Accounts Payable | 90.12 | 81.80 | 63.21 | 9.25 |
| Income Tax Payable | 25.01 | 25.99 | 22.21 | 2.38 |
| Other Current Liabilities | 231.98 | 180.25 | 112.30 | 26.52 |
| Total Current Liabilities | 407.84 | 314.82 | 205.14 | 42.82 |
| Long Term Debt | 121.63 | 48.31 | 7.93 | 4.47 |
| Provision for Risks Charges | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Liabilities | 26.62 | 35.25 | 19.19 | 2.91 |
| Total Liabilities | 556.08 | 398.38 | 232.26 | 50.19 |
| Non-Equity Reserves | 0.00 | 0.00 | 0.00 | 0.00 |
| Preferred Stock - Carrying Value | 0.00 | 127.93 | 122.92 | 50.69 |
| Common Equity | 1,050.63 | 363.59 | 57.64 | -44.22 |
| Total Shareholders Equity | 1,050.63 | 491.52 | 180.56 | 6.47 |
| Accumulated Minority Interest | 33.67 | 13.78 | 2.16 | 0.01 |
| Total Equity | 1,084.31 | 505.29 | 182.72 | 6.48 |
| Total Liabilities & Stockholders Equity | 1,640.39 | 903.67 | 414.98 | 56.67 |
| Book Value Per Share | 5.51 | 1.96 | 0.31 | -0.24 |
| Tangible Book Value Per Share | 8.25 | 2.99 | 0.48 | -0.37 |
| Full-Time Employees | 7,819 | 4,800 | 1,959 | 868 |
| Price to Book Ratio | 1.96 | 1.80 | - | - |
| Return on Assets | 12.59 | 51.32 | 45.34 | - |
| Return on Equity | 20.77 | 100.69 | 114.34 | - |
| Return on Invested Capital | 13.66 | 62.68 | 56.73 | -164.23 |
| Quick Ratio | 3.03 | 2.31 | 1.79 | 0.81 |
| Current Ratio | 3.11 | 2.37 | 1.82 | 0.93 |
Cash flow, annual
| Metric | TTM | 2025FY | 2024FY | 2023FY | 2022FY |
|---|---|---|---|---|---|
| Net Income | - | 165.04 | 349.40 | 113.28 | 13.47 |
| Depreciation | - | 20.36 | 8.46 | 1.46 | 0.73 |
| Other Funds (Non Cash) | - | 104.86 | 0.97 | 16.97 | 1.01 |
| Funds from Operations | - | 269.45 | 341.21 | 118.19 | 11.99 |
| Extraordinary Item | - | 0.00 | 0.00 | - | - |
| Changes in Working Capital | - | -40.73 | 53.08 | 154.73 | -5.60 |
| Income Taxes Payable | - | -5.84 | -8.82 | 32.66 | 1.22 |
| Cash from Operating Activities | 171.65 | 228.72 | 394.29 | 272.91 | 6.39 |
| Capital Expenditures | -4.83 | -62.93 | -33.52 | -4.50 | -1.59 |
| Net Assets From Acquisitions | - | -22.83 | -1.50 | 0.00 | 0.00 |
| Sale of Fixed Assets and Businesses | 0.00 | 0.00 | 0.36 | 0.01 | 0.07 |
| Purchase or Sale of Investments | - | -12.56 | 0.00 | -14.03 | 0.07 |
| Purchase of Investments | - | -610.85 | 0.00 | -47.77 | 0.00 |
| Sale Or Maturity of Investments | - | 598.29 | 0.00 | 33.74 | 0.07 |
| Other Uses | - | -22.12 | -41.68 | - | - |
| Other Sources | 0.00 | 0.00 | 44.46 | 48.55 | 0.49 |
| Cash from Investing Activities | -312.52 | -120.43 | -31.89 | -20.71 | -1.63 |
| Cash Dividends Paid | - | -171.54 | 0.00 | - | 0.00 |
| Change in Capital Stock | - | 0.00 | -29.19 | 46.78 | 0.00 |
| Repurchase of Common Pref Stock | - | 0.00 | -29.19 | 0.00 | 0.00 |
| Sale of Common Pref Stock | - | 0.00 | 0.00 | 46.78 | 0.00 |
| Proceedsfrom Stock Options | - | 0.00 | 0.00 | 46.78 | 0.00 |
| Issuance or Reduction of Debt, Net | - | 0.00 | -0.30 | - | 0.00 |
| Change in Long Term Debt | - | 0.00 | 0.00 | - | 0.00 |
| Issuance of Long Term Debt | - | 0.00 | 0.00 | - | 0.00 |
| Reduction of Long Term Debt | - | 0.00 | 0.00 | - | 0.00 |
| Net Financing Active Other Cash Flow | - | 461.92 | 5.32 | 1.80 | -0.00 |
| Other Financing Activities Uses | - | -5.07 | -1.58 | -0.25 | -0.00 |
| Cash from Financing Activities | -147.18 | 290.38 | -24.17 | 48.58 | -0.00 |
| Exchange Rate Effect | -3.42 | -0.14 | 1.63 | -1.29 | 0.00 |
| Net Change in Cash | -291.47 | 398.53 | 339.87 | 299.49 | 4.76 |
| Free Cash Flow | - | 170.69 | 362.96 | 268.42 | 4.80 |
| Deferred Taxes & Investment Tax Credit | - | -20.81 | -17.63 | - | - |
Balance sheet, quarterly
| Metric | 2026Q2 | 2026Q1 | 2025Q4 | 2025Q3 | 2025Q2 | 2025Q1 |
|---|---|---|---|---|---|---|
| Cash & Short Term Investments | 1,208.67 | 1,150.45 | 1,143.75 | 1,284.24 | 1,240.20 | 743.61 |
| Short Term Receivables | 13.53 | 16.76 | 49.39 | 22.78 | 22.87 | 18.30 |
| Inventories | 44.43 | 37.51 | 32.63 | 24.32 | 20.58 | 16.19 |
| Other Current Assets | 81.39 | 71.70 | 40.75 | 60.20 | 45.38 | 46.75 |
| Total Current Assets | 1,348.02 | 1,276.42 | 1,266.52 | 1,391.55 | 1,329.03 | 824.86 |
| Net Property, Plant & Equipment | 315.46 | 292.00 | 266.10 | 198.67 | 152.03 | 122.78 |
| Total Investments and Advances | 0.33 | 0.31 | 0.30 | 0.10 | 0.39 | 0.35 |
| Intangible Assets | 26.50 | 20.55 | 15.75 | 3.22 | 3.12 | 2.96 |
| Deferred Tax Assets | 63.71 | 58.20 | 57.64 | 43.68 | 36.59 | 34.72 |
| Other Assets | 43.74 | 39.24 | 34.07 | 34.70 | 23.31 | 14.56 |
| Total Assets | 1,797.76 | 1,686.73 | 1,640.39 | 1,671.92 | 1,544.47 | 1,000.22 |
| Short Term Debt Incl. Current Port. of LT Debt | 74.93 | 71.56 | 60.73 | 44.39 | 33.73 | 48.80 |
| Accounts Payable | 116.63 | 81.02 | 90.12 | 76.66 | 74.48 | 70.05 |
| Income Tax Payable | 17.65 | 30.83 | 25.01 | 21.92 | 26.09 | 35.02 |
| Other Current Liabilities | 191.32 | 190.03 | 231.98 | 186.62 | 163.93 | 141.03 |
| Total Current Liabilities | 400.53 | 373.45 | 407.84 | 329.59 | 298.22 | 294.91 |
| Long Term Debt | 132.36 | 123.98 | 121.63 | 96.26 | 70.86 | 59.87 |
| Provision for Risks Charges | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Liabilities | 21.16 | 23.00 | 26.62 | 29.24 | 31.64 | 36.81 |
| Total Liabilities | 554.05 | 520.42 | 556.08 | 455.09 | 400.72 | 391.58 |
| Non-Equity Reserves | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preferred Stock - Carrying Value | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 131.01 |
| Common Equity | 1,210.55 | 1,132.64 | 1,050.63 | 1,189.03 | 1,113.27 | 456.66 |
| Total Shareholders Equity | 1,210.55 | 1,132.64 | 1,050.63 | 1,189.03 | 1,113.27 | 587.67 |
| Accumulated Minority Interest | 33.15 | 33.66 | 33.67 | 27.80 | 30.48 | 20.97 |
| Total Equity | 1,243.70 | 1,166.31 | 1,084.31 | 1,216.83 | 1,143.75 | 608.64 |
| Total Liabilities & Stockholders Equity | 1,797.76 | 1,686.73 | 1,640.39 | 1,671.92 | 1,544.47 | 1,000.22 |
| Book Value Per Share | 6.35 | 5.94 | 5.51 | 6.40 | 5.99 | 2.46 |
| Tangible Book Value Per Share | 9.44 | 8.86 | 8.25 | 9.84 | 9.21 | 3.77 |
| Full-Time Employees | - | - | 7,819 | - | - | - |
| Price to Book Ratio | 1.96 | 1.45 | 1.80 | 2.56 | 9.83 | 9.89 |
| Return on Assets | 11.54 | 9.92 | 12.52 | 19.65 | 24.83 | 46.52 |
| Return on Equity | 16.59 | 15.49 | 20.65 | 30.46 | 38.75 | 83.01 |
| Return on Invested Capital | 5.11 | 5.18 | 0.34 | 4.29 | 0.77 | 14.06 |
| Quick Ratio | 3.25 | 3.32 | 3.03 | 4.15 | 4.39 | 2.74 |
| Current Ratio | 3.37 | 3.42 | 3.11 | 4.22 | 4.46 | 2.80 |
Cash flow, quarterly
| Metric | 2026Q2 | 2026Q1 | 2025Q4 | 2025Q3 | 2025Q2 | 2025Q1 |
|---|---|---|---|---|---|---|
| Cash from Operating Activities | 51.85 | 27.92 | 26.32 | 65.56 | 83.84 | 49.48 |
| Capital Expenditures | 0.00 | 0.00 | -4.83 | 0.00 | 0.00 | 0.00 |
| Sale of Fixed Assets and Businesses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Sources | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -144.43 | -97.54 | -42.68 | -27.86 | -16.01 | -26.45 |
| Preferred Dividends (Cash Flow) | - | 0.00 | - | - | - | - |
| Change in Capital Stock | - | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Repurchase of Common Pref Stock | - | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Sale of Common Pref Stock | - | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Proceedsfrom Stock Options | - | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Financing Active Other Cash Flow | - | 0.00 | 454.82 | 0.00 | 0.00 | 0.00 |
| Other Financing Activities Uses | - | 0.00 | -4.99 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | 13.16 | 3.89 | -172.16 | 7.93 | 416.79 | 27.78 |
| Exchange Rate Effect | -4.31 | -4.62 | 7.75 | -2.24 | -4.96 | -0.69 |
| Net Change in Cash | -83.74 | -70.35 | -180.77 | 43.39 | 479.67 | 50.12 |
Revenue breakdown
| Company Owned Teahouses | 2024: 107.59M 2025: 207.37M |
|---|---|
| Franchising And Other Services | 2024: 117.36M 2025: 135.89M |
| Raw Materials & Packaging | 2024: 1.38B 2025: 1.40B |
| Teahouse Equipment And Other Supplies | 2024: 124.96M 2025: 49.73M |
| China | 2024: 1.73B 2025: 1.80B |
Short interest
shares short against float, oldest to newest| Settlement | Of float | Shares short | Float | Avg volume |
|---|---|---|---|---|
| 2026-10-30 | 1.23% | 1.5M | 121.0M | 868.46K |
| 2026-10-15 | 1.43% | 1.7M | 121.0M | 836.00K |
| 2026-09-30 | 1.58% | 1.9M | 121.0M | 833.75K |
| 2026-09-15 | 1.54% | 1.9M | 121.0M | 788.32K |
| 2026-08-31 | 0.79% | 1.0M | 121.0M | 705.13K |
| 2026-08-14 | 1.05% | 1.3M | 121.0M | 674.77K |
| 2026-07-31 | 1.12% | 1.3M | 118.1M | 665.46K |
| 2026-07-15 | 1.12% | 1.3M | 118.1M | 676.35K |
| 2026-06-30 | 1.14% | 1.3M | 118.1M | 678.39K |
| 2026-06-15 | 1.25% | 1.5M | 118.1M | 633.11K |
| 2026-05-29 | 0.90% | 1.1M | 117.8M | 544.23K |
| 2026-05-15 | 0.60% | 0.7M | 117.8M | 472.40K |
| 2026-04-30 | 0.62% | 0.7M | 117.7M | 522.81K |
| 2026-04-15 | 0.69% | 0.8M | 113.0M | 523.44K |
| 2026-03-31 | 0.98% | 1.1M | 113.0M | 622.84K |
| 2026-03-13 | 0.92% | 1.0M | 113.0M | 776.45K |
| 2026-02-27 | 1.31% | 1.4M | 111.0M | 872.66K |
| 2026-02-13 | 1.24% | 1.4M | 111.0M | 907.00K |
| 2026-01-30 | 1.45% | 1.7M | 118.2M | 907.66K |
| 2026-01-15 | 1.44% | 1.7M | 118.2M | 961.30K |
Option chain
expiry 2026-11-11| Type | Strike | Bid | Ask | Last | IV | Open int | Volume | Delta | Theta | Vega |
|---|---|---|---|---|---|---|---|---|---|---|
| No option chain for this symbol. | ||||||||||
Latest SEC filings
30| Filed | Form | Description | Period | Link |
|---|---|---|---|---|
| 2026-10-13 | 4 | Statement of changes in beneficial ownership of securities | 2026-10-12 | SEC |
| 2026-09-22 | 4 | Statement of changes in beneficial ownership of securities | 2026-09-22 | SEC |
| 2026-09-22 | 4 | Statement of changes in beneficial ownership of securities | 2026-09-22 | SEC |
| 2026-09-18 | 4 | Statement of changes in beneficial ownership of securities | 2026-09-18 | SEC |
| 2026-08-28 | 6-K | Current report of foreign issuer pursuant to Rules 13a-16 and 15d-16 | 2026-08-28 | SEC |
| 2026-08-19 | 4 | Statement of changes in beneficial ownership of securities | 2026-08-18 | SEC |
| 2026-08-19 | 4 | Statement of changes in beneficial ownership of securities | 2026-08-18 | SEC |
| 2026-08-19 | 4 | Statement of changes in beneficial ownership of securities | 2026-08-18 | SEC |
| 2026-08-19 | 4 | Statement of changes in beneficial ownership of securities | 2026-08-18 | SEC |
| 2026-08-19 | 4 | Statement of changes in beneficial ownership of securities | 2026-08-18 | SEC |
| 2026-08-12 | SCHEDULE 13G/A | SEC | ||
| 2026-06-25 | 4 | Statement of changes in beneficial ownership of securities | 2026-06-24 | SEC |
| 2026-06-05 | F-3ASR | Automatic shelf registration statement of securities of well-known seasoned issuers | SEC | |
| 2026-05-29 | 6-K | Current report of foreign issuer pursuant to Rules 13a-16 and 15d-16 | 2026-05-29 | SEC |
| 2026-04-29 | 20-F | Registration statement under Section 12 of the Securities Exchange Act of 1934 or an annual or transition report filed under Section 13(a) or 15(d) of the Exchange Act for a foreign private issuer. | 2025-12-31 | SEC |
| 2026-03-31 | 6-K | Current report of foreign issuer pursuant to Rules 13a-16 and 15d-16 | 2026-03-31 | SEC |
| 2026-03-18 | 3 | Initial statement of beneficial ownership of securities | 2026-03-18 | SEC |
| 2026-03-18 | 3 | Initial statement of beneficial ownership of securities | 2026-03-18 | SEC |
| 2026-03-18 | 3 | Initial statement of beneficial ownership of securities | 2026-03-18 | SEC |
| 2026-03-18 | 3 | Initial statement of beneficial ownership of securities | 2026-03-18 | SEC |
| 2026-03-18 | 3 | Initial statement of beneficial ownership of securities | 2026-03-18 | SEC |
| 2026-03-18 | 3 | Initial statement of beneficial ownership of securities | 2026-03-18 | SEC |
| 2026-03-18 | 3 | Initial statement of beneficial ownership of securities | 2026-03-18 | SEC |
| 2026-03-18 | 3 | Initial statement of beneficial ownership of securities | 2026-03-18 | SEC |
| 2026-03-18 | 3 | Initial statement of beneficial ownership of securities | 2026-03-18 | SEC |
| 2026-03-18 | 3 | Initial statement of beneficial ownership of securities | 2026-03-18 | SEC |
| 2026-02-17 | SCHEDULE 13G/A | SEC | ||
| 2026-02-13 | SCHEDULE 13G/A | SEC | ||
| 2026-02-12 | SCHEDULE 13G/A | SEC | ||
| 2025-12-23 | 144 | Filing for proposed sale of securities under Rule 144. | SEC |
Insider activity by month
| Month | Bought | Buys | Sold | Sells |
|---|---|---|---|---|
| 2026-11 | 0 | 0 | 0 | 0 |
| 2026-10 | 0 | 0 | 0 | 0 |
| 2026-09 | 0 | 0 | 0 | 0 |
| 2026-08 | 0 | 0 | 0 | 0 |
| 2026-07 | 0 | 0 | 0 | 0 |
| 2026-06 | 0 | 0 | 0 | 0 |
| 2026-05 | 0 | 0 | 0 | 0 |
| 2026-04 | 0 | 0 | 0 | 0 |
| 2026-03 | 0 | 0 | 0 | 0 |
| 2026-02 | 0 | 0 | 0 | 0 |
| 2026-01 | 0 | 0 | 0 | 0 |
| 2025-12 | 0 | 0 | 0 | 0 |
| 2025-11 | 0 | 0 | 0 | 0 |
Institutional holders
| Manager | % owned |
|---|---|
| MARSHALL WACE, LLP | 1.44% |
| Fosun International Ltd | 1.06% |
| BlackRock, Inc. | 0.89% |
| MORGAN STANLEY | 0.78% |
| CITADEL ADVISORS LLC | 0.64% |
| Point72 Asset Management, L.P. | 0.59% |
| Athos Capital Ltd | 0.51% |
| MILLENNIUM MANAGEMENT LLC | 0.41% |
| STATE STREET CORP | 0.36% |
| ACADIAN ASSET MANAGEMENT LLC | 0.32% |
Funds
| Fund | % owned |
|---|---|
| Municipal Opportunities Fund | 1.23% |
| Moonvest ETF | 0.22% |
| John Hancock Dynamic Municipal Bond ETF | 0.08% |
| Fidelity Nasdaq Composite Index Fund | 0.07% |
| Invesco Golden Dragon China ETF | 0.04% |
| ActivePassive International Equity ETF | 0.02% |
| Invesco Advantage International Fund | 0.00% |
| Xtrackers Emerging Markets Carbon Reduction and Climate Improvers ETF | 0.00% |
| FlexShares Morningstar Emerging Markets Factor Tilt Index Fund | 0.00% |
| BNY Mellon Emerging Markets Equity ETF | 0.00% |
OakChart. CHA. Cached 15 minutes.