Black Rock Coffee Bar Inc
BRCBConsumer Cyclical·Restaurants·USA·Small·NASD·Nov 11 • 3:59 PM ET
8.76-1.81 (-17.12%)
2026-11-12 01:20 CET
Market cap
234.74 USD m
Revenue, TTM
238.85 USD m
Net income, TTM
3.78 USD m
Free cash flow, TTM
-29.91 USD m
EPS diluted, TTM
0.15
P/E
59.67
Price
BRCB against its 20, 50 and 200-day averages2050200miss
65.2% under the 52-week high of 25.20 on 4 Dec 2025. 52-week low 6.11 on 8 Jun 2026. Last 15 sessions, 37.6% high to low
Volume 2.29× normal · the line is the 50-bar volume average
Profile
BRCB52-week range, 14% of the way up
6.1125.19
Black Rock Coffee Bar, Inc. is a holding company, which engages in the provision of caffeinated beverages. It offers roasted coffees, teas, smoothies, and flavorful energy drinks. The company was founded by Daniel Brand, Jeff Hernandez, Jake Spellmeyer, and Bryan Pereboom in 2008 and is headquartered in Scottsdale, AZ.
| Index | RUT |
|---|---|
| Employees | 2800 |
| IPO | Sep 12, 2025 |
| Beta | -0.95 |
| ATR, 14d | 0.83 |
| Rel volume | 2.29 |
| Short float | 9.30% |
| Insider own | 2.14% |
| Inst own | 80.75% |
Snapshot
6 groupsValuation
| Index | RUT |
|---|---|
| Market Cap | 438.64M |
| Enterprise Value | 693.98M |
| Income | 3.78M |
| Sales | 238.85M |
| Book/sh | 2.87 |
| Cash/sh | 0.27 |
| Dividend Est. | - |
| Dividend TTM | - |
| Dividend Ex-Date | - |
| Dividend Gr. 3/5Y | - - |
| Payout | - |
| Employees | 2800 |
| IPO | Sep 12, 2025 |
Ratios
| P/E | 59.67 |
|---|---|
| Forward P/E | 35.94 |
| PEG | - |
| P/S | 1.84 |
| P/B | 3.05 |
| P/C | 32.21 |
| P/FCF | - |
| EV/EBITDA | 21.64 |
| EV/Sales | 2.91 |
| Quick Ratio | 0.56 |
| Current Ratio | 0.64 |
| Debt/Eq | 3.24 |
| LT Debt/Eq | 3.05 |
| Option/Short | Yes / Yes |
Earnings
| EPS (ttm) | 0.15 |
|---|---|
| EPS next Y | 0.24 |
| EPS next Q | 0.05 |
| EPS this Y | 119.90% |
| EPS next Y | 26.08% |
| EPS next 5Y | - |
| EPS past 3/5Y | 86.34% - |
| Sales past 3/5Y | 22.65% - |
| EPS Y/Y TTM | - |
| Sales Y/Y TTM | - |
| EPS Q/Q | 175.18% |
| Sales Q/Q | 29.70% |
| Earnings | Nov 10 AMC |
| EPS/Sales Surpr. | -29.87% -0.93% |
Ownership
| Insider Own | 2.14% |
|---|---|
| Insider Trans | - |
| Inst Own | 80.75% |
| Inst Trans | -6.06% |
| ROA | 1.00% |
| ROE | 6.94% |
| ROIC | 1.41% |
| Gross Margin | 23.32% |
| Oper. Margin | 7.15% |
| Profit Margin | 1.58% |
| SMA20 | -10.73% |
| SMA50 | 2.86% |
| SMA200 | -14.65% |
| Trades | - |
Technical
| Shs Outstand | 22.99M |
|---|---|
| Shs Float | 21.73M |
| Short Float | 9.30% |
| Short Ratio | 4.76 |
| Short Interest | 2.02M |
| 52W High | 25.19 -65.23% |
| 52W Low | 6.11 43.37% |
| Volatility | 9.67% 8.14% |
| ATR (14) | 0.83 |
| RSI (14) | 44.12 |
| Beta | -0.95 |
| Rel Volume | 2.29 |
| Avg Volume | 425.09K |
| Volume | 974,087 |
Performance
| Perf Week | -20.29% |
|---|---|
| Perf Month | 18.70% |
| Perf Quarter | 9.36% |
| Perf Half Y | 14.51% |
| Perf YTD | -60.63% |
| Perf Year | -64.02% |
| Perf 3Y | - |
| Perf 5Y | - |
| Perf 10Y | - |
| Recom | 2.12 |
| Target Price | 12.43 |
| Prev Close | 10.57 |
| Price | 8.76 |
| Change % | -17.12% |
Analyst ratings
latest 10 of 12| Date | Action | Analyst | Rating change | Target | Implied |
|---|---|---|---|---|---|
| Nov 09, 2026 | Resumed | SStifel | Hold | $12 | +37.0% |
| Aug 24, 2026 | Downgrade | RRobert W. Baird | Outperform → Neutral | $10 | +14.2% |
| Jul 15, 2026 | Downgrade | MMorgan Stanley | Overweight → Equal-Weight | $9 | +2.7% |
| Jun 08, 2026 | Initiated | PPiper Sandler | Neutral | $9 | +2.7% |
| Mar 06, 2026 | Initiated | DDA Davidson | Buy | $21 | +139.7% |
| Oct 07, 2025 | Initiated | WWilliam Blair | Outperform | ||
| Oct 07, 2025 | Initiated | SStifel | Buy | $27 | +208.2% |
| Oct 07, 2025 | Initiated | RRobert W. Baird | Outperform | $32 | +265.3% |
| Oct 07, 2025 | Initiated | RRaymond James | Outperform | $26 | +196.8% |
| Oct 07, 2025 | Initiated | MMorgan Stanley | Overweight | $28 | +219.6% |
Peers
Mkt capInsider trading
9 filings| Insider | Relationship | Date | Transaction | Cost | Shares | Value | Total held | Form |
|---|---|---|---|---|---|---|---|---|
| Jeffrey R. Hernandez 2021 Trus | 10% Owner | Sep 11 '26 | Proposed Sale | 8.87 | 80,000 | 709,600 | Sep 11 06:08 AM | |
| Daniel J. Brand 2021 Trust | 10% Owner | Sep 11 '26 | Proposed Sale | 8.87 | 30,000 | 266,100 | Sep 11 06:04 AM | |
| Jeffrey Robert Hernandez | Director | Aug 11 '26 | Proposed Sale | 7.30 | 116,000 | 846,800 | Aug 11 05:17 PM | |
| Geyer Clay Howard | Chief Operating Officer | May 22 '26 | Buy | 6.90 | 8 | 55 | 58,513 | May 27 06:23 PM |
| Geyer Clay Howard | Chief Operating Officer | May 21 '26 | Buy | 6.51 | 45,080 | 293,471 | 57,580 | May 22 09:42 PM |
| Geyer Clay Howard | Chief Operating Officer | May 22 '26 | Buy | 6.86 | 925 | 6,346 | 58,505 | May 22 09:42 PM |
| Schmidt Michael Ryan | Principal Accounting Officer | May 20 '26 | Buy | 6.98 | 7,100 | 49,558 | 7,100 | May 21 06:37 PM |
| Wegener-Beyer Jessica Michele | Chief Marketing Officer | May 20 '26 | Buy | 6.46 | 3,098 | 20,015 | 3,098 | May 21 05:38 PM |
| Cynosure Group, LLC | Director | May 15 '26 | Buy | 5.35 | 13,642,712 | 72,988,509 | 19,915,304 | May 19 05:59 PM |
Held by
AUM| Ticker | Company | AUM |
|---|---|---|
| IWM | iShares Russell 2000 Index Fund | AUM: 77.38B |
| VTI | Vanguard Morningstar Total Stock Market ETF | AUM: 687.42B |
| IWO | iShares Russell 2000 Growth ETF | AUM: 14.06B |
| VXF | Vanguard Extended Market Index ETF | AUM: 30.47B |
| SCHA | Schwab U.S. Small-Cap ETF | AUM: 22.25B |
| VTWO | Vanguard Russell 2000 Index ETF | AUM: 16.75B |
| SCHB | Schwab U.S. Broad Market ETF | AUM: 44.09B |
| BUSM | EA Bridgeway Ultra-Small Company Market ETF | AUM: 111.21M |
| VFMV | Vanguard U.S. Minimum Volatility ETF | AUM: 508.65M |
| VTWG | Vanguard Russell 2000 Growth Index ETF | AUM: 1.41B |
News
latest 14 of 86- Black Rock Coffee Bar's sales grow, thanks to extended hours (Nation's Restaurant News) -17.12%
- Black Rock Coffee Bar Misses EPS Estimates As Traffic Turns Positive, While Store Margins And Build Costs Move The Wrong Way (Earnings Whispers)
- Black Rock Coffee Bar, Inc. Reports Third Quarter 2026 Results (GlobeNewswire)
- Black Rock Coffee Bar Must Prove July's Traffic Rebound Was Real After A 43% Rally (Earnings Whispers) -6.92%
- Black Rock Coffee Bar Expands Footprint in California with New Riverside Location (GlobeNewswire)
- Black Rock Coffee Bar Continues Expansion in California with New Rancho Cucamonga Location (GlobeNewswire)
- Black Rock Coffee Bar Announces Third Quarter 2026 Conference Call (GlobeNewswire)
- Black Rock Coffee Bar Continues Austin-Area Growth with New Killeen Location (GlobeNewswire)
- Black Rock Coffee Bar Expands Footprint in Austin with Leander Location (GlobeNewswire)
- Black Rock Coffee Bar Continues Expansion in the Valley with New Goodyear Location (GlobeNewswire)
- Black Rock Coffee Bar Continues Expansion in California with New Montclair Location (GlobeNewswire)
- These beaten-down stocks could bounce back in January, if history is any guide (MarketWatch)
- Black Rock Coffee Bar Continues Expansion in the Valley with New Chandler Location (GlobeNewswire)
- Black Rock Coffee Bar Continues Expansion in Colorado with New Highlands Ranch Location (GlobeNewswire)
Quarterly earnings
actual against estimate| Period | Reported | EPS act | EPS est | EPS rep | Sales act | Sales est | Analysts |
|---|---|---|---|---|---|---|---|
| 2026Q3 | 2026-11-10 | 0.050 | 0.071 | 0.031 | 66.76 | 67.38 | 6 |
| 2026Q2 | 2026-08-11 | 0.060 | 0.065 | 0.057 | 63.00 | 64.58 | 6 |
| 2026Q1 | 2026-05-12 | 0.020 | 0.027 | 0.022 | 55.45 | 56.70 | 7 |
| 2025Q4 | 2026-03-03 | 0.040 | 0.021 | 0.037 | 53.64 | 53.74 | 6 |
| 2025Q3 | 2025-11-11 | -0.050 | -0.123 | -0.041 | 51.47 | 50.79 | 6 |
| 2025Q2 | 2025-09-03 | -0.008 | - | 0.000 | 50.32 | - | - |
| 2026Q4 | - | - | 0.050 | - | - | 70.30 | 6 |
| 2027Q1 | - | - | 0.028 | - | - | 70.71 | 4 |
| 2027Q2 | - | - | 0.080 | - | - | 79.56 | 4 |
| 2027Q3 | - | - | 0.053 | - | - | 83.15 | 4 |
| 2027Q4 | - | - | 0.070 | - | - | 87.12 | 4 |
| 2028Q1 | - | - | 0.080 | - | - | 81.20 | 1 |
| 2028Q2 | - | - | 0.110 | - | - | 90.00 | 1 |
| 2028Q3 | - | - | 0.100 | - | - | 91.80 | 1 |
| 2028Q4 | - | - | 0.030 | - | - | 94.30 | 1 |
Annual earnings
| Period | EPS act | EPS est | EPS rep | Sales act | Sales est |
|---|---|---|---|---|---|
| 2025FY | -0.972 | -0.030 | -0.955 | 200.32 | 200.29 |
| 2026FY | - | 0.193 | - | - | 255.53 |
| 2027FY | - | 0.244 | - | - | 319.31 |
| 2028FY | - | 0.303 | - | - | 393.27 |
Estimate revisions
last 14 periods| Period | Type | Date | Estimates | Up | Down | Mean | Low | High |
|---|---|---|---|---|---|---|---|---|
| 2026Q4 | S | 2026-11-11 | 7 | 5 | 0 | 70.30 | 69.00 | 70.90 |
| 2026Q4 | S | 2026-11-10 | 7 | 1 | 0 | 69.57 | 68.78 | 70.90 |
| 2026Q4 | S | 2026-11-06 | 7 | 1 | 0 | 69.57 | 68.78 | 70.90 |
| 2026Q4 | S | 2026-11-02 | 6 | 1 | 0 | 69.65 | 68.78 | 70.90 |
| 2026Q4 | S | 2026-10-26 | 6 | 2 | 0 | 69.65 | 68.78 | 70.90 |
| 2026Q4 | S | 2026-10-16 | 6 | 6 | 0 | 69.65 | 68.78 | 70.90 |
| 2026Q4 | S | 2026-10-14 | 6 | 6 | 0 | 69.61 | 68.78 | 70.90 |
| 2026Q4 | S | 2026-10-07 | 6 | 6 | 0 | 69.54 | 68.78 | 70.90 |
| 2026Q4 | S | 2026-09-28 | 6 | 6 | 0 | 69.41 | 68.78 | 70.10 |
| 2026Q4 | S | 2026-09-24 | 6 | 6 | 0 | 69.44 | 69.00 | 70.10 |
| 2026Q4 | S | 2026-09-15 | 7 | 7 | 0 | 69.14 | 67.30 | 70.10 |
| 2026Q4 | S | 2026-08-19 | 7 | 7 | 0 | 69.13 | 67.30 | 70.10 |
| 2026Q4 | S | 2026-08-14 | 7 | 6 | 0 | 68.85 | 67.00 | 70.10 |
| 2026Q4 | S | 2026-08-12 | 7 | 5 | 0 | 68.59 | 65.50 | 70.10 |
Estimate history
| EPS, annual | -0.182 | -0.149 | -0.003 | 0.1468 | ||
|---|---|---|---|---|---|---|
| Period | 2023 | 2024 | 2025 | TTM | ||
| EPS, quarterly | 0 | -0.041 | 0.037 | 0.022 | 0.057 | 0.031 |
| Period | Q2 '25 | Q3 '25 | Q4 '25 | Q1 '26 | Q2 '26 | Q3 '26 |
| Sales, annual | 133.162 | 160.917 | 200.321 | 238.85 | ||
| Period | 2023 | 2024 | 2025 | TTM | ||
| Sales, quarterly | 50.394 | 51.468 | 53.639 | 55.454 | 62.999 | 66.755 |
| Period | Q2 '25 | Q3 '25 | Q4 '25 | Q1 '26 | Q2 '26 | Q3 '26 |
| Shares, annual | 48.388 | 48.388 | 17.478 | 22.994 | ||
| Period | 2023 | 2024 | 2025 | MRQ | ||
| Shares, quarterly | 17.478 | 17.478 | 17.478 | 18.017 | 22.208 | 22.994 |
| Period | Q2 '25 | Q3 '25 | Q4 '25 | Q1 '26 | Q2 '26 | Q3 '26 |
Income statement, annual
| Metric | TTM | 2025FY | 2024FY | 2023FY |
|---|---|---|---|---|
| Total Revenue | 238.85 | 200.32 | 160.92 | 133.16 |
| Cost of Goods Sold Incl. D&A | 183.16 | 153.79 | 126.27 | 108.80 |
| Gross Profit | 55.69 | 46.53 | 34.65 | 24.36 |
| Selling, General and Administrative Excl. Other | 38.61 | 41.32 | 25.26 | 20.31 |
| Other Operating Expense | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Income | 17.08 | 5.20 | 9.39 | 4.05 |
| Interest Expense | 2.04 | 9.35 | 11.12 | 10.95 |
| Unusual Expense | 0.21 | 1.60 | 0.00 | 0.00 |
| Net Income Before Taxes | 9.01 | -16.06 | -6.92 | -8.34 |
| Income Taxes | -0.24 | 0.47 | 0.27 | 0.36 |
| Consolidated Net Income | 9.25 | -0.16 | -7.19 | -8.70 |
| Net Income From Continuing Operations | 3.78 | -0.06 | -7.21 | -8.82 |
| Net Income | 3.78 | -0.06 | -7.21 | -8.82 |
| EPS (Recurring) | 0.08 | 0.06 | -0.15 | -0.18 |
| EPS (Basic, Before Extraordinaries) | 0.18 | -0.00 | -0.15 | -0.18 |
| EPS (Diluted) | 0.15 | -0.00 | -0.15 | -0.18 |
| EBITDA | 32.07 | 17.40 | 19.75 | 12.57 |
| Non-Operating Income (Expense) | -5.83 | -10.32 | -5.19 | -1.44 |
| Other After Tax Adjustments | 0.00 | 16.38 | 0.00 | 0.00 |
| Stock Option Compensation Expense | 3.79 | 1.64 | - | - |
| Price To Earnings Ratio | 140.00 | 140.00 | - | - |
| Price To Sales Ratio | 1.50 | 1.94 | - | - |
| Gross Margin | 23.32 | 23.23 | 21.53 | 18.30 |
| Operating Margin | 7.15 | 2.60 | 5.84 | 3.04 |
| Net Margin | 1.58 | -0.03 | -4.48 | -6.62 |
| Shares Outstanding | 22.99 | 17.48 | 48.39 | 48.39 |
| Market Capitalization | 234.74 | 234.74 | 401.48 | - |
Income statement, quarterly
| Metric | 2026Q3 | 2026Q2 | 2026Q1 | 2025Q4 | 2025Q3 | 2025Q2 |
|---|---|---|---|---|---|---|
| Total Revenue | 66.75 | 63.00 | 55.45 | 53.64 | 51.47 | 50.39 |
| Cost of Goods Sold Incl. D&A | 51.69 | 47.84 | 42.45 | 41.18 | 39.21 | 38.42 |
| Gross Profit | 15.07 | 15.16 | 13.01 | 12.46 | 12.25 | 11.97 |
| Selling, General and Administrative Excl. Other | 10.20 | 9.80 | 9.17 | 9.43 | 17.16 | 7.86 |
| Other Operating Expense | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Income | 4.87 | 5.35 | 3.83 | 3.03 | -4.90 | 4.11 |
| Interest Expense | 0.71 | 0.59 | 0.42 | 0.32 | 2.87 | 3.20 |
| Unusual Expense | 0.14 | 0.00 | 0.07 | 0.00 | 0.00 | 0.00 |
| Net Income Before Taxes | 1.98 | 3.32 | 1.90 | 1.80 | -16.14 | -0.92 |
| Income Taxes | -0.67 | 0.10 | 0.10 | 0.22 | 0.03 | 0.14 |
| Consolidated Net Income | 2.65 | 3.22 | 1.80 | 1.58 | -1.74 | -1.06 |
| Net Income From Continuing Operations | 1.53 | 1.22 | 0.38 | 0.65 | -0.71 | 0.00 |
| Net Income | 1.53 | 1.22 | 0.38 | 0.65 | -0.71 | 0.00 |
| EPS (Recurring) | 0.03 | 0.06 | 0.02 | 0.04 | -0.04 | 0.00 |
| EPS (Basic, Before Extraordinaries) | 0.07 | 0.06 | 0.02 | 0.04 | -0.04 | 0.00 |
| EPS (Diluted) | 0.03 | 0.06 | 0.02 | 0.04 | -0.04 | 0.00 |
| EBITDA | 9.13 | 9.29 | 7.29 | 6.37 | -1.87 | 7.05 |
| Non-Operating Income (Expense) | -2.04 | -1.45 | -1.44 | -0.90 | -8.37 | -1.82 |
| Other After Tax Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 14.43 | 0.00 |
| Stock Option Compensation Expense | 0.99 | 0.90 | 0.94 | 0.96 | 0.69 | - |
| Price To Earnings Ratio | 140.00 | - | - | - | - | - |
| Price To Sales Ratio | 1.50 | 0.79 | 1.08 | - | - | - |
| Gross Margin | 22.57 | 24.06 | 23.45 | 23.22 | 23.81 | 23.75 |
| Operating Margin | 7.29 | 8.50 | 6.91 | 5.65 | -9.53 | 8.16 |
| Net Margin | 2.30 | 1.93 | 0.68 | 1.22 | -1.38 | 0.00 |
| Shares Outstanding | 22.99 | 22.21 | 18.02 | 17.48 | 17.48 | 17.48 |
| Market Capitalization | 234.74 | 178.84 | 225.82 | 388.90 | 1,189.82 | 1,190.82 |
Balance sheet, annual
| Metric | 2025FY | 2024FY | 2023FY |
|---|---|---|---|
| Cash & Short Term Investments | 28.41 | 10.23 | 17.20 |
| Short Term Receivables | 3.45 | 4.30 | 0.78 |
| Inventories | 2.90 | 2.06 | 1.46 |
| Other Current Assets | 5.36 | 2.86 | 1.94 |
| Total Current Assets | 40.12 | 19.45 | 21.37 |
| Net Property, Plant & Equipment | 228.11 | 171.58 | 132.25 |
| Total Investments and Advances | 0.00 | 0.00 | 0.00 |
| Long-Term Note Receivable | 0.00 | 5.18 | 5.00 |
| Intangible Assets | 15.17 | 16.70 | 17.93 |
| Deferred Tax Assets | 52.76 | - | - |
| Other Assets | 0.28 | 0.00 | 0.62 |
| Total Assets | 336.44 | 212.91 | 177.18 |
| Short Term Debt Incl. Current Port. of LT Debt | 9.79 | 9.34 | 8.71 |
| Accounts Payable | 12.13 | 6.62 | 6.55 |
| Other Current Liabilities | 16.66 | 17.35 | 10.44 |
| Total Current Liabilities | 38.58 | 33.30 | 25.70 |
| Long Term Debt | 154.25 | 196.27 | 154.19 |
| Provision for Risks Charges | 0.00 | 0.00 | 0.00 |
| Other Liabilities | 38.89 | 0.00 | 0.00 |
| Total Liabilities | 231.73 | 229.57 | 179.89 |
| Non-Equity Reserves | 0.00 | 0.00 | 0.00 |
| Preferred Stock - Carrying Value | 0.00 | 241.18 | 223.36 |
| Common Equity | 45.67 | -257.84 | -226.51 |
| Total Shareholders Equity | 45.67 | -16.66 | -3.15 |
| Accumulated Minority Interest | 59.03 | 0.00 | 0.44 |
| Total Equity | 104.71 | -16.66 | -2.71 |
| Total Liabilities & Stockholders Equity | 336.44 | 212.91 | 177.18 |
| Book Value Per Share | 2.61 | -5.33 | -4.68 |
| Tangible Book Value Per Share | 1.75 | -5.67 | -5.05 |
| Full-Time Employees | 2,800 | - | - |
| Price to Book Ratio | 4.30 | 26.71 | - |
| Return on Assets | -0.02 | -3.70 | - |
| Return on Equity | -0.41 | - | - |
| Return on Invested Capital | -0.03 | -4.01 | -5.84 |
| Quick Ratio | 0.96 | 0.52 | 0.77 |
| Current Ratio | 1.04 | 0.58 | 0.83 |
Cash flow, annual
| Metric | TTM | 2025FY | 2024FY | 2023FY |
|---|---|---|---|---|
| Net Income | 9.25 | -16.54 | -7.19 | -8.70 |
| Depreciation | 14.99 | 12.20 | 10.36 | 8.52 |
| Other Funds (Non Cash) | 16.72 | 19.26 | 10.00 | 8.38 |
| Funds from Operations | 40.56 | 15.15 | 13.18 | 8.20 |
| Extraordinary Item | 0.00 | 0.00 | 0.00 | 0.00 |
| Changes in Working Capital | -6.34 | -12.97 | 0.13 | -3.04 |
| Cash from Operating Activities | 34.22 | 2.19 | 13.30 | 5.17 |
| Capital Expenditures | -64.43 | -35.31 | -22.92 | -16.41 |
| Net Assets From Acquisitions | 0.00 | 0.00 | - | - |
| Sale of Fixed Assets and Businesses | 0.00 | 0.00 | - | - |
| Purchase or Sale of Investments | 0.00 | 0.00 | 0.00 | 0.00 |
| Purchase of Investments | 0.00 | 0.00 | - | - |
| Sale Or Maturity of Investments | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Uses | -0.67 | 0.00 | 0.00 | -4.91 |
| Other Sources | 0.00 | 0.00 | 0.00 | 5.87 |
| Cash from Investing Activities | -65.10 | -35.31 | -22.92 | -15.45 |
| Cash Dividends Paid | 0.00 | 0.00 | 0.00 | 0.00 |
| Change in Capital Stock | -0.56 | 365.46 | -14.57 | 0.00 |
| Repurchase of Common Pref Stock | 0.00 | -3.43 | -14.57 | 0.00 |
| Sale of Common Pref Stock | -0.56 | 368.89 | 0.00 | 0.00 |
| Proceedsfrom Stock Options | -0.56 | 368.89 | 0.00 | 0.00 |
| Issuance or Reduction of Debt, Net | 12.41 | -70.75 | 9.40 | -1.25 |
| Change in Long Term Debt | 12.41 | -70.75 | 9.40 | -1.25 |
| Issuance of Long Term Debt | 13.24 | 73.24 | 12.50 | 0.00 |
| Reduction of Long Term Debt | -0.83 | -143.99 | -3.10 | -1.25 |
| Net Financing Active Other Cash Flow | 0.00 | -243.41 | 7.81 | 22.81 |
| Other Financing Activities Uses | 0.00 | -243.41 | -2.19 | -8.09 |
| Cash from Financing Activities | 11.85 | 51.30 | 2.64 | 21.56 |
| Net Change in Cash | -19.03 | 18.18 | -6.97 | 11.28 |
| Free Cash Flow | -29.91 | -32.70 | -8.87 | -10.99 |
| Preferred Dividends (Cash Flow) | - | 0.00 | - | - |
| Deferred Taxes & Investment Tax Credit | - | 0.23 | 0.00 | 0.00 |
Balance sheet, quarterly
| Metric | 2026Q3 | 2026Q2 | 2026Q1 | 2025Q4 | 2025Q3 | 2025Q2 |
|---|---|---|---|---|---|---|
| Cash & Short Term Investments | 13.62 | 15.97 | 20.02 | 28.41 | 32.65 | - |
| Short Term Receivables | 5.71 | 4.91 | 2.69 | 3.45 | 4.83 | - |
| Inventories | 3.62 | 3.39 | 3.26 | 2.90 | 2.79 | - |
| Other Current Assets | 4.67 | 4.54 | 4.50 | 5.36 | 3.81 | - |
| Total Current Assets | 27.61 | 28.82 | 30.46 | 40.12 | 44.07 | - |
| Net Property, Plant & Equipment | 304.79 | 275.47 | 245.43 | 228.11 | 210.42 | - |
| Total Investments and Advances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - |
| Intangible Assets | 13.81 | 14.24 | 14.68 | 15.17 | 15.48 | - |
| Deferred Tax Assets | 83.67 | 72.69 | 55.80 | 52.76 | 52.95 | - |
| Other Assets | 0.45 | 1.15 | 0.86 | 0.28 | 0.28 | - |
| Total Assets | 430.33 | 392.37 | 347.24 | 336.44 | 323.20 | - |
| Short Term Debt Incl. Current Port. of LT Debt | 12.31 | 10.93 | 10.07 | 9.79 | 9.12 | - |
| Accounts Payable | 11.16 | 10.10 | 11.48 | 12.13 | 10.66 | - |
| Other Current Liabilities | 19.66 | 19.71 | 13.58 | 16.66 | 12.30 | - |
| Total Current Liabilities | 43.14 | 40.73 | 35.13 | 38.58 | 32.09 | - |
| Long Term Debt | 201.42 | 180.11 | 162.09 | 154.25 | 150.11 | - |
| Provision for Risks Charges | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - |
| Other Liabilities | 64.58 | 61.99 | 42.53 | 38.89 | 40.64 | - |
| Total Liabilities | 309.13 | 282.84 | 239.75 | 231.73 | 222.84 | - |
| Non-Equity Reserves | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - |
| Preferred Stock - Carrying Value | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - |
| Common Equity | 65.97 | 54.63 | 47.27 | 45.67 | 43.05 | - |
| Total Shareholders Equity | 65.97 | 54.63 | 47.27 | 45.67 | 43.05 | - |
| Accumulated Minority Interest | 55.23 | 54.90 | 60.21 | 59.03 | 57.31 | - |
| Total Equity | 121.20 | 109.53 | 107.48 | 104.71 | 100.36 | - |
| Total Liabilities & Stockholders Equity | 430.33 | 392.37 | 347.24 | 336.44 | 323.20 | - |
| Book Value Per Share | 2.87 | 2.46 | 2.62 | 2.61 | 2.46 | - |
| Tangible Book Value Per Share | 2.27 | 1.82 | 1.81 | 1.75 | 1.58 | - |
| Full-Time Employees | - | - | - | 2,800 | - | - |
| Price to Book Ratio | 4.30 | 3.16 | 4.94 | 25.87 | - | - |
| Return on Assets | 1.00 | - | - | - | - | - |
| Return on Equity | 6.94 | - | - | - | - | - |
| Return on Invested Capital | 0.57 | 0.52 | 0.18 | 0.33 | -0.37 | - |
| Quick Ratio | 0.56 | 0.62 | 0.77 | 0.96 | 1.29 | - |
| Current Ratio | 0.64 | 0.71 | 0.87 | 1.04 | 1.37 | - |
Cash flow, quarterly
| Metric | 2026Q3 | 2026Q2 | 2026Q1 | 2025Q4 | 2025Q3 | 2025Q2 |
|---|---|---|---|---|---|---|
| Net Income | 2.65 | 3.22 | 1.80 | 1.58 | -18.12 | - |
| Depreciation | 4.26 | 3.93 | 3.45 | 3.34 | 3.03 | - |
| Other Funds (Non Cash) | 4.64 | 4.45 | 4.28 | 3.35 | 10.51 | - |
| Funds from Operations | 10.79 | 11.61 | 9.57 | 8.59 | -2.73 | - |
| Extraordinary Item | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - |
| Changes in Working Capital | -0.86 | 0.79 | -2.78 | -3.49 | -8.60 | - |
| Cash from Operating Activities | 9.93 | 12.40 | 6.79 | 5.10 | -11.33 | - |
| Capital Expenditures | -19.08 | -17.00 | -16.21 | -12.13 | -8.04 | - |
| Net Assets From Acquisitions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - |
| Sale of Fixed Assets and Businesses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - |
| Purchase or Sale of Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - |
| Purchase of Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - |
| Sale Or Maturity of Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - |
| Other Uses | 0.00 | -0.35 | -0.32 | 0.00 | 0.00 | - |
| Other Sources | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - |
| Cash from Investing Activities | -19.08 | -17.36 | -16.52 | -12.13 | -8.04 | - |
| Cash Dividends Paid | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - |
| Preferred Dividends (Cash Flow) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - |
| Change in Capital Stock | 0.00 | 0.00 | 0.00 | -0.56 | 369.45 | - |
| Repurchase of Common Pref Stock | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - |
| Sale of Common Pref Stock | 0.00 | 0.00 | 0.00 | -0.56 | 369.45 | - |
| Proceedsfrom Stock Options | 0.00 | 0.00 | 0.00 | -0.56 | 369.45 | - |
| Issuance or Reduction of Debt, Net | 6.79 | 0.92 | 1.35 | 3.35 | -89.27 | - |
| Change in Long Term Debt | 6.79 | 0.92 | 1.35 | 3.35 | -89.27 | - |
| Issuance of Long Term Debt | 7.00 | 1.13 | 1.52 | 3.59 | 53.81 | - |
| Reduction of Long Term Debt | -0.21 | -0.20 | -0.18 | -0.24 | -143.07 | - |
| Net Financing Active Other Cash Flow | 0.00 | 0.00 | 0.00 | 0.00 | -242.81 | - |
| Other Financing Activities Uses | 0.00 | 0.00 | 0.00 | 0.00 | -242.81 | - |
| Cash from Financing Activities | 6.79 | 0.92 | 1.35 | 2.79 | 37.38 | - |
| Net Change in Cash | -2.36 | -4.04 | -8.39 | -4.24 | 18.01 | - |
| Free Cash Flow | -9.10 | -4.55 | -9.42 | -6.85 | -19.23 | - |
Revenue breakdown
| Product and Service, Other | 2024: 235.00K 2025: 235.00K |
|---|---|
| Store | 2024: 160.68M 2025: 200.09M |
| United States | 2024: 160.92M 2025: 200.32M |
Short interest
shares short against float, oldest to newest| Settlement | Of float | Shares short | Float | Avg volume |
|---|---|---|---|---|
| 2026-10-30 | 9.30% | 2.0M | 21.7M | 381.96K |
| 2026-10-15 | 9.07% | 2.0M | 21.7M | 333.98K |
| 2026-09-30 | 8.87% | 1.9M | 21.7M | 344.36K |
| 2026-09-15 | 8.45% | 1.8M | 21.7M | 382.64K |
| 2026-08-31 | 7.29% | 1.6M | 21.7M | 434.25K |
| 2026-08-14 | 6.00% | 1.3M | 21.7M | 548.06K |
| 2026-07-31 | 6.15% | 1.3M | 21.1M | 595.53K |
| 2026-07-15 | 6.43% | 1.4M | 21.1M | 613.78K |
| 2026-06-30 | 6.32% | 1.3M | 21.1M | 611.68K |
| 2026-06-15 | 5.87% | 1.2M | 21.1M | 616.04K |
| 2026-05-29 | 4.73% | 1.0M | 21.0M | 622.42K |
| 2026-05-15 | 5.18% | 1.1M | 21.0M | 554.68K |
| 2026-04-30 | 9.80% | 1.6M | 16.8M | 526.01K |
| 2026-04-15 | 10.33% | 1.7M | 16.8M | 570.85K |
| 2026-03-31 | 13.39% | 2.1M | 15.8M | 570.99K |
| 2026-03-13 | 13.49% | 2.1M | 15.8M | 597.26K |
| 2026-02-27 | 14.34% | 2.3M | 15.8M | 509.65K |
| 2026-02-13 | 16.43% | 2.6M | 15.8M | 486.18K |
| 2026-01-30 | 18.09% | 3.0M | 16.8M | 439.76K |
| 2026-01-15 | 18.15% | 3.1M | 16.8M | 372.12K |
Option chain
expiry 2026-11-20| Type | Strike | Bid | Ask | Last | IV | Open int | Volume | Delta | Theta | Vega |
|---|---|---|---|---|---|---|---|---|---|---|
| call | 2.50 | 6.00 | 7.80 | 4.10 | 15.708 | 58.00 | 0.00 | 0.983 | -0.015 | 0.001 |
| call | 5.00 | 3.40 | 6.00 | 4.50 | 10.163 | 49.00 | 0.00 | 0.964 | -0.014 | 0.001 |
| call | 7.50 | 0.85 | 3.60 | 4.00 | 6.246 | 237 | 0.00 | 0.744 | -0.051 | 0.004 |
| call | 10.00 | 0.10 | 0.45 | 0.22 | 1.622 | 408 | 6.00 | 0.347 | -0.046 | 0.005 |
| call | 12.50 | 0.00 | 0.05 | 0.05 | 1.404 | 205 | 46.00 | 0.065 | -0.014 | 0.002 |
| call | 15.00 | 0.00 | 0.75 | 0.05 | 1.929 | 100 | 0.00 | 0.051 | -0.016 | 0.001 |
| call | 17.50 | 0.00 | 0.75 | 0.35 | 2.345 | 1.00 | 0.00 | 0.043 | -0.017 | 0.001 |
| call | 20.00 | 0.00 | 2.15 | 0.15 | 2.690 | 37.00 | 0.00 | 0.039 | -0.018 | 0.001 |
| call | 22.50 | 0.00 | 0.75 | 0.00 | 2.984 | 0.00 | 0.00 | 0.036 | -0.018 | 0.001 |
| call | 25.00 | 0.00 | 0.75 | 0.00 | 3.241 | 0.00 | 0.00 | 0.034 | -0.019 | 0.001 |
| call | 30.00 | 0.00 | 0.75 | 0.00 | 3.672 | 0.00 | 0.00 | 0.031 | -0.020 | 0.001 |
| call | 35.00 | 0.00 | 0.75 | 0.00 | 4.024 | 0.00 | 0.00 | 0.029 | -0.020 | 0.001 |
| put | 2.50 | 0.00 | 0.05 | 0.14 | 6.904 | 0.00 | 0.00 | -0.033 | -0.045 | 0.001 |
| put | 5.00 | 0.00 | 0.25 | 0.30 | 2.226 | 24.00 | 0.00 | -0.036 | -0.014 | 0.001 |
| put | 7.50 | 0.00 | 1.00 | 0.07 | 2.014 | 722 | 0.00 | -0.256 | -0.050 | 0.004 |
| put | 10.00 | 0.90 | 1.55 | 0.95 | 1.356 | 27.00 | 32.00 | -0.653 | -0.045 | 0.005 |
| put | 12.50 | 3.40 | 4.90 | 3.70 | 2.400 | 70.00 | 68.00 | -0.935 | -0.012 | 0.002 |
| put | 15.00 | 4.70 | 7.50 | 7.50 | 5.065 | 0.00 | 0.00 | -0.949 | -0.014 | 0.001 |
| put | 17.50 | 7.30 | 10.60 | 0.00 | 6.806 | 0.00 | 0.00 | -0.957 | -0.015 | 0.001 |
| put | 20.00 | 9.80 | 13.10 | 12.29 | 7.310 | 1.00 | 0.00 | -0.961 | -0.015 | 0.001 |
| put | 22.50 | 12.20 | 15.60 | 0.00 | 4.480 | 0.00 | 0.00 | -0.964 | -0.016 | 0.001 |
| put | 25.00 | 14.70 | 18.10 | 0.00 | 4.803 | 0.00 | 0.00 | -0.966 | -0.016 | 0.001 |
| put | 30.00 | 19.70 | 23.10 | 0.00 | 8.708 | 0.00 | 0.00 | -0.969 | -0.016 | 0.001 |
| put | 35.00 | 24.70 | 28.10 | 0.00 | 9.199 | 0.00 | 0.00 | -0.971 | -0.017 | 0.001 |
Latest SEC filings
30| Filed | Form | Description | Period | Link |
|---|---|---|---|---|
| 2026-11-10 | 10-Q | Quarterly report pursuant to Section 13 or 15(d) | 2026-09-30 | SEC |
| 2026-11-10 | 8-K | Current report | 2026-11-10 | SEC |
| 2026-10-28 | 4 | Statement of changes in beneficial ownership of securities | 2026-10-28 | SEC |
| 2026-10-09 | SCHEDULE 13G | SEC | ||
| 2026-09-11 | 144 | Filing for proposed sale of securities under Rule 144. | SEC | |
| 2026-09-11 | 144 | Filing for proposed sale of securities under Rule 144. | SEC | |
| 2026-08-27 | 144/A | SEC | ||
| 2026-08-14 | SCHEDULE 13G/A | SEC | ||
| 2026-08-14 | SCHEDULE 13G/A | SEC | ||
| 2026-08-12 | 10-Q | Quarterly report pursuant to Section 13 or 15(d) | 2026-06-30 | SEC |
| 2026-08-11 | 144 | Filing for proposed sale of securities under Rule 144. | SEC | |
| 2026-08-11 | 8-K | Current report | 2026-08-11 | SEC |
| 2026-07-08 | SCHEDULE 13G/A | SEC | ||
| 2026-06-05 | SCHEDULE 13G/A | SEC | ||
| 2026-06-01 | 8-K | Current report | 2026-05-27 | SEC |
| 2026-05-28 | 4 | Statement of changes in beneficial ownership of securities | 2026-05-27 | SEC |
| 2026-05-28 | 4 | Statement of changes in beneficial ownership of securities | 2026-05-27 | SEC |
| 2026-05-28 | 4 | Statement of changes in beneficial ownership of securities | 2026-05-27 | SEC |
| 2026-05-28 | 4 | Statement of changes in beneficial ownership of securities | 2026-05-27 | SEC |
| 2026-05-28 | 4 | Statement of changes in beneficial ownership of securities | 2026-05-27 | SEC |
| 2026-05-28 | 4 | Statement of changes in beneficial ownership of securities | 2026-05-27 | SEC |
| 2026-05-27 | 4 | Statement of changes in beneficial ownership of securities | 2026-05-22 | SEC |
| 2026-05-22 | SCHEDULE 13D/A | SEC | ||
| 2026-05-22 | 4 | Statement of changes in beneficial ownership of securities | 2026-05-21 | SEC |
| 2026-05-21 | SCHEDULE 13D | SEC | ||
| 2026-05-21 | 4 | Statement of changes in beneficial ownership of securities | 2026-05-20 | SEC |
| 2026-05-21 | 4 | Statement of changes in beneficial ownership of securities | 2026-05-20 | SEC |
| 2026-05-20 | 8-K | Current report | 2026-05-15 | SEC |
| 2026-05-19 | SCHEDULE 13G/A | SEC | ||
| 2026-05-19 | SCHEDULE 13G/A | SEC |
Insider activity by month
| Month | Bought | Buys | Sold | Sells |
|---|---|---|---|---|
| 2026-11 | 0 | 0 | 0 | 0 |
| 2026-10 | 0 | 0 | 0 | 0 |
| 2026-09 | 0 | 0 | 0 | 0 |
| 2026-08 | 0 | 0 | 0 | 0 |
| 2026-07 | 0 | 0 | 0 | 0 |
| 2026-06 | 0 | 0 | 0 | 0 |
| 2026-05 | 73.36M | 6 | 0 | 0 |
| 2026-04 | 0 | 0 | 0 | 0 |
| 2026-03 | 0 | 0 | 0 | 0 |
| 2026-02 | 0 | 0 | 0 | 0 |
| 2026-01 | 0 | 0 | 0 | 0 |
| 2025-12 | 0 | 0 | 0 | 0 |
| 2025-11 | 0 | 0 | 0 | 0 |
Institutional holders
| Manager | % owned |
|---|---|
| Bank of New York Mellon Corp | 14.63% |
| Cynosure Group, LLC | 9.17% |
| MORGAN STANLEY | 8.46% |
| WASATCH ADVISORS LP | 6.10% |
| BlackRock, Inc. | 5.26% |
| MARSHALL WACE, LLP | 4.39% |
| VANGUARD CAPITAL MANAGEMENT LLC | 3.69% |
| EMERALD ADVISERS, LLC | 3.44% |
| MASSACHUSETTS FINANCIAL SERVICES CO /MA/ | 3.07% |
| Qube Research & Technologies Ltd | 2.48% |
Funds
| Fund | % owned |
|---|---|
| BNY Mellon Small/Mid Cap Growth Fund | 6.13% |
| Fidelity Small Cap Growth Fund | 4.10% |
| Wasatch Micro Cap Fund | 3.05% |
| VANGUARD TOTAL STOCK MARKET INDEX FUND | 2.51% |
| MFS New Discovery Fund | 2.18% |
| Fidelity Small Cap Growth K6 Fund | 2.06% |
| iShares Russell 2000 ETF | 2.05% |
| Wasatch Micro Cap Value Fund | 1.79% |
| Inception Portfolio | 1.78% |
| EQ/Morgan Stanley Small Cap Growth Portfolio | 1.67% |
OakChart. BRCB. Cached 15 minutes.