Starbucks Corp
SBUXConsumer Cyclical·Restaurants·USA·Large·NASD·Nov 11 • 3:59 PM ET
Price
SBUX against its 20, 50 and 200-day averages1.4% under the 52-week high of 111.50 on 5 Nov 2026. 52-week low 81.97 on 10 Dec 2025. Last 15 sessions, 13.0% high to low
Volume 0.68× normal · the line is the 50-bar volume average
Profile
SBUXStarbucks Corp. engages in the production, marketing, and retailing of specialty coffee. It operates through the following segments: North America, International, and Channel Development. The North America segment focuses on the United States and Canada. The International segment is involved in China, Japan, Asia Pacific, Europe, Middle East, Africa, Latin America, and Caribbean. The Channel Development segment includes roasted whole bean and ground coffees, Seattle's Best Coffee, and Teavana-branded single-serve products. The company was founded by Jerry Baldwin and Howard D. Schultz on November 4, 1985, and is headquartered in Seattle, WA.
| Index | NDX, S&P 500, RUI |
|---|---|
| Employees | 381000 |
| IPO | Jun 26, 1992 |
| Beta | 1.00 |
| ATR, 14d | 2.92 |
| Rel volume | 0.68 |
| Short float | 3.86% |
| Insider own | 0.21% |
| Inst own | 88.03% |
Snapshot
6 groupsValuation
| Index | NDX, S&P 500, RUI |
|---|---|
| Market Cap | 125.29B |
| Enterprise Value | 143.84B |
| Income | 2.53B |
| Sales | 37.89B |
| Book/sh | -6.73 |
| Cash/sh | 3.39 |
| Dividend Est. | 2.57 (2.34%) |
| Dividend TTM | 2.48 (2.26%) |
| Dividend Ex-Date | Nov 13, 2026 |
| Dividend Gr. 3/5Y | 5.37% 6.62% |
| Payout | 112.23% |
| Employees | 381000 |
| IPO | Jun 26, 1992 |
Ratios
| P/E | 49.74 |
|---|---|
| Forward P/E | 29.55 |
| PEG | 1.81 |
| P/S | 3.31 |
| P/B | - |
| P/C | 32.42 |
| P/FCF | 33.64 |
| EV/EBITDA | 25.48 |
| EV/Sales | 3.80 |
| Quick Ratio | 0.54 |
| Current Ratio | 0.76 |
| Debt/Eq | - |
| LT Debt/Eq | - |
| Option/Short | Yes / Yes |
Earnings
| EPS (ttm) | 2.21 |
|---|---|
| EPS next Y | 3.72 |
| EPS next Q | 0.75 |
| EPS this Y | 18.42% |
| EPS next Y | 15.46% |
| EPS next 5Y | 16.33% |
| EPS past 3/5Y | -14.88% -9.01% |
| Sales past 3/5Y | 1.78% 5.46% |
| EPS Y/Y TTM | -24.97% |
| Sales Y/Y TTM | 1.96% |
| EPS Q/Q | 406.94% |
| Sales Q/Q | -4.45% |
| Earnings | Oct 29 AMC |
| EPS/Sales Surpr. | 11.28% -0.90% |
Ownership
| Insider Own | 0.21% |
|---|---|
| Insider Trans | -0.56% |
| Inst Own | 88.03% |
| Inst Trans | -0.50% |
| ROA | 8.37% |
| ROE | - |
| ROIC | 21.23% |
| Gross Margin | 17.02% |
| Oper. Margin | 10.76% |
| Profit Margin | 6.67% |
| SMA20 | 6.11% |
| SMA50 | 10.64% |
| SMA200 | 9.52% |
| Trades | - |
Technical
| Shs Outstand | 1.14B |
|---|---|
| Shs Float | 1.14B |
| Short Float | 3.86% |
| Short Ratio | 5.66 |
| Short Interest | 43.90M |
| 52W High | 111.50 -1.44% |
| 52W Low | 81.97 34.06% |
| Volatility | 3.77% 2.63% |
| ATR (14) | 2.92 |
| RSI (14) | 67.43 |
| Beta | 1.00 |
| Rel Volume | 0.68 |
| Avg Volume | 7.76M |
| Volume | 5,255,254 |
Performance
| Perf Week | 0.17% |
|---|---|
| Perf Month | 19.45% |
| Perf Quarter | 1.23% |
| Perf Half Y | 3.72% |
| Perf YTD | 30.50% |
| Perf Year | 27.16% |
| Perf 3Y | 5.33% |
| Perf 5Y | -1.39% |
| Perf 10Y | 103.76% |
| Recom | 2.38 |
| Target Price | 111.68 |
| Prev Close | 109.95 |
| Price | 109.89 |
| Change % | -0.05% |
Analyst ratings
latest 10 of 20| Date | Action | Analyst | Rating change | Target | Implied |
|---|---|---|---|---|---|
| Nov 09, 2026 | Resumed | SStifel | Buy | $115 | +4.7% |
| Sep 16, 2026 | Initiated | SSeaport Research Partners | Neutral | ||
| Aug 03, 2026 | Upgrade | MMelius | Sell → Hold | ||
| Jul 30, 2026 | Reiterated | WWells Fargo | Overweight | $120 → $125 | +13.8% |
| Jul 30, 2026 | Reiterated | UUBS | Neutral | $105 → $112 | +1.9% |
| Jul 30, 2026 | Reiterated | MMorgan Stanley | Overweight | $111 → $115 | +4.7% |
| Jul 30, 2026 | Reiterated | CCitigroup | Neutral | $108 → $112 | +1.9% |
| Jul 16, 2026 | Reiterated | WWells Fargo | Overweight | $115 → $120 | +9.2% |
| Jul 16, 2026 | Reiterated | MMorgan Stanley | Overweight | $110 → $111 | +1.0% |
| May 14, 2026 | Upgrade | TTD Cowen | Hold → Buy | $120 | +9.2% |
Peers
Mkt cap| Ticker | Company | Mkt cap |
|---|---|---|
| BROS | Dutch Bros Inc | 6.12B |
| MCD | McDonald's Corp | 193.95B |
| QSR | Restaurant Brands International Inc | 34.59B |
| BRCB | Black Rock Coffee Bar Inc | 438.64M |
| CMG | Chipotle Mexican Grill | 46.35B |
| YUMC | Yum China Holdings Inc | 16.52B |
| YUM | Yum Brands Inc | 42.98B |
| CHA | Chagee Holdings Ltd ADR | 1.55B |
| WEN | Wendy's Co | 1.59B |
| DPZ | Dominos Pizza Inc | 10.81B |
Insider trading
latest 14 of 30| Insider | Relationship | Date | Transaction | Cost | Shares | Value | Total held | Form |
|---|---|---|---|---|---|---|---|---|
| BREWER BRADY | ceo, International | Nov 05 '26 | Sale | 110.00 | 2,229 | 245,190 | 68,691 | Nov 09 06:48 PM |
| BREWER BRADY | Officer | Nov 05 '26 | Proposed Sale | 110.00 | 2,229 | 245,190 | Nov 05 11:02 AM | |
| BREWER BRADY | ceo, International | Oct 20 '26 | Sale | 100.00 | 588 | 58,800 | 70,920 | Oct 22 07:03 PM |
| BREWER BRADY | Officer | Oct 20 '26 | Proposed Sale | 100.00 | 588 | 58,800 | Oct 20 11:40 AM | |
| BREWER BRADY | ceo, International | Oct 05 '26 | Sale | 94.76 | 1,641 | 155,501 | 71,508 | Oct 07 06:29 PM |
| BREWER BRADY | Officer | Oct 05 '26 | Proposed Sale | 94.76 | 1,641 | 155,501 | Oct 05 11:05 AM | |
| BREWER BRADY | ceo, International | Sep 04 '26 | Sale | 105.60 | 2,229 | 235,382 | 73,149 | Sep 09 06:54 PM |
| BREWER BRADY | Officer | Sep 04 '26 | Proposed Sale | 105.60 | 2,229 | 235,382 | Sep 04 10:38 AM | |
| BREWER BRADY | ceo, International | Aug 05 '26 | Sale | 105.99 | 2,229 | 236,252 | 75,135 | Aug 06 05:55 PM |
| BREWER BRADY | Officer | Aug 05 '26 | Proposed Sale | 105.99 | 2,229 | 236,252 | Aug 05 10:07 AM | |
| BREWER BRADY | ceo, International | Jul 06 '26 | Sale | 104.00 | 2,229 | 231,816 | 77,364 | Jul 08 06:37 PM |
| BREWER BRADY | Officer | Jul 06 '26 | Proposed Sale | 104.00 | 2,229 | 231,816 | Jul 06 10:34 AM | |
| BREWER BRADY | ceo, International | Jun 11 '26 | Sale | 100.00 | 588 | 58,800 | 79,593 | Jun 15 06:44 PM |
| BREWER BRADY | Officer | Jun 11 '26 | Proposed Sale | 100.00 | 588 | 58,800 | Jun 11 11:57 AM |
Held by
AUM| Ticker | Company | AUM |
|---|---|---|
| VTI | Vanguard Morningstar Total Stock Market ETF | AUM: 687.42B |
| VOO | Vanguard S&P 500 ETF | AUM: 1054.75B |
| QQQ | Invesco QQQ Trust Series 1 | AUM: 463.98B |
| IVV | iShares Core S&P 500 ETF | AUM: 871.38B |
| SPY | SPDR S&P 500 ETF Trust | AUM: 793.23B |
| VUG | Vanguard Morningstar Growth ETF | AUM: 217.67B |
| CGDV | Capital Group Dividend Value ETF | AUM: 38.70B |
| XLY | State Street Consumer Discretionary Select Sector SPDR ETF | AUM: 23.35B |
| QQQM | Invesco NASDAQ 100 ETF | AUM: 106.59B |
| VIG | Vanguard Dividend Appreciation FTF | AUM: 117.07B |
News
latest 14 of 100- Shake Shack Opened a Record 21 Stores in 3 Months Heres Their One Strict Rule for Growth Thats Paying Off (Entrepreneur)
- Starbucks rises as Stifel resumes coverage with Buy rating and $115 target (Investing.com)
- Krispy Kreme Shares Up 30% After EPS Surprise (Exec Edge)
- Kraft Heinz is Selling Its Coffee Business. Its Stock is Brewing. (Barrons.com)
- Fast-casual restaurants continue to push AI investments (CIO Dive)
- 7 Brew debuts first food menu (Restaurant Dive)
- Starbucks wants to trial a 'fast pass' drive-through with AI (Yahoo Finance)
- Top Research Reports for Welltower, T-Mobile & Starbucks (Zacks)
- Starbucks puts greater personalization on the menu for 2027 (CX Dive)
- Starbucks recovery gains momentum as sales growth and margins improve, brokers say (Proactive)
- Starbucks CEO Brian Niccol Sees Room To Double International Store Base, Add 5,000 Outlets In North America (Stocktwits)
- Starbucks CEO Brian Niccol: 'The turn has occurred' now it's in growth mode (Yahoo Finance)
- From Converse's bankruptcy to Barnes & Noble's local shelves: 9 retail turnarounds (Quartz)
- Starbucks strong comps driven by ticket growth (Restaurant Dive)
Quarterly earnings
actual against estimate| Period | Reported | EPS act | EPS est | EPS rep | Sales act | Sales est | Analysts |
|---|---|---|---|---|---|---|---|
| 2026Q4 | 2026-10-29 | 0.800 | 0.719 | 0.590 | 9,141 | 9,224 | 27 |
| 2026Q3 | 2026-07-29 | 0.850 | 0.660 | 0.914 | 9,323 | 9,174 | 27 |
| 2026Q2 | 2026-04-28 | 0.500 | 0.425 | 0.447 | 9,532 | 9,169 | 32 |
| 2026Q1 | 2026-01-28 | 0.560 | 0.586 | 0.257 | 9,915 | 9,654 | 29 |
| 2025Q4 | 2025-10-29 | 0.520 | 0.556 | 0.117 | 9,569 | 9,327 | 29 |
| 2025Q3 | 2025-07-29 | 0.500 | 0.647 | 0.490 | 9,456 | 9,295 | 28 |
| 2025Q2 | 2025-04-29 | 0.410 | 0.486 | 0.337 | 8,762 | 8,830 | 27 |
| 2025Q1 | 2025-01-28 | 0.690 | 0.668 | 0.686 | 9,398 | 9,316 | 28 |
| 2024Q4 | 2024-10-30 | 0.800 | 0.868 | 0.800 | 9,074 | 9,198 | 25 |
| 2024Q3 | 2024-07-30 | 0.930 | 0.935 | 0.929 | 9,114 | 9,249 | 27 |
| 2024Q2 | 2024-04-30 | 0.680 | 0.796 | 0.680 | 8,563 | 9,123 | 27 |
| 2024Q1 | 2024-01-30 | 0.900 | 0.931 | 0.898 | 9,425 | 9,597 | 27 |
| 2023Q4 | 2023-11-02 | 1.060 | 0.972 | 1.061 | 9,374 | 9,290 | 28 |
| 2023Q3 | 2023-08-01 | 1.000 | 0.952 | 0.992 | 9,168 | 9,289 | 28 |
| 2023Q2 | 2023-05-02 | 0.740 | 0.650 | 0.788 | 8,720 | 8,408 | 27 |
| 2023Q1 | 2023-02-02 | 0.750 | 0.773 | 0.742 | 8,714 | 8,794 | 28 |
Annual earnings
| Period | EPS act | EPS est | EPS rep | Sales act | Sales est |
|---|---|---|---|---|---|
| 2020FY | 1.170 | 0.971 | 0.786 | 23,518 | 23,380 |
| 2021FY | 3.240 | 3.229 | 3.542 | 29,061 | 29,130 |
| 2022FY | 2.960 | 2.870 | 2.833 | 32,250 | 32,158 |
| 2023FY | 3.540 | 3.457 | 3.583 | 35,976 | 35,889 |
| 2024FY | 3.310 | 3.406 | 3.307 | 36,176 | 36,288 |
| 2025FY | 2.130 | 2.154 | 1.629 | 37,184 | 36,952 |
| 2026FY | 2.720 | 2.630 | 2.210 | 37,911 | 38,004 |
| 2027FY | - | 3.221 | - | - | 37,766 |
| 2028FY | - | 3.719 | - | - | 39,127 |
| 2029FY | - | 4.282 | - | - | 41,735 |
| 2030FY | - | 4.947 | - | - | 44,678 |
| 2031FY | - | 5.500 | - | - | 48,645 |
Estimate revisions
last 14 periods| Period | Type | Date | Estimates | Up | Down | Mean | Low | High |
|---|---|---|---|---|---|---|---|---|
| 2027Q1 | S | 2026-11-06 | 25 | 0 | 16 | 9,347 | 9,221 | 9,510 |
| 2027Q1 | S | 2026-10-30 | 24 | 0 | 15 | 9,359 | 9,221 | 9,550 |
| 2027Q1 | S | 2026-10-29 | 16 | 1 | 5 | 9,552 | 9,341 | 9,779 |
| 2027Q1 | S | 2026-10-27 | 16 | 1 | 5 | 9,552 | 9,341 | 9,779 |
| 2027Q1 | S | 2026-10-22 | 16 | 1 | 5 | 9,558 | 9,341 | 9,779 |
| 2027Q1 | S | 2026-10-20 | 16 | 1 | 4 | 9,568 | 9,341 | 9,779 |
| 2027Q1 | S | 2026-10-19 | 16 | 1 | 4 | 9,571 | 9,341 | 9,779 |
| 2027Q1 | S | 2026-10-13 | 16 | 1 | 3 | 9,582 | 9,341 | 9,779 |
| 2027Q1 | S | 2026-10-09 | 16 | 3 | 5 | 9,582 | 9,341 | 9,779 |
| 2027Q1 | S | 2026-10-06 | 15 | 3 | 5 | 9,584 | 9,341 | 9,779 |
| 2027Q1 | S | 2026-10-02 | 15 | 3 | 5 | 9,591 | 9,341 | 9,779 |
| 2027Q1 | S | 2026-10-01 | 15 | 3 | 5 | 9,594 | 9,341 | 9,779 |
| 2027Q1 | S | 2026-09-24 | 15 | 3 | 4 | 9,604 | 9,341 | 9,779 |
| 2027Q1 | S | 2026-09-23 | 16 | 3 | 5 | 9,612 | 9,341 | 9,779 |
Estimate history
| EPS, annual | 3.24 | 2.919 | 0.786 | 3.542 | 2.833 | 3.583 | 3.307 | 1.629 | 2.21 |
|---|---|---|---|---|---|---|---|---|---|
| Period | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
| EPS, quarterly | 0.8 | 0.686 | 0.337 | 0.49 | 0.117 | 0.257 | 0.447 | 0.914 | 0.592 |
| Period | Q4 '24 | Q1 '25 | Q2 '25 | Q3 '25 | Q4 '25 | Q1 '26 | Q2 '26 | Q3 '26 | Q4 '26 |
| Sales, annual | 24719.9 | 26501.6 | 23512.5 | 29058.8 | 32228.3 | 35952 | 36148 | 37161.9 | 37910.6 |
| Period | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
| Sales, quarterly | 9070.3 | 9389 | 8754.2 | 9452 | 9566.7 | 9908.4 | 9525.8 | 9316.5 | 9141.2 |
| Period | Q4 '24 | Q1 '25 | Q2 '25 | Q3 '25 | Q4 '25 | Q1 '26 | Q2 '26 | Q3 '26 | Q4 '26 |
| Shares, annual | 1309.1 | 1184.6 | 1173.3 | 1180 | 1147.9 | 1142.6 | 1133.5 | 1136.9 | 1140.1 |
| Period | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
| Shares, quarterly | 1133.5 | 1135.8 | 1136.2 | 1136.5 | 1136.9 | 1139.1 | 1139.5 | 1139.8 | 1140.1 |
| Period | Q4 '24 | Q1 '25 | Q2 '25 | Q3 '25 | Q4 '25 | Q1 '26 | Q2 '26 | Q3 '26 | Q4 '26 |
Income statement, annual
| Metric | TTM | 2026FY | 2025FY | 2024FY | 2023FY | 2022FY | 2021FY | 2020FY | 2019FY |
|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 37,891.90 | 37,910.60 | 37,161.90 | 36,148.00 | 35,952.00 | 32,228.30 | 29,058.80 | 23,512.50 | 26,501.60 |
| Cost of Goods Sold Incl. D&A | 31,442.10 | 31,452.80 | 31,083.40 | 28,490.30 | 28,136.30 | 25,919.00 | 22,461.70 | 20,316.30 | 20,772.90 |
| Gross Profit | 6,449.80 | 6,457.80 | 6,078.50 | 7,657.70 | 7,815.70 | 6,309.30 | 6,597.10 | 3,196.20 | 5,728.70 |
| Selling, General and Administrative Excl. Other | 2,373.00 | 2,372.90 | 2,617.20 | 2,523.30 | 2,441.30 | 2,032.00 | 1,932.60 | 1,679.60 | 1,824.10 |
| Research and Development | - | - | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Operating Expense | - | - | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Income | 4,076.80 | 4,084.90 | 3,461.30 | 5,134.40 | 5,374.40 | 4,277.30 | 4,664.50 | 1,516.60 | 3,904.60 |
| Interest Expense | 499.00 | 531.30 | 638.40 | 596.60 | 551.00 | 497.20 | 496.80 | 457.50 | 339.80 |
| Unusual Expense | 692.80 | 688.60 | 898.50 | 14.30 | 63.90 | -22.80 | 146.80 | 282.30 | 147.70 |
| Net Income Before Taxes | 3,841.10 | 3,841.10 | 2,507.30 | 4,969.60 | 5,401.90 | 4,231.90 | 5,356.90 | 1,164.40 | 4,466.20 |
| Income Taxes | 1,315.00 | 1,315.00 | 650.60 | 1,207.30 | 1,277.20 | 948.50 | 1,156.60 | 239.70 | 871.60 |
| Consolidated Net Income | 2,526.10 | 2,526.10 | 1,856.70 | 3,762.30 | 4,124.70 | 3,283.40 | 4,200.30 | 924.70 | 3,594.60 |
| Net Income From Continuing Operations | 2,526.70 | 2,526.70 | 1,856.40 | 3,760.90 | 4,124.50 | 3,281.60 | 4,199.30 | 928.30 | 3,599.20 |
| Net Income | 2,526.70 | 2,526.70 | 1,856.40 | 3,760.90 | 4,124.50 | 3,281.60 | 4,199.30 | 928.30 | 3,599.20 |
| EPS (Recurring) | 2.63 | 2.63 | 2.18 | 3.32 | 3.62 | 2.82 | 3.63 | 0.95 | 3.00 |
| EPS (Basic, Before Extraordinaries) | - | - | 1.63 | 3.32 | 3.60 | 2.85 | 3.57 | 0.79 | 2.95 |
| EPS (Diluted) | 2.21 | 2.21 | 1.63 | 3.31 | 3.58 | 2.83 | 3.54 | 0.79 | 2.92 |
| EBITDA | 5,645.00 | 5,568.20 | 5,232.80 | 6,726.80 | 6,824.70 | 5,806.70 | 6,188.60 | 3,019.80 | 5,353.90 |
| Non-Operating Income (Expense) | 352.70 | 976.10 | 582.90 | 446.10 | 642.40 | 429.00 | 1,336.00 | 387.60 | 1,049.10 |
| Other After Tax Adjustments | - | - | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Option Compensation Expense | - | - | 270.40 | 251.30 | 251.80 | 225.70 | 267.50 | 200.70 | 248.70 |
| Price To Earnings Ratio | 49.77 | 49.77 | 36.59 | 29.48 | 27.79 | 29.74 | 31.16 | 110.98 | 30.22 |
| Price To Sales Ratio | 2.87 | 2.86 | 2.56 | 3.06 | 2.92 | 3.03 | 4.61 | 4.24 | 4.11 |
| Gross Margin | 17.02 | 17.03 | 16.36 | 21.18 | 21.74 | 19.58 | 22.70 | 13.59 | 21.62 |
| Operating Margin | 10.76 | 10.78 | 9.31 | 14.20 | 14.95 | 13.27 | 16.05 | 6.45 | 14.73 |
| Net Margin | 6.67 | 6.66 | 5.00 | 10.40 | 11.47 | 10.18 | 14.45 | 3.95 | 13.58 |
| Shares Outstanding | 1,140.10 | 1,140.10 | 1,136.90 | 1,133.50 | 1,142.60 | 1,147.90 | 1,180.00 | 1,173.30 | 1,184.60 |
| Market Capitalization | 125,353.99 | 125,353.99 | 96,164.82 | 110,475.67 | 104,540.66 | 96,679.92 | 130,066.52 | 100,440.48 | 105,838.74 |
Income statement, quarterly
| Metric | 2026Q4 | 2026Q3 | 2026Q2 | 2026Q1 | 2025Q4 | 2025Q3 | 2025Q2 | 2025Q1 |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 9,141.20 | 9,316.50 | 9,525.80 | 9,908.40 | 9,566.70 | 9,452.00 | 8,754.20 | 9,389.00 |
| Cost of Goods Sold Incl. D&A | 7,464.20 | 7,523.20 | 8,094.90 | 8,359.80 | 8,004.70 | 7,900.00 | 7,491.20 | 7,687.60 |
| Gross Profit | 1,677.00 | 1,793.30 | 1,430.90 | 1,548.60 | 1,562.00 | 1,552.00 | 1,263.00 | 1,701.40 |
| Selling, General and Administrative Excl. Other | 517.30 | 598.80 | 618.10 | 638.80 | 642.00 | 677.20 | 632.30 | 665.80 |
| Research and Development | - | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Operating Expense | - | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Income | 1,159.70 | 1,194.50 | 812.80 | 909.80 | 920.00 | 874.80 | 630.70 | 1,035.60 |
| Interest Expense | 120.70 | 57.20 | 158.40 | 162.70 | 169.10 | 166.10 | 151.80 | 151.40 |
| Unusual Expense | 272.80 | 306.90 | 25.10 | 88.00 | 752.70 | 30.80 | 121.40 | -6.40 |
| Net Income Before Taxes | 928.90 | 1,419.30 | 728.10 | 764.80 | 163.90 | 818.90 | 502.10 | 1,022.30 |
| Income Taxes | 251.70 | 374.40 | 217.30 | 471.60 | 30.80 | 260.40 | 118.00 | 241.40 |
| Consolidated Net Income | 677.20 | 1,044.90 | 510.80 | 293.20 | 133.10 | 558.50 | 384.10 | 780.90 |
| Net Income From Continuing Operations | 677.20 | 1,045.30 | 510.90 | 293.30 | 133.10 | 558.30 | 384.20 | 780.80 |
| Net Income | 677.20 | 1,045.30 | 510.90 | 293.30 | 133.10 | 558.30 | 384.20 | 780.80 |
| EPS (Recurring) | 0.76 | 1.10 | 0.46 | 0.31 | 0.58 | 0.51 | 0.41 | 0.68 |
| EPS (Basic, Before Extraordinaries) | - | 0.92 | 0.45 | 0.26 | 0.12 | 0.49 | 0.34 | 0.69 |
| EPS (Diluted) | 0.59 | 0.91 | 0.45 | 0.26 | 0.12 | 0.49 | 0.34 | 0.69 |
| EBITDA | 1,517.10 | 1,584.20 | 1,202.00 | 1,341.70 | 1,376.00 | 1,322.80 | 1,066.00 | 1,467.80 |
| Non-Operating Income (Expense) | 162.70 | 588.90 | 98.80 | 105.70 | 165.70 | 141.00 | 144.60 | 131.70 |
| Other After Tax Adjustments | - | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Option Compensation Expense | - | 56.17 | 73.63 | 99.62 | 58.46 | 52.14 | 140.86 | 79.47 |
| Price To Earnings Ratio | 49.77 | 78.00 | 74.64 | 51.68 | 36.59 | 33.31 | 31.70 | 27.60 |
| Price To Sales Ratio | 2.87 | 3.12 | 2.58 | 2.58 | 2.56 | 2.86 | 3.07 | 2.91 |
| Gross Margin | 18.35 | 19.25 | 15.02 | 15.63 | 16.33 | 16.42 | 14.43 | 18.12 |
| Operating Margin | 12.69 | 12.82 | 8.53 | 9.18 | 9.62 | 9.26 | 7.20 | 11.03 |
| Net Margin | 7.41 | 11.22 | 5.36 | 2.96 | 1.39 | 5.91 | 4.39 | 8.32 |
| Shares Outstanding | 1,140.10 | 1,139.80 | 1,139.50 | 1,139.10 | 1,136.90 | 1,136.50 | 1,136.20 | 1,135.80 |
| Market Capitalization | 125,353.99 | 116,465.94 | 102,069.89 | 95,755.19 | 96,164.82 | 104,128.33 | 111,420.43 | 103,459.25 |
Balance sheet, annual
| Metric | 2026FY | 2025FY | 2024FY | 2023FY | 2022FY | 2021FY | 2020FY | 2019FY | 2018FY |
|---|---|---|---|---|---|---|---|---|---|
| Cash & Short Term Investments | 3,864.20 | 3,467.00 | 3,543.20 | 3,953.00 | 3,182.90 | 6,617.90 | 4,632.10 | 2,757.10 | 8,937.80 |
| Short Term Receivables | 1,177.50 | 1,277.50 | 1,213.80 | 1,199.70 | 1,272.60 | 1,133.10 | 1,395.40 | 1,020.30 | 1,648.50 |
| Inventories | 2,243.40 | 2,185.60 | 1,777.30 | 1,806.40 | 2,176.60 | 1,603.90 | 1,551.40 | 1,529.40 | 1,400.50 |
| Other Current Assets | 386.30 | 452.20 | 313.10 | 344.30 | 386.60 | 401.50 | 227.50 | 347.10 | 507.40 |
| Total Current Assets | 7,671.40 | 7,382.30 | 6,847.40 | 7,303.40 | 7,018.70 | 9,756.40 | 7,806.40 | 5,653.90 | 12,494.20 |
| Net Property, Plant & Equipment | 14,803.00 | 17,809.20 | 17,951.70 | 15,799.70 | 14,576.10 | 14,605.50 | 14,375.50 | 6,431.70 | 5,929.10 |
| Total Investments and Advances | 2,093.60 | 991.70 | 919.00 | 840.30 | 746.50 | 634.50 | 684.80 | 616.00 | 602.40 |
| Intangible Assets | 1,418.80 | 3,535.70 | 3,416.60 | 3,338.80 | 3,439.40 | 4,027.20 | 4,149.30 | 4,272.60 | 4,583.80 |
| Deferred Tax Assets | 1,611.90 | 1,826.90 | 1,766.70 | 1,769.80 | 1,799.70 | 1,874.80 | 1,789.90 | 1,765.80 | 134.70 |
| Other Assets | 791.20 | 473.90 | 437.90 | 393.50 | 398.00 | 494.20 | 568.60 | 479.60 | 412.20 |
| Total Assets | 28,389.90 | 32,019.70 | 31,339.30 | 29,445.50 | 27,978.40 | 31,392.60 | 29,374.50 | 19,219.60 | 24,156.40 |
| Short Term Debt Incl. Current Port. of LT Debt | 2,843.30 | 3,063.40 | 2,712.00 | 3,127.40 | 3,169.70 | 2,250.20 | 2,942.70 | 5.20 | 354.30 |
| Accounts Payable | 1,868.50 | 1,852.80 | 1,595.50 | 1,544.30 | 1,441.40 | 1,211.60 | 997.90 | 1,189.70 | 1,179.30 |
| Income Tax Payable | - | 386.10 | 334.70 | 402.00 | 333.80 | 566.00 | 260.90 | 176.70 | 286.60 |
| Other Current Liabilities | 5,402.00 | 4,908.10 | 4,427.80 | 4,271.60 | 4,206.90 | 4,123.60 | 3,145.30 | 4,797.10 | 3,864.00 |
| Total Current Liabilities | 10,113.80 | 10,210.40 | 9,070.00 | 9,345.30 | 9,151.80 | 8,151.40 | 7,346.80 | 6,168.70 | 5,684.20 |
| Long Term Debt | 19,570.30 | 23,548.10 | 23,091.10 | 21,472.40 | 20,635.10 | 21,354.90 | 22,384.00 | 11,229.70 | 9,143.80 |
| Provision for Risks Charges | - | 126.30 | 119.20 | 110.30 | 0.00 | 0.00 | 111.00 | 95.50 | 82.40 |
| Deferred Tax Liabilities | - | 50.40 | 21.10 | 14.60 | - | - | 281.80 | 318.50 | 494.80 |
| Other Liabilities | 6,367.60 | 6,173.70 | 6,479.50 | 6,490.70 | 6,890.20 | 7,200.80 | 7,050.30 | 7,638.20 | 7,575.40 |
| Total Liabilities | 36,051.70 | 40,108.90 | 38,780.90 | 37,433.30 | 36,677.10 | 36,707.10 | 37,173.90 | 25,450.60 | 22,980.60 |
| Non-Equity Reserves | - | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preferred Stock - Carrying Value | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Common Equity | -7,669.10 | -8,096.60 | -7,448.90 | -7,994.80 | -8,706.60 | -5,321.20 | -7,805.10 | -6,232.20 | 1,169.50 |
| Total Shareholders Equity | -7,669.10 | -8,096.60 | -7,448.90 | -7,994.80 | -8,706.60 | -5,321.20 | -7,805.10 | -6,232.20 | 1,169.50 |
| Accumulated Minority Interest | 7.30 | 7.40 | 7.30 | 7.00 | 7.90 | 6.70 | 5.70 | 1.20 | 6.30 |
| Total Equity | -7,661.80 | -8,089.20 | -7,441.60 | -7,987.80 | -8,698.70 | -5,314.50 | -7,799.40 | -6,231.00 | 1,175.80 |
| Total Liabilities & Stockholders Equity | 28,389.90 | 32,019.70 | 31,339.30 | 29,445.50 | 27,978.40 | 31,392.60 | 29,374.50 | 19,219.60 | 24,156.40 |
| Book Value Per Share | -6.73 | -7.12 | -6.57 | -7.00 | -7.58 | -4.51 | -6.65 | -5.26 | 0.89 |
| Tangible Book Value Per Share | -7.97 | -10.23 | -9.59 | -9.92 | -10.58 | -7.92 | -10.19 | -8.87 | -2.61 |
| Full-Time Employees | - | 381,000 | 361,000 | 381,000 | 402,000 | 383,000 | 349,000 | 346,000 | 291,000 |
| Price to Book Ratio | -16.35 | -12.51 | -14.84 | -12.52 | -11.11 | -24.46 | -12.92 | -16.81 | 19.46 |
| Return on Assets | 8.37 | 5.86 | 12.37 | 14.37 | 11.05 | 13.82 | 3.82 | 16.60 | 23.46 |
| Return on Equity | - | - | - | - | - | - | - | - | 136.51 |
| Return on Invested Capital | 21.23 | 12.01 | 24.04 | 30.60 | 27.51 | 26.19 | 6.37 | 72.02 | 43.81 |
| Quick Ratio | 0.54 | 0.51 | 0.56 | 0.59 | 0.53 | 1.00 | 0.85 | 0.67 | 1.95 |
| Current Ratio | 0.76 | 0.72 | 0.75 | 0.78 | 0.77 | 1.20 | 1.06 | 0.92 | 2.20 |
Cash flow, annual
| Metric | TTM | 2026FY | 2025FY | 2024FY | 2023FY | 2022FY | 2021FY | 2020FY | 2019FY |
|---|---|---|---|---|---|---|---|---|---|
| Net Income | 2,526.10 | 2,526.10 | 1,856.70 | 3,762.30 | 4,124.70 | 3,283.40 | 4,200.30 | 924.70 | 3,594.60 |
| Depreciation | 1,595.00 | 1,595.00 | 1,771.50 | 1,592.40 | 1,450.30 | 1,529.40 | 1,524.10 | 1,503.20 | 1,449.30 |
| Other Funds (Non Cash) | 1,715.80 | 1,715.80 | 2,704.30 | 1,803.50 | 1,626.50 | 1,755.30 | 912.10 | 1,872.10 | -150.20 |
| Funds from Operations | 5,981.30 | 5,981.30 | 6,241.90 | 7,144.40 | 7,142.10 | 6,530.30 | 6,490.30 | 4,274.20 | 3,398.30 |
| Extraordinary Item | - | - | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Changes in Working Capital | -992.90 | -992.90 | -1,494.40 | -1,048.80 | -1,133.40 | -2,133.00 | -501.20 | -2,676.40 | 1,648.70 |
| Income Taxes Payable | 427.30 | 427.30 | 103.80 | -61.90 | 52.50 | -149.60 | 286.10 | -1,214.60 | 1,237.10 |
| Cash from Operating Activities | 4,988.40 | 4,988.40 | 4,747.50 | 6,095.60 | 6,008.70 | 4,397.30 | 5,989.10 | 1,597.80 | 5,047.00 |
| Capital Expenditures | -1,263.60 | -1,263.60 | -2,305.50 | -2,777.50 | -2,333.60 | -1,841.30 | -1,470.00 | -1,483.60 | -1,806.60 |
| Net Assets From Acquisitions | 0.00 | 0.00 | -177.10 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Sale of Fixed Assets and Businesses | 2,544.20 | 2,544.20 | 0.00 | 0.00 | 0.00 | 59.30 | 1,175.00 | 0.00 | 684.30 |
| Purchase or Sale of Investments | 8.20 | 8.20 | 59.30 | 151.00 | 8.90 | -238.00 | 56.70 | -183.50 | 167.70 |
| Purchase of Investments | -182.40 | -182.40 | -333.60 | -627.50 | -610.50 | -377.90 | -432.00 | -443.90 | -190.40 |
| Sale Or Maturity of Investments | 190.60 | 190.60 | 392.90 | 778.50 | 619.40 | 139.90 | 488.70 | 260.40 | 358.10 |
| Other Uses | -176.20 | -176.20 | -62.10 | -72.70 | -56.10 | -126.30 | -81.20 | -44.40 | -56.20 |
| Other Sources | - | - | 0.00 | 0.00 | 110.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | 1,112.60 | 1,112.60 | -2,485.40 | -2,699.20 | -2,270.80 | -2,146.30 | -319.50 | -1,711.50 | -1,010.80 |
| Cash Dividends Paid | -2,824.70 | -2,824.70 | -2,771.40 | -2,585.00 | -2,431.80 | -2,263.30 | -2,119.00 | -1,923.50 | -1,761.30 |
| Change in Capital Stock | 66.40 | 66.40 | 77.00 | -1,158.70 | -817.00 | -3,911.40 | 246.20 | -1,400.10 | -9,812.50 |
| Repurchase of Common Pref Stock | - | - | 0.00 | -1,266.70 | -984.40 | -4,013.00 | 0.00 | -1,698.90 | -10,222.30 |
| Sale of Common Pref Stock | 66.40 | 66.40 | 77.00 | 108.00 | 167.40 | 101.60 | 246.20 | 298.80 | 409.80 |
| Proceedsfrom Stock Options | 66.40 | 66.40 | 77.00 | 108.00 | 167.40 | 101.60 | 246.20 | 298.80 | 409.80 |
| Issuance or Reduction of Debt, Net | -2,813.40 | -2,813.40 | 493.10 | 136.50 | 358.60 | 673.10 | -1,681.20 | 5,166.50 | 1,646.00 |
| Change in Long Term Debt | -2,815.90 | -2,815.90 | 498.50 | 170.20 | 322.80 | 673.10 | -1,546.50 | 4,727.60 | 1,646.00 |
| Issuance of Long Term Debt | - | - | 1,748.50 | 1,995.30 | 1,322.80 | 1,673.10 | 0.00 | 4,727.60 | 1,996.00 |
| Reduction of Long Term Debt | -2,815.90 | -2,815.90 | -1,250.00 | -1,825.10 | -1,000.00 | -1,000.00 | -1,546.50 | 0.00 | -350.00 |
| Net Financing Active Other Cash Flow | -73.00 | -73.00 | -96.70 | -111.00 | -100.40 | -136.40 | -97.00 | -129.60 | -129.10 |
| Other Financing Activities Uses | -73.00 | -73.00 | -96.70 | -111.00 | -100.40 | -136.40 | -97.00 | -129.60 | -129.10 |
| Cash from Financing Activities | -5,644.70 | -5,644.70 | -2,298.00 | -3,718.20 | -2,990.60 | -5,638.00 | -3,651.00 | 1,713.30 | -10,056.90 |
| Exchange Rate Effect | 3.80 | 3.80 | -30.50 | 56.50 | -14.20 | -250.30 | 86.20 | 64.70 | -49.00 |
| Net Change in Cash | 460.10 | 460.10 | -66.40 | -265.30 | 733.10 | -3,637.30 | 2,104.80 | 1,664.30 | -6,069.70 |
| Free Cash Flow | 3,724.80 | 3,724.80 | 2,442.00 | 3,318.10 | 3,675.10 | 2,556.00 | 4,519.10 | 114.20 | 3,240.40 |
| Preferred Dividends (Cash Flow) | - | - | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Price to Free Cash Flow | 120.63 | 120.50 | - | 151.04 | 84.52 | 333.50 | 55.78 | - | 73.68 |
| Deferred Taxes & Investment Tax Credit | - | 144.40 | -90.60 | -13.80 | -59.40 | -37.80 | -146.20 | -25.80 | -1,495.40 |
Balance sheet, quarterly
| Metric | 2026Q4 | 2026Q3 | 2026Q2 | 2026Q1 | 2025Q4 | 2025Q3 |
|---|---|---|---|---|---|---|
| Cash & Short Term Investments | 3,864.20 | 3,610.30 | 1,700.30 | 3,598.30 | 3,467.00 | 4,505.90 |
| Short Term Receivables | 1,177.50 | 1,304.20 | 1,288.90 | 1,219.20 | 1,277.50 | 1,242.60 |
| Inventories | 2,243.40 | 2,208.90 | 2,157.80 | 2,114.40 | 2,185.60 | 2,259.20 |
| Other Current Assets | 386.30 | 410.80 | 5,412.20 | 5,090.70 | 452.20 | 413.80 |
| Total Current Assets | 7,671.40 | 7,534.20 | 10,559.20 | 12,022.60 | 7,382.30 | 8,421.50 |
| Net Property, Plant & Equipment | 14,803.00 | 14,972.60 | 15,378.20 | 15,627.70 | 17,809.20 | 18,475.10 |
| Total Investments and Advances | 2,093.60 | 2,435.60 | 1,182.70 | 1,079.60 | 991.70 | 904.90 |
| Intangible Assets | 1,418.80 | 1,411.10 | 1,471.10 | 1,478.30 | 3,535.70 | 3,554.50 |
| Deferred Tax Assets | 1,611.90 | 1,506.40 | 1,541.80 | 1,600.80 | 1,826.90 | 1,805.90 |
| Other Assets | 791.20 | 434.80 | 424.50 | 419.30 | 473.90 | 487.30 |
| Total Assets | 28,389.90 | 28,294.70 | 30,557.50 | 32,228.30 | 32,019.70 | 33,649.20 |
| Short Term Debt Incl. Current Port. of LT Debt | 2,843.30 | 2,769.70 | 3,298.90 | 2,842.40 | 3,063.40 | 4,244.60 |
| Accounts Payable | 1,868.50 | 1,777.20 | 1,674.30 | 1,682.20 | 1,852.80 | 1,888.20 |
| Income Tax Payable | - | 417.60 | 286.00 | 371.40 | 386.10 | 387.00 |
| Other Current Liabilities | 5,402.00 | 4,952.40 | 6,190.20 | 6,590.60 | 4,908.10 | 4,622.50 |
| Total Current Liabilities | 10,113.80 | 9,916.90 | 11,449.40 | 11,486.60 | 10,210.40 | 11,142.30 |
| Long Term Debt | 19,570.30 | 19,664.40 | 21,092.50 | 22,628.50 | 23,548.10 | 23,641.50 |
| Provision for Risks Charges | - | 0.00 | 0.00 | 0.00 | 126.30 | 0.00 |
| Deferred Tax Liabilities | - | - | - | - | 50.40 | - |
| Other Liabilities | 6,367.60 | 6,380.50 | 6,473.30 | 6,494.50 | 6,173.70 | 6,544.00 |
| Total Liabilities | 36,051.70 | 35,961.80 | 39,015.20 | 40,609.60 | 40,108.90 | 41,327.80 |
| Non-Equity Reserves | - | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preferred Stock - Carrying Value | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Common Equity | -7,669.10 | -7,674.30 | -8,465.10 | -8,388.70 | -8,096.60 | -7,686.00 |
| Total Shareholders Equity | -7,669.10 | -7,674.30 | -8,465.10 | -8,388.70 | -8,096.60 | -7,686.00 |
| Accumulated Minority Interest | 7.30 | 7.20 | 7.40 | 7.40 | 7.40 | 7.40 |
| Total Equity | -7,661.80 | -7,667.10 | -8,457.70 | -8,381.30 | -8,089.20 | -7,678.60 |
| Total Liabilities & Stockholders Equity | 28,389.90 | 28,294.70 | 30,557.50 | 32,228.30 | 32,019.70 | 33,649.20 |
| Book Value Per Share | -6.73 | -6.73 | -7.43 | -7.36 | -7.12 | -6.76 |
| Tangible Book Value Per Share | -7.97 | -7.97 | -8.72 | -8.66 | -10.23 | -9.89 |
| Full-Time Employees | - | - | - | - | 381,000 | - |
| Price to Book Ratio | -16.35 | -13.76 | -12.17 | -11.82 | -12.51 | -13.66 |
| Return on Assets | 8.37 | 6.40 | 4.81 | 4.27 | 5.86 | 8.26 |
| Return on Invested Capital | 5.69 | 8.72 | 4.05 | 2.06 | 0.86 | 3.50 |
| Quick Ratio | 0.54 | 0.54 | 0.73 | 0.86 | 0.51 | 0.55 |
| Current Ratio | 0.76 | 0.76 | 0.92 | 1.05 | 0.72 | 0.76 |
Cash flow, quarterly
| Metric | 2026Q4 | 2026Q3 | 2026Q2 | 2026Q1 | 2025Q4 | 2025Q3 |
|---|---|---|---|---|---|---|
| Net Income | 677.10 | 1,045.00 | 510.80 | 293.20 | 133.20 | 558.40 |
| Depreciation | 384.20 | 389.70 | 389.20 | 431.90 | 456.00 | 448.00 |
| Other Funds (Non Cash) | 584.00 | 119.50 | 383.90 | 628.40 | 1,198.60 | 412.00 |
| Funds from Operations | 1,537.60 | 1,443.30 | 1,344.30 | 1,656.10 | 1,649.10 | 1,478.90 |
| Extraordinary Item | - | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Changes in Working Capital | -153.30 | 198.60 | -979.80 | -58.40 | -267.30 | -477.20 |
| Income Taxes Payable | 64.60 | 368.60 | -61.30 | 55.40 | 53.10 | 44.30 |
| Cash from Operating Activities | 1,384.30 | 1,641.90 | 364.50 | 1,597.70 | 1,381.80 | 1,001.70 |
| Capital Expenditures | -375.80 | -291.40 | -272.70 | -323.70 | -456.00 | -567.40 |
| Net Assets From Acquisitions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Sale of Fixed Assets and Businesses | 0.00 | 2,544.20 | 0.00 | 0.00 | 0.00 | 0.00 |
| Purchase or Sale of Investments | -22.20 | 13.60 | -9.70 | 26.50 | 79.50 | 8.20 |
| Purchase of Investments | -48.80 | -28.00 | -54.60 | -51.00 | -35.40 | -128.80 |
| Sale Or Maturity of Investments | 26.60 | 41.60 | 44.90 | 77.50 | 114.90 | 137.00 |
| Other Uses | -59.80 | -42.70 | -48.00 | -25.70 | -14.00 | -36.50 |
| Other Sources | - | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -457.80 | 2,223.70 | -330.40 | -322.90 | -390.50 | -595.70 |
| Cash Dividends Paid | -706.70 | -706.60 | -706.30 | -705.10 | -693.30 | -693.20 |
| Preferred Dividends (Cash Flow) | - | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Change in Capital Stock | 14.50 | 15.40 | 18.80 | 17.70 | 17.40 | 15.20 |
| Repurchase of Common Pref Stock | - | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Sale of Common Pref Stock | 14.50 | 15.40 | 18.80 | 17.70 | 17.40 | 15.20 |
| Proceedsfrom Stock Options | 14.50 | 15.40 | 18.80 | 17.70 | 17.40 | 15.20 |
| Issuance or Reduction of Debt, Net | 0.00 | -1,815.90 | -1,000.00 | 2.50 | -1,250.00 | 1,747.40 |
| Change in Long Term Debt | 0.00 | -1,815.90 | -1,000.00 | 0.00 | -1,250.00 | 1,748.50 |
| Issuance of Long Term Debt | - | 0.00 | 0.00 | 0.00 | 0.00 | 1,748.50 |
| Reduction of Long Term Debt | 0.00 | -1,815.90 | -1,000.00 | 0.00 | -1,250.00 | 0.00 |
| Net Financing Active Other Cash Flow | -8.30 | -4.50 | -2.10 | -58.10 | -6.90 | -13.30 |
| Other Financing Activities Uses | -8.30 | -4.50 | -2.10 | -58.10 | -6.90 | -13.30 |
| Cash from Financing Activities | -700.50 | -2,511.60 | -1,689.60 | -743.00 | -1,932.80 | 1,056.10 |
| Exchange Rate Effect | 4.10 | -6.20 | -3.10 | 9.00 | -11.30 | 39.10 |
| Net Change in Cash | 230.10 | 1,347.80 | -1,658.60 | 540.80 | -952.80 | 1,501.20 |
| Free Cash Flow | 1,008.50 | 1,350.50 | 91.80 | 1,274.00 | 925.80 | 434.30 |
| Price to Free Cash Flow | 120.63 | 144.01 | - | - | - | - |
Revenue breakdown
| Company-Operated Stores | 2025: 30.74B |
|---|---|
| Licensed Stores | 2025: 4.35B |
| Product and Service, Other | 2025: 2.09B |
| China | 2025: 3.16B |
| Non-US | 2025: 6.90B |
| United States | 2025: 27.12B |
| Channel Development | 2025: 1.87B |
| Corporate | 2025: 119.70M |
| International | 2025: 7.82B |
| North America | 2025: 27.37B |
Short interest
shares short against float, oldest to newest| Settlement | Of float | Shares short | Float | Avg volume |
|---|---|---|---|---|
| 2026-10-30 | 3.86% | 43.9M | 1137.7M | 7.66M |
| 2026-10-15 | 3.84% | 43.7M | 1137.6M | 7.70M |
| 2026-09-30 | 3.69% | 42.0M | 1137.6M | 6.91M |
| 2026-09-15 | 3.51% | 39.9M | 1137.6M | 6.91M |
| 2026-08-31 | 3.52% | 40.0M | 1137.5M | 7.35M |
| 2026-08-14 | 3.28% | 37.3M | 1137.5M | 7.57M |
| 2026-07-31 | 3.45% | 39.3M | 1137.6M | 7.74M |
| 2026-07-15 | 4.12% | 46.9M | 1137.3M | 7.64M |
| 2026-06-30 | 4.24% | 48.2M | 1137.3M | 7.67M |
| 2026-06-15 | 4.23% | 48.1M | 1136.0M | 7.71M |
| 2026-05-29 | 4.24% | 48.2M | 1137.3M | 7.80M |
| 2026-05-15 | 4.56% | 51.9M | 1137.5M | 7.72M |
| 2026-04-30 | 3.89% | 44.3M | 1137.2M | 7.90M |
| 2026-04-15 | 3.98% | 45.3M | 1136.8M | 8.97M |
| 2026-03-31 | 3.80% | 43.2M | 1136.8M | 9.40M |
| 2026-03-13 | 4.15% | 47.2M | 1136.8M | 9.41M |
| 2026-02-27 | 3.63% | 41.2M | 1136.8M | 9.40M |
| 2026-02-13 | 4.26% | 48.4M | 1136.8M | 9.70M |
| 2026-01-30 | 3.72% | 42.3M | 1136.9M | 10.42M |
| 2026-01-15 | 3.90% | 44.3M | 1134.7M | 9.52M |
Option chain
expiry 2026-11-13| Type | Strike | Bid | Ask | Last | IV | Open int | Volume | Delta | Theta | Vega |
|---|---|---|---|---|---|---|---|---|---|---|
| call | 55.00 | 53.30 | 56.70 | 54.04 | 7.483 | 12.00 | 0.00 | 0.999 | -0.029 | 0.000 |
| call | 60.00 | 48.35 | 51.75 | 49.07 | 6.743 | 12.00 | 0.00 | 0.998 | -0.029 | 0.000 |
| call | 65.00 | 42.80 | 46.70 | 0.00 | 5.965 | 0.00 | 0.00 | 0.998 | -0.029 | 0.000 |
| call | 70.00 | 38.55 | 41.70 | 39.14 | 5.287 | 8.00 | 0.00 | 0.998 | -0.029 | 0.000 |
| call | 75.00 | 33.25 | 36.75 | 34.06 | 4.689 | 5.00 | 4.00 | 0.995 | -0.072 | 0.001 |
| call | 80.00 | 28.50 | 31.30 | 28.93 | 3.751 | 9.00 | 8.00 | 0.994 | -0.071 | 0.001 |
| call | 81.00 | 27.60 | 29.30 | 28.00 | 2.676 | 7.00 | 20.00 | 0.993 | -0.070 | 0.001 |
| call | 82.00 | 26.50 | 29.75 | 27.03 | 3.529 | 3.00 | 28.00 | 0.993 | -0.070 | 0.001 |
| call | 83.00 | 25.45 | 27.85 | 26.08 | 3.065 | 8.00 | 94.00 | 0.993 | -0.070 | 0.002 |
| call | 84.00 | 24.55 | 27.40 | 25.19 | 3.380 | 8.00 | 92.00 | 0.993 | -0.069 | 0.002 |
| call | 85.00 | 23.60 | 26.70 | 24.21 | 3.468 | 6.00 | 8.00 | 0.992 | -0.069 | 0.002 |
| call | 86.00 | 22.30 | 25.75 | 22.79 | 3.386 | 3.00 | 14.00 | 0.992 | -0.069 | 0.002 |
| call | 87.00 | 21.00 | 24.55 | 21.80 | 3.149 | 4.00 | 18.00 | 0.992 | -0.068 | 0.002 |
| call | 88.00 | 20.15 | 23.70 | 20.84 | 3.130 | 28.00 | 6.00 | 0.991 | -0.068 | 0.002 |
| call | 89.00 | 19.25 | 22.65 | 19.84 | 2.990 | 22.00 | 4.00 | 0.991 | -0.067 | 0.002 |
| call | 90.00 | 18.65 | 21.70 | 19.15 | 2.908 | 4.00 | 2.00 | 0.991 | -0.067 | 0.002 |
| call | 91.00 | 16.80 | 20.80 | 18.17 | 2.853 | 15.00 | 7.00 | 0.990 | -0.066 | 0.002 |
| call | 92.00 | 16.70 | 18.20 | 17.15 | 1.622 | 4.00 | 10.00 | 0.990 | -0.066 | 0.002 |
| call | 93.00 | 15.55 | 18.10 | 16.23 | 2.237 | 37.00 | 12.00 | 0.989 | -0.065 | 0.002 |
| call | 94.00 | 14.85 | 17.80 | 15.25 | 2.520 | 64.00 | 6.00 | 0.986 | -0.081 | 0.003 |
| call | 95.00 | 13.55 | 16.10 | 14.30 | 2.036 | 22.00 | 6.00 | 0.985 | -0.080 | 0.003 |
| call | 96.00 | 12.05 | 15.80 | 13.32 | 2.299 | 22.00 | 11.00 | 0.984 | -0.079 | 0.003 |
| call | 97.00 | 11.55 | 14.75 | 12.53 | 2.164 | 35.00 | 1.00 | 0.983 | -0.078 | 0.003 |
| call | 98.00 | 10.30 | 13.35 | 10.75 | 1.861 | 25.00 | 10.00 | 0.982 | -0.077 | 0.003 |
| call | 99.00 | 9.70 | 12.10 | 10.12 | 1.631 | 20.00 | 1.00 | 0.980 | -0.077 | 0.004 |
| call | 100 | 8.65 | 11.80 | 9.17 | 1.853 | 108 | 12.00 | 0.970 | -0.109 | 0.005 |
| call | 101 | 7.35 | 10.70 | 8.68 | 1.697 | 194 | 0.00 | 0.948 | -0.171 | 0.008 |
| call | 102 | 6.45 | 9.75 | 7.74 | 1.605 | 166 | 1.00 | 0.930 | -0.210 | 0.010 |
| call | 103 | 5.40 | 8.75 | 6.00 | 1.490 | 203 | 0.00 | 0.909 | -0.246 | 0.013 |
| call | 104 | 4.50 | 7.60 | 5.93 | 1.315 | 308 | 0.00 | 0.872 | -0.314 | 0.016 |
| call | 105 | 3.65 | 6.60 | 4.08 | 1.198 | 318 | 2.00 | 0.831 | -0.372 | 0.020 |
| call | 106 | 2.80 | 5.15 | 3.80 | 0.910 | 284 | 1.00 | 0.793 | -0.392 | 0.022 |
| call | 107 | 1.76 | 4.40 | 2.93 | 0.883 | 231 | 12.00 | 0.728 | -0.459 | 0.026 |
| call | 108 | 1.55 | 2.56 | 1.92 | 0.458 | 318 | 29.00 | 0.699 | -0.365 | 0.027 |
| call | 109 | 1.16 | 1.47 | 1.23 | 0.308 | 261 | 132 | 0.622 | -0.317 | 0.030 |
| call | 110 | 0.67 | 0.85 | 0.74 | 0.289 | 686 | 242 | 0.492 | -0.334 | 0.031 |
| call | 111 | 0.30 | 0.66 | 0.40 | 0.360 | 352 | 116 | 0.400 | -0.428 | 0.030 |
| call | 112 | 0.12 | 0.25 | 0.18 | 0.304 | 479 | 179 | 0.328 | -0.441 | 0.028 |
| call | 113 | 0.05 | 0.17 | 0.08 | 0.296 | 321 | 155 | 0.251 | -0.385 | 0.025 |
| call | 114 | 0.02 | 0.08 | 0.01 | 0.344 | 228 | 11.00 | 0.201 | -0.361 | 0.022 |
| call | 115 | 0.02 | 0.03 | 0.03 | 0.337 | 8,240 | 1,367 | 0.135 | -0.262 | 0.017 |
| call | 116 | 0.00 | 0.46 | 0.01 | 0.390 | 131 | 2.00 | 0.129 | -0.297 | 0.016 |
| call | 117 | 0.00 | 0.01 | 0.03 | 0.439 | 57.00 | 0.00 | 0.099 | -0.246 | 0.014 |
| call | 118 | 0.00 | 1.03 | 0.01 | 0.422 | 2.00 | 1.00 | 0.050 | -0.132 | 0.008 |
| call | 119 | 0.00 | 2.13 | 0.00 | 0.466 | 0.00 | 0.00 | 0.030 | -0.084 | 0.005 |
| call | 120 | 0.00 | 0.40 | 0.01 | 0.586 | 27.00 | 0.00 | 0.013 | -0.039 | 0.003 |
| call | 121 | 0.00 | 1.00 | 0.00 | 0.638 | 0.00 | 0.00 | 0.016 | -0.052 | 0.003 |
| call | 122 | 0.00 | 0.02 | 0.11 | 0.682 | 10.00 | 0.00 | 0.015 | -0.052 | 0.003 |
| call | 123 | 0.00 | 2.13 | 0.00 | 0.632 | 0.00 | 0.00 | 0.006 | -0.024 | 0.001 |
| call | 125 | 0.00 | 2.13 | 0.00 | 0.711 | 0.00 | 0.00 | 0.006 | -0.025 | 0.001 |
| call | 130 | 0.00 | 2.13 | 0.00 | 0.900 | 0.00 | 0.00 | 0.005 | -0.026 | 0.001 |
| put | 55.00 | 0.00 | 2.13 | 0.00 | 3.368 | 0.00 | 0.00 | -0.001 | -0.030 | 0.000 |
| put | 60.00 | 0.00 | 2.13 | 0.00 | 2.969 | 0.00 | 0.00 | -0.001 | -0.030 | 0.000 |
| put | 65.00 | 0.00 | 2.13 | 0.00 | 2.600 | 0.00 | 0.00 | -0.002 | -0.029 | 0.000 |
| put | 70.00 | 0.00 | 2.13 | 0.83 | 2.258 | 3.00 | 0.00 | -0.002 | -0.029 | 0.000 |
| put | 75.00 | 0.00 | 2.13 | 0.05 | 2.176 | 62.00 | 0.00 | -0.005 | -0.071 | 0.001 |
| put | 80.00 | 0.00 | 2.13 | 0.11 | 1.841 | 82.00 | 2.00 | -0.006 | -0.069 | 0.001 |
| put | 81.00 | 0.00 | 2.13 | 0.16 | 1.776 | 1.00 | 2.00 | -0.006 | -0.068 | 0.001 |
| put | 82.00 | 0.00 | 2.13 | 0.02 | 1.712 | 26.00 | 0.00 | -0.007 | -0.068 | 0.001 |
| put | 83.00 | 0.00 | 2.13 | 0.05 | 1.648 | 93.00 | 0.00 | -0.007 | -0.067 | 0.002 |
| put | 84.00 | 0.00 | 2.13 | 0.05 | 1.585 | 19.00 | 0.00 | -0.007 | -0.067 | 0.002 |
| put | 85.00 | 0.00 | 2.13 | 0.02 | 1.522 | 157 | 0.00 | -0.007 | -0.066 | 0.002 |
| put | 86.00 | 0.00 | 2.13 | 0.15 | 1.460 | 48.00 | 0.00 | -0.008 | -0.066 | 0.002 |
| put | 87.00 | 0.00 | 1.05 | 0.13 | 1.399 | 72.00 | 0.00 | -0.008 | -0.066 | 0.002 |
| put | 88.00 | 0.00 | 2.13 | 0.21 | 1.338 | 79.00 | 0.00 | -0.008 | -0.065 | 0.002 |
| put | 89.00 | 0.00 | 2.13 | 0.07 | 1.277 | 107 | 2.00 | -0.009 | -0.064 | 0.002 |
| put | 90.00 | 0.00 | 0.07 | 0.07 | 1.210 | 117 | 2.00 | -0.009 | -0.063 | 0.002 |
| put | 91.00 | 0.00 | 2.13 | 0.01 | 1.157 | 72.00 | 0.00 | -0.010 | -0.063 | 0.002 |
| put | 92.00 | 0.00 | 2.13 | 0.03 | 1.098 | 14.00 | 0.00 | -0.010 | -0.063 | 0.002 |
| put | 93.00 | 0.00 | 0.67 | 0.01 | 1.039 | 54.00 | 0.00 | -0.011 | -0.062 | 0.002 |
| put | 94.00 | 0.00 | 0.12 | 0.04 | 0.925 | 100 | 0.00 | -0.012 | -0.058 | 0.002 |
| put | 95.00 | 0.00 | 0.30 | 0.16 | 0.844 | 732 | 5.00 | -0.013 | -0.056 | 0.003 |
| put | 96.00 | 0.00 | 0.73 | 0.19 | 0.900 | 330 | 5.00 | -0.016 | -0.075 | 0.003 |
| put | 97.00 | 0.00 | 0.75 | 0.02 | 0.840 | 111 | 0.00 | -0.017 | -0.074 | 0.003 |
| put | 98.00 | 0.00 | 0.05 | 0.01 | 0.698 | 243 | 67.00 | -0.011 | -0.041 | 0.002 |
| put | 99.00 | 0.00 | 1.20 | 0.04 | 0.651 | 325 | 0.00 | -0.018 | -0.060 | 0.003 |
| put | 100 | 0.00 | 0.04 | 0.02 | 0.632 | 343 | 11.00 | -0.019 | -0.063 | 0.004 |
| put | 101 | 0.00 | 2.13 | 0.04 | 0.643 | 414 | 0.00 | -0.052 | -0.167 | 0.008 |
| put | 102 | 0.00 | 0.30 | 0.02 | 0.580 | 1,199 | 16.00 | -0.070 | -0.205 | 0.010 |
| put | 103 | 0.01 | 0.06 | 0.04 | 0.517 | 420 | 109 | -0.091 | -0.242 | 0.013 |
| put | 104 | 0.03 | 0.11 | 0.06 | 0.514 | 285 | 134 | -0.128 | -0.309 | 0.016 |
| put | 105 | 0.04 | 0.17 | 0.09 | 0.494 | 722 | 52.00 | -0.169 | -0.368 | 0.020 |
| put | 106 | 0.15 | 0.33 | 0.19 | 0.513 | 599 | 103 | -0.207 | -0.387 | 0.022 |
| put | 107 | 0.13 | 0.52 | 0.28 | 0.509 | 257 | 92.00 | -0.272 | -0.454 | 0.026 |
| put | 108 | 0.50 | 0.75 | 0.55 | 0.510 | 218 | 19.00 | -0.301 | -0.360 | 0.027 |
| put | 109 | 0.78 | 1.01 | 0.89 | 0.457 | 271 | 50.00 | -0.377 | -0.312 | 0.030 |
| put | 110 | 1.30 | 1.47 | 1.40 | 0.495 | 136 | 115 | -0.508 | -0.329 | 0.031 |
| put | 111 | 1.57 | 2.82 | 2.96 | 0.713 | 3.00 | 22.00 | -0.600 | -0.423 | 0.030 |
| put | 112 | 2.44 | 4.20 | 3.42 | 0.968 | 1.00 | 100 | -0.672 | -0.435 | 0.028 |
| put | 113 | 2.56 | 5.10 | 4.31 | 1.055 | 0.00 | 100 | -0.749 | -0.380 | 0.025 |
| put | 114 | 3.50 | 6.10 | 0.00 | 1.168 | 0.00 | 0.00 | -0.798 | -0.355 | 0.022 |
| put | 115 | 5.30 | 6.95 | 5.70 | 1.221 | 2.00 | 0.00 | -0.863 | -0.262 | 0.017 |
| put | 116 | 5.45 | 8.75 | 7.68 | 1.609 | 1.00 | 0.00 | -0.870 | -0.291 | 0.016 |
| put | 117 | 7.45 | 9.75 | 0.00 | 1.712 | 0.00 | 0.00 | -0.922 | -0.185 | 0.011 |
| put | 118 | 8.35 | 10.70 | 7.55 | 1.793 | 5.00 | 0.00 | -0.950 | -0.126 | 0.008 |
| put | 119 | 8.15 | 11.70 | 0.00 | 1.888 | 0.00 | 0.00 | -0.970 | -0.078 | 0.005 |
| put | 120 | 10.35 | 12.70 | 14.00 | 1.981 | 9.00 | 0.00 | -0.985 | -0.040 | 0.003 |
| put | 121 | 10.40 | 13.75 | 13.49 | 2.090 | 1.00 | 0.00 | -0.993 | -0.017 | 0.002 |
| put | 122 | 11.40 | 14.70 | 0.00 | 2.159 | 0.00 | 0.00 | -0.993 | -0.017 | 0.001 |
| put | 123 | 12.40 | 15.70 | 0.00 | 2.244 | 0.00 | 0.00 | -0.994 | -0.017 | 0.001 |
| put | 125 | 14.05 | 17.70 | 0.00 | 2.410 | 0.00 | 0.00 | -0.994 | -0.018 | 0.001 |
| put | 130 | 19.85 | 22.70 | 0.00 | 2.794 | 0.00 | 0.00 | -0.995 | -0.018 | 0.001 |
Latest SEC filings
30| Filed | Form | Description | Period | Link |
|---|---|---|---|---|
| 2026-11-09 | 4 | Statement of changes in beneficial ownership of securities | 2026-11-05 | SEC |
| 2026-11-05 | 144 | Filing for proposed sale of securities under Rule 144. | SEC | |
| 2026-10-29 | 8-K | Current report | 2026-10-29 | SEC |
| 2026-10-22 | 4 | Statement of changes in beneficial ownership of securities | 2026-10-20 | SEC |
| 2026-10-20 | 144 | Filing for proposed sale of securities under Rule 144. | SEC | |
| 2026-10-07 | 4 | Statement of changes in beneficial ownership of securities | 2026-10-05 | SEC |
| 2026-10-05 | 144 | Filing for proposed sale of securities under Rule 144. | SEC | |
| 2026-09-24 | 8-K | Current report | 2026-09-22 | SEC |
| 2026-09-17 | 4 | Statement of changes in beneficial ownership of securities | 2026-09-15 | SEC |
| 2026-09-10 | 4 | Statement of changes in beneficial ownership of securities | 2026-09-09 | SEC |
| 2026-09-09 | 4 | Statement of changes in beneficial ownership of securities | 2026-09-04 | SEC |
| 2026-09-04 | 144 | Filing for proposed sale of securities under Rule 144. | SEC | |
| 2026-08-12 | SCHEDULE 13G/A | SEC | ||
| 2026-08-06 | 4 | Statement of changes in beneficial ownership of securities | 2026-08-05 | SEC |
| 2026-08-05 | 144 | Filing for proposed sale of securities under Rule 144. | SEC | |
| 2026-07-29 | 10-Q | Quarterly report pursuant to Section 13 or 15(d) | 2026-06-28 | SEC |
| 2026-07-29 | 8-K | Current report | 2026-07-29 | SEC |
| 2026-07-08 | 4 | Statement of changes in beneficial ownership of securities | 2026-07-06 | SEC |
| 2026-07-06 | 144 | Filing for proposed sale of securities under Rule 144. | SEC | |
| 2026-06-18 | 3 | Initial statement of beneficial ownership of securities | 2026-06-11 | SEC |
| 2026-06-17 | 4 | Statement of changes in beneficial ownership of securities | 2026-06-15 | SEC |
| 2026-06-15 | 4 | Statement of changes in beneficial ownership of securities | 2026-06-11 | SEC |
| 2026-06-12 | 8-K | Current report | 2026-06-11 | SEC |
| 2026-06-11 | 144 | Filing for proposed sale of securities under Rule 144. | SEC | |
| 2026-06-09 | 4 | Statement of changes in beneficial ownership of securities | 2026-06-05 | SEC |
| 2026-06-05 | 144 | Filing for proposed sale of securities under Rule 144. | SEC | |
| 2026-05-29 | SD | Specialized Disclosure Report | SEC | |
| 2026-05-20 | 8-K | Current report | 2026-05-20 | SEC |
| 2026-05-15 | 8-K | Current report | 2026-05-13 | SEC |
| 2026-05-14 | SCHEDULE 13G/A | SEC |
Insider activity by month
| Month | Bought | Buys | Sold | Sells |
|---|---|---|---|---|
| 2026-11 | 0 | 0 | 245.19K | 1 |
| 2026-10 | 0 | 0 | 214.30K | 2 |
| 2026-09 | 0 | 0 | 235.38K | 1 |
| 2026-08 | 0 | 0 | 236.25K | 1 |
| 2026-07 | 0 | 0 | 231.82K | 1 |
| 2026-06 | 0 | 0 | 213.60K | 2 |
| 2026-05 | 0 | 0 | 233.62K | 1 |
| 2026-04 | 0 | 0 | 416.49K | 3 |
| 2026-03 | 0 | 0 | 460.97K | 3 |
| 2026-02 | 0 | 0 | 0 | 0 |
| 2026-01 | 0 | 0 | 0 | 0 |
| 2025-12 | 0 | 0 | 0 | 0 |
| 2025-11 | 994.50K | 1 | 0 | 0 |
Institutional holders
| Manager | % owned |
|---|---|
| Capital Research Global Investors | 9.62% |
| Capital World Investors | 8.03% |
| BlackRock, Inc. | 7.30% |
| VANGUARD CAPITAL MANAGEMENT LLC | 6.53% |
| STATE STREET CORP | 4.32% |
| Invesco Ltd. | 3.38% |
| VANGUARD PORTFOLIO MANAGEMENT LLC | 2.64% |
| GEODE CAPITAL MANAGEMENT, LLC | 2.55% |
| FMR LLC | 2.36% |
| MORGAN STANLEY | 1.75% |
Funds
| Fund | % owned |
|---|---|
| VANGUARD TOTAL STOCK MARKET INDEX FUND | 3.17% |
| VANGUARD 500 INDEX FUND | 2.59% |
| American Mutual Fund | 2.54% |
| Investment Co of America | 2.29% |
| American Balanced Fund | 2.23% |
| Invesco QQQ Trust, Series 1 | 2.12% |
| VANGUARD SHORT-TERM INVESTMENT-GRADE FUND | 1.72% |
| VANGUARD INTERMEDIATE-TERM CORPORATE BOND INDEX FUND | 1.57% |
| American Funds Fundamental Investors | 1.54% |
| iShares Core S&P 500 ETF | 1.38% |
OakChart. SBUX. Cached 15 minutes.