OakChart

Moderna Inc

MRNAHealthcare·Biotechnology·USA·Large·NASD·Nov 11 • 3:59 PM ET

248.69-2.14 (-0.85%)
2026-11-12 03:37 CET
Market cap
100,625.20 USD m
Revenue, TTM
2,525.00 USD m
Net income, TTM
-2,789.00 USD m
Free cash flow, TTM
-1,970.00 USD m
EPS diluted, TTM
-7.09
P/E
-
Compare

Price

MRNA against its 20, 50 and 200-day averages
2050200beat
100.00200.0099.6M199.3MVolumeMay 26Jun 26Jul 26Aug 26Sep 26Oct 26Nov 26MRNAclose 248.6920-day 230.4750-day 198.57200-day 94.60248.6952w high52w low

11.4% under the 52-week high of 280.80 on 9 Nov 2026. 52-week low 22.28 on 21 Nov 2025. Last 15 sessions, 56.4% high to low

Volume 0.35× normal · the line is the 50-bar volume average

Profile

MRNA
52-week range, 88% of the way up
22.28280.8

Moderna, Inc. engages in the development of transformative medicines based on messenger ribonucleic acid. The firm's product pipeline includes the following modalities: prophylactic vaccines, cancer vaccines, intratumoral immuno-oncology, localized regenerative therapeutics, systemic secreted therapeutics, inhaled pulmonary therapeutics and systemic intracellular therapeutics. It operates through the following geographical segments: United States, Europe, and Rest of World. The company was founded by Noubar B. Afeyan, Robert S. Langer, Jr., Derrick J. Rossi, and Kenneth R. Chien in 2010 and is headquartered in Cambridge, MA.

IndexNDX, S&P 500, RUI
Employees4700
IPODec 07, 2018
Beta1.15
ATR, 14d20.70
Rel volume0.35
Short float8.97%
Insider own8.52%
Inst own79.27%

Snapshot

6 groups

Valuation

IndexNDX, S&P 500, RUI
Market Cap100.63B
Enterprise Value99.68B
Income-2.79B
Sales2.52B
Book/sh16.92
Cash/sh12.78
Dividend Est.-
Dividend TTM-
Dividend Ex-Date-
Dividend Gr. 3/5Y- -
Payout-
Employees4700
IPODec 07, 2018

Ratios

P/E-
Forward P/E-
PEG-
P/S39.85
P/B14.70
P/C19.46
P/FCF-
EV/EBITDA-
EV/Sales39.48
Quick Ratio3.47
Current Ratio3.62
Debt/Eq0.62
LT Debt/Eq0.61
Option/ShortYes / Yes

Earnings

EPS (ttm)-7.09
EPS next Y-4.34
EPS next Q-2.07
EPS this Y-6.14%
EPS next Y43.62%
EPS next 5Y32.01%
EPS past 3/5Y- -29.93%
Sales past 3/5Y-53.32% 19.33%
EPS Y/Y TTM12.35%
Sales Y/Y TTM13.13%
EPS Q/Q173.93%
Sales Q/Q29.23%
EarningsNov 06 BMO
EPS/Sales Surpr.134.68% 47.49%

Ownership

Insider Own8.52%
Insider Trans-2.46%
Inst Own79.27%
Inst Trans2.46%
ROA-21.79%
ROE-34.50%
ROIC-25.32%
Gross Margin17.82%
Oper. Margin-116.04%
Profit Margin-110.46%
SMA207.91%
SMA5025.24%
SMA200162.89%
Trades-

Technical

Shs Outstand404.00M
Shs Float370.13M
Short Float8.97%
Short Ratio1.53
Short Interest33.19M
52W High280.80 -11.44%
52W Low22.28 1016.20%
Volatility9.40% 10.76%
ATR (14)20.70
RSI (14)58.83
Beta1.15
Rel Volume0.35
Avg Volume21.76M
Volume7,589,261

Performance

Perf Week-3.75%
Perf Month15.00%
Perf Quarter290.71%
Perf Half Y393.24%
Perf YTD743.30%
Perf Year841.65%
Perf 3Y255.02%
Perf 5Y10.13%
Perf 10Y-
Recom3.04
Target Price155.95
Prev Close250.83
Price248.69
Change %-0.85%

Analyst ratings

latest 10 of 20
DateActionAnalystRating changeTargetImplied
Oct 27, 2026DowngradeWWilliam BlairOutperform → Mkt Perform
Sep 30, 2026DowngradeCCitigroupNeutral → Sell$80-67.8%
Sep 03, 2026DowngradeRRothschild & Co RedburnNeutral → Sell$81-67.4%
Aug 28, 2026UpgradeAArgusHold → Buy$180-27.6%
Aug 25, 2026UpgradeWWolfe ResearchUnderperform → Peer Perform
Aug 19, 2026UpgradeWWilliam BlairMkt Perform → Outperform
Aug 19, 2026UpgradeBBofA SecuritiesUnderperform → Neutral
Jan 28, 2026ResumedBBarclaysEqual Weight$25-89.9%
Jan 07, 2026ResumedUUBSNeutral$34-86.3%
Dec 12, 2025InitiatedJJefferiesHold$30-87.9%

Peers

Mkt cap
TickerCompanyMkt cap
BNTXBioNTech SE ADR21.73B
NVAXNovavax Inc1.65B
PCVXVaxcyte Inc10.86B
ALNYAlnylam Pharmaceuticals Inc21.41B
ARCTArcturus Therapeutics Holdings Inc268.33M
REGNRegeneron Pharmaceuticals Inc99.23B
VALNValneva SE ADR563.17M
IONSIonis Pharmaceuticals Inc4.72B
VIRVir Biotechnology Inc2.25B
MRVIMaravai LifeSciences Holdings Inc2.00B

Insider trading

latest 14 of 53
InsiderRelationshipDateTransactionCostSharesValueTotal heldForm
Hoge StephenPresidentOct 14 '26Option Exercise12.2176,453933,4911,638,482Oct 16 04:09 PM
Hoge StephenPresidentOct 15 '26Option Exercise12.2176,452933,4791,675,710Oct 16 04:09 PM
Hoge StephenPresidentOct 15 '26Sale220.7239,1458,640,0841,636,565Oct 16 04:09 PM
Hoge StephenPresidentOct 14 '26Sale213.4839,2248,373,4531,599,258Oct 16 04:09 PM
Hoge StephenOfficerOct 15 '26Proposed Sale220.7239,1458,640,033Oct 15 10:32 AM
Hoge StephenOfficerOct 14 '26Proposed Sale213.4839,2248,373,519Oct 14 09:58 AM
Hoge StephenPresidentSep 14 '26Option Exercise12.2176,453933,4911,566,152Sep 16 04:48 PM
Hoge StephenPresidentSep 15 '26Option Exercise12.2176,452933,4791,602,310Sep 16 04:48 PM
Hoge StephenPresidentSep 15 '26Sale146.0740,2815,883,8461,562,029Sep 16 04:48 PM
Hoge StephenPresidentSep 14 '26Sale144.1340,2945,807,5741,525,858Sep 16 04:48 PM
Hoge StephenOfficerSep 15 '26Proposed Sale146.0740,2815,883,709Sep 15 10:46 AM
Mock James MChief Financial OfficerSep 10 '26Option Exercise30.9619,836614,12394,211Sep 14 04:25 PM
Mock James MChief Financial OfficerSep 10 '26Sale134.4934,8364,685,09459,375Sep 14 04:25 PM
Hoge StephenOfficerSep 14 '26Proposed Sale144.1340,2945,807,746Sep 14 02:39 PM

Held by

AUM
TickerCompanyAUM
VTIVanguard Morningstar Total Stock Market ETFAUM: 687.42B
QQQInvesco QQQ Trust Series 1AUM: 463.98B
VOOVanguard S&P 500 ETFAUM: 1054.75B
IVViShares Core S&P 500 ETFAUM: 871.38B
SPYSPDR S&P 500 ETF TrustAUM: 793.23B
VBVanguard Morningstar Small-Cap ETFAUM: 79.59B
VOVanguard Morningstar Mid-Cap ETFAUM: 107.07B
IBBiShares Biotechnology ETFAUM: 11.36B
XLVState Street Health Care Select Sector SPDR ETFAUM: 50.35B
CGGRCapital Group Growth ETFAUM: 25.66B

News

latest 14 of 100

Quarterly earnings

actual against estimate
PeriodReportedEPS actEPS estEPS repSales actSales estAnalysts
2026Q32026-11-060.380-1.0960.3801,313890.2516
2026Q22026-07-31-1.970-2.032-1.965145102.9317
2026Q12026-05-01-3.400-4.446-3.400389236.3611
2025Q42026-02-13-2.110-2.544-2.107678635.1516
2025Q32025-11-06-0.510-1.875-0.5131,016920.8617
2025Q22025-08-01-2.130-2.989-2.126142110.815
2025Q12025-05-01-2.520-3.116-2.516108106.1817
2024Q42025-02-14-2.910-2.680-2.909966942.8219
2024Q32024-11-070.030-1.8050.0331,8621,25017
2024Q22024-08-01-3.330-3.348-3.331241128.4119
2024Q12024-05-02-3.070-3.557-3.07616793.2616
2023Q42024-02-220.550-0.9870.5492,8112,51118
2023Q32023-11-02-9.530-1.932-9.5281,8311,38416
2023Q22023-08-03-3.620-3.935-3.622344307.6716
2023Q12023-05-040.190-1.7470.1951,8621,17815
2022Q42023-02-233.6104.6013.6175,0845,01715

Annual earnings

PeriodEPS actEPS estEPS repSales actSales est
2019FY-1.550-1.609-1.55460.2175.42
2020FY-1.960-1.568-1.959803.4534.89
2021FY28.29027.26728.31118,47118,020
2022FY20.12021.25720.10119,26319,129
2023FY-12.330-13.457-12.3406,8486,465
2024FY-9.280-9.050-9.2733,2363,208
2025FY-7.260-7.837-7.2601,9441,908
2026FY--7.706--2,274
2027FY--4.345--2,627
2028FY--2.282--3,682
2029FY-0.926--5,954
2030FY-4.481--8,160

Estimate revisions

last 14 periods
PeriodTypeDateEstimatesUpDownMeanLowHigh
2026Q4S2026-11-0612110539.3280.7706.13
2026Q4S2026-10-161301675.43379766.95
2026Q4S2026-10-141311675.43379766.95
2026Q4S2026-10-091348675.42379766.95
2026Q4S2026-10-071248667.79379734
2026Q4S2026-09-301248668.14379734
2026Q4S2026-09-021248667.8379734
2026Q4S2026-08-271257684.97485.8734
2026Q4S2026-08-181367689.89485.8748.97
2026Q4S2026-08-031367689.9485.8748.97
2026Q4S2026-08-021367689.89485.8748.97
2026Q4S2026-07-311357681.43485.8748.97
2026Q4S2026-07-151310672.46526830
2026Q4S2026-07-071329672.46526830

Estimate history

EPS, annual-1.917-4.954-1.554-1.95928.31120.101-12.34-9.273-7.255-7.0929
Period201720182019202020212022202320242025TTM
EPS, quarterly0.033-2.909-2.516-2.126-0.513-2.107-3.4-1.9650.379
PeriodQ3 '24Q4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26
Sales, annual205.825135.06860.209803.39518413191096840323619442525
Period201720182019202020212022202320242025TTM
Sales, quarterly186296610814210166783891451313
PeriodQ3 '24Q4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26
Shares, annual142.151328.799336.537398.788403385382386394404
Period201720182019202020212022202320242025MRQ
Shares, quarterly385386387389391394397399404
PeriodQ3 '24Q4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26

Income statement, annual

Currency USD, millions
MetricTTM2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY
Total Revenue2,525.001,944.003,236.006,840.0019,109.0018,413.00803.3960.21135.07
Cost of Goods Sold Incl. D&A2,075.001,083.001,653.005,314.005,764.002,849.0039.1831.0224.86
Gross Profit450.00861.001,583.001,526.0013,345.0015,564.00764.2129.19110.21
Selling, General and Administrative Excl. Other3,380.003,935.005,528.005,773.004,079.002,326.001,527.36574.91579.07
Research and Development2,401.002,917.004,354.004,224.002,947.001,759.001,339.09465.29509.68
Other Operating Expense0.000.000.000.000.000.000.000.000.00
Operating Income-2,930.00-3,074.00-3,945.00-4,247.009,266.0013,238.00-763.14-545.72-468.87
Interest Expense60.0010.0024.0038.0029.0018.009.896.613.10
Unusual Expense0.000.000.000.000.000.001.60--
Net Income Before Taxes-2,729.00-2,768.00-3,607.00-3,942.009,575.0013,285.00-744.51-514.72-440.01
Income Taxes60.0054.00-46.00772.001,213.001,083.002.55-0.69-55.27
Consolidated Net Income-2,789.00-2,822.00-3,561.00-4,714.008,362.0012,202.00-747.06-514.02-388.86
Net Income From Continuing Operations-2,789.00-2,822.00-3,561.00-4,714.008,362.0012,202.00-747.06-514.02-388.86
Net Income-2,789.00-2,822.00-3,561.00-4,714.008,362.0012,202.00-747.06-514.02-401.86
EPS (Recurring)-6.48-7.25-9.27-12.3420.1028.31-1.96-1.55-4.95
EPS (Basic, Before Extraordinaries)-7.07-7.25-9.27-12.3421.2230.28-1.96-1.55-4.95
EPS (Diluted)-7.09-7.25-9.27-12.3420.1028.31-1.96-1.55-4.95
EBITDA-2,673.00-2,859.00-3,756.00-3,626.009,614.0013,470.00-731.89-514.70-444.00
Non-Operating Income (Expense)261.00316.00362.00343.00338.0065.0030.1237.6231.95
Other After Tax Adjustments0.000.000.000.000.000.000.000.00-4.13
Stock Option Compensation Expense366.56381.57338.91240.95178.54103.6667.9159.2257.33
Price To Earnings Ratio----6.508.99---
Price To Sales Ratio32.795.904.935.553.915.9549.59107.479.17
Gross Margin17.8244.2948.9222.3169.8484.5395.1248.4881.59
Operating Margin-116.04-158.13-121.91-62.0948.4971.89-94.99-906.38-347.13
Net Margin-110.46-145.16-110.04-68.9243.7666.27-92.99-853.73-297.52
Shares Outstanding404.00394.00386.00382.00385.00403.00398.79336.54328.80
Market Capitalization100,625.20100,625.2016,000.7337,918.6969,006.41102,976.1941,339.826,518.375,023.04

Income statement, quarterly

Currency USD, millions
Metric2026Q32026Q22026Q12025Q42025Q32025Q22025Q12024Q4
Total Revenue1,313.00145.00389.00678.001,016.00142.00108.00966.00
Cost of Goods Sold Incl. D&A386.00156.001,014.00519.00259.00176.00129.00799.00
Gross Profit927.00-11.00-625.00159.00757.00-34.00-21.00167.00
Selling, General and Administrative Excl. Other797.00804.00763.001,016.001,017.00873.001,029.001,413.00
Research and Development515.00588.00590.00708.00749.00643.00817.001,062.00
Other Operating Expense0.000.000.000.000.000.000.000.00
Operating Income130.00-815.00-1,388.00-857.00-260.00-907.00-1,050.00-1,246.00
Interest Expense18.0017.0017.008.00-1.001.006.00
Unusual Expense0.000.000.000.000.000.000.000.00
Net Income Before Taxes171.00-767.00-1,334.00-799.00-187.00-818.00-964.00-1,184.00
Income Taxes9.0015.009.0027.0013.007.007.00-64.00
Consolidated Net Income162.00-782.00-1,343.00-826.00-200.00-825.00-971.00-1,120.00
Net Income From Continuing Operations162.00-782.00-1,343.00-826.00-200.00-825.00-971.00-1,120.00
Net Income162.00-782.00-1,343.00-826.00-200.00-825.00-971.00-1,120.00
EPS (Recurring)0.38-1.96-3.40-2.11-0.51-2.13-2.52-2.91
EPS (Basic, Before Extraordinaries)0.40-1.96-3.40-2.11-0.51-2.13-2.52-2.91
EPS (Diluted)0.38-1.96-3.40-2.11-0.51-2.13-2.52-2.91
EBITDA198.00-752.00-1,329.00-790.00-208.00-850.00-1,011.00-1,186.00
Non-Operating Income (Expense)59.0065.0071.0066.0073.0090.0087.0068.00
Other After Tax Adjustments0.000.000.000.000.000.000.000.00
Stock Option Compensation Expense100.3394.8082.1689.2798.75102.7090.8582.16
Price To Sales Ratio32.7912.519.025.954.513.483.444.95
Gross Margin70.60-7.59-160.6723.4574.51-23.94-19.4417.29
Operating Margin9.90-562.07-356.81-126.40-25.59-638.73-972.22-128.99
Net Margin12.34-539.31-345.24-121.83-19.69-580.99-899.07-115.94
Shares Outstanding404.00399.00397.00394.00391.00389.00387.00386.00
Market Capitalization100,625.2027,786.9220,062.9011,522.7510,049.9410,670.2110,937.8816,000.73

Balance sheet, annual

Currency USD, millions
Metric2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY
Cash & Short Term Investments5,800.007,026.008,621.009,902.0010,727.004,608.641,104.031,522.02756.98
Short Term Receivables284.00592.001,081.001,664.003,296.001,410.5316.3030.5818.40
Inventories153.00117.00202.00949.001,441.0046.530.000.000.00
Other Current Assets307.00364.00421.00916.00607.00232.198.4710.407.84
Total Current Assets6,544.008,099.0010,325.0013,431.0016,071.006,297.881,128.801,563.01783.22
Net Property, Plant & Equipment2,853.002,955.002,658.002,139.001,383.00387.09287.91211.98139.03
Total Investments and Advances2,343.002,509.004,789.008,372.006,855.00649.90170.78175.62148.75
Long-Term Note Receivable161.0097.00-------
Intangible Assets97.0092.0096.00------
Deferred Tax Assets81.0081.0081.001,211.00526.00----
Other Assets259.00309.00477.00934.0034.001.881.9311.5413.49
Total Assets12,338.0014,142.0018,426.0026,087.0024,869.007,336.751,589.421,962.151,084.49
Short Term Debt Incl. Current Port. of LT Debt42.0037.0025.00196.00211.0030.303.5810.5014.50
Accounts Payable317.00405.00520.00487.00302.0018.367.0931.2120.73
Income Tax Payable-3.0063.0048.00876.00----
Other Current Liabilities1,628.001,761.002,407.004,192.007,739.004,340.15132.44181.09156.24
Total Current Liabilities1,987.002,206.003,015.004,923.009,128.004,388.81143.12222.80191.46
Long Term Debt1,263.00710.001,218.001,004.00705.00207.29132.3633.4915.69
Provision for Risks Charges0.000.000.000.000.000.000.000.000.00
Deferred Tax Liabilities249.00--229.00200.00----
Other Liabilities189.00325.00339.00808.00691.00179.27139.13175.62252.04
Total Liabilities3,688.003,241.004,572.006,964.0010,724.004,775.38414.61431.91459.19
Non-Equity Reserves0.000.000.000.000.000.000.000.000.00
Preferred Stock - Carrying Value0.000.000.000.000.000.000.000.001,176.66
Common Equity8,650.0010,901.0013,854.0019,123.0014,145.002,561.381,174.811,530.24-551.37
Total Shareholders Equity8,650.0010,901.0013,854.0019,123.0014,145.002,561.381,174.811,530.24625.30
Accumulated Minority Interest0.000.000.000.000.000.000.000.000.00
Total Equity8,650.0010,901.0013,854.0019,123.0014,145.002,561.381,174.811,530.24625.30
Total Liabilities & Stockholders Equity12,338.0014,142.0018,426.0026,087.0024,869.007,336.751,589.421,962.151,084.49
Book Value Per Share21.9528.2436.2749.6735.106.423.494.65-3.88
Tangible Book Value Per Share21.7128.0036.0249.6735.106.423.494.65-3.88
Full-Time Employees4,7005,8005,6003,9002,7001,300830760680
Price to Book Ratio14.701.342.823.867.2416.275.603.28-6.22
Return on Assets-21.31-21.87-21.1832.8275.78-16.74-28.95-25.53-20.46
Return on Equity-28.87-28.77-28.5950.27146.08-39.99-38.00-36.08-34.89
Return on Invested Capital-28.47-30.67-31.2841.5582.17-26.98-39.32-24.87-39.93
Quick Ratio3.223.623.362.541.601.427.897.024.09
Current Ratio3.293.673.422.731.761.437.897.024.09

Cash flow, annual

Currency USD, millions
MetricTTM2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY
Net Income-2,789.00-2,822.00-3,561.00-4,714.008,362.0012,202.00-747.06-514.02-384.73
Depreciation257.00215.00189.00621.00348.00232.0031.2531.0224.86
Other Funds (Non Cash)467.00501.00446.00286.00285.00196.00165.7378.6771.59
Funds from Operations-2,065.00-2,106.00-2,926.00-2,979.008,436.0012,312.00-550.08-404.33-288.28
Extraordinary Item0.000.000.000.000.000.000.000.000.00
Changes in Working Capital280.00233.00-78.00-139.00-3,455.001,308.002,577.05-53.66-42.58
Income Taxes Payable---15.00-828.00876.00---
Cash from Operating Activities-1,785.00-1,873.00-3,004.00-3,118.004,981.0013,620.002,026.97-458.00-330.87
Capital Expenditures-259.00-202.00-1,051.00-707.00-400.00-284.00-67.45-31.55-105.77
Net Assets From Acquisitions0.000.000.00-85.000.000.000.000.00-
Sale of Fixed Assets and Businesses0.000.000.000.000.000.000.000.00-
Purchase or Sale of Investments-1,251.002,148.003,000.004,998.00-4,776.00-8,239.00-1,604.4816.61-266.71
Purchase of Investments-6,696.00-5,768.00-6,529.00-3,783.00-11,475.00-12,682.00-2,956.30-1,145.23-1,227.71
Sale Or Maturity of Investments5,445.007,916.009,529.008,781.006,699.004,443.001,351.821,161.84961.00
Other Uses0.000.000.000.000.000.000.000.000.00
Other Sources0.000.000.000.000.000.000.000.000.00
Cash from Investing Activities-1,510.001,946.001,949.004,206.00-5,176.00-8,523.00-1,671.93-14.95-372.47
Cash Dividends Paid0.000.000.000.000.000.000.000.000.00
Change in Capital Stock188.0035.0066.00-1,107.00-3,264.00-733.002,039.4150.151,217.38
Repurchase of Common Pref Stock0.000.000.00-1,153.00-3,329.00-857.000.000.00-8.18
Sale of Common Pref Stock188.0035.0066.0046.0065.00124.002,039.4150.151,225.56
Proceedsfrom Stock Options0.000.000.000.000.000.000.000.001,225.56
Issuance or Reduction of Debt, Net3,177.00560.00-10.00-270.00-184.00-140.00-6.210.00-2.17
Change in Long Term Debt3,177.00560.00-10.00-270.00-184.00-140.00-6.210.00-2.17
Issuance of Long Term Debt3,600.00600.000.000.000.000.000.000.000.00
Reduction of Long Term Debt-423.00-40.00-10.00-270.00-184.00-140.00-6.210.00-2.17
Net Financing Active Other Cash Flow-8.00-2.000.000.000.000.000.000.0011.63
Other Financing Activities Uses-8.00-2.000.000.000.000.000.000.000.00
Cash from Financing Activities3,357.00593.0056.00-1,377.00-3,448.00-873.002,033.1950.151,226.84
Exchange Rate Effect0.002.00-------
Net Change in Cash62.00668.00-999.00-289.00-3,643.004,224.002,388.24-422.79523.50
Free Cash Flow-1,970.00-2,065.00-4,055.00-3,825.004,581.0013,336.001,959.52-489.55-436.63
Preferred Dividends (Cash Flow)-0.000.000.000.000.000.000.00-
Price to Free Cash Flow----16.318.2120.33--
Deferred Taxes & Investment Tax Credit-0.000.00828.00-559.00-318.000.000.000.00

Balance sheet, quarterly

Currency USD, millions
Metric2026Q32026Q22026Q12025Q42025Q32025Q2
Cash & Short Term Investments5,171.005,138.005,205.005,800.004,505.005,132.00
Short Term Receivables1,555.00103.00147.00284.001,394.00457.00
Inventories313.00280.00146.00153.00332.00240.00
Other Current Assets305.00294.00272.00307.00367.00342.00
Total Current Assets7,344.005,815.005,770.006,544.006,598.006,171.00
Net Property, Plant & Equipment2,723.002,756.002,792.002,853.002,864.002,919.00
Total Investments and Advances2,806.001,773.002,252.002,343.002,153.002,381.00
Intangible Assets154.00161.00168.0097.0099.00100.00
Deferred Tax Assets82.0082.0082.0081.0081.0081.00
Other Assets198.00213.00263.00259.00241.00259.00
Total Assets13,468.0010,961.0011,488.0012,338.0012,135.0012,010.00
Short Term Debt Incl. Current Port. of LT Debt50.0052.0050.0042.0048.0043.00
Accounts Payable259.00167.00161.00317.00267.00175.00
Other Current Liabilities1,719.002,315.002,184.001,628.001,366.001,354.00
Total Current Liabilities2,028.002,534.002,395.001,987.001,681.001,572.00
Long Term Debt4,179.001,235.001,248.001,263.00686.00698.00
Provision for Risks Charges0.000.000.000.000.000.00
Deferred Tax Liabilities258.00255.00253.00249.00239.00237.00
Other Liabilities166.00176.00184.00189.00199.00104.00
Total Liabilities6,631.004,200.004,080.003,688.002,805.002,611.00
Non-Equity Reserves0.000.000.000.000.000.00
Preferred Stock - Carrying Value0.000.000.000.000.000.00
Common Equity6,837.006,761.007,408.008,650.009,330.009,399.00
Total Shareholders Equity6,837.006,761.007,408.008,650.009,330.009,399.00
Accumulated Minority Interest0.000.000.000.000.000.00
Total Equity6,837.006,761.007,408.008,650.009,330.009,399.00
Total Liabilities & Stockholders Equity13,468.0010,961.0011,488.0012,338.0012,135.0012,010.00
Book Value Per Share16.9216.9418.6621.9523.8624.16
Tangible Book Value Per Share16.5416.5418.2421.7123.6123.90
Full-Time Employees---4,700--
Price to Book Ratio14.703.752.311.241.071.06
Return on Assets-21.79-27.43-26.41-21.31-22.31-20.97
Return on Equity-34.50-39.00-36.56-28.87-29.32-27.50
Return on Invested Capital1.47-9.78-15.52-8.33-2.00-8.17
Quick Ratio3.472.182.353.223.733.77
Current Ratio3.622.292.413.293.933.93

Cash flow, quarterly

Currency USD, millions
Metric2026Q32026Q22026Q12025Q42025Q32025Q2
Net Income162.00-782.00-1,343.00-826.00-200.00-825.00
Depreciation68.0063.0059.0067.0052.0057.00
Other Funds (Non Cash)122.00114.00101.00130.00119.00146.00
Funds from Operations352.00-605.00-1,183.00-629.00-29.00-622.00
Extraordinary Item0.000.000.000.000.000.00
Changes in Working Capital-1,911.0079.00553.001,559.00-818.00-297.00
Cash from Operating Activities-1,559.00-526.00-630.00930.00-847.00-919.00
Capital Expenditures-121.00-37.00-62.00-39.00-33.00-3.00
Net Assets From Acquisitions0.000.000.000.000.000.00
Sale of Fixed Assets and Businesses0.000.000.000.000.000.00
Purchase or Sale of Investments-1,594.00366.00-14.00-9.00733.00567.00
Purchase of Investments-3,245.00-556.00-1,348.00-1,547.00-1,162.00-1,295.00
Sale Or Maturity of Investments1,651.00922.001,334.001,538.001,895.001,862.00
Other Uses0.000.000.000.000.000.00
Other Sources0.000.000.000.000.000.00
Cash from Investing Activities-1,715.00329.00-76.00-48.00700.00564.00
Cash Dividends Paid0.000.000.000.000.000.00
Preferred Dividends (Cash Flow)0.000.000.000.000.000.00
Change in Capital Stock130.0023.0019.0016.002.0014.00
Repurchase of Common Pref Stock0.000.000.000.000.000.00
Sale of Common Pref Stock130.0023.0019.0016.002.0014.00
Proceedsfrom Stock Options0.000.000.000.000.000.00
Issuance or Reduction of Debt, Net2,618.00-7.000.00566.00-3.00-5.00
Change in Long Term Debt2,618.00-7.000.00566.00-3.00-5.00
Issuance of Long Term Debt3,000.000.000.00600.000.00-2.00
Reduction of Long Term Debt-382.00-7.000.00-34.00-3.00-3.00
Net Financing Active Other Cash Flow-3.00-2.00-2.00-1.000.000.00
Other Financing Activities Uses-3.00-2.00-2.00-1.000.000.00
Cash from Financing Activities2,745.0014.0017.00581.00-1.009.00
Exchange Rate Effect1.00-2.001.000.00--
Net Change in Cash-528.00-185.00-688.001,463.00-147.00-345.00
Free Cash Flow-1,606.00-563.00-692.00891.00-880.00-922.00

Revenue breakdown

Product Sales2024: 3.11B 2025: 1.82B
Product and Service, Other2024: 127.00M 2025: 126.00M
Europe2024: 598.00M 2025: 53.00M
Rest Of World2024: 853.00M 2025: 692.00M
United States2024: 1.79B 2025: 1.20B

Short interest

shares short against float, oldest to newest
SettlementOf floatShares shortFloatAvg volume
2026-10-309.09%33.2M365.2M21.09M
2026-10-158.93%32.6M365.2M18.63M
2026-09-308.45%30.9M365.3M17.08M
2026-09-159.00%32.9M365.4M16.23M
2026-08-3110.72%39.2M365.3M14.88M
2026-08-1414.46%52.8M365.3M6.92M
2026-07-3113.62%49.8M365.5M7.70M
2026-07-1514.42%52.4M363.3M7.90M
2026-06-3014.64%53.2M363.3M7.35M
2026-06-1516.15%58.7M363.2M6.54M
2026-05-2915.91%57.8M363.3M7.38M
2026-05-1516.19%58.1M358.7M8.07M
2026-04-3016.06%58.3M363.2M8.11M
2026-04-1516.37%59.4M363.0M9.83M
2026-03-3116.79%60.6M361.2M11.18M
2026-03-1318.32%66.2M361.2M11.82M
2026-02-2719.44%70.2M361.2M11.61M
2026-02-1319.75%71.3M361.2M11.68M
2026-01-3020.01%71.5M357.4M11.87M
2026-01-1519.66%70.3M357.4M11.23M

Option chain

expiry 2026-11-13
TypeStrikeBidAskLastIVOpen intVolumeDeltaThetaVega
call95.00151.65155.2175.27.93214.000.001.000-0.0450.000
call100146.7150.2148.037.5487.001.001.000-0.0450.000
call105141.7145.2116.97.1820.000.000.999-0.0460.000
call110136.7140.2135.26.8331.000.000.999-0.0460.000
call115131.7135.272.806.5011.000.000.999-0.0470.000
call120126.7130.2126.636.1823.001.000.999-0.0470.000
call125121.7125.2104.615.8771.000.000.999-0.0470.000
call130116.7120.2113.785.58321.0015.000.999-0.0480.000
call135111.7115.2108.745.30120.0015.000.999-0.0480.000
call140106.7110.282.475.0282.000.000.999-0.0480.000
call145101.7105.25111.274.79734.000.000.999-0.0760.001
call14898.70102.250.004.6420.000.000.999-0.0760.001
call14997.75101.250.004.5900.000.000.998-0.0760.001
call15096.70100.25102.134.54017.000.000.998-0.0760.001
call152.594.2097.7593.704.41515.005.000.998-0.0760.001
call15591.7095.2590.634.29132.006.000.998-0.1000.001
call157.589.2092.7588.354.16917.0011.000.998-0.1000.001
call16086.7090.2587.884.04916.002.000.998-0.1000.001
call162.584.2587.7585.483.92911.002.000.998-0.1000.001
call16581.7585.251073.81333.000.000.997-0.1000.001
call167.579.2582.7580.923.69738.002.000.997-0.1220.002
call17076.8080.2577.533.58231.008.000.997-0.1210.002
call172.574.3077.8075.053.49531.006.000.996-0.1420.002
call17571.7575.3072.953.38324.0026.000.995-0.1620.003
call177.569.3072.8070.473.27226.0031.000.995-0.1610.003
call18066.8070.3067.653.16220.0020.000.990-0.2680.005
call182.564.3067.8566.023.07716.0012.000.990-0.2670.005
call18561.8065.5059.333.03499.008.000.989-0.2810.005
call187.559.3563.0060.732.92520.0025.000.986-0.3420.006
call19056.9060.4057.852.77679.0086.000.984-0.3830.007
call192.554.4057.9055.082.66921.001020.983-0.3800.007
call19551.9555.4552.652.58464.0083.000.982-0.3770.008
call197.549.4553.1054.002.53519.002670.976-0.4800.010
call20047.0550.6051.572.4291464810.969-0.5960.012
call202.544.5548.1045.992.32332.002780.965-0.6450.014
call20541.8545.8543.052.30035.001170.960-0.6800.015
call207.539.6543.4040.622.20819.001000.951-0.8110.018
call21037.3041.0041.252.13170.0025.000.948-0.7990.019
call212.534.9538.6536.892.06555.008.000.937-0.9200.022
call21532.7035.9044.271.8882820.000.925-1.0260.025
call217.530.4034.0531.611.94845.003.000.910-1.1620.029
call22028.1531.8033.201.8941003.000.893-1.3060.032
call222.525.9029.6028.041.84524.004.000.876-1.4270.036
call22524.2527.0526.001.71876.006.000.852-1.6020.041
call227.521.6525.4021.051.76862.001.000.825-1.7900.045
call23019.8523.2521.241.4621839.000.799-1.9110.049
call232.519.0020.2019.001.51770.002.000.766-2.0960.054
call23517.3517.9516.701.39810925.000.735-2.1940.058
call237.515.3016.7516.251.39819515.000.698-2.3490.061
call24013.8514.9014.301.37537946.000.660-2.4540.065
call242.512.5013.1512.651.36215560.000.622-2.5290.067
call24511.0011.8011.201.3641572070.581-2.5730.069
call247.59.8010.2510.001.3503644380.540-2.6100.070
call2508.459.308.751.3574277620.499-2.6400.070
call252.57.358.207.721.37994.002500.458-2.6460.070
call2556.656.856.671.3502933580.418-2.5840.069
call257.55.756.106.001.37216180.000.380-2.5290.067
call2605.005.255.101.3666215860.343-2.4490.065
call262.54.304.554.251.3622481100.308-2.3480.062
call2653.753.903.801.3693524770.273-2.2000.059
call267.53.203.453.221.37212990.000.244-2.0890.055
call2702.732.892.811.3774385840.216-1.9520.052
call272.52.342.482.371.3851,0952420.191-1.8300.048
call2752.012.102.011.3881,3258380.166-1.6650.044
call277.51.711.801.711.4001,8282480.146-1.5470.040
call2801.461.471.471.4086,6519680.128-1.4200.037
call282.51.221.311.261.4123,1451740.111-1.2860.033
call2851.041.121.041.4172366220.096-1.1620.030
call287.50.870.950.861.4261282180.083-1.0540.027
call2900.750.790.761.4293105420.072-0.9400.024
call292.50.630.660.641.43611169.000.062-0.8420.021
call2950.530.560.541.4392,06587.000.052-0.7430.019
call297.50.210.990.431.4956,0591800.051-0.7520.018
call3000.370.470.471.5504,3071,1800.049-0.7620.018
call302.50.240.790.321.60367.0021.000.048-0.7700.018
call3050.040.470.201.61483.001100.042-0.7010.016
call307.50.010.810.171.66669.0080.000.041-0.7080.016
call3100.030.280.151.5724522370.027-0.4780.011
call312.50.000.540.211.61971.0018.000.027-0.4820.011
call3150.040.180.111.55915776.000.019-0.3420.008
call317.50.040.130.051.53261.0032.000.014-0.2650.006
call3200.040.200.121.5744934370.014-0.2670.006
call322.50.000.310.041.61513694.000.014-0.2690.006
call3250.010.530.061.6013451120.011-0.2190.005
call327.50.000.250.051.5131531060.006-0.1240.003
call3300.000.130.031.5509352930.006-0.1250.003
call332.50.020.060.041.54813355.000.005-0.1040.002
call3350.020.090.031.58054161.000.005-0.1040.002
put95.000.000.010.013.5063840.000.000-0.0220.000
put1000.000.010.023.3281,2410.000.000-0.0220.000
put1050.000.320.023.7413980.00-0.001-0.0320.000
put1100.000.850.013.67044.000.00-0.001-0.0340.000
put1150.001.380.013.4801020.00-0.001-0.0340.000
put1200.001.700.013.2163780.00-0.001-0.0320.000
put1250.000.070.013.1222110.00-0.001-0.0330.000
put1300.000.010.012.9621480.00-0.001-0.0550.001
put1350.000.540.012.79044.000.00-0.001-0.0330.000
put1400.000.010.012.63420813.00-0.001-0.0330.000
put1450.000.020.022.4831040.00-0.001-0.0540.001
put1480.000.021.262.3942791.00-0.002-0.0530.001
put1490.000.091.302.42222.001.00-0.002-0.0560.001
put1500.010.020.012.48235227.00-0.002-0.0590.001
put152.50.000.020.012.4077714.00-0.002-0.0590.001
put1550.010.240.102.4242802.00-0.002-0.0830.001
put157.50.000.470.012.34958.002.00-0.002-0.0820.001
put1600.000.030.012.27227110.00-0.002-0.0820.001
put162.50.020.030.032.2001317.00-0.002-0.0820.001
put1650.010.030.032.1241,1047.00-0.003-0.0810.001
put167.50.010.040.082.11792.0034.00-0.003-0.1030.002
put1700.010.040.042.01937467.00-0.003-0.1010.002
put172.50.000.050.042.02122.0037.00-0.004-0.1230.002
put1750.000.070.041.98939011.00-0.005-0.1420.003
put177.50.000.060.041.91758.0032.00-0.005-0.1420.003
put1800.020.200.092.0102,938449-0.010-0.2480.005
put182.50.010.120.101.93315010.00-0.010-0.2460.005
put1850.080.130.111.87442698.00-0.011-0.2600.005
put187.50.000.170.091.8692105.00-0.014-0.3200.006
put1900.040.220.131.86135230.00-0.018-0.3890.008
put192.50.000.310.141.7611465.00-0.017-0.3590.007
put1950.090.200.171.68316350.00-0.018-0.3560.008
put197.50.120.300.281.69639514.00-0.024-0.4580.010
put2000.200.380.321.7052,556866-0.031-0.5740.012
put202.50.200.430.291.661338120-0.035-0.6230.014
put2050.370.460.451.606411237-0.040-0.6570.015
put207.50.400.680.541.606378128-0.049-0.7880.018
put2100.580.620.601.519887778-0.052-0.7750.019
put212.50.710.760.741.50687.00212-0.063-0.8960.022
put2150.870.880.881.480249575-0.075-1.0020.025
put217.51.061.111.071.466186225-0.090-1.1380.029
put2201.261.331.311.4521,0221,398-0.107-1.2810.032
put222.51.531.621.571.426445337-0.124-1.4020.036
put2251.851.992.011.416392276-0.148-1.5770.041
put227.52.212.432.481.400284178-0.175-1.7650.045
put2302.692.902.921.393499437-0.201-1.8850.049
put232.53.303.403.351.396587158-0.235-2.0860.054
put2353.904.104.041.378283420-0.265-2.1680.058
put237.54.654.954.251.388112153-0.302-2.3220.061
put2405.505.805.551.389559513-0.340-2.4280.065
put242.56.456.755.901.38311466.00-0.378-2.5020.067
put2457.507.807.601.3624851,141-0.419-2.5460.069
put247.58.609.108.801.370127544-0.460-2.5820.070
put2509.8010.3010.351.385656663-0.501-2.6130.070
put252.511.2511.859.951.39220692.00-0.541-2.6230.070
put25512.7513.3513.501.407830127-0.582-2.5550.069
put257.514.2515.0014.501.38610245.00-0.620-2.5000.067
put26015.9517.0515.831.419436136-0.657-2.4200.065
put262.517.4518.9018.351.45719019.00-0.692-2.3190.062
put26519.6020.9020.511.38522038.00-0.727-2.1710.059
put267.521.5522.6522.701.45199.0038.00-0.756-2.0600.055
put27023.5524.8522.531.466333113-0.784-1.9220.052
put272.524.7528.2028.001.78765.005.00-0.809-1.7990.048
put27526.9030.3529.421.81820536.00-0.834-1.6340.044
put277.529.1532.4532.101.8131092.00-0.854-1.5160.040
put28031.4034.8034.261.88918962.00-0.872-1.3890.037
put282.533.6537.1028.131.93229.000.00-0.889-1.2550.033
put28535.6539.3534.001.93832.0010.00-0.904-1.1300.030
put287.538.1041.7023.281.98310.000.00-0.917-1.0220.027
put29040.5044.0043.152.04723.009.00-0.928-0.9080.024
put292.542.9046.450.002.0730.000.00-0.938-0.8090.021
put29545.3048.9024.302.14510.000.00-0.948-0.7100.019
put297.547.7051.250.002.1650.000.00-0.949-0.7190.018
put30050.1553.7046.002.2461470.00-0.951-0.7280.018
put302.552.6056.150.002.3000.000.00-0.952-0.7370.018
put30555.0558.6043.002.3241.000.00-0.958-0.6660.016
put307.557.5061.050.002.3750.000.00-0.959-0.6730.016
put31059.9563.5048.282.4232.000.00-0.973-0.4430.011
put312.562.4565.9569.602.4861.000.00-0.973-0.4470.011
put31564.9068.450.002.5310.000.00-0.981-0.3070.008
put317.567.4070.9557.002.5912.000.00-0.986-0.2300.006
put32069.9073.4076.502.65122.007.00-0.986-0.2320.006
put322.572.3575.900.002.6940.000.00-0.986-0.2330.006
put32574.8578.400.002.7510.000.00-0.989-0.1830.005
put327.577.3580.8553.802.8071.000.00-0.994-0.0880.003
put33079.8583.4567.002.88020.000.00-0.994-0.0880.003
put332.582.3585.8580.152.9351.002.00-0.995-0.0670.002
put33584.8588.3582.642.9732.002.00-0.995-0.0670.002

Latest SEC filings

30
FiledFormDescriptionPeriodLink
2026-11-094Statement of changes in beneficial ownership of securities2026-11-05SEC
2026-11-0610-QQuarterly report pursuant to Section 13 or 15(d)2026-09-30SEC
2026-11-068-KCurrent report2026-11-06SEC
2026-11-05SCHEDULE 13G/ASEC
2026-10-164Statement of changes in beneficial ownership of securities2026-10-14SEC
2026-10-15144Filing for proposed sale of securities under Rule 144.SEC
2026-10-14144Filing for proposed sale of securities under Rule 144.SEC
2026-10-074Statement of changes in beneficial ownership of securities2026-10-05SEC
2026-10-053Initial statement of beneficial ownership of securities2026-10-05SEC
2026-09-308-KCurrent report2026-09-30SEC
2026-09-164Statement of changes in beneficial ownership of securities2026-09-14SEC
2026-09-15144Filing for proposed sale of securities under Rule 144.SEC
2026-09-14144Filing for proposed sale of securities under Rule 144.SEC
2026-09-144Statement of changes in beneficial ownership of securities2026-09-10SEC
2026-09-10144Filing for proposed sale of securities under Rule 144.SEC
2026-09-084Statement of changes in beneficial ownership of securities2026-09-04SEC
2026-09-084Statement of changes in beneficial ownership of securities2026-09-04SEC
2026-09-034Statement of changes in beneficial ownership of securities2026-09-01SEC
2026-09-034Statement of changes in beneficial ownership of securities2026-09-01SEC
2026-09-034Statement of changes in beneficial ownership of securities2026-09-01SEC
2026-09-01144Filing for proposed sale of securities under Rule 144.SEC
2026-09-018-KCurrent report2026-08-27SEC
2026-08-314Statement of changes in beneficial ownership of securities2026-08-27SEC
2026-08-314Statement of changes in beneficial ownership of securities2026-08-27SEC
2026-08-314Statement of changes in beneficial ownership of securities2026-08-27SEC
2026-08-12SCHEDULE 13GSEC
2026-08-074Statement of changes in beneficial ownership of securities2026-08-05SEC
2026-08-06SCHEDULE 13G/ASEC
2026-08-05144Filing for proposed sale of securities under Rule 144.SEC
2026-07-3110-QQuarterly report pursuant to Section 13 or 15(d)2026-06-30SEC

Insider activity by month

MonthBoughtBuysSoldSells
2026-110000
2026-100017.01M2
2026-090016.86M4
2026-080028.72M1
2026-07003.61M1
2026-06002.91M2
2026-05003.28M3
2026-040000
2026-0300726.05K1
2026-02007.81M1
2026-010000
2025-1200717.22K2
2025-110000

Institutional holders

Manager% owned
FMR LLC14.77%
BlackRock, Inc.7.71%
VANGUARD CAPITAL MANAGEMENT LLC5.85%
Capital World Investors5.61%
STATE STREET CORP3.96%
VANGUARD PORTFOLIO MANAGEMENT LLC3.93%
BAILLIE GIFFORD & CO2.86%
GEODE CAPITAL MANAGEMENT, LLC2.57%
MORGAN STANLEY2.40%
Theleme Partners LLP2.03%

Funds

Fund% owned
CION Ares Diversified Credit Fund8.15%
Fidelity Convertible Securities Fund4.58%
Growth Fund of America3.75%
VANGUARD TOTAL STOCK MARKET INDEX FUND2.86%
VANGUARD 500 INDEX FUND2.31%
VANGUARD SMALL-CAP INDEX FUND2.06%
Fidelity Growth Company Fund2.06%
Lord Abbett Convertible Fund1.75%
Fidelity Strategic Dividend and Income Fund1.75%
Fidelity OTC Portfolio1.34%

OakChart. MRNA. Cached 15 minutes.