OakChart

Krispy Kreme Inc

DNUTConsumer Defensive·Grocery Stores·USA·Small·NASD·Nov 11 • 9:47 AM ET

3.90+0.05 (1.24%)
2026-11-11 15:47 CET
Market cap
667.98 USD m
Revenue, TTM
1,419.15 USD m
Net income, TTM
-89.64 USD m
Free cash flow, TTM
17.96 USD m
EPS diluted, TTM
-0.52
P/E
-
Compare

Price

DNUT against its 20, 50 and 200-day averages
2050200beatmiss
3.003.504.004.505.0014.5M29.1MMay 26Jun 26Jul 26Aug 26Sep 26Oct 26Nov 26DNUTclose 3.9020-day 3.3450-day 3.17200-day 3.363.90

22.5% under 5.03 on 5 Nov 2026. Last 15 sessions, 79.0% high to low

Profile

DNUT
52-week range, 49% of the way up
2.815.03

Krispy Kreme, Inc. produces and distributes doughnuts. It offers yeast-raised doughnuts, pies, coffees and espresso drinks, chillers and iced beverages. It operates through the following segments: U.S. and Canada, International, and Market Development. The U.S. and Canada segment includes all Krispy Kreme's company-owned operations in the U.S. and Canada, Insomnia-branded retail shops and consumer packaged goods operations. The International segment consists of all Krispy Kreme's company-owned operations in the United Kingdom, Ireland, Australia, New Zealand, and Mexico. The Market Development segment handles the franchise operations across the globe, as well as Krispy Kreme company-owned shops in Japan. The firm sells its products through mass merchant, grocery and convenience stores. The company was founded in 1937 and is headquartered in Charlotte, NC.

IndexRUT
Employees17000
IPOJul 01, 2021
Beta1.29
ATR, 14d0.26
Rel volume1.08
Short float19.67%
Insider own45.79%
Inst own46.91%

Snapshot

6 groups

Valuation

IndexRUT
Market Cap676.25M
Enterprise Value1.91B
Income-89.64M
Sales1.42B
Book/sh3.54
Cash/sh0.18
Dividend Est.-
Dividend TTM-
Dividend Ex-DateApr 23, 2025
Dividend Gr. 3/5Y- -
Payout-
Employees17000
IPOJul 01, 2021

Ratios

P/E-
Forward P/E63.83
PEG-
P/S0.48
P/B1.10
P/C21.98
P/FCF37.65
EV/EBITDA16.29
EV/Sales1.35
Quick Ratio0.32
Current Ratio0.39
Debt/Eq2.06
LT Debt/Eq1.88
Option/ShortYes / Yes

Earnings

EPS (ttm)-0.52
EPS next Y0.06
EPS next Q0.06
EPS this Y121.78%
EPS next Y180.30%
EPS next 5Y-
EPS past 3/5Y-216.03% -50.59%
Sales past 3/5Y-0.16% 6.30%
EPS Y/Y TTM82.59%
Sales Y/Y TTM-7.50%
EPS Q/Q32.22%
Sales Q/Q-12.40%
EarningsNov 05 BMO
EPS/Sales Surpr.391.80% 5.57%

Ownership

Insider Own45.79%
Insider Trans1.12%
Inst Own46.91%
Inst Trans2.34%
ROA-3.61%
ROE-13.92%
ROIC-5.05%
Gross Margin17.93%
Oper. Margin-0.17%
Profit Margin-6.32%
SMA2016.82%
SMA5022.79%
SMA20016.15%
Trades-

Technical

Shs Outstand173.71M
Shs Float94.05M
Short Float19.67%
Short Ratio5.89
Short Interest18.50M
52W High5.03 -22.51%
52W Low2.81 38.71%
Volatility15.51% 6.85%
ATR (14)0.26
RSI (14)61.25
Beta1.29
Rel Volume1.08
Avg Volume3.14M
Volume309,362

Performance

Perf Week10.73%
Perf Month26.96%
Perf Quarter18.83%
Perf Half Y17.76%
Perf YTD-3.04%
Perf Year-10.60%
Perf 3Y-69.60%
Perf 5Y-72.74%
Perf 10Y-
Recom3.14
Target Price4.52
Prev Close3.85
Price3.90
Change %1.24%

Analyst ratings

latest 10 of 20
DateActionAnalystRating changeTargetImplied
Mar 26, 2026UpgradeCCapitalOneEqual Weight → Overweight$6+53.9%
Oct 02, 2025ReiteratedCCapitalOneEqual Weight$6 → $4+2.6%
Aug 27, 2025DowngradeJJP MorganNeutral → Underweight
Jul 21, 2025DowngradeBBNP Paribas ExaneOutperform → Neutral$3.50-10.2%
May 08, 2025DowngradeTTruistBuy → Hold
Feb 26, 2025DowngradeMMorgan StanleyEqual-Weight → Underweight$12 → $6+53.9%
Nov 05, 2024ResumedMMorgan StanleyEqual-Weight$14+259.2%
Aug 27, 2024ResumedEEvercore ISIIn-line$13+233.5%
Jul 23, 2024UpgradeHHSBC SecuritiesHold → Buy$14+259.2%
Jun 10, 2024UpgradeTTruistHold → Buy$13 → $15+284.8%

Peers

Mkt cap
TickerCompanyMkt cap
FLOFlowers Foods Inc1.33B
JJSFJ&J Snack Foods Corp1.65B
SJMJ.M. Smucker Co14.16B
QSRRestaurant Brands International Inc34.73B
UTZUtz Brands Inc2.05B
MDLZMondelez International Inc83.75B
BROSDutch Bros Inc6.16B
HSYHershey Company34.96B
BRCBBlack Rock Coffee Bar Inc509.74M
SBUXStarbucks Corp125.51B

Insider trading

8 filings
InsiderRelationshipDateTransactionCostSharesValueTotal heldForm
Hees BernardoDirectorJun 05 '26Buy3.4925,00287,1671,574,635Jun 08 05:54 PM
Hees BernardoDirectorJun 02 '26Buy3.39235,875799,6161,229,037Jun 04 08:43 PM
Hees BernardoDirectorJun 03 '26Buy3.35170,596570,6441,399,633Jun 04 08:43 PM
Hees BernardoDirectorJun 04 '26Buy3.29150,000493,4401,549,633Jun 04 08:43 PM
Hees BernardoDirectorJun 01 '26Buy3.4473,640253,027993,162Jun 04 08:43 PM
Hees BernardoDirectorMay 28 '26Buy3.42200,989687,503919,522May 28 05:35 PM
Hees BernardoDirectorMay 27 '26Buy3.3822,11474,701718,533May 28 05:35 PM
Hees BernardoDirectorMay 26 '26Buy3.301,9746,514696,419May 28 05:35 PM

Held by

AUM
TickerCompanyAUM
IWMiShares Russell 2000 Index FundAUM: 77.38B
VTIVanguard Morningstar Total Stock Market ETFAUM: 687.42B
DFASU.S. Small Cap Portfolio-ETF Class Shares-
IWNiShares Russell 2000 Value ETFAUM: 14.10B
VXFVanguard Extended Market Index ETFAUM: 30.47B
FSCCFederated Hermes MDT Small Cap Core ETFAUM: 457.96M
BSVOEA Bridgeway Omni Small-Cap Value ETFAUM: 2.44B
SCHASchwab U.S. Small-Cap ETFAUM: 22.25B
VTWOVanguard Russell 2000 Index ETFAUM: 16.75B
PRFZInvesco RAFI US 1500 Small-Mid ETFAUM: 2.66B

News

latest 14 of 206
  • Bitcoin and Nvidia are Losing to Restaurant Chain Stocks in 2026 (BeInCrypto)
  • ?? Under the Radar: Krispy Kreme Was A Sweet Spot in Today's Sour Market (The Wall Street Journal) +30.68% -9.35%
  • Krispy Kreme CEO Says Turnaround Progress Continues As Company Raises 2026 Revenue Outlook (Stocktwits)
  • Krispy Kreme Shares Up 30% After EPS Surprise (Exec Edge)
  • Krispy Kreme Beats On A Leaner Model, But Slowing Underlying Growth And Rising Costs Keep The Turnaround Unfinished (Earnings Whispers)
  • Loading…
  • Krispy Kreme: Q3 Earnings Snapshot (Associated Press)
  • Krispy Kreme Reports Third Quarter 2026 Financial Results, Increases Revenue Guidance as Significant Turnaround Progress Continues (Business Wire)
  • Wendy's and IHOP Face Buyout Bids. Going Private Is Easy, Fixing a Business Is Hard. (Barrons.com)
  • Krispy Kreme's Margin Turnaround Faces A Tough Test As Refranchising Shrinks Reported Sales (Earnings Whispers)
  • Krispy Kreme to Attend Restaurant Finance & Development Conference in Las Vegas (Business Wire)
  • Domino's, Krispy Kreme, and Chipotle (Nation's Restaurant News)
  • Krispy Kreme signs deal to open 33 units in New York metro (Restaurant Dive)
  • Bear of the Day: Krispy Kreme (DNUT) (Zacks)

Quarterly earnings

actual against estimate
PeriodReportedEPS actEPS estEPS repSales actSales estAnalysts
2026Q32026-11-050.0600.012-0.080328.76311.415
2026Q22026-08-06-0.030-0.033-0.118331303.354
2026Q12026-05-07-0.050-0.023-0.164367.03359.425
2025Q42026-02-260.0900.034-0.162392.37386.65
2025Q32025-11-060.010-0.053-0.114375.3378.285
2025Q22025-08-07-0.150-0.034-2.548379.77378.696
2025Q12025-05-08-0.050-0.048-0.196375.18384.388
2024Q42025-02-250.0100.098-0.132404414.017
2024Q32024-11-07-0.0100.0120.231379.9380.338
2024Q22024-08-080.0500.051-0.033438.81435.436
2024Q12024-05-090.0700.064-0.051442.7434.067
2023Q42024-02-130.0900.1250.015450.91438.957
2023Q32023-11-090.0300.057-0.241407.4413.917
2023Q22023-08-100.0700.0660.001408.88410.748
2023Q12023-05-110.0900.074-0.002418.95402.097
2022Q42023-02-150.1100.100-0.016404.6394.588

Annual earnings

PeriodEPS actEPS estEPS repSales actSales est
2021FY0.3700.393-0.1561,3841,374
2022FY0.2900.283-0.0961,5301,520
2023FY0.2700.308-0.2261,6861,676
2024FY0.1100.2020.0181,6651,674
2025FY-0.100-0.169-3.0201,5231,521
2026FY-0.022--1,358
2027FY-0.061--1,351
2028FY-0.088--1,301
2029FY-0.070--1,382
2030FY-0.160--1,402

Estimate revisions

last 14 periods
PeriodTypeDateEstimatesUpDownMeanLowHigh
2026Q4S2026-11-10501346.03334355.06
2026Q4S2026-11-06502346.03334355.06
2026Q4S2026-11-05511347.4334356.36
2026Q4S2026-10-26411347334356.36
2026Q4S2026-10-23401340.13327.17356.36
2026Q4S2026-10-21411340.13327.17356.36
2026Q4S2026-10-05421340.13327.17356.36
2026Q4S2026-09-18422340.13327.17356.36
2026Q4S2026-08-27422339.88327.17356.36
2026Q4S2026-08-09321341.84327.17356.36
2026Q4S2026-08-07311335.7327.17342
2026Q4S2026-08-06301330.2310.66342
2026Q4S2026-08-01301330.2310.66342
2026Q4S2026-07-22401341.89310.66376.96

Estimate history

EPS, annual-0.076-0.226-0.393-0.156-0.096-0.2260.018-3.043-0.5206
Period20182019202020212022202320242025TTM
EPS, quarterly0.231-0.132-0.196-2.548-0.114-0.162-0.164-0.118-0.077
PeriodQ3 '24Q4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26
Sales, annual795.883959.4081122.0361384.3911529.8981686.1041665.3971522.6161419.15
Period20182019202020212022202320242025TTM
Sales, quarterly379.867404.023375.184379.767375.298392.367367.034330.995328.758
PeriodQ3 '24Q4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26
Shares, annual-164.89164.89167.251168.137168.628170.06171.555173.714
Period20182019202020212022202320242025MRQ
Shares, quarterly169.799170.06170.3170.964171.244171.555172.28172.744173.714
PeriodQ3 '24Q4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26

Income statement, annual

Currency USD, millions
MetricTTM2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY
Total Revenue1,419.151,522.621,665.401,686.101,529.901,384.391,122.04959.41795.88
Cost of Goods Sold Incl. D&A1,164.691,308.661,352.691,345.731,220.781,085.94879.37716.63591.87
Gross Profit254.47213.95312.71340.38309.12298.45242.67242.78204.01
Selling, General and Administrative Excl. Other259.75266.42311.15307.17256.31254.90216.32190.24160.93
Other Operating Expense-2.89-17.37-7.00-4.6810.16-10.1022.0714.548.61
Operating Income-2.39-35.098.5537.8842.6653.664.2838.0034.47
Interest Expense58.4066.8667.7358.9731.3832.7249.5858.2649.04
Unusual Expense27.80436.5715.7431.069.466.990.000.000.00
Net Income Before Taxes-89.36-544.6019.77-40.99-8.16-4.10-51.83-21.42-17.76
Income Taxes-4.42-20.8215.95-4.350.6110.749.1112.58-5.32
Consolidated Net Income-84.94-523.783.81-36.65-9.15-16.31-61.42-33.72-10.80
Net Income From Continuing Operations-89.64-520.063.10-37.92-16.00-25.97-64.78-37.13-12.43
Net Income-89.64-520.063.10-37.92-16.00-25.97-64.78-37.13-12.43
EPS (Recurring)-0.40-1.250.08-0.10-0.06-0.13-0.39-0.23-0.08
EPS (Basic, Before Extraordinaries)-0.52-3.040.02-0.23-0.10-0.16-0.39-0.23-0.08
EPS (Diluted)-0.52-3.040.02-0.23-0.10-0.16-0.39-0.23-0.08
EBITDA117.41101.98142.15163.77152.92155.2784.68101.7783.92
Non-Operating Income (Expense)-0.78-6.0794.6911.15-9.99-18.05-6.53-1.17-3.19
Other After Tax Adjustments0.000.000.000.00-0.37-1.47-0.480.281.64
Stock Option Compensation Expense13.8710.1627.7719.1114.3516.738.477.846.69
Price To Earnings Ratio--61.07------
Price To Sales Ratio0.350.481.011.511.132.29---
Gross Margin17.9314.0518.7820.1920.2121.5621.6325.3125.63
Operating Margin-0.17-2.300.512.252.793.880.383.964.33
Net Margin-6.32-34.160.19-2.25-1.05-1.88-5.77-3.87-1.56
Shares Outstanding173.71171.56170.06168.63168.14167.25164.89164.89-
Market Capitalization667.98667.981,688.102,544.171,727.953,164.393,089.13--

Income statement, quarterly

Currency USD, millions
Metric2026Q32026Q22026Q12025Q42025Q32025Q22025Q12024Q4
Total Revenue328.76331.00367.03392.37375.30379.77375.18404.02
Cost of Goods Sold Incl. D&A263.76271.91308.55320.46325.60339.12323.48332.70
Gross Profit65.0059.0858.4871.9049.7040.6551.7071.32
Selling, General and Administrative Excl. Other64.4762.7567.7664.7760.6770.4569.4772.07
Other Operating Expense2.581.040.76-7.27-9.78-8.311.404.03
Operating Income-2.05-4.70-10.0314.39-1.19-21.49-19.16-4.78
Interest Expense12.8613.0215.9116.6116.7417.0316.4816.29
Unusual Expense6.666.12-6.5521.564.17411.76-0.028.50
Net Income Before Taxes-22.18-24.09-19.09-24.01-22.95-461.57-36.07-24.54
Income Taxes-8.86-4.263.585.12-2.82-20.45-2.67-2.38
Consolidated Net Income-13.31-19.83-22.67-29.12-20.13-441.12-33.41-22.16
Net Income From Continuing Operations-13.36-20.31-28.19-27.78-19.44-435.26-33.28-22.44
Net Income-13.36-20.31-28.19-27.78-19.44-435.26-33.28-22.44
EPS (Recurring)-0.05-0.09-0.19-0.07-0.10-0.86-0.20-0.10
EPS (Basic, Before Extraordinaries)-0.08-0.12-0.16-0.16-0.11-2.55-0.20-0.13
EPS (Diluted)-0.08-0.12-0.16-0.16-0.11-2.55-0.20-0.13
EBITDA24.6822.3022.0848.3432.2614.2914.7429.25
Non-Operating Income (Expense)-0.61-0.240.31-0.23-0.86-11.28-0.455.04
Other After Tax Adjustments0.000.000.000.000.000.000.000.00
Stock Option Compensation Expense3.772.603.663.830.613.662.068.33
Price To Earnings Ratio------319.4861.07
Price To Sales Ratio0.350.420.370.480.380.290.531.00
Gross Margin19.7717.8515.9318.3313.2410.7013.7817.65
Operating Margin-0.62-1.42-2.733.67-0.32-5.66-5.11-1.18
Net Margin-4.06-6.14-7.68-7.08-5.18-114.61-8.87-5.55
Shares Outstanding173.71172.74172.28171.56171.24170.96170.30170.06
Market Capitalization667.98608.57583.76688.63662.54497.03837.881,688.10

Balance sheet, annual

Currency USD, millions
Metric2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY
Cash & Short Term Investments42.8929.3238.6135.7339.1938.5337.47-
Short Term Receivables72.4783.8874.8969.3562.1574.3548.35-
Inventories26.8828.1334.7246.2434.8538.5222.56-
Other Current Assets32.2231.6125.3626.9520.7012.699.49-
Total Current Assets174.45172.94173.58178.27156.90164.09117.87-
Net Property, Plant & Equipment856.46921.01995.18889.74874.09794.94708.73-
Total Investments and Advances7.4191.320.003.240.000.000.00-
Long-Term Note Receivable1.791.913.854.814.3818.6617.23-
Intangible Assets1,510.011,867.522,048.292,054.002,097.842,084.562,034.54-
Deferred Tax Assets0.912.072.112.73----
Other Assets43.7117.1821.4320.5516.4317.4013.48-
Total Assets2,594.753,073.943,244.443,153.353,149.643,079.662,891.86-
Short Term Debt Incl. Current Port. of LT Debt117.19102.98105.0083.1986.9486.9293.30-
Accounts Payable134.38123.32156.49225.28182.10148.65138.75-
Other Current Liabilities205.71259.88264.11208.00257.11262.27150.44-
Total Current Liabilities457.28486.17525.59516.47526.16497.83382.50-
Long Term Debt1,307.751,249.911,291.201,151.811,095.521,506.491,408.79-
Provision for Risks Charges0.000.000.000.000.000.000.00-
Deferred Tax Liabilities96.24130.75123.92143.12145.42144.87152.71-
Other Liabilities54.7340.7736.0938.2642.5163.4547.21-
Total Liabilities1,916.001,907.601,976.811,849.661,809.602,212.641,991.21-
Non-Equity Reserves0.000.000.000.000.000.000.00-
Preferred Stock - Carrying Value0.000.000.000.000.000.000.00-
Common Equity651.911,136.441,173.531,201.141,235.97703.34752.05-
Total Shareholders Equity651.911,136.441,173.531,201.141,235.97703.34752.05-
Accumulated Minority Interest26.8429.8994.10102.54104.07163.68148.60-
Total Equity678.751,166.341,267.631,303.691,340.04867.02900.65-
Total Liabilities & Stockholders Equity2,594.753,073.943,244.443,153.353,149.643,079.662,891.86-
Book Value Per Share3.806.686.967.147.394.274.56-
Tangible Book Value Per Share-5.00-4.30-5.19-5.07-5.15-8.38-7.78-
Full-Time Employees17,00021,00022,80023,50021,500---
Price to Book Ratio1.091.432.201.472.562.51--
Return on Assets-18.350.10-1.19-0.51-0.83-2.17--
Return on Equity-58.160.27-3.19-1.31-2.68-8.90--
Return on Invested Capital-26.540.13-1.54-0.68-1.11-2.93-1.72-
Quick Ratio0.320.300.260.260.230.250.25-
Current Ratio0.380.360.330.350.300.330.31-

Cash flow, annual

Currency USD, millions
MetricTTM2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY
Net Income-84.94-523.783.81-36.65-8.78-14.84-60.94-34.00-12.44
Depreciation119.80137.07133.60125.89110.26101.6180.4063.7749.45
Other Funds (Non Cash)49.51460.16-59.8451.4742.4624.8619.7345.1426.63
Funds from Operations72.7337.9080.64122.23129.71108.1239.1683.3345.73
Extraordinary Item0.000.000.000.000.000.000.000.000.00
Changes in Working Capital-9.04-3.98-34.81-76.6810.1133.10-10.48-2.51102.60
Cash from Operating Activities63.6933.9245.8345.54139.82141.2228.6880.81148.34
Capital Expenditures-45.72-97.93-120.79-121.43-111.72-119.50-97.83-76.37-42.84
Net Assets From Acquisitions-27.710.00-31.940.00-17.33-46.33-74.89-150.37-340.89
Sale of Fixed Assets and Businesses39.7413.968.0510.5410.0753.6224.2215.627.44
Purchase or Sale of Investments0.55-3.00-3.51-1.42-0.991.021.07-0.51-0.47
Purchase of Investments0.00-3.00-3.51-1.42-0.990.00-0.06-0.78-0.58
Sale Or Maturity of Investments0.550.000.000.000.001.021.120.270.10
Other Uses-1.38-1.38-1.090.00-0.970.000.000.000.00
Other Sources74.8276.20170.110.020.0611.180.680.6579.37
Cash from Investing Activities40.30-12.1420.84-112.30-120.88-100.00-146.74-210.98-297.39
Cash Dividends Paid0.00-11.93-23.69-23.56-23.43-48.19-0.04-2.63-29.84
Change in Capital Stock-0.90-1.35-5.49-1.12-16.77508.760.000.0080.00
Repurchase of Common Pref Stock-0.90-1.35-5.49-1.88-4.02-139.100.000.000.00
Sale of Common Pref Stock0.000.000.000.76-12.75647.860.000.0080.00
Proceedsfrom Stock Options0.000.000.000.76-12.75647.860.000.0080.00
Issuance or Reduction of Debt, Net-113.7049.11-36.5386.1347.82-453.7562.5683.72102.62
Change in Long Term Debt-113.7049.11-36.5386.1347.82-453.7562.5683.72102.62
Issuance of Long Term Debt348.31777.71676.251,170.52149.00695.00288.10798.34253.45
Reduction of Long Term Debt-462.02-728.60-712.78-1,084.39-101.18-1,148.75-225.54-714.62-150.83
Net Financing Active Other Cash Flow7.69-43.58-9.8010.11-25.05-44.1355.5432.367.52
Other Financing Activities Uses-225.46-334.61-386.91-231.04-307.08-310.98-237.22-92.31-26.86
Cash from Financing Activities-106.92-7.76-75.5171.57-17.43-37.31118.06113.45160.31
Exchange Rate Effect2.54-0.45-0.46-1.93-4.97-2.202.04-0.940.41
Net Change in Cash-0.3813.58-9.302.88-3.461.712.03-17.6611.66
Free Cash Flow17.96-64.00-74.96-75.8828.1021.73-69.154.44105.50
Preferred Dividends (Cash Flow)-0.000.000.000.000.000.000.000.00
Price to Free Cash Flow27.91---370.01----
Deferred Taxes & Investment Tax Credit--35.553.07-18.49-14.24-3.50-0.048.42-17.91

Balance sheet, quarterly

Currency USD, millions
Metric2026Q32026Q22026Q12025Q42025Q32025Q2
Cash & Short Term Investments30.7722.1474.7142.8931.1521.82
Short Term Receivables91.4191.5764.4472.4773.4575.26
Inventories31.1828.6727.2226.8828.0833.70
Other Current Assets27.5123.0420.4932.2229.1123.77
Total Current Assets180.87165.42186.86174.45161.79154.56
Net Property, Plant & Equipment711.13725.68720.74856.46901.37927.99
Total Investments and Advances21.4622.2722.097.416.716.08
Intangible Assets1,392.161,397.471,402.371,510.011,511.961,524.12
Deferred Tax Assets---0.91--
Other Assets53.8052.4854.4943.7118.0117.73
Total Assets2,360.562,364.462,387.862,594.752,601.632,632.26
Short Term Debt Incl. Current Port. of LT Debt106.33117.99103.45117.19121.00114.58
Accounts Payable141.44148.50130.71134.38116.5497.44
Other Current Liabilities219.08198.63211.81205.71211.40245.59
Total Current Liabilities466.85465.12445.97457.28448.93457.61
Long Term Debt1,158.871,145.221,170.931,307.751,316.731,308.83
Provision for Risks Charges0.000.000.000.000.000.00
Deferred Tax Liabilities87.3193.8097.2096.2492.8999.77
Other Liabilities30.3339.4039.1954.7347.4446.07
Total Liabilities1,743.361,743.541,753.291,916.001,906.001,912.29
Non-Equity Reserves0.000.000.000.000.000.00
Preferred Stock - Carrying Value0.000.000.000.000.000.00
Common Equity615.43619.19633.09651.91672.05695.38
Total Shareholders Equity615.43619.19633.09651.91672.05695.38
Accumulated Minority Interest1.771.721.4826.8423.5824.60
Total Equity617.20620.92634.57678.75695.63719.97
Total Liabilities & Stockholders Equity2,360.562,364.462,387.862,594.752,601.632,632.26
Book Value Per Share3.543.583.673.803.924.07
Tangible Book Value Per Share-4.47-4.51-4.47-5.00-4.90-4.85
Full-Time Employees---17,000--
Price to Book Ratio1.090.960.891.020.950.45
Return on Assets-3.61-3.83-18.64-18.20-18.01-15.41
Return on Equity-13.92-14.56-58.82-57.68-55.07-49.24
Return on Invested Capital-0.75-1.15-1.56-1.42-0.98-21.72
Quick Ratio0.320.290.360.320.300.26
Current Ratio0.390.360.420.380.360.34

Cash flow, quarterly

Currency USD, millions
Metric2026Q32026Q22026Q12025Q42025Q32025Q2
Net Income-13.31-19.83-22.67-29.12-20.13-441.12
Depreciation26.7327.0132.1233.9533.4535.78
Other Funds (Non Cash)12.8610.31-0.9527.288.69418.96
Funds from Operations17.7613.247.7933.9415.39-6.49
Extraordinary Item0.000.000.000.000.000.00
Changes in Working Capital-9.05-23.4512.3811.0826.89-26.05
Cash from Operating Activities8.71-10.2120.1745.0242.28-32.54
Capital Expenditures-12.54-7.31-8.78-17.09-26.74-28.21
Net Assets From Acquisitions0.00-25.11-2.600.000.000.00
Sale of Fixed Assets and Businesses0.000.23111.44-71.920.0085.88
Purchase or Sale of Investments0.420.130.000.00-0.86-2.14
Purchase of Investments0.000.000.000.00-0.86-2.14
Sale Or Maturity of Investments0.420.130.000.000.000.00
Other Uses0.000.000.00-1.380.000.00
Other Sources0.000.000.0074.820.081.22
Cash from Investing Activities-12.12-32.06100.05-15.56-27.5256.75
Cash Dividends Paid0.000.000.000.000.00-5.97
Preferred Dividends (Cash Flow)0.000.000.000.000.000.00
Change in Capital Stock-0.21-0.12-0.40-0.17-0.40-0.66
Repurchase of Common Pref Stock-0.21-0.12-0.40-0.17-0.40-0.66
Sale of Common Pref Stock0.000.000.000.000.000.00
Proceedsfrom Stock Options0.000.000.000.000.000.00
Issuance or Reduction of Debt, Net4.23-26.49-86.93-4.5123.44-36.70
Change in Long Term Debt4.23-26.49-86.93-4.5123.44-36.70
Issuance of Long Term Debt110.0548.0072.75117.51144.13333.57
Reduction of Long Term Debt-105.82-74.49-159.68-122.02-120.69-370.27
Net Financing Active Other Cash Flow8.1215.82-0.77-15.48-26.8922.78
Other Financing Activities Uses-57.23-45.42-58.65-64.16-71.19-56.36
Cash from Financing Activities12.14-10.80-88.10-20.16-3.85-20.55
Exchange Rate Effect-0.100.50-0.302.44-1.58-1.00
Net Change in Cash8.63-52.5731.8211.749.332.66
Free Cash Flow-3.83-17.5211.3827.9315.54-60.75
Price to Free Cash Flow27.9116.36----

Revenue breakdown

Finished Product In Shops2024: 1.57B 2025: 1.45B
Mix And Equipment Revenue From Franchisees2024: 53.33M 2025: 40.91M
Royalty2024: 37.62M 2025: 36.50M
All Other2024: 165.37M 2025: 182.36M
Australia / New Zealand2024: 122.74M 2025: 117.88M
Mexico2024: 127.23M 2025: 125.16M
United Kingdom2024: 158.46M 2025: 159.47M
United States2024: 1.09B 2025: 937.75M
International2024: 519.10M 2025: 535.09M
Market Development2024: 87.56M 2025: 74.48M
U.S.2024: 1.06B 2025: 913.05M

Short interest

shares short against float, oldest to newest
SettlementOf floatShares shortFloatAvg volume
2026-10-3019.67%18.5M94.1M2.63M
2026-10-1519.95%18.8M94.1M2.50M
2026-09-3021.61%20.3M94.1M2.63M
2026-09-1520.61%19.4M94.1M2.72M
2026-08-3119.81%18.5M93.5M2.94M
2026-08-1420.83%19.5M93.5M2.83M
2026-07-3120.59%19.3M93.5M2.66M
2026-07-1519.65%18.3M92.9M2.70M
2026-06-3016.96%15.8M92.9M2.46M
2026-06-1517.27%16.1M93.0M2.38M
2026-05-2918.60%17.3M93.0M2.20M
2026-05-1519.35%17.5M90.4M2.45M
2026-04-3019.13%17.3M90.4M2.30M
2026-04-1519.64%17.8M90.4M2.26M
2026-03-3121.03%18.9M90.0M2.45M
2026-03-1321.68%19.5M90.0M2.45M
2026-02-2722.76%20.5M90.0M2.61M
2026-02-1323.83%21.3M89.5M2.59M
2026-01-3024.49%21.9M89.5M3.41M
2026-01-1523.59%21.0M89.2M7.00M

Option chain

expiry 2026-11-13
TypeStrikeBidAskLastIVOpen intVolumeDeltaThetaVega
call0.502.903.603.4022.1068000.000.985-0.0360.000
call1.002.403.102.9010.3417983.000.974-0.0380.000
call1.501.902.602.408.94116.000.000.962-0.0370.000
call2.001.402.101.927.53224.000.000.947-0.0360.000
call2.500.901.601.456.1923.000.000.926-0.0330.000
call3.000.400.850.893.8221450.000.891-0.0290.001
call3.500.050.500.471.8231420.000.750-0.0350.001
call4.000.000.100.151.5783210.000.408-0.0340.001
call4.500.000.200.031.7322280.000.171-0.0270.001
call5.000.000.050.032.4381,6430.000.132-0.0310.001
call5.500.000.200.103.02312.000.000.113-0.0350.001
call6.000.000.200.103.52792.000.000.100-0.0370.001
call6.500.000.200.003.9720.000.000.092-0.0390.001
call7.000.000.200.004.3700.000.000.085-0.0410.001
call8.000.000.200.005.0610.000.000.077-0.0440.000
put0.500.000.050.0015.7830.000.00-0.015-0.0360.000
put1.000.000.200.0010.3560.000.00-0.026-0.0380.000
put1.500.000.200.007.4450.000.00-0.038-0.0370.000
put2.000.000.200.005.4330.000.00-0.053-0.0350.000
put2.500.000.200.043.8691.000.00-0.074-0.0330.000
put3.000.000.050.032.54938.000.00-0.109-0.0290.001
put3.500.000.050.031.83391.000.00-0.250-0.0350.001
put4.000.150.400.221.20499.000.00-0.592-0.0340.001
put4.500.501.100.652.7093430.00-0.829-0.0260.001
put5.000.901.601.113.9991590.00-0.868-0.0310.001
put5.501.402.101.475.5883.000.00-0.887-0.0340.001
put6.001.902.602.155.7913.000.00-0.900-0.0370.001
put6.502.403.102.656.3404.000.00-0.908-0.0390.001
put7.002.903.603.156.8294.000.00-0.915-0.0400.001
put8.003.904.604.178.6001.000.00-0.923-0.0430.000

Latest SEC filings

30
FiledFormDescriptionPeriodLink
2026-11-10SCHEDULE 13GSEC
2026-11-058-KCurrent report2026-10-30SEC
2026-11-0510-QQuarterly report pursuant to Section 13 or 15(d)2026-09-27SEC
2026-11-058-KCurrent report2026-11-05SEC
2026-08-13SCHEDULE 13GSEC
2026-08-0610-QQuarterly report pursuant to Section 13 or 15(d)2026-06-28SEC
2026-08-068-KCurrent report2026-08-06SEC
2026-08-033Initial statement of beneficial ownership of securities2026-08-03SEC
2026-07-014Statement of changes in beneficial ownership of securities2026-07-01SEC
2026-07-014Statement of changes in beneficial ownership of securities2026-07-01SEC
2026-06-164Statement of changes in beneficial ownership of securities2026-06-12SEC
2026-06-16SCHEDULE 13D/ASEC
2026-06-124Statement of changes in beneficial ownership of securities2026-06-10SEC
2026-06-124Statement of changes in beneficial ownership of securities2026-06-10SEC
2026-06-124Statement of changes in beneficial ownership of securities2026-06-10SEC
2026-06-124Statement of changes in beneficial ownership of securities2026-06-10SEC
2026-06-124Statement of changes in beneficial ownership of securities2026-06-10SEC
2026-06-124Statement of changes in beneficial ownership of securities2026-06-10SEC
2026-06-124Statement of changes in beneficial ownership of securities2026-06-10SEC
2026-06-124Statement of changes in beneficial ownership of securities2026-06-10SEC
2026-06-124Statement of changes in beneficial ownership of securities2026-06-10SEC
2026-06-128-KCurrent report2026-06-10SEC
2026-06-124Statement of changes in beneficial ownership of securities2026-06-10SEC
2026-06-124Statement of changes in beneficial ownership of securities2026-06-10SEC
2026-06-124Statement of changes in beneficial ownership of securities2026-06-10SEC
2026-06-124Statement of changes in beneficial ownership of securities2026-06-10SEC
2026-06-123/A2025-06-17SEC
2026-06-124Statement of changes in beneficial ownership of securities2026-06-10SEC
2026-06-124Statement of changes in beneficial ownership of securities2026-06-10SEC
2026-06-10S-8Initial registration statement for securities to be offered to employees pursuant to employee benefit plansSEC

Insider activity by month

MonthBoughtBuysSoldSells
2026-110000
2026-100000
2026-090000
2026-080000
2026-070000
2026-062.20M500
2026-05768.72K300
2026-040000
2026-030000
2026-020000
2026-010000
2025-120000
2025-110011.29K1

Institutional holders

Manager% owned
BNP PARIBAS FINANCIAL MARKETS8.89%
HSBC HOLDINGS PLC4.10%
CREDIT AGRICOLE S A4.00%
BlackRock, Inc.3.84%
VANGUARD CAPITAL MANAGEMENT LLC2.26%
TWO SIGMA INVESTMENTS, LP1.93%
FEDERATED HERMES, INC.1.90%
DIMENSIONAL FUND ADVISORS LP1.47%
SG Americas Securities, LLC1.35%
STATE STREET CORP1.17%

Funds

Fund% owned
VANGUARD TOTAL STOCK MARKET INDEX FUND1.58%
iShares Russell 2000 ETF1.21%
VANGUARD EXTENDED MARKET INDEX FUND0.62%
Federated Hermes MDT Small Cap Core Fund0.59%
Bridge Builder Small/Mid Cap Growth Fund0.53%
Fidelity Small Cap Index Fund0.51%
iShares Russell 2000 Value ETF0.44%
U.S. SMALL CAP PORTFOLIO0.36%
U.S. SMALL CAP VALUE PORTFOLIO0.33%
Federated Hermes MDT Small Cap Core ETF0.31%

OakChart. DNUT. Cached 15 minutes.