Bruker Corp
BRKRHealthcare·Medical Devices·USA·Mid·NASD·Nov 11 • 8:21 AM ET
Price
BRKR against its 20, 50 and 200-day averages8.4% under 68.98 on 4 Nov 2026. Last 15 sessions, 25.1% high to low
Profile
BRKRBruker Corp. engages in the business of developing, manufacturing, and distributing high-performance scientific instruments and analytical and diagnostic solutions that enable customers to explore life and materials at microscopic, molecular, and cellular levels. It operates through the following segments: Bruker Scientific Instruments (BSI) BioSpin, BSI Chemicals, Applied Markets, Life Science, In-Vitro Diagnostics, Detection (CALID), BSI NANO, and Bruker Energy and Supercon Technologies (BEST). The BSI BioSpin segment includes life science tools based on magnetic resonance technology. The BSI CALID segment focuses on life science mass spectrometry and ion mobility spectrometry solutions, analytical and process analysis instruments, and solutions based on infrared and Raman molecular spectroscopy technologies and radiological and nuclear detectors for chemical, biological, radiological, nuclear, and explosive detection. The BSI NANO segment offers advanced x-ray instruments, atomic force microscopy instrumentation, advanced fluorescence optical microscopy instruments, analytical tools for electron microscopes and x-ray metrology, defect-detection equipment for semiconductor process control, handheld, portable, and mobile x-ray fluorescence spectrometry instruments, spark optical emission spectroscopy systems, and chip cytometry products and services for targeted spatial proteomics, multi-omics services, and products and services for spatial genomics research. The BEST segment is involved in superconducting and non-superconducting materials and devices for use in renewable energy, energy infrastructure, healthcare, and big science research. The company was founded by Emil Bruker and Gunther Laukien in 1960 and is headquartered in Billerica, MA.
| Index | RUI |
|---|---|
| Employees | 11085 |
| IPO | Aug 04, 2000 |
| Beta | 1.25 |
| ATR, 14d | 3.98 |
| Rel volume | 0.15 |
| Short float | 10.11% |
| Insider own | 27.15% |
| Inst own | 92.78% |
Snapshot
6 groupsValuation
| Index | RUI |
|---|---|
| Market Cap | 9.66B |
| Enterprise Value | 11.26B |
| Income | -167.30M |
| Sales | 3.51B |
| Book/sh | 14.97 |
| Cash/sh | 1.09 |
| Dividend Est. | 0.15 (0.24%) |
| Dividend TTM | 0.20 (0.32%) |
| Dividend Ex-Date | Sep 21, 2026 |
| Dividend Gr. 3/5Y | 0.00% 4.56% |
| Payout | - |
| Employees | 11085 |
| IPO | Aug 04, 2000 |
Ratios
| P/E | - |
|---|---|
| Forward P/E | 25.92 |
| PEG | 1.69 |
| P/S | 2.75 |
| P/B | 4.22 |
| P/C | 57.82 |
| P/FCF | 39.46 |
| EV/EBITDA | 19.34 |
| EV/Sales | 3.20 |
| Quick Ratio | 0.90 |
| Current Ratio | 1.84 |
| Debt/Eq | 0.75 |
| LT Debt/Eq | 0.75 |
| Option/Short | Yes / Yes |
Earnings
| EPS (ttm) | -1.10 |
|---|---|
| EPS next Y | 2.44 |
| EPS next Q | 0.77 |
| EPS this Y | 16.24% |
| EPS next Y | 14.67% |
| EPS next 5Y | 15.31% |
| EPS past 3/5Y | - - |
| Sales past 3/5Y | 10.74% 11.57% |
| EPS Y/Y TTM | -604.24% |
| Sales Y/Y TTM | 2.16% |
| EPS Q/Q | -95.86% |
| Sales Q/Q | 1.57% |
| Earnings | Nov 04 BMO |
| EPS/Sales Surpr. | 33.65% 1.02% |
Ownership
| Insider Own | 27.15% |
|---|---|
| Insider Trans | -0.03% |
| Inst Own | 92.78% |
| Inst Trans | 3.50% |
| ROA | -2.01% |
| ROE | -5.23% |
| ROIC | -3.09% |
| Gross Margin | 47.97% |
| Oper. Margin | 10.07% |
| Profit Margin | -4.76% |
| SMA20 | 6.79% |
| SMA50 | 6.38% |
| SMA200 | 24.78% |
| Trades | - |
Technical
| Shs Outstand | 152.72M |
|---|---|
| Shs Float | 111.26M |
| Short Float | 10.11% |
| Short Ratio | 4.91 |
| Short Interest | 11.25M |
| 52W High | 68.98 -8.35% |
| 52W Low | 32.37 95.34% |
| Volatility | 9.13% 5.97% |
| ATR (14) | 3.98 |
| RSI (14) | 55.01 |
| Beta | 1.25 |
| Rel Volume | 0.15 |
| Avg Volume | 2.29M |
| Volume | 17,115 |
Performance
| Perf Week | -0.89% |
|---|---|
| Perf Month | 12.51% |
| Perf Quarter | 9.13% |
| Perf Half Y | 44.17% |
| Perf YTD | 34.20% |
| Perf Year | 51.50% |
| Perf 3Y | 9.36% |
| Perf 5Y | -23.06% |
| Perf 10Y | 176.43% |
| Recom | 2.36 |
| Target Price | 68.00 |
| Prev Close | 62.24 |
| Price | 63.22 |
| Change % | 1.58% |
Analyst ratings
latest 10 of 20| Date | Action | Analyst | Rating change | Target | Implied |
|---|---|---|---|---|---|
| Oct 14, 2026 | Downgrade | JJP Morgan | Overweight → Neutral | $60 | -5.1% |
| Sep 09, 2026 | Initiated | UUBS | Neutral | $65 | +2.8% |
| Jun 02, 2026 | Resumed | WWolfe Research | Peer Perform | ||
| Dec 10, 2025 | Upgrade | WWolfe Research | Peer Perform → Outperform | $60 | -5.1% |
| Dec 09, 2025 | Initiated | GGoldman | Sell | $40 | -36.7% |
| Nov 20, 2025 | Initiated | RRothschild & Co Redburn | Buy | $60 | -5.1% |
| May 22, 2025 | Downgrade | CCitigroup | Buy → Neutral | $40 | -36.7% |
| Dec 19, 2024 | Initiated | GGuggenheim | Buy | $72 | +13.9% |
| Dec 10, 2024 | Initiated | UUBS | Neutral | $66 | +4.4% |
| Dec 05, 2024 | Upgrade | GGoldman | Sell → Neutral | $60 | -5.1% |
Peers
Mkt cap| Ticker | Company | Mkt cap |
|---|---|---|
| BIO | Bio-Rad Laboratories Inc | 10.41B |
| TXG | 10x Genomics Inc | 8.47B |
| WAT | Waters Corp | 46.74B |
| A | Agilent Technologies Inc | 50.18B |
| TMO | Thermo Fisher Scientific Inc | 265.76B |
| MTD | Mettler-Toledo International Inc | 34.84B |
| DHR | Danaher Corp | 165.72B |
| TECH | Bio-Techne Corp | 11.41B |
| QGEN | Qiagen NV | 10.39B |
| LAB | Standard BioTools Inc | 267.79M |
Insider trading
latest 14 of 38| Insider | Relationship | Date | Transaction | Cost | Shares | Value | Total held | Form |
|---|---|---|---|---|---|---|---|---|
| Munch Mark | EXEC VP&PRES BRUKER NANO INC. | Sep 15 '26 | Option Exercise | 22.19 | 2,000 | 44,380 | 136,806 | Sep 16 04:15 PM |
| Munch Mark | EXEC VP&PRES BRUKER NANO INC. | Sep 15 '26 | Sale | 52.87 | 2,000 | 105,740 | 134,806 | Sep 16 04:15 PM |
| MARK R MUNCH | Officer | Sep 15 '26 | Proposed Sale | 52.87 | 2,000 | 105,740 | Sep 15 04:19 PM | |
| Pusch Wolfgang | President BMID Group | Aug 17 '26 | Sale | 56.90 | 3,473 | 197,614 | 9,801 | Aug 18 04:15 PM |
| Munch Mark | EXEC VP&PRES BRUKER NANO INC. | Aug 14 '26 | Option Exercise | 22.19 | 2,000 | 44,380 | 125,347 | Aug 18 04:15 PM |
| Munch Mark | EXEC VP&PRES BRUKER NANO INC. | Aug 14 '26 | Sale | 57.60 | 2,000 | 115,200 | 123,347 | Aug 18 04:15 PM |
| WOLFGANG PUSCH | Officer | Aug 17 '26 | Proposed Sale | 56.90 | 3,473 | 197,614 | Aug 17 04:07 PM | |
| MARK R MUNCH | Officer | Aug 14 '26 | Proposed Sale | 57.60 | 2,000 | 115,200 | Aug 14 04:34 PM | |
| Munch Mark | EXEC VP&PRES BRUKER NANO INC. | Jul 15 '26 | Option Exercise | 22.19 | 2,000 | 44,380 | 130,443 | Jul 16 04:15 PM |
| Munch Mark | EXEC VP&PRES BRUKER NANO INC. | Jul 15 '26 | Sale | 60.25 | 2,000 | 120,500 | 128,443 | Jul 16 04:15 PM |
| MARK R MUNCH | Officer | Jul 15 '26 | Proposed Sale | 60.25 | 2,000 | 120,500 | Jul 15 04:12 PM | |
| Munch Mark | EXEC VP&PRES BRUKER NANO INC. | Jun 15 '26 | Option Exercise | 22.19 | 2,000 | 44,380 | 130,443 | Jun 16 04:15 PM |
| Munch Mark | EXEC VP&PRES BRUKER NANO INC. | Jun 15 '26 | Sale | 54.76 | 2,000 | 109,520 | 128,443 | Jun 16 04:15 PM |
| MARK R MUNCH | Officer | Jun 15 '26 | Proposed Sale | 54.76 | 2,000 | 109,520 | Jun 15 04:38 PM |
Held by
AUM| Ticker | Company | AUM |
|---|---|---|
| IJH | iShares Core S&P Mid-Cap ETF | AUM: 124.95B |
| VTI | Vanguard Morningstar Total Stock Market ETF | AUM: 689.41B |
| VB | Vanguard Morningstar Small-Cap ETF | AUM: 79.96B |
| FBT | First Trust NYSE Arca Biotechnology Index Fund | AUM: 3.05B |
| VBR | Vanguard Morningstar Small-Cap Value ETF | AUM: 37.82B |
| VXF | Vanguard Extended Market Index ETF | AUM: 30.61B |
| DFAS | U.S. Small Cap Portfolio-ETF Class Shares | AUM: 15.57B |
| IBB | iShares Biotechnology ETF | AUM: 11.47B |
| MDY | State Street SPDR S&P MIDCAP 400 ETF Trust | AUM: 26.35B |
| SPMD | State Street SPDR Portfolio S&P 400TM Mid Cap ETF | AUM: 18.97B |
News
latest 14 of 206- Bruker's Margin-Led Beat Outruns A Flat Top Line As Bookings Recovery Broadens (Earnings Whispers) +12.90%
- Bruker: Q3 Earnings Snapshot (Associated Press)
- Bruker Reports Third Quarter 2026 Financial Results (Business Wire)
- Bruker's Planned Soft Quarter Puts Spotlight On Bookings And A $1 Billion Fourth Quarter (Earnings Whispers)
- Bruker Announces Date and Time of Third Quarter 2026 Earnings Release and Webcast (Business Wire) +5.68%
- Loading…
- Untargeted timsTOF Mass Spectrometry Enables Discovery and Mapping of Draft Atlas of the Human Plasma Proteome at Proteoform Resolution (Business Wire) -5.26%
- Bruker Advances Functional Proteomics with Novel timsUltra AIP and timsOmni Workflows for Drug Discovery & Development and Disease Biology Research (Business Wire)
- Bruker Receives Order for High-Field NMR Systems for Major Upgrade of Magnetic Resonance Research Infrastructure at UC Berkeley (Business Wire)
- Bruker Corporation to Present at Upcoming Investor Conferences (Business Wire)
- BEST and Luvata Announce Collaboration Agreement for Supply of High-Performance RRP Superconductors for Magnetic Confinement Fusion (Business Wire)
- Bruker Announces Strategic Collaboration with Atinary Technologies to Advance Self-Driving Laboratories (Business Wire)
- Bruker Announces Majority Investment in MIMETAS to Advance Human Physiology-Relevant Drug Discovery and Development (Business Wire) +5.45%
- Bruker Corp (BRKR) (Q2 2026) Earnings Call Highlights: Organic Growth Returns, Margins Surge, ... (GuruFocus.com) -21.79%
Quarterly earnings
actual against estimate| Period | Reported | EPS act | EPS est | EPS rep | Sales act | Sales est | Analysts |
|---|---|---|---|---|---|---|---|
| 2026Q3 | 2026-11-04 | 0.560 | 0.419 | -0.810 | 874 | 865.16 | 13 |
| 2026Q2 | 2026-08-04 | 0.490 | 0.385 | -0.413 | 838.5 | 853.57 | 13 |
| 2026Q1 | 2026-05-06 | 0.310 | 0.229 | 0.023 | 823.4 | 795.62 | 14 |
| 2025Q4 | 2026-02-12 | 0.590 | 0.650 | 0.098 | 977.2 | 962.26 | 15 |
| 2025Q3 | 2025-11-03 | 0.450 | 0.354 | -0.411 | 860.5 | 849.18 | 14 |
| 2025Q2 | 2025-08-04 | 0.320 | 0.412 | 0.050 | 797.4 | 810.14 | 14 |
| 2025Q1 | 2025-05-07 | 0.470 | 0.436 | 0.115 | 801.4 | 768.51 | 15 |
| 2024Q4 | 2025-02-13 | 0.760 | 0.737 | 0.090 | 979.6 | 975.2 | 15 |
| 2024Q3 | 2024-11-05 | 0.600 | 0.601 | 0.269 | 864.4 | 866.46 | 13 |
| 2024Q2 | 2024-08-06 | 0.520 | 0.513 | 0.051 | 800.7 | 799.47 | 11 |
| 2024Q1 | 2024-05-02 | 0.530 | 0.465 | 0.349 | 721.7 | 729.88 | 11 |
| 2023Q4 | 2024-02-13 | 0.700 | 0.683 | 1.408 | 854.5 | 807.45 | 12 |
| 2023Q3 | 2023-11-02 | 0.740 | 0.633 | 0.598 | 742.8 | 714.61 | 11 |
| 2023Q2 | 2023-08-03 | 0.500 | 0.487 | 0.387 | 681.9 | 647.82 | 11 |
| 2023Q1 | 2023-05-04 | 0.640 | 0.549 | 0.518 | 685.3 | 639.76 | 11 |
| 2022Q4 | 2023-02-09 | 0.740 | 0.722 | 0.659 | 708.4 | 680.1 | 11 |
Annual earnings
| Period | EPS act | EPS est | EPS rep | Sales act | Sales est |
|---|---|---|---|---|---|
| 2019FY | 1.571 | 1.630 | 1.259 | 2,073 | 2,045 |
| 2020FY | 1.350 | 1.330 | 1.021 | 1,988 | 1,963 |
| 2021FY | 2.100 | 2.093 | 1.812 | 2,418 | 2,398 |
| 2022FY | 2.340 | 2.320 | 1.985 | 2,531 | 2,501 |
| 2023FY | 2.580 | 2.547 | 2.902 | 2,965 | 2,916 |
| 2024FY | 2.410 | 2.387 | 0.757 | 3,366 | 3,362 |
| 2025FY | 1.830 | 1.884 | -0.150 | 3,437 | 3,422 |
| 2026FY | - | 2.127 | - | - | 3,540 |
| 2027FY | - | 2.439 | - | - | 3,689 |
| 2028FY | - | 2.806 | - | - | 3,893 |
| 2029FY | - | 3.201 | - | - | 4,139 |
| 2030FY | - | 3.470 | - | - | 4,390 |
Estimate revisions
last 14 periods| Period | Type | Date | Estimates | Up | Down | Mean | Low | High |
|---|---|---|---|---|---|---|---|---|
| 2026Q4 | S | 2026-11-04 | 11 | 0 | 11 | 1,003 | 988.95 | 1,009 |
| 2026Q4 | S | 2026-10-18 | 11 | 1 | 0 | 1,027 | 1,021 | 1,041 |
| 2026Q4 | S | 2026-10-13 | 11 | 8 | 0 | 1,027 | 1,021 | 1,041 |
| 2026Q4 | S | 2026-10-09 | 11 | 8 | 0 | 1,027 | 1,021 | 1,041 |
| 2026Q4 | S | 2026-10-08 | 11 | 8 | 0 | 1,027 | 1,021 | 1,041 |
| 2026Q4 | S | 2026-10-06 | 11 | 8 | 0 | 1,027 | 1,021 | 1,041 |
| 2026Q4 | S | 2026-09-30 | 11 | 8 | 0 | 1,028 | 1,021 | 1,041 |
| 2026Q4 | S | 2026-09-28 | 11 | 7 | 0 | 1,026 | 1,021 | 1,033 |
| 2026Q4 | S | 2026-09-08 | 12 | 7 | 0 | 1,026 | 1,021 | 1,033 |
| 2026Q4 | S | 2026-08-04 | 11 | 7 | 0 | 1,026 | 1,021 | 1,033 |
| 2026Q4 | S | 2026-07-21 | 11 | 0 | 0 | 1,014 | 1,006 | 1,022 |
| 2026Q4 | S | 2026-07-20 | 11 | 0 | 1 | 1,014 | 1,006 | 1,022 |
| 2026Q4 | S | 2026-06-25 | 11 | 0 | 7 | 1,014 | 1,006 | 1,022 |
| 2026Q4 | S | 2026-06-13 | 11 | 0 | 7 | 1,014 | 1,006 | 1,022 |
Estimate history
| EPS, annual | 0.494 | 1.143 | 1.259 | 1.021 | 1.812 | 1.985 | 2.902 | 0.757 | -0.148 | -1.0976 |
|---|---|---|---|---|---|---|---|---|---|---|
| Period | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM |
| EPS, quarterly | 0.269 | 0.09 | 0.115 | 0.05 | -0.411 | 0.098 | 0.023 | -0.413 | -0.805 | |
| Period | Q3 '24 | Q4 '24 | Q1 '25 | Q2 '25 | Q3 '25 | Q4 '25 | Q1 '26 | Q2 '26 | Q3 '26 | |
| Sales, annual | 1765.9 | 1895.6 | 2072.6 | 1987.5 | 2417.9 | 2530.7 | 2964.5 | 3366.4 | 3436.5 | 3513.1 |
| Period | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM |
| Sales, quarterly | 864.4 | 979.6 | 801.4 | 797.4 | 860.5 | 977.2 | 823.4 | 838.5 | 874 | |
| Period | Q3 '24 | Q4 '24 | Q1 '25 | Q2 '25 | Q3 '25 | Q4 '25 | Q1 '26 | Q2 '26 | Q3 '26 | |
| Shares, annual | 155.866 | 156.609 | 154.156 | 151.987 | 150.754 | 147.023 | 145.165 | 151.678 | 152.143 | 152.722 |
| Period | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | MRQ |
| Shares, quarterly | 151.595 | 151.678 | 151.521 | 151.716 | 151.392 | 152.143 | 152.223 | 152.353 | 152.722 | |
| Period | Q3 '24 | Q4 '24 | Q1 '25 | Q2 '25 | Q3 '25 | Q4 '25 | Q1 '26 | Q2 '26 | Q3 '26 |
Income statement, annual
| Metric | TTM | 2025FY | 2024FY | 2023FY | 2022FY | 2021FY | 2020FY | 2019FY | 2018FY |
|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 3,513.10 | 3,436.50 | 3,366.40 | 2,964.50 | 2,530.70 | 2,417.90 | 1,987.50 | 2,072.60 | 1,895.60 |
| Cost of Goods Sold Incl. D&A | 1,828.00 | 1,798.50 | 1,705.30 | 1,447.70 | 1,224.10 | 1,204.90 | 1,043.90 | 1,070.80 | 992.40 |
| Gross Profit | 1,685.10 | 1,638.00 | 1,661.10 | 1,516.80 | 1,306.60 | 1,213.00 | 943.60 | 1,001.80 | 903.20 |
| Selling, General and Administrative Excl. Other | 1,324.70 | 1,341.70 | 1,270.30 | 1,024.20 | 843.30 | 782.00 | 666.60 | 687.90 | 618.10 |
| Research and Development | 387.20 | 395.20 | 376.50 | 294.80 | 235.90 | 220.80 | 198.00 | 187.70 | 173.40 |
| Other Operating Expense | 6.70 | 16.10 | 11.00 | 10.30 | 3.80 | 2.80 | 2.50 | 0.00 | 4.80 |
| Operating Income | 353.70 | 280.20 | 379.80 | 482.30 | 459.50 | 428.20 | 274.50 | 313.90 | 280.30 |
| Interest Expense | 56.60 | 60.30 | 47.90 | 16.40 | 16.10 | 14.30 | 14.40 | 16.00 | 12.60 |
| Unusual Expense | 394.30 | 236.20 | 138.20 | 31.80 | 21.50 | 14.80 | 16.50 | 8.60 | 24.70 |
| Net Income Before Taxes | -70.90 | 22.00 | 206.90 | 544.20 | 413.90 | 393.60 | 225.80 | 280.40 | 244.70 |
| Income Taxes | 42.30 | 29.30 | 91.40 | 117.70 | 116.40 | 113.00 | 64.40 | 82.40 | 63.70 |
| Consolidated Net Income | -115.70 | -8.30 | 113.80 | 428.50 | 298.50 | 280.60 | 161.40 | 198.00 | 181.00 |
| Net Income From Continuing Operations | -123.40 | -8.60 | 113.10 | 427.20 | 296.60 | 277.10 | 157.80 | 197.20 | 179.70 |
| Net Income | -167.30 | -22.50 | 113.10 | 427.20 | 296.60 | 277.10 | 157.80 | 197.20 | 179.70 |
| EPS (Recurring) | 0.71 | 0.94 | 1.40 | 3.05 | 2.09 | 1.88 | 1.10 | 1.30 | 1.25 |
| EPS (Basic, Before Extraordinaries) | -1.10 | -0.15 | 0.76 | 2.92 | 2.00 | 1.83 | 1.03 | 1.27 | 1.15 |
| EPS (Diluted) | -1.10 | -0.15 | 0.76 | 2.90 | 1.99 | 1.81 | 1.02 | 1.26 | 1.14 |
| EBITDA | 582.20 | 500.50 | 563.60 | 597.20 | 548.30 | 517.40 | 355.00 | 389.50 | 345.20 |
| Non-Operating Income (Expense) | 26.30 | 38.30 | 13.20 | 110.10 | -8.00 | -5.50 | -17.80 | -8.90 | 1.70 |
| Other After Tax Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Option Compensation Expense | 16.04 | 15.80 | 17.14 | 14.54 | 12.40 | 14.50 | 9.71 | 8.69 | 8.93 |
| Price To Earnings Ratio | - | - | 28.23 | 33.99 | 37.42 | 46.28 | 52.90 | 40.39 | 26.05 |
| Price To Sales Ratio | 2.81 | 2.08 | 2.60 | 3.65 | 4.04 | 5.31 | 4.21 | 3.85 | 2.47 |
| Gross Margin | 47.97 | 47.66 | 49.34 | 51.17 | 51.63 | 50.17 | 47.48 | 48.34 | 47.65 |
| Operating Margin | 10.07 | 8.15 | 11.28 | 16.27 | 18.16 | 17.71 | 13.81 | 15.15 | 14.79 |
| Net Margin | -4.76 | -0.65 | 3.36 | 14.41 | 11.72 | 11.46 | 7.94 | 9.51 | 9.48 |
| Shares Outstanding | 152.72 | 152.14 | 151.68 | 145.16 | 147.02 | 150.75 | 151.99 | 154.16 | 156.61 |
| Market Capitalization | 9,505.42 | 9,505.42 | 8,886.67 | 10,170.44 | 10,053.12 | 12,725.37 | 8,287.74 | 7,848.97 | 4,662.26 |
Income statement, quarterly
| Metric | 2026Q3 | 2026Q2 | 2026Q1 | 2025Q4 | 2025Q3 | 2025Q2 | 2025Q1 | 2024Q4 |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 874.00 | 838.50 | 823.40 | 977.20 | 860.50 | 797.40 | 801.40 | 979.60 |
| Cost of Goods Sold Incl. D&A | 444.10 | 422.20 | 434.10 | 527.60 | 460.90 | 435.10 | 407.60 | 484.50 |
| Gross Profit | 429.90 | 416.30 | 389.30 | 449.60 | 399.60 | 362.30 | 393.80 | 495.10 |
| Selling, General and Administrative Excl. Other | 318.50 | 333.20 | 343.40 | 329.60 | 340.80 | 331.60 | 322.50 | 351.70 |
| Research and Development | 92.00 | 94.30 | 101.30 | 99.60 | 98.30 | 100.20 | 97.10 | 104.40 |
| Other Operating Expense | 1.50 | 1.10 | 0.90 | 3.20 | 3.60 | 2.80 | 3.00 | 51.00 |
| Operating Income | 109.90 | 82.00 | 45.00 | 116.80 | 55.20 | 27.90 | 68.30 | 92.40 |
| Interest Expense | 15.40 | 17.80 | 12.20 | 11.20 | 20.30 | 15.70 | 13.10 | 15.60 |
| Unusual Expense | 207.80 | 117.40 | 33.70 | 35.40 | 114.90 | 36.40 | 32.30 | 20.00 |
| Net Income Before Taxes | -120.30 | -40.70 | 21.90 | 68.20 | -71.80 | 0.50 | 25.10 | 56.10 |
| Income Taxes | -12.20 | 14.20 | 2.50 | 37.80 | -14.10 | -3.10 | 8.70 | 40.70 |
| Consolidated Net Income | -109.70 | -50.90 | 15.70 | 29.20 | -58.50 | 4.20 | 16.80 | 13.90 |
| Net Income From Continuing Operations | -111.80 | -52.00 | 14.40 | 26.00 | -59.60 | 7.60 | 17.40 | 13.70 |
| Net Income | -122.80 | -62.90 | 3.50 | 14.90 | -62.40 | 7.60 | 17.40 | 13.70 |
| EPS (Recurring) | 0.15 | 0.13 | 0.18 | 0.26 | 0.12 | 0.22 | 0.26 | 0.18 |
| EPS (Basic, Before Extraordinaries) | -0.81 | -0.41 | 0.02 | 0.10 | -0.41 | 0.05 | 0.11 | 0.09 |
| EPS (Diluted) | -0.81 | -0.41 | 0.02 | 0.10 | -0.41 | 0.05 | 0.11 | 0.09 |
| EBITDA | 164.00 | 140.00 | 103.30 | 174.90 | 110.90 | 84.00 | 118.70 | 145.30 |
| Non-Operating Income (Expense) | -7.00 | 12.50 | 22.80 | -2.00 | 8.20 | 24.70 | 2.20 | -0.70 |
| Other After Tax Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Option Compensation Expense | 4.82 | 4.42 | 4.74 | 2.05 | 4.74 | 4.50 | 4.42 | 4.82 |
| Price To Earnings Ratio | - | - | - | - | 62.02 | 78.46 | 54.96 | 28.23 |
| Price To Sales Ratio | 2.81 | 2.62 | 1.59 | 2.09 | 1.43 | 1.82 | 1.84 | 2.65 |
| Gross Margin | 49.19 | 49.65 | 47.28 | 46.01 | 46.44 | 45.44 | 49.14 | 50.54 |
| Operating Margin | 12.57 | 9.78 | 5.47 | 11.95 | 6.41 | 3.50 | 8.52 | 9.43 |
| Net Margin | -14.05 | -7.50 | 0.43 | 1.52 | -7.25 | 0.95 | 2.17 | 1.40 |
| Shares Outstanding | 152.72 | 152.35 | 152.22 | 152.14 | 151.39 | 151.72 | 151.52 | 151.68 |
| Market Capitalization | 9,505.42 | 9,160.96 | 5,498.15 | 7,157.94 | 4,929.35 | 6,243.12 | 6,332.17 | 8,886.67 |
Balance sheet, annual
| Metric | 2025FY | 2024FY | 2023FY | 2022FY | 2021FY | 2020FY | 2019FY | 2018FY | 2017FY |
|---|---|---|---|---|---|---|---|---|---|
| Cash & Short Term Investments | 298.80 | 183.40 | 488.30 | 645.50 | 1,168.20 | 731.80 | 684.90 | 322.40 | 439.20 |
| Short Term Receivables | 736.00 | 701.20 | 621.80 | 534.00 | 463.00 | 377.10 | 406.10 | 383.10 | 319.30 |
| Inventories | 1,094.60 | 1,067.80 | 968.30 | 800.10 | 710.10 | 692.30 | 577.20 | 509.60 | 486.20 |
| Other Current Assets | 83.10 | 100.80 | 85.80 | 133.60 | 130.50 | 123.80 | 128.10 | 89.20 | 114.10 |
| Total Current Assets | 2,212.50 | 2,053.20 | 2,164.20 | 2,113.20 | 2,471.80 | 1,925.00 | 1,796.30 | 1,304.30 | 1,358.80 |
| Net Property, Plant & Equipment | 910.60 | 814.80 | 691.40 | 538.20 | 466.00 | 462.90 | 371.70 | 270.60 | 266.50 |
| Total Investments and Advances | 8.20 | 25.30 | 8.30 | 23.00 | 0.00 | 0.00 | 0.00 | 0.20 | 0.00 |
| Intangible Assets | 2,447.30 | 2,419.80 | 913.10 | 728.50 | 551.30 | 549.50 | 526.20 | 494.40 | 252.20 |
| Deferred Tax Assets | 421.70 | 286.20 | 297.20 | 76.80 | 90.10 | 72.00 | 60.50 | 50.90 | 57.00 |
| Other Assets | 241.10 | 207.40 | 175.70 | 132.10 | 70.80 | 39.60 | 16.80 | 8.20 | 14.00 |
| Total Assets | 6,241.40 | 5,806.70 | 4,249.90 | 3,611.80 | 3,650.00 | 3,049.00 | 2,771.50 | 2,128.60 | 1,948.50 |
| Short Term Debt Incl. Current Port. of LT Debt | 51.80 | 64.60 | 144.50 | 35.10 | 130.30 | 23.50 | 21.10 | 18.50 | 0.00 |
| Accounts Payable | 215.90 | 234.10 | 202.70 | 178.40 | 147.40 | 134.60 | 118.40 | 104.50 | 90.80 |
| Income Tax Payable | 76.20 | 119.60 | 138.70 | 85.50 | 75.10 | 98.00 | 52.40 | 36.80 | 28.10 |
| Other Current Liabilities | 935.30 | 863.00 | 716.20 | 615.30 | 585.70 | 535.80 | 453.70 | 439.50 | 405.60 |
| Total Current Liabilities | 1,279.20 | 1,281.30 | 1,202.10 | 914.30 | 938.50 | 791.90 | 645.60 | 599.30 | 524.50 |
| Long Term Debt | 1,991.10 | 2,180.70 | 1,235.10 | 1,235.30 | 1,263.60 | 889.30 | 859.80 | 322.60 | 415.60 |
| Provision for Risks Charges | 0.00 | 103.00 | 76.60 | 45.70 | 104.70 | 123.40 | 122.40 | 90.50 | 105.60 |
| Deferred Tax Liabilities | 112.50 | 118.50 | 67.70 | 62.30 | 46.00 | 43.10 | 48.80 | 51.30 | 24.50 |
| Other Liabilities | 348.30 | 308.00 | 255.10 | 222.40 | 212.40 | 227.00 | 156.70 | 137.20 | 144.80 |
| Total Liabilities | 3,731.10 | 3,991.50 | 2,836.60 | 2,480.00 | 2,565.20 | 2,074.70 | 1,833.30 | 1,200.90 | 1,215.00 |
| Non-Equity Reserves | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preferred Stock - Carrying Value | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Common Equity | 2,456.50 | 1,781.20 | 1,377.20 | 1,113.80 | 1,070.50 | 961.20 | 906.80 | 896.60 | 725.40 |
| Total Shareholders Equity | 2,456.50 | 1,781.20 | 1,377.20 | 1,113.80 | 1,070.50 | 961.20 | 906.80 | 896.60 | 725.40 |
| Accumulated Minority Interest | 53.80 | 34.00 | 36.10 | 18.00 | 14.30 | 13.10 | 31.40 | 31.10 | 8.10 |
| Total Equity | 2,510.30 | 1,815.20 | 1,413.30 | 1,131.80 | 1,084.80 | 974.30 | 938.20 | 927.70 | 733.50 |
| Total Liabilities & Stockholders Equity | 6,241.40 | 5,806.70 | 4,249.90 | 3,611.80 | 3,650.00 | 3,049.00 | 2,771.50 | 2,128.60 | 1,948.50 |
| Book Value Per Share | 16.15 | 11.74 | 9.49 | 7.58 | 7.10 | 6.32 | 5.88 | 5.73 | 4.65 |
| Tangible Book Value Per Share | 0.06 | -4.21 | 3.20 | 2.62 | 3.44 | 2.71 | 2.47 | 2.57 | 3.04 |
| Full-Time Employees | 11,085 | 11,396 | 9,707 | 8,525 | 7,765 | 7,400 | 7,230 | 6,870 | 6,200 |
| Price to Book Ratio | 4.16 | 4.92 | 8.87 | 10.75 | 11.82 | 8.56 | 8.66 | 5.20 | 7.32 |
| Return on Assets | -0.14 | 2.25 | 10.87 | 8.17 | 8.27 | 5.42 | 8.05 | 8.82 | 4.18 |
| Return on Equity | -0.41 | 7.16 | 34.30 | 27.16 | 27.28 | 16.90 | 21.87 | 22.16 | 11.13 |
| Return on Invested Capital | -0.19 | 2.85 | 16.35 | 12.63 | 11.87 | 8.53 | 11.16 | 14.74 | 6.89 |
| Quick Ratio | 0.87 | 0.77 | 0.99 | 1.44 | 1.88 | 1.56 | 1.89 | 1.33 | 1.66 |
| Current Ratio | 1.73 | 1.60 | 1.80 | 2.31 | 2.63 | 2.43 | 2.78 | 2.18 | 2.59 |
Cash flow, annual
| Metric | TTM | 2025FY | 2024FY | 2023FY | 2022FY | 2021FY | 2020FY | 2019FY | 2018FY |
|---|---|---|---|---|---|---|---|---|---|
| Net Income | -115.70 | -8.30 | 113.80 | 428.50 | 298.50 | 280.60 | 161.40 | 198.00 | 181.00 |
| Depreciation | 228.50 | 220.30 | 183.80 | 114.90 | 88.80 | 89.10 | 80.40 | 75.60 | 64.90 |
| Other Funds (Non Cash) | 468.00 | 171.40 | 95.70 | -81.10 | 46.00 | 44.10 | 43.30 | 19.70 | 51.10 |
| Funds from Operations | 452.00 | 278.90 | 329.50 | 437.90 | 418.50 | 408.00 | 262.60 | 287.90 | 281.90 |
| Extraordinary Item | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Changes in Working Capital | -110.20 | -144.80 | -78.20 | -87.80 | -144.10 | -125.60 | 69.60 | -74.50 | -42.20 |
| Income Taxes Payable | - | -94.00 | -15.30 | 43.70 | -6.80 | -44.30 | 42.90 | 13.10 | 4.00 |
| Cash from Operating Activities | 341.80 | 134.10 | 251.30 | 350.10 | 274.40 | 282.40 | 332.20 | 213.40 | 239.70 |
| Capital Expenditures | -97.10 | -90.80 | -115.30 | -106.90 | -129.20 | -92.00 | -97.20 | -73.00 | -49.20 |
| Net Assets From Acquisitions | -77.20 | -73.90 | -1,614.30 | -226.60 | -182.30 | -65.00 | -60.40 | -90.00 | -191.60 |
| Sale of Fixed Assets and Businesses | 0.00 | 0.00 | 1.10 | 14.10 | 13.90 | 4.90 | 0.20 | 11.00 | 0.40 |
| Purchase or Sale of Investments | -7.20 | -7.20 | -48.30 | -10.00 | 39.80 | -50.30 | -43.90 | -6.40 | 117.00 |
| Purchase of Investments | -7.20 | -7.20 | -48.30 | -24.80 | -60.20 | -148.50 | -150.00 | -6.40 | 0.00 |
| Sale Or Maturity of Investments | - | - | 0.00 | 14.80 | 100.00 | 98.20 | 106.10 | 0.00 | 117.00 |
| Other Uses | -26.30 | -29.40 | 0.00 | 0.00 | 0.00 | 0.00 | -1.20 | 0.00 | 0.00 |
| Other Sources | 14.60 | 4.80 | 4.80 | 6.40 | 6.20 | 10.00 | 8.60 | 0.00 | 0.00 |
| Cash from Investing Activities | -193.20 | -196.50 | -1,772.00 | -323.00 | -251.60 | -192.40 | -193.90 | -158.40 | -123.40 |
| Cash Dividends Paid | -63.30 | -22.80 | -30.20 | -29.40 | -29.80 | -24.20 | -24.60 | -25.00 | -25.10 |
| Change in Capital Stock | 4.00 | 667.60 | 409.00 | -142.80 | -260.30 | -146.30 | -119.90 | -131.40 | 9.40 |
| Repurchase of Common Pref Stock | 0.00 | -10.00 | 0.00 | -152.30 | -263.10 | -153.30 | -123.20 | -142.30 | 0.00 |
| Sale of Common Pref Stock | 4.00 | 677.60 | 409.00 | 9.50 | 2.80 | 7.00 | 3.30 | 10.90 | 9.40 |
| Proceedsfrom Stock Options | 4.00 | 677.60 | 409.00 | 9.50 | 2.80 | 7.00 | 3.30 | 10.90 | 9.40 |
| Issuance or Reduction of Debt, Net | -215.90 | -491.30 | 870.40 | -21.50 | -110.70 | 489.60 | -8.40 | 462.60 | -93.50 |
| Change in Long Term Debt | -215.90 | -491.30 | 870.40 | -21.50 | -110.70 | 489.60 | -8.40 | 462.60 | -93.50 |
| Issuance of Long Term Debt | 215.60 | 754.00 | 2,218.50 | 0.00 | 0.30 | 492.70 | 297.40 | 844.10 | 129.40 |
| Reduction of Long Term Debt | -431.50 | -1,245.30 | -1,348.10 | -21.50 | -111.00 | -3.10 | -305.80 | -381.50 | -222.90 |
| Net Financing Active Other Cash Flow | -58.20 | -18.40 | -4.70 | -2.70 | -14.50 | -0.40 | -7.50 | -6.20 | -3.20 |
| Other Financing Activities Uses | -57.10 | -18.40 | -4.70 | -2.70 | -14.50 | -0.40 | -7.50 | -6.20 | -3.20 |
| Cash from Financing Activities | -333.40 | 135.10 | 1,244.50 | -196.40 | -415.30 | 318.70 | -160.40 | 300.00 | -112.40 |
| Exchange Rate Effect | 11.30 | 43.70 | -28.70 | 12.20 | -30.50 | -22.50 | 25.70 | 0.60 | -6.50 |
| Net Change in Cash | -173.50 | 116.40 | -304.90 | -157.10 | -423.00 | 386.20 | 3.60 | 355.60 | -2.60 |
| Free Cash Flow | 244.70 | 43.30 | 136.00 | 243.20 | 145.20 | 190.40 | 235.00 | 140.40 | 190.50 |
| Preferred Dividends (Cash Flow) | - | - | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Price to Free Cash Flow | 54.43 | 348.84 | 82.83 | 50.59 | 88.49 | 77.20 | 39.77 | 69.17 | 28.29 |
| Deferred Taxes & Investment Tax Credit | - | -104.50 | -63.80 | -24.40 | -14.80 | -5.80 | -22.50 | -5.40 | -15.10 |
Balance sheet, quarterly
| Metric | 2026Q3 | 2026Q2 | 2026Q1 | 2025Q4 | 2025Q3 | 2025Q2 |
|---|---|---|---|---|---|---|
| Cash & Short Term Investments | 167.00 | 222.50 | 133.40 | 298.80 | 293.10 | 92.00 |
| Short Term Receivables | 793.00 | 776.60 | 750.40 | 736.00 | 766.70 | 738.70 |
| Inventories | 1,102.70 | 1,120.10 | 1,121.50 | 1,094.60 | 1,196.60 | 1,218.30 |
| Other Current Assets | 94.40 | 105.80 | 98.30 | 83.10 | 94.20 | 113.70 |
| Total Current Assets | 2,157.10 | 2,225.00 | 2,103.60 | 2,212.50 | 2,350.60 | 2,162.70 |
| Net Property, Plant & Equipment | 695.70 | 714.10 | 719.60 | 910.60 | 746.70 | 758.50 |
| Total Investments and Advances | 19.70 | 14.80 | 25.90 | 8.20 | 27.30 | 40.60 |
| Intangible Assets | 2,148.80 | 2,297.60 | 2,475.30 | 2,447.30 | 2,468.80 | 2,618.80 |
| Deferred Tax Assets | - | - | - | 421.70 | - | - |
| Other Assets | 807.00 | 801.40 | 806.30 | 241.10 | 841.50 | 759.20 |
| Total Assets | 5,828.30 | 6,052.90 | 6,130.70 | 6,241.40 | 6,434.90 | 6,339.80 |
| Short Term Debt Incl. Current Port. of LT Debt | 10.40 | 10.10 | 8.40 | 51.80 | 24.30 | 55.70 |
| Accounts Payable | 207.80 | 200.20 | 269.10 | 215.90 | 184.40 | 243.00 |
| Income Tax Payable | - | - | - | 76.20 | - | - |
| Other Current Liabilities | 953.90 | 994.40 | 1,077.60 | 935.30 | 1,059.40 | 1,048.70 |
| Total Current Liabilities | 1,172.10 | 1,204.70 | 1,355.10 | 1,279.20 | 1,268.10 | 1,347.40 |
| Long Term Debt | 1,703.00 | 1,814.70 | 1,662.90 | 1,991.10 | 1,984.20 | 2,379.60 |
| Provision for Risks Charges | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Liabilities | - | - | - | 112.50 | - | - |
| Other Liabilities | 610.20 | 597.70 | 609.90 | 348.30 | 690.20 | 746.00 |
| Total Liabilities | 3,485.30 | 3,617.10 | 3,627.90 | 3,731.10 | 3,942.50 | 4,473.00 |
| Non-Equity Reserves | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preferred Stock - Carrying Value | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Common Equity | 2,285.60 | 2,381.40 | 2,449.10 | 2,456.50 | 2,431.90 | 1,804.00 |
| Total Shareholders Equity | 2,285.60 | 2,381.40 | 2,449.10 | 2,456.50 | 2,431.90 | 1,804.00 |
| Accumulated Minority Interest | 57.40 | 54.40 | 53.70 | 53.80 | 60.50 | 62.80 |
| Total Equity | 2,343.00 | 2,435.80 | 2,502.80 | 2,510.30 | 2,492.40 | 1,866.80 |
| Total Liabilities & Stockholders Equity | 5,828.30 | 6,052.90 | 6,130.70 | 6,241.40 | 6,434.90 | 6,339.80 |
| Book Value Per Share | 14.97 | 15.63 | 16.09 | 16.15 | 16.06 | 11.89 |
| Tangible Book Value Per Share | 0.90 | 0.55 | -0.17 | 0.06 | -0.24 | -5.37 |
| Full-Time Employees | - | - | - | 11,085 | - | - |
| Price to Book Ratio | 4.16 | 3.74 | 2.24 | 2.93 | 2.73 | 3.44 |
| Return on Assets | -2.01 | -1.15 | -0.19 | -0.14 | -0.33 | 1.30 |
| Return on Equity | -5.23 | -3.40 | -0.54 | -0.41 | -0.99 | 4.43 |
| Return on Invested Capital | -2.80 | -1.24 | 0.35 | 0.58 | -1.35 | 0.18 |
| Quick Ratio | 0.90 | 0.92 | 0.72 | 0.87 | 0.91 | 0.70 |
| Current Ratio | 1.84 | 1.85 | 1.55 | 1.73 | 1.85 | 1.61 |
Cash flow, quarterly
| Metric | 2026Q3 | 2026Q2 | 2026Q1 | 2025Q4 | 2025Q3 | 2025Q2 |
|---|---|---|---|---|---|---|
| Net Income | -109.70 | -50.90 | 15.70 | 29.20 | -58.50 | 4.20 |
| Depreciation | 54.10 | 58.00 | 58.30 | 58.10 | 55.70 | 56.10 |
| Other Funds (Non Cash) | 245.50 | 143.50 | 21.40 | 57.60 | 114.20 | -11.60 |
| Funds from Operations | 131.50 | 119.50 | 95.40 | 105.60 | 84.80 | 32.80 |
| Extraordinary Item | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Changes in Working Capital | -13.30 | -196.90 | -24.20 | 124.20 | -118.00 | -160.30 |
| Income Taxes Payable | -6.60 | - | - | 36.50 | -25.20 | - |
| Cash from Operating Activities | 118.20 | -77.40 | 71.20 | 229.80 | -33.20 | -127.50 |
| Capital Expenditures | -21.50 | -28.80 | -24.20 | -22.60 | -20.90 | -21.30 |
| Net Assets From Acquisitions | -57.00 | 0.00 | -16.00 | -4.20 | -0.20 | -68.40 |
| Sale of Fixed Assets and Businesses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Purchase or Sale of Investments | 0.00 | 0.00 | 0.00 | -7.20 | 0.00 | 0.00 |
| Purchase of Investments | 0.00 | 0.00 | 0.00 | -7.20 | 0.00 | 0.00 |
| Sale Or Maturity of Investments | 0.00 | 0.00 | 0.00 | - | 0.00 | 0.00 |
| Other Uses | 0.00 | 0.00 | 0.00 | -26.30 | -2.70 | -0.40 |
| Other Sources | 5.80 | 3.50 | 0.50 | 4.80 | 0.00 | -1.00 |
| Cash from Investing Activities | -72.70 | -25.30 | -39.70 | -55.50 | -23.80 | -91.10 |
| Cash Dividends Paid | -18.70 | -18.50 | -18.60 | -7.50 | 0.00 | -7.60 |
| Preferred Dividends (Cash Flow) | -11.00 | -11.00 | -11.00 | - | - | 0.00 |
| Change in Capital Stock | 0.00 | 0.00 | 0.00 | 4.00 | 668.30 | 4.90 |
| Repurchase of Common Pref Stock | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Sale of Common Pref Stock | 0.00 | 0.00 | 0.00 | 4.00 | 668.30 | 4.90 |
| Proceedsfrom Stock Options | 0.00 | 0.00 | 0.00 | 4.00 | 668.30 | 4.90 |
| Issuance or Reduction of Debt, Net | -57.70 | 167.70 | -181.30 | -144.60 | -416.40 | 102.50 |
| Change in Long Term Debt | -57.70 | 167.70 | -181.30 | -144.60 | -416.40 | 102.50 |
| Issuance of Long Term Debt | 35.00 | 195.00 | 0.00 | -14.40 | 457.30 | 168.30 |
| Reduction of Long Term Debt | -92.70 | -27.30 | -181.30 | -130.20 | -873.70 | -65.80 |
| Net Financing Active Other Cash Flow | -33.70 | 0.00 | -5.00 | -19.50 | 6.50 | -4.30 |
| Other Financing Activities Uses | -33.70 | 0.00 | -5.00 | -18.40 | 5.40 | -4.30 |
| Cash from Financing Activities | -110.10 | 149.20 | -204.90 | -167.60 | 258.40 | 95.50 |
| Exchange Rate Effect | -0.70 | 5.00 | 7.90 | -0.90 | -0.30 | 31.60 |
| Net Change in Cash | -65.30 | 51.50 | -165.50 | 5.80 | 201.10 | -91.50 |
| Free Cash Flow | 96.70 | -106.20 | 47.00 | 207.20 | -54.10 | -148.80 |
| Price to Free Cash Flow | 54.43 | 185.91 | 313.38 | 350.45 | - | 332.45 |
Revenue breakdown
| Product | 2024: 2.76B 2025: 2.77B |
|---|---|
| Product and Service, Other | 2024: 607.20M 2025: 670.10M |
| Asia Pacific Excluding China | 2024: 518.50M 2025: 552.60M |
| China | 2024: 471.20M 2025: 475.80M |
| Europe Excluding Germany | 2024: 873.00M 2025: 950.20M |
| Germany | 2024: 310.70M 2025: 297.00M |
| Other Country | 2024: 254.50M 2025: 269.60M |
| United States | 2024: 938.50M 2025: 891.30M |
| BSI BioSpin | 2024: 905.70M 2025: 878.80M |
| BSI CALID | 2024: 1.09B 2025: 1.21B |
| Bsi Nano | 2024: 1.10B 2025: 1.08B |
| Energy And Supercon Technologies | 2024: 268.90M 2025: 263.20M |
Short interest
shares short against float, oldest to newest| Settlement | Of float | Shares short | Float | Avg volume |
|---|---|---|---|---|
| 2026-10-30 | 10.14% | 11.3M | 111.0M | 2.29M |
| 2026-10-15 | 11.42% | 12.7M | 111.0M | 2.26M |
| 2026-09-30 | 11.18% | 12.4M | 111.0M | 2.23M |
| 2026-09-15 | 11.25% | 12.5M | 111.0M | 2.17M |
| 2026-08-31 | 10.82% | 12.0M | 111.0M | 2.37M |
| 2026-08-14 | 10.62% | 11.8M | 111.0M | 2.50M |
| 2026-07-31 | 11.41% | 12.7M | 111.2M | 2.45M |
| 2026-07-15 | 13.17% | 14.6M | 111.1M | 2.50M |
| 2026-06-30 | 11.35% | 12.6M | 111.1M | 2.42M |
| 2026-06-15 | 11.66% | 12.9M | 111.1M | 2.43M |
| 2026-05-29 | 12.37% | 13.7M | 111.1M | 2.24M |
| 2026-05-15 | 12.07% | 13.4M | 111.1M | 2.18M |
| 2026-04-30 | 11.60% | 12.8M | 110.6M | 2.19M |
| 2026-04-15 | 12.38% | 12.7M | 102.8M | 2.23M |
| 2026-03-31 | 12.19% | 12.5M | 102.8M | 2.44M |
| 2026-03-13 | 10.37% | 10.7M | 102.8M | 2.33M |
| 2026-02-27 | 10.11% | 10.4M | 102.8M | 2.36M |
| 2026-02-13 | 10.56% | 10.8M | 102.6M | 2.39M |
| 2026-01-30 | 9.88% | 10.2M | 103.2M | 2.45M |
| 2026-01-15 | 9.54% | 9.8M | 103.2M | 2.49M |
Option chain
expiry 2026-11-20| Type | Strike | Bid | Ask | Last | IV | Open int | Volume | Delta | Theta | Vega |
|---|---|---|---|---|---|---|---|---|---|---|
| call | 32.50 | 29.30 | 31.90 | 0.00 | 3.828 | 0.00 | 0.00 | 0.945 | -0.172 | 0.011 |
| call | 35.00 | 26.70 | 29.40 | 0.00 | 3.481 | 0.00 | 0.00 | 0.937 | -0.175 | 0.013 |
| call | 37.50 | 24.30 | 26.90 | 0.00 | 3.158 | 0.00 | 0.00 | 0.930 | -0.171 | 0.014 |
| call | 40.00 | 21.80 | 24.40 | 0.00 | 2.855 | 0.00 | 0.00 | 0.922 | -0.167 | 0.015 |
| call | 42.50 | 19.20 | 21.80 | 0.00 | 2.614 | 0.00 | 0.00 | 0.914 | -0.162 | 0.016 |
| call | 45.00 | 16.80 | 19.40 | 0.00 | 2.295 | 0.00 | 0.00 | 0.903 | -0.156 | 0.018 |
| call | 47.50 | 14.30 | 17.00 | 14.52 | 2.111 | 1.00 | 0.00 | 0.890 | -0.150 | 0.019 |
| call | 50.00 | 11.90 | 14.50 | 11.02 | 1.816 | 1.00 | 0.00 | 0.874 | -0.142 | 0.021 |
| call | 52.50 | 9.50 | 11.60 | 8.50 | 1.427 | 6.00 | 0.00 | 0.839 | -0.152 | 0.025 |
| call | 55.00 | 7.10 | 9.20 | 4.80 | 1.222 | 9.00 | 0.00 | 0.793 | -0.159 | 0.029 |
| call | 57.50 | 5.60 | 7.30 | 8.26 | 1.151 | 75.00 | 0.00 | 0.711 | -0.188 | 0.035 |
| call | 60.00 | 3.70 | 5.60 | 3.15 | 1.090 | 21.00 | 0.00 | 0.622 | -0.201 | 0.039 |
| call | 62.50 | 2.05 | 3.40 | 3.45 | 0.858 | 591 | 2.00 | 0.517 | -0.171 | 0.041 |
| call | 65.00 | 1.40 | 2.10 | 1.94 | 0.787 | 1,144 | 5.00 | 0.397 | -0.161 | 0.039 |
| call | 67.50 | 0.25 | 3.10 | 0.50 | 0.990 | 6.00 | 0.00 | 0.337 | -0.187 | 0.037 |
| call | 70.00 | 0.10 | 1.00 | 1.35 | 0.837 | 379 | 0.00 | 0.218 | -0.129 | 0.030 |
| call | 72.50 | 0.00 | 2.30 | 0.35 | 0.980 | 150 | 0.00 | 0.194 | -0.141 | 0.028 |
| call | 75.00 | 0.00 | 2.20 | 0.18 | 1.111 | 354 | 0.00 | 0.177 | -0.151 | 0.027 |
| call | 80.00 | 0.00 | 0.05 | 0.05 | 1.292 | 706 | 9.00 | 0.151 | -0.159 | 0.024 |
| call | 85.00 | 0.00 | 0.05 | 0.05 | 0.663 | 312 | 0.00 | 0.019 | -0.016 | 0.005 |
| call | 90.00 | 0.00 | 0.05 | 0.05 | 0.792 | 9.00 | 0.00 | 0.016 | -0.017 | 0.005 |
| put | 32.50 | 0.00 | 0.85 | 0.00 | 2.921 | 0.00 | 0.00 | -0.055 | -0.169 | 0.011 |
| put | 35.00 | 0.00 | 0.90 | 0.00 | 2.682 | 0.00 | 0.00 | -0.063 | -0.172 | 0.013 |
| put | 37.50 | 0.00 | 0.90 | 0.00 | 2.418 | 0.00 | 0.00 | -0.070 | -0.168 | 0.014 |
| put | 40.00 | 0.00 | 0.90 | 0.30 | 2.170 | 2.00 | 0.00 | -0.077 | -0.163 | 0.015 |
| put | 42.50 | 0.00 | 0.90 | 0.00 | 1.935 | 0.00 | 0.00 | -0.086 | -0.158 | 0.016 |
| put | 45.00 | 0.00 | 0.90 | 0.20 | 1.710 | 2.00 | 0.00 | -0.097 | -0.152 | 0.018 |
| put | 47.50 | 0.00 | 0.90 | 0.55 | 1.495 | 54.00 | 0.00 | -0.110 | -0.145 | 0.019 |
| put | 50.00 | 0.00 | 0.90 | 0.19 | 1.286 | 2.00 | 0.00 | -0.125 | -0.137 | 0.021 |
| put | 52.50 | 0.00 | 1.10 | 0.53 | 1.102 | 167 | 0.00 | -0.150 | -0.132 | 0.024 |
| put | 55.00 | 0.00 | 1.35 | 0.30 | 1.039 | 1,008 | 0.00 | -0.207 | -0.153 | 0.029 |
| put | 57.50 | 0.05 | 2.05 | 0.40 | 1.022 | 256 | 0.00 | -0.289 | -0.182 | 0.035 |
| put | 60.00 | 0.25 | 2.80 | 2.45 | 0.961 | 23.00 | 0.00 | -0.379 | -0.200 | 0.039 |
| put | 62.50 | 1.30 | 3.20 | 2.60 | 0.760 | 6.00 | 0.00 | -0.483 | -0.164 | 0.041 |
| put | 65.00 | 2.80 | 4.90 | 7.20 | 0.813 | 1.00 | 0.00 | -0.602 | -0.155 | 0.039 |
| put | 67.50 | 4.50 | 6.70 | 0.00 | 0.828 | 0.00 | 0.00 | -0.663 | -0.180 | 0.037 |
| put | 70.00 | 6.60 | 8.80 | 15.40 | 0.874 | 1.00 | 0.00 | -0.782 | -0.122 | 0.030 |
| put | 72.50 | 8.90 | 11.00 | 0.00 | 0.911 | 0.00 | 0.00 | -0.806 | -0.134 | 0.028 |
| put | 75.00 | 10.70 | 13.40 | 0.00 | 0.997 | 0.00 | 0.00 | -0.823 | -0.143 | 0.027 |
| put | 80.00 | 15.60 | 18.30 | 0.00 | 1.175 | 0.00 | 0.00 | -0.981 | -0.009 | 0.005 |
| put | 85.00 | 20.60 | 23.30 | 0.00 | 1.373 | 0.00 | 0.00 | -0.983 | -0.010 | 0.004 |
| put | 90.00 | 25.60 | 28.30 | 0.00 | 1.554 | 0.00 | 0.00 | -0.985 | -0.010 | 0.004 |
Latest SEC filings
30| Filed | Form | Description | Period | Link |
|---|---|---|---|---|
| 2026-11-05 | 8-K | Current report | 2026-11-05 | SEC |
| 2026-11-05 | 10-Q | Quarterly report pursuant to Section 13 or 15(d) | 2026-09-30 | SEC |
| 2026-11-04 | 8-K | Current report | 2026-11-04 | SEC |
| 2026-10-29 | 8-K | Current report | 2026-10-29 | SEC |
| 2026-09-16 | 4 | Statement of changes in beneficial ownership of securities | 2026-09-15 | SEC |
| 2026-09-15 | 144 | Filing for proposed sale of securities under Rule 144. | SEC | |
| 2026-08-18 | 4 | Statement of changes in beneficial ownership of securities | 2026-08-15 | SEC |
| 2026-08-18 | 4 | Statement of changes in beneficial ownership of securities | 2026-08-15 | SEC |
| 2026-08-18 | 4 | Statement of changes in beneficial ownership of securities | 2026-08-15 | SEC |
| 2026-08-18 | 4 | Statement of changes in beneficial ownership of securities | 2026-08-15 | SEC |
| 2026-08-18 | 4 | Statement of changes in beneficial ownership of securities | 2026-08-14 | SEC |
| 2026-08-18 | 4 | Statement of changes in beneficial ownership of securities | 2026-08-15 | SEC |
| 2026-08-18 | 4 | Statement of changes in beneficial ownership of securities | 2026-08-15 | SEC |
| 2026-08-17 | 144 | Filing for proposed sale of securities under Rule 144. | SEC | |
| 2026-08-14 | 144 | Filing for proposed sale of securities under Rule 144. | SEC | |
| 2026-08-14 | 8-K | Current report | 2026-08-14 | SEC |
| 2026-08-13 | 4 | Statement of changes in beneficial ownership of securities | 2026-08-11 | SEC |
| 2026-08-13 | 4 | Statement of changes in beneficial ownership of securities | 2026-08-11 | SEC |
| 2026-08-13 | 4 | Statement of changes in beneficial ownership of securities | 2026-08-11 | SEC |
| 2026-08-11 | 4 | Statement of changes in beneficial ownership of securities | 2026-08-09 | SEC |
| 2026-08-11 | 4 | Statement of changes in beneficial ownership of securities | 2026-08-09 | SEC |
| 2026-08-11 | 4 | Statement of changes in beneficial ownership of securities | 2026-08-09 | SEC |
| 2026-08-06 | SCHEDULE 13G/A | SEC | ||
| 2026-08-05 | 10-Q | Quarterly report pursuant to Section 13 or 15(d) | 2026-06-30 | SEC |
| 2026-08-04 | 8-K | Current report | 2026-08-04 | SEC |
| 2026-07-30 | 8-K | Current report | 2026-07-30 | SEC |
| 2026-07-16 | 4 | Statement of changes in beneficial ownership of securities | 2026-07-15 | SEC |
| 2026-07-15 | 144 | Filing for proposed sale of securities under Rule 144. | SEC | |
| 2026-07-10 | 3 | Initial statement of beneficial ownership of securities | 2026-07-01 | SEC |
| 2026-06-16 | 4 | Statement of changes in beneficial ownership of securities | 2026-06-15 | SEC |
Insider activity by month
| Month | Bought | Buys | Sold | Sells |
|---|---|---|---|---|
| 2026-11 | 0 | 0 | 0 | 0 |
| 2026-10 | 0 | 0 | 0 | 0 |
| 2026-09 | 0 | 0 | 105.74K | 1 |
| 2026-08 | 0 | 0 | 312.81K | 2 |
| 2026-07 | 0 | 0 | 120.50K | 1 |
| 2026-06 | 0 | 0 | 109.52K | 1 |
| 2026-05 | 0 | 0 | 87.80K | 1 |
| 2026-04 | 0 | 0 | 79.80K | 1 |
| 2026-03 | 0 | 0 | 70.88K | 1 |
| 2026-02 | 0 | 0 | 73.88K | 1 |
| 2026-01 | 0 | 0 | 2.16M | 3 |
| 2025-12 | 0 | 0 | 243.23K | 1 |
| 2025-11 | 0 | 0 | 243.09K | 1 |
Institutional holders
| Manager | % owned |
|---|---|
| FMR LLC | 13.32% |
| Orbis Allan Gray Ltd | 11.79% |
| BlackRock, Inc. | 7.49% |
| Pallas Capital Advisors LLC | 6.23% |
| VANGUARD PORTFOLIO MANAGEMENT LLC | 3.21% |
| VANGUARD CAPITAL MANAGEMENT LLC | 3.19% |
| Sculptor Capital LP | 3.04% |
| STATE STREET CORP | 2.64% |
| FRANKLIN RESOURCES INC | 2.12% |
| Sachem Head Capital Management LP | 1.91% |
Funds
| Fund | % owned |
|---|---|
| iShares Core S&P Mid-Cap ETF | 2.50% |
| VANGUARD TOTAL STOCK MARKET INDEX FUND | 2.22% |
| VANGUARD SMALL-CAP INDEX FUND | 1.61% |
| Global Equity Fund | 1.60% |
| First Trust NYSE Arca Biotechnology Index Fund | 1.33% |
| Touchstone Funds Group Trust-Touchstone Mid Cap Fund | 1.26% |
| T. Rowe Price All-Cap Opportunities Fund | 1.16% |
| VANGUARD SMALL-CAP VALUE INDEX FUND | 1.02% |
| Franklin Small Cap Value Fund | 0.93% |
| VANGUARD EXTENDED MARKET INDEX FUND | 0.84% |
OakChart. BRKR. Cached 15 minutes.