ZenaTech Inc
ZENATechnology·Software - Infrastructure·Canada·Micro·NASD·Nov 11 • 3:59 PM ET
0.6800-0.0200 (-2.86%)
2026-11-12 02:32 CET
Market cap
140.81 USD m
Revenue, TTM
19.74 USD m
Net income, TTM
-60.48 USD m
Free cash flow, TTM
-57.04 USD m
EPS diluted, TTM
-1.14
P/E
-
Price
ZENA against its 20, 50 and 200-day averages2050200earnings
86.8% under the 52-week high of 5.17 on 22 Jan 2026. 52-week low 0.58 on 6 Nov 2026. Last 15 sessions, 76.7% high to low
Volume 0.43× normal · the line is the 50-bar volume average
Profile
ZENA52-week range, 2% of the way up
0.585.17
ZenaTech, Inc. is an enterprise software technology company, which specializes in mission-critical cloud-based applications integrated with smart hardware to deliver solutions across diverse industries. The firm also develops drone manufacturing, sales, and distribution business. The company was founded by Shaun A. Passley on August 31, 2017 and is headquartered in Vancouver, Canada.
| Index | RUT |
|---|---|
| Employees | 500 |
| IPO | Oct 01, 2024 |
| Beta | 7.54 |
| ATR, 14d | 0.08 |
| Rel volume | 0.43 |
| Short float | 9.55% |
| Insider own | 33.36% |
| Inst own | 4.32% |
Snapshot
6 groupsValuation
| Index | RUT |
|---|---|
| Market Cap | 136.91M |
| Enterprise Value | 191.96M |
| Income | -60.48M |
| Sales | 19.74M |
| Book/sh | 0.07 |
| Cash/sh | 0.12 |
| Dividend Est. | - |
| Dividend TTM | - |
| Dividend Ex-Date | - |
| Dividend Gr. 3/5Y | - - |
| Payout | - |
| Employees | 500 |
| IPO | Oct 01, 2024 |
Ratios
| P/E | - |
|---|---|
| Forward P/E | - |
| PEG | - |
| P/S | 6.94 |
| P/B | 10.35 |
| P/C | 5.62 |
| P/FCF | - |
| EV/EBITDA | - |
| EV/Sales | 9.72 |
| Quick Ratio | 1.59 |
| Current Ratio | 1.72 |
| Debt/Eq | 0.33 |
| LT Debt/Eq | 0.26 |
| Option/Short | Yes / Yes |
Earnings
| EPS (ttm) | -1.14 |
|---|---|
| EPS next Y | -0.46 |
| EPS next Q | -0.16 |
| EPS this Y | 15.72% |
| EPS next Y | 40.72% |
| EPS next 5Y | 40.94% |
| EPS past 3/5Y | - - |
| Sales past 3/5Y | 58.43% 50.05% |
| EPS Y/Y TTM | -198.37% |
| Sales Y/Y TTM | 530.37% |
| EPS Q/Q | -57.11% |
| Sales Q/Q | 316.42% |
| Earnings | Oct 26 BMO |
| EPS/Sales Surpr. | -124.49% 31.74% |
Ownership
| Insider Own | 33.36% |
|---|---|
| Insider Trans | 0.00% |
| Inst Own | 4.32% |
| Inst Trans | 3.79% |
| ROA | -84.00% |
| ROE | -137.81% |
| ROIC | -74.43% |
| Gross Margin | 83.87% |
| Oper. Margin | -226.90% |
| Profit Margin | -306.34% |
| SMA20 | -21.06% |
| SMA50 | -43.17% |
| SMA200 | -61.96% |
| Trades | - |
Technical
| Shs Outstand | 201.16M |
|---|---|
| Shs Float | 134.05M |
| Short Float | 9.55% |
| Short Ratio | 4.92 |
| Short Interest | 12.80M |
| 52W High | 5.17 -86.85% |
| 52W Low | 0.58 16.55% |
| Volatility | 10.16% 9.58% |
| ATR (14) | 0.08 |
| RSI (14) | 27.09 |
| Beta | 7.54 |
| Rel Volume | 0.43 |
| Avg Volume | 2.60M |
| Volume | 1,123,096 |
Performance
| Perf Week | -3.85% |
|---|---|
| Perf Month | -36.45% |
| Perf Quarter | -68.08% |
| Perf Half Y | -66.34% |
| Perf YTD | -78.75% |
| Perf Year | -82.38% |
| Perf 3Y | - |
| Perf 5Y | - |
| Perf 10Y | - |
| Recom | 1.00 |
| Target Price | 4.50 |
| Prev Close | 0.70 |
| Price | 0.68 |
| Change % | -2.86% |
Analyst ratings
latest 1 of 1| Date | Action | Analyst | Rating change | Target | Implied |
|---|---|---|---|---|---|
| Jun 16, 2025 | Initiated | MMaxim Group | Buy | $9 | +1,223.5% |
Peers
Mkt capHeld by
AUM| Ticker | Company | AUM |
|---|---|---|
| IWM | iShares Russell 2000 Index Fund | AUM: 77.38B |
| DRNZ | REX Drone ETF | AUM: 89.25M |
| VTWO | Vanguard Russell 2000 Index ETF | AUM: 16.75B |
| IWO | iShares Russell 2000 Growth ETF | AUM: 14.06B |
| IWC | iShares Micro-Cap ETF | AUM: 1.22B |
| IWN | iShares Russell 2000 Value ETF | AUM: 14.10B |
| VTWG | Vanguard Russell 2000 Growth Index ETF | AUM: 1.41B |
| RSSL | Global X Russell 2000 ETF | AUM: 1.43B |
| VTWV | Vanguard Russell 2000 Value Index ETF | AUM: 1.29B |
| VTHR | Vanguard Russell 3000 Index ETF | AUM: 4.81B |
News
latest 14 of 200- ZenaTech's Drone as a Service Wins Three New Mid-Atlantic DOT Survey Contracts, Bringing Department of Transportation Work to Over $500,000 in Revenue Over Eight Projects (FinanceWire) +5.33%
- ZenaTech's Drone as a Service Enters Solar Surveying Market with U.S. School Contract Wins, Targeting $600,000 in Revenue from First Solar Client (GlobeNewswire)
- ZenaTech's Drone as a Service Signs Nearly US$1M in Solar Construction Survey Contracts for U.S. Utility, Potential US$2.5M Follow-On Revenue (InvestorsHub) -5.07% -7.64%
- ZenaTech's Drone as a Service Signs Nearly US$1 Million in Solar Construction Survey Contracts for a U.S. Utility with Potential for US$2.5 Million in Follow-On Revenue (FinanceWire)
- ZenaTech Anticipates Faster Survey Delivery and Increased Capacity with AI and Drone Automation (GlobeNewswire)
- ZenaTech Targets Adjusted EBITDA Breakeven in 2027 Following 425% First-Half Revenue Growth (GlobeNewswire) -11.74%
- ZenaTech Unveils its Proprietary AI Software Suite Designed to Accelerate Land Survey Delivery for Drone as a Service Commercial, Municipal and Infrastructure Clients (FinanceWire)
- ZenaTech Details ZenaWorx Drone-Based Construction Intelligence Platform Targeting AI Data Center Development (GlobeNewswire)
- ZenaTech Extends Use of Tillerstack's Orsa+ AI Software and Plans Healthcare Teaching Applications Combined with Stacklens Smart Glasses (GlobeNewswire)
- ZenaTech Reports Over 27% Organic Growth Across Existing Drone as a Service Operations and Estimates Q3, 2026 Total Revenue in Range of C$13.4 Million to C$14.8 Million (InvestorsHub)
- ZenaTech Reports 27.1% Organic Drone Services Growth and Raises Third-Quarter Revenue Outlook (InvestorsHub)
- ZenaTech Unveils Stacklens, AI-Powered Smart Safety Glasses Built for Field Technicians and Industrial Workers (GlobeNewswire) -15.91%
- Precision Agriculture's Drone Revolution Flying High within Multi-Billion Dollar DaaS Industry (PR Newswire)
- ZenaTech's ZenaDrone Initiates Mobile Drone Operations Trailer to Boost Productivity and Scale Drone as a Service (GlobeNewswire)
Quarterly earnings
actual against estimate| Period | Reported | EPS act | EPS est | EPS rep | Sales act | Sales est | Analysts |
|---|---|---|---|---|---|---|---|
| 2026Q2 | 2026-08-18 | -0.169 | -0.169 | -0.201 | 6.63 | 6.62 | 2 |
| 2026Q1 | 2026-06-02 | -0.361 | -0.161 | - | 6.07 | 4.61 | 1 |
| 2025Q3 | 2025-11-11 | -0.248 | -0.109 | -0.244 | 3.10 | 2.72 | 1 |
| 2025Q2 | 2025-09-03 | -0.138 | -0.138 | -0.128 | 1.57 | 1.60 | 1 |
| 2025Q1 | 2025-05-28 | 0.000 | - | -0.126 | 0.81 | - | - |
| 2025Q4 | - | - | -0.088 | -0.332 | - | 4.16 | 1 |
| 2026Q3 | - | - | -0.159 | - | - | 9.16 | 2 |
| 2026Q4 | - | - | -0.162 | - | - | 9.35 | 2 |
| 2027Q1 | - | - | -0.134 | - | - | 10.52 | 2 |
| 2027Q2 | - | - | -0.120 | - | - | 11.72 | 2 |
| 2027Q3 | - | - | -0.113 | - | - | 12.31 | 2 |
| 2027Q4 | - | - | -0.120 | - | - | 11.61 | 2 |
Annual earnings
| Period | EPS act | EPS est | EPS rep | Sales act | Sales est |
|---|---|---|---|---|---|
| 2025FY | -0.949 | -0.029 | - | 9.43 | 9.78 |
| 2026FY | - | -0.781 | - | - | 31.06 |
| 2027FY | - | -0.463 | - | - | 46.23 |
| 2028FY | - | -0.191 | - | - | 69.27 |
Estimate revisions
last 14 periods| Period | Type | Date | Estimates | Up | Down | Mean | Low | High |
|---|---|---|---|---|---|---|---|---|
| 2026Q3 | S | 2026-09-29 | 2 | 1 | 0 | 9.16 | 7.90 | 10.42 |
| 2026Q3 | S | 2026-09-28 | 2 | 1 | 0 | 9.17 | 7.91 | 10.43 |
| 2026Q3 | S | 2026-09-25 | 1 | 0 | 0 | 7.92 | 7.92 | 7.92 |
| 2026Q3 | S | 2026-08-19 | 2 | 0 | 0 | 7.70 | 7.34 | 8.06 |
| 2026Q3 | S | 2026-08-18 | 2 | 1 | 0 | 7.72 | 7.36 | 8.07 |
| 2026Q3 | S | 2026-06-05 | 2 | 1 | 0 | 7.70 | 7.34 | 8.05 |
| 2026Q3 | S | 2026-06-04 | 1 | 0 | 0 | 5.25 | 5.25 | 5.25 |
| 2026Q3 | S | 2026-06-02 | 1 | 0 | 1 | 5.27 | 5.27 | 5.27 |
| 2026Q3 | S | 2026-04-30 | 1 | 0 | 1 | 5.34 | 5.34 | 5.34 |
| 2026Q3 | S | 2026-01-26 | 1 | 0 | 0 | 5.98 | 5.98 | 5.98 |
| 2026Q3 | S | 2025-11-12 | 1 | 1 | 0 | 5.85 | 5.85 | 5.85 |
| 2026Q3 | S | 2025-11-11 | 1 | 0 | 0 | 4.06 | 4.06 | 4.06 |
| 2026Q3 | S | 2025-11-10 | 1 | 0 | 0 | 4.07 | 4.07 | 4.07 |
| 2026Q3 | S | 2025-11-09 | 1 | 0 | 0 | 4.07 | 4.07 | 4.07 |
Estimate history
| EPS, annual | - | 0 | -0.011 | -0.178 | -0.947 | -1.1365 | |||
|---|---|---|---|---|---|---|---|---|---|
| Period | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | |||
| EPS, quarterly | - | -0.03 | -0.097 | -0.126 | -0.128 | -0.244 | -0.332 | -0.36 | -0.201 |
| Period | Q2 '24 | Q3 '24 | Q4 '24 | Q1 '25 | Q2 '25 | Q3 '25 | Q4 '25 | Q1 '26 | Q2 '26 |
| Sales, annual | 1.823 | 2.324 | 1.354 | 1.433 | 9.241 | 19.74 | |||
| Period | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | |||
| Sales, quarterly | 0.271 | 0.24 | 0.481 | 0.791 | 1.619 | 3.155 | 3.722 | 6.125 | 6.741 |
| Period | Q2 '24 | Q3 '24 | Q4 '24 | Q1 '25 | Q2 '25 | Q3 '25 | Q4 '25 | Q1 '26 | Q2 '26 |
| Shares, annual | 101.059 | 101.059 | 16.843 | 25.101 | 48.021 | 92.884 | |||
| Period | 2021 | 2022 | 2023 | 2024 | 2025 | MRQ | |||
| Shares, quarterly | 102.099 | 17.016 | 25.101 | 25.501 | 34.531 | 37.981 | 48.021 | 61.764 | 92.884 |
| Period | Q2 '24 | Q3 '24 | Q4 '24 | Q1 '25 | Q2 '25 | Q3 '25 | Q4 '25 | Q1 '26 | Q2 '26 |
Income statement, annual
| Metric | TTM | 2025FY | 2024FY | 2023FY | 2022FY | 2021FY |
|---|---|---|---|---|---|---|
| Total Revenue | 19.74 | 9.24 | 1.43 | 1.35 | 2.32 | 1.82 |
| Cost of Goods Sold Incl. D&A | 3.19 | 1.56 | 0.21 | 0.19 | 0.19 | 0.13 |
| Gross Profit | 16.56 | 7.68 | 1.23 | 1.16 | 2.13 | 1.70 |
| Selling, General and Administrative Excl. Other | 61.36 | 25.80 | 3.43 | 0.98 | 1.99 | 1.78 |
| Other Operating Expense | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Income | -44.80 | -18.12 | -2.20 | 0.18 | 0.14 | -0.08 |
| Interest Expense | - | 14.23 | 1.06 | 0.35 | 0.17 | 0.14 |
| Unusual Expense | 2.00 | 0.10 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income Before Taxes | -60.48 | -32.36 | -3.27 | -0.18 | 0.01 | -0.18 |
| Income Taxes | 0.00 | 0.00 | 0.00 | -0.00 | -0.00 | -0.00 |
| Consolidated Net Income | -60.48 | -32.36 | -3.27 | -0.18 | 0.01 | -0.17 |
| Net Income From Continuing Operations | -60.48 | -32.36 | -3.27 | -0.18 | 0.01 | -0.17 |
| Net Income | -60.48 | -32.36 | -3.27 | -0.18 | 0.01 | -0.17 |
| EPS (Recurring) | -0.73 | -0.94 | -0.18 | -0.01 | 0.00 | - |
| EPS (Basic, Before Extraordinaries) | -1.14 | -0.95 | -0.18 | -0.01 | 0.00 | - |
| EPS (Diluted) | -1.14 | -0.95 | -0.18 | -0.01 | 0.00 | - |
| EBITDA | -41.61 | -16.56 | -1.99 | 0.37 | 0.33 | 0.04 |
| Non-Operating Income (Expense) | 1.34 | 0.09 | -0.02 | -0.01 | 0.03 | 0.04 |
| Other After Tax Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Option Compensation Expense | 16.15 | 9.61 | 0.38 | 0.00 | 0.17 | 0.00 |
| Price To Sales Ratio | 6.15 | 11.84 | 98.86 | - | - | - |
| Gross Margin | 83.87 | 83.10 | 85.65 | 85.61 | 91.84 | 93.09 |
| Operating Margin | -226.90 | -196.11 | -153.51 | 12.94 | 6.04 | -4.62 |
| Net Margin | -306.34 | -350.18 | -228.24 | -13.21 | 0.47 | -9.45 |
| Shares Outstanding | 92.88 | 48.02 | 25.10 | 16.84 | 101.06 | 101.06 |
| Market Capitalization | 140.81 | 140.81 | 133.10 | 158.02 | - | - |
Income statement, quarterly
| Metric | 2026Q2 | 2026Q1 | 2025Q4 | 2025Q3 | 2025Q2 | 2025Q1 | 2024Q4 | 2024Q3 |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 6.74 | 6.13 | 3.72 | 3.16 | 1.62 | 0.79 | 0.48 | 0.24 |
| Cost of Goods Sold Incl. D&A | 0.88 | 1.00 | 0.99 | 0.31 | 0.18 | 0.09 | 0.06 | 0.05 |
| Gross Profit | 5.86 | 5.12 | 2.73 | 2.85 | 1.44 | 0.71 | 0.43 | 0.19 |
| Selling, General and Administrative Excl. Other | 21.68 | 20.85 | 12.50 | 6.33 | 4.26 | 2.79 | 2.16 | 0.58 |
| Other Operating Expense | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Income | -15.82 | -15.72 | -9.77 | -3.49 | -2.82 | -2.09 | -1.73 | -0.39 |
| Interest Expense | - | 3.71 | 6.04 | 5.28 | 1.85 | 1.13 | 0.68 | 0.13 |
| Unusual Expense | 1.94 | -0.04 | 0.10 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income Before Taxes | -16.29 | -19.36 | -15.93 | -8.91 | -4.42 | -3.21 | -2.44 | -0.50 |
| Income Taxes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Consolidated Net Income | -16.29 | -19.36 | -15.93 | -8.91 | -4.42 | -3.21 | -2.44 | -0.50 |
| Net Income From Continuing Operations | -16.29 | -19.36 | -15.93 | -8.91 | -4.42 | -3.21 | -2.44 | -0.50 |
| Net Income | -16.29 | -19.36 | -15.93 | -8.91 | -4.42 | -3.21 | -2.44 | -0.50 |
| EPS (Recurring) | -0.18 | -0.36 | -0.33 | -0.24 | -0.13 | -0.13 | -0.10 | -0.03 |
| EPS (Basic, Before Extraordinaries) | -0.20 | -0.36 | -0.33 | -0.24 | -0.13 | -0.13 | -0.10 | -0.03 |
| EPS (Diluted) | -0.20 | -0.36 | -0.33 | -0.24 | -0.13 | -0.13 | -0.10 | -0.03 |
| EBITDA | -14.94 | -14.72 | -8.78 | -3.18 | -2.64 | -2.00 | -1.67 | -0.34 |
| Non-Operating Income (Expense) | 1.48 | 0.03 | -0.02 | -0.14 | 0.25 | -0.00 | -0.03 | 0.01 |
| Other After Tax Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Option Compensation Expense | 0.05 | 6.47 | 9.29 | 0.34 | 0.03 | 0.28 | 0.35 | 0.00 |
| Price To Sales Ratio | 6.15 | 8.42 | 16.54 | 29.02 | 40.46 | 36.87 | 134.83 | - |
| Gross Margin | 86.94 | 83.63 | 73.33 | 90.19 | 88.89 | 89.25 | 88.41 | 78.86 |
| Operating Margin | -234.70 | -256.70 | -262.43 | -110.49 | -174.42 | -263.46 | -359.39 | -162.13 |
| Net Margin | -241.58 | -315.98 | -428.02 | -282.41 | -273.08 | -405.96 | -507.39 | -209.85 |
| Shares Outstanding | 92.88 | 61.76 | 48.02 | 37.98 | 34.53 | 25.50 | 25.10 | 17.02 |
| Market Capitalization | 140.81 | 109.05 | 105.54 | 158.31 | 93.59 | 60.89 | 133.10 | 158.02 |
Balance sheet, annual
| Metric | 2025FY | 2024FY | 2023FY | 2022FY | 2021FY |
|---|---|---|---|---|---|
| Cash & Short Term Investments | 11.00 | 2.61 | 0.00 | 0.15 | 0.95 |
| Short Term Receivables | 3.57 | 0.14 | 0.04 | 0.09 | 0.19 |
| Inventories | 2.07 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Current Assets | 7.59 | 1.61 | 1.91 | 1.88 | 1.86 |
| Total Current Assets | 24.23 | 4.37 | 1.95 | 2.12 | 3.00 |
| Net Property, Plant & Equipment | 11.51 | 0.44 | 0.21 | 0.03 | 0.04 |
| Total Investments and Advances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Long-Term Note Receivable | 0.25 | 0.24 | 0.02 | 0.03 | 0.62 |
| Intangible Assets | 21.26 | 6.66 | 6.53 | 6.09 | 4.27 |
| Other Assets | 15.53 | 12.39 | 3.77 | 1.72 | 0.00 |
| Total Assets | 72.78 | 24.09 | 12.48 | 10.00 | 7.94 |
| Short Term Debt Incl. Current Port. of LT Debt | 3.36 | 0.13 | 0.14 | 0.10 | 0.00 |
| Accounts Payable | 6.62 | 0.99 | 0.22 | 0.12 | 0.20 |
| Other Current Liabilities | 0.93 | 0.89 | 0.46 | 0.61 | 1.12 |
| Total Current Liabilities | 10.91 | 2.01 | 0.82 | 0.83 | 1.32 |
| Long Term Debt | 12.29 | 6.91 | 6.11 | 3.58 | 3.73 |
| Provision for Risks Charges | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Liabilities | - | - | - | 0.00 | 0.01 |
| Other Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 23.20 | 8.92 | 6.93 | 4.41 | 5.06 |
| Non-Equity Reserves | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preferred Stock - Carrying Value | 37.80 | 35.77 | 0.00 | 0.00 | 0.00 |
| Common Equity | 11.78 | -20.60 | 5.55 | 5.59 | 2.88 |
| Total Shareholders Equity | 49.58 | 15.17 | 5.55 | 5.59 | 2.88 |
| Accumulated Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Equity | 49.58 | 15.17 | 5.55 | 5.59 | 2.88 |
| Total Liabilities & Stockholders Equity | 72.78 | 24.09 | 12.48 | 10.00 | 7.94 |
| Book Value Per Share | 0.25 | -0.82 | 0.33 | 0.06 | 0.03 |
| Tangible Book Value Per Share | -0.20 | -1.09 | -0.06 | -0.00 | -0.01 |
| Full-Time Employees | 500 | 132 | 56 | 56 | - |
| Price to Book Ratio | 10.65 | 15.88 | 18.85 | - | - |
| Return on Assets | -66.81 | -17.89 | -1.59 | 0.12 | - |
| Return on Equity | -99.96 | -31.57 | -3.21 | 0.26 | - |
| Return on Invested Capital | -52.31 | -14.82 | -1.53 | 0.12 | -2.61 |
| Quick Ratio | 2.03 | 2.17 | 2.39 | 2.56 | 2.28 |
| Current Ratio | 2.22 | 2.17 | 2.39 | 2.56 | 2.28 |
Cash flow, annual
| Metric | TTM | 2025FY | 2024FY | 2023FY | 2022FY | 2021FY |
|---|---|---|---|---|---|---|
| Net Income | -60.14 | -32.36 | -3.27 | -0.18 | 0.01 | -0.17 |
| Depreciation | 3.17 | 1.56 | 0.21 | 0.19 | 0.19 | 0.13 |
| Other Funds (Non Cash) | 25.94 | 17.06 | 1.91 | 0.22 | 0.45 | 0.10 |
| Funds from Operations | -31.04 | -13.74 | -1.16 | 0.23 | 0.64 | 0.05 |
| Extraordinary Item | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Changes in Working Capital | -17.97 | -11.64 | -6.02 | -1.70 | -0.13 | -0.01 |
| Cash from Operating Activities | -49.01 | -25.38 | -7.18 | -1.47 | 0.51 | 0.04 |
| Capital Expenditures | -11.88 | -8.93 | -1.44 | -0.45 | -0.62 | 0.00 |
| Net Assets From Acquisitions | -7.56 | -5.44 | 0.02 | -0.25 | 0.00 | 0.00 |
| Sale of Fixed Assets and Businesses | 0.10 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Purchase or Sale of Investments | -16.19 | -6.61 | 0.00 | 0.00 | 0.00 | 0.00 |
| Purchase of Investments | -16.19 | -6.61 | 0.00 | 0.00 | 0.00 | 0.00 |
| Sale Or Maturity of Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Uses | 0.00 | 0.00 | 0.00 | 0.00 | -0.43 | -0.45 |
| Other Sources | 0.00 | 0.00 | 0.02 | 0.02 | 0.02 | 0.45 |
| Cash from Investing Activities | -35.53 | -20.98 | -1.41 | -0.68 | -1.03 | 0.00 |
| Cash Dividends Paid | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Change in Capital Stock | 49.64 | 2.38 | 3.02 | 0.00 | 0.00 | 0.38 |
| Repurchase of Common Pref Stock | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Sale of Common Pref Stock | 49.64 | 2.38 | 3.02 | 0.00 | 0.00 | 0.38 |
| Proceedsfrom Stock Options | 47.25 | 0.00 | 3.02 | 0.00 | 0.00 | 0.38 |
| Issuance or Reduction of Debt, Net | 35.46 | 46.14 | 7.87 | 2.09 | 1.54 | 2.10 |
| Change in Long Term Debt | 43.17 | 46.14 | 7.87 | 2.09 | 1.54 | 2.10 |
| Issuance of Long Term Debt | 45.05 | 46.74 | 8.17 | 2.22 | 1.77 | 2.66 |
| Reduction of Long Term Debt | -1.88 | -0.60 | -0.30 | -0.13 | -0.23 | -0.56 |
| Net Financing Active Other Cash Flow | 0.00 | 0.00 | 0.00 | 0.00 | -1.98 | -1.65 |
| Other Financing Activities Uses | 0.00 | 0.00 | 0.00 | 0.00 | -1.98 | -1.65 |
| Cash from Financing Activities | 84.85 | 48.28 | 10.86 | 2.09 | -0.44 | 0.82 |
| Exchange Rate Effect | 1.09 | -0.33 | 0.46 | -0.08 | 0.19 | 0.02 |
| Net Change in Cash | 1.40 | 1.59 | 2.74 | -0.15 | -0.77 | 0.88 |
| Free Cash Flow | -57.04 | -31.08 | -7.47 | -1.47 | 0.51 | 0.04 |
| Preferred Dividends (Cash Flow) | - | - | - | 0.00 | 0.00 | 0.00 |
| Deferred Taxes & Investment Tax Credit | - | 0.00 | 0.00 | -0.00 | -0.00 | -0.00 |
Balance sheet, quarterly
| Metric | 2026Q2 | 2026Q1 | 2025Q4 | 2025Q3 | 2025Q2 | 2025Q1 |
|---|---|---|---|---|---|---|
| Cash & Short Term Investments | 24.37 | 10.72 | 11.00 | 14.04 | 7.54 | 1.94 |
| Short Term Receivables | 3.63 | 3.26 | 3.57 | 1.80 | 1.16 | 0.26 |
| Inventories | 3.10 | 1.79 | 2.07 | 0.00 | 0.00 | 0.00 |
| Other Current Assets | 9.99 | 11.90 | 7.59 | 4.97 | 2.49 | 1.51 |
| Total Current Assets | 41.09 | 27.68 | 24.23 | 20.80 | 11.20 | 3.70 |
| Net Property, Plant & Equipment | 17.67 | 12.86 | 11.51 | 5.02 | 2.44 | 0.96 |
| Total Investments and Advances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Intangible Assets | 28.55 | 21.38 | 21.26 | 13.71 | 10.39 | 7.70 |
| Other Assets | 17.65 | 16.31 | 15.53 | 16.68 | 14.52 | 13.87 |
| Total Assets | 105.21 | 78.48 | 72.78 | 56.46 | 38.80 | 26.47 |
| Short Term Debt Incl. Current Port. of LT Debt | 4.26 | 3.32 | 3.36 | 0.08 | 0.04 | 0.09 |
| Accounts Payable | 6.67 | 6.35 | 6.62 | 2.88 | 1.04 | 2.08 |
| Other Current Liabilities | 13.02 | 0.82 | 0.93 | 0.88 | 0.57 | 0.60 |
| Total Current Liabilities | 23.95 | 10.49 | 10.91 | 3.84 | 1.65 | 2.77 |
| Long Term Debt | 16.86 | 8.37 | 12.29 | 23.00 | 13.77 | 10.79 |
| Provision for Risks Charges | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 40.81 | 18.86 | 23.20 | 26.84 | 15.42 | 13.56 |
| Non-Equity Reserves | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preferred Stock - Carrying Value | 58.30 | 61.85 | 37.80 | 37.24 | 37.97 | 36.00 |
| Common Equity | 6.10 | -2.23 | 11.78 | -7.62 | -14.60 | -23.09 |
| Total Shareholders Equity | 64.40 | 59.62 | 49.58 | 29.62 | 23.37 | 12.91 |
| Accumulated Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Equity | 64.40 | 59.62 | 49.58 | 29.62 | 23.37 | 12.91 |
| Total Liabilities & Stockholders Equity | 105.21 | 78.48 | 72.78 | 56.46 | 38.80 | 26.47 |
| Book Value Per Share | 0.07 | -0.04 | 0.25 | -0.20 | -0.42 | -0.91 |
| Tangible Book Value Per Share | -0.24 | -0.38 | -0.20 | -0.56 | -0.72 | -1.21 |
| Full-Time Employees | - | - | 500 | - | - | - |
| Price to Book Ratio | 10.65 | -11.42 | -15.95 | -11.36 | -4.05 | 4.27 |
| Return on Assets | -84.00 | -92.65 | -67.05 | -52.21 | -39.99 | -31.80 |
| Return on Equity | -137.81 | -134.07 | -100.31 | -100.31 | -72.79 | -67.32 |
| Return on Invested Capital | -20.04 | -28.47 | -25.75 | -16.94 | -11.90 | -13.56 |
| Quick Ratio | 1.59 | 2.47 | 2.03 | 5.42 | 6.78 | 1.34 |
| Current Ratio | 1.72 | 2.64 | 2.22 | 5.42 | 6.78 | 1.34 |
Cash flow, quarterly
| Metric | 2026Q2 | 2026Q1 | 2025Q4 | 2025Q3 | 2025Q2 | 2025Q1 |
|---|---|---|---|---|---|---|
| Net Income | -16.11 | -19.36 | -15.73 | -8.95 | -4.54 | -3.21 |
| Depreciation | 0.87 | 1.00 | 0.99 | 0.31 | 0.18 | 0.09 |
| Other Funds (Non Cash) | 2.21 | 9.86 | 8.35 | 5.52 | 1.76 | 1.47 |
| Funds from Operations | -13.02 | -8.49 | -6.39 | -3.12 | -2.59 | -1.66 |
| Extraordinary Item | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Changes in Working Capital | -4.64 | -5.25 | -4.28 | -3.80 | -1.81 | -1.77 |
| Cash from Operating Activities | -17.67 | -13.74 | -10.68 | -6.93 | -4.40 | -3.43 |
| Capital Expenditures | -2.28 | -2.29 | -5.17 | -2.14 | -1.12 | -0.53 |
| Net Assets From Acquisitions | -4.04 | 0.00 | -2.17 | -1.35 | -1.41 | -0.52 |
| Sale of Fixed Assets and Businesses | -0.00 | 0.09 | 0.00 | 0.00 | 0.00 | 0.00 |
| Purchase or Sale of Investments | -11.55 | 1.98 | -5.53 | -1.09 | 0.02 | -0.02 |
| Purchase of Investments | -9.57 | 0.00 | -5.53 | -1.09 | 0.02 | -0.02 |
| Sale Or Maturity of Investments | -1.98 | 1.98 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Uses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Sources | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -17.86 | -0.22 | -12.88 | -4.57 | -2.52 | -1.06 |
| Cash Dividends Paid | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preferred Dividends (Cash Flow) | - | - | - | 0.00 | - | - |
| Change in Capital Stock | 37.93 | 9.33 | 2.38 | 0.00 | 0.00 | 0.00 |
| Repurchase of Common Pref Stock | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Sale of Common Pref Stock | 37.93 | 9.33 | 2.38 | 0.00 | 0.00 | 0.00 |
| Proceedsfrom Stock Options | 47.25 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Issuance or Reduction of Debt, Net | -0.96 | 7.24 | 11.64 | 17.54 | 13.25 | 3.81 |
| Change in Long Term Debt | -0.89 | -0.85 | 44.33 | 0.58 | 0.75 | 0.58 |
| Issuance of Long Term Debt | 0.00 | 0.00 | 44.43 | 0.62 | 1.08 | 0.71 |
| Reduction of Long Term Debt | -0.89 | -0.85 | -0.10 | -0.04 | -0.33 | -0.13 |
| Net Financing Active Other Cash Flow | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Financing Activities Uses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | 36.96 | 16.57 | 13.82 | 17.50 | 13.25 | 3.81 |
| Exchange Rate Effect | 1.23 | -0.75 | -0.13 | 0.73 | -0.94 | 0.00 |
| Net Change in Cash | 2.66 | 1.86 | -9.86 | 6.74 | 5.39 | -0.67 |
| Free Cash Flow | -19.56 | -15.22 | -13.89 | -8.37 | -5.11 | -3.78 |
Revenue breakdown
| Canada | 2024: 1.43M 2025: 9.24M |
|---|---|
| Drone Acquisitions 2025 - Canada | 2025: 172 |
| Drone Acquisitions 2025 - USA | 2025: 7.14M |
| Drone Acquisitions 2025 - United Kingdom | 2025: 87.34K |
| Othership - United Kingdom | 2025: 37.15K |
| PacePlus, Interactive, all others - USA | 2024: 1.42M 2025: 1.96M |
| TillerStack - Germany | 2024: 2.61K |
| WorkAware - Canada | 2024: 10.49K 2025: 6.67K |
Short interest
shares short against float, oldest to newest| Settlement | Of float | Shares short | Float | Avg volume |
|---|---|---|---|---|
| 2026-10-30 | 9.55% | 12.8M | 134.1M | 3.49M |
| 2026-10-15 | 10.38% | 13.9M | 134.1M | 3.46M |
| 2026-09-30 | 9.76% | 13.1M | 134.1M | 3.31M |
| 2026-09-15 | 19.58% | 11.6M | 59.2M | 3.47M |
| 2026-08-31 | 14.89% | 8.8M | 59.2M | 3.97M |
| 2026-08-14 | 14.75% | 8.7M | 59.2M | 4.41M |
| 2026-07-31 | 13.00% | 7.6M | 58.6M | 3.04M |
| 2026-07-15 | 22.64% | 7.7M | 34.1M | 3.15M |
| 2026-06-30 | 13.02% | 7.5M | 57.5M | 3.16M |
| 2026-06-15 | 10.41% | 6.0M | 57.5M | 3.13M |
| 2026-05-29 | 19.81% | 3.6M | 18.4M | 2.53M |
| 2026-05-15 | 25.96% | 3.3M | 12.7M | 1.96M |
| 2026-04-30 | 17.72% | 3.3M | 18.6M | 1.62M |
| 2026-04-15 | 14.82% | 2.7M | 18.4M | 1.48M |
| 2026-03-31 | 58.36% | 2.4M | 4.1M | 1.43M |
| 2026-03-13 | 47.97% | 1.9M | 4.1M | 1.21M |
| 2026-02-27 | 56.42% | 2.3M | 4.1M | 1.08M |
| 2026-02-13 | 77.23% | 2.2M | 2.8M | 1.10M |
| 2026-01-30 | 14.79% | 1.5M | 9.9M | 1.22M |
| 2026-01-15 | 11.50% | 1.1M | 9.9M | 1.18M |
Option chain
expiry 2026-11-20| Type | Strike | Bid | Ask | Last | IV | Open int | Volume | Delta | Theta | Vega |
|---|---|---|---|---|---|---|---|---|---|---|
| call | 0.50 | 0.15 | 0.45 | 0.15 | 10.871 | 20.00 | 5.00 | 0.804 | -0.006 | 0.000 |
| call | 1.00 | 0.00 | 0.05 | 0.05 | 3.178 | 743 | 2.00 | 0.298 | -0.007 | 0.000 |
| call | 1.50 | 0.00 | 0.05 | 0.03 | 4.688 | 1,593 | 0.00 | 0.236 | -0.009 | 0.000 |
| call | 2.00 | 0.00 | 0.05 | 0.01 | 5.617 | 2,379 | 0.00 | 0.213 | -0.010 | 0.000 |
| call | 2.50 | 0.00 | 0.05 | 0.04 | 6.282 | 3,269 | 0.00 | 0.200 | -0.011 | 0.000 |
| call | 5.00 | 0.00 | 0.05 | 0.02 | 7.787 | 346 | 0.00 | 0.168 | -0.012 | 0.000 |
| call | 7.50 | 0.00 | 0.75 | 0.04 | 9.136 | 53.00 | 0.00 | 0.164 | -0.014 | 0.000 |
| put | 0.50 | 0.00 | 0.55 | 0.05 | 3.317 | 19.00 | 0.00 | -0.196 | -0.005 | 0.000 |
| put | 1.00 | 0.30 | 0.40 | 0.30 | 3.979 | 232 | 2.00 | -0.702 | -0.006 | 0.000 |
| put | 1.50 | 0.25 | 0.95 | 0.82 | 6.836 | 138 | 10.00 | -0.764 | -0.008 | 0.000 |
| put | 2.00 | 0.95 | 1.95 | 1.04 | 26.103 | 0.00 | 0.00 | -0.787 | -0.010 | 0.000 |
| put | 2.50 | 1.60 | 2.45 | 1.55 | 26.693 | 13.00 | 0.00 | -0.800 | -0.010 | 0.000 |
| put | 5.00 | 4.10 | 5.10 | 3.99 | 0.000 | 80.00 | 0.00 | -0.826 | -0.012 | 0.000 |
| put | 7.50 | 6.40 | 7.40 | 0.00 | 25.538 | 0.00 | 0.00 | -0.836 | -0.013 | 0.000 |
Latest SEC filings
30| Filed | Form | Description | Period | Link |
|---|---|---|---|---|
| 2026-10-28 | 6-K | Current report of foreign issuer pursuant to Rules 13a-16 and 15d-16 | 2026-10-28 | SEC |
| 2026-10-28 | 6-K | Current report of foreign issuer pursuant to Rules 13a-16 and 15d-16 | 2026-10-27 | SEC |
| 2026-10-14 | 6-K | Current report of foreign issuer pursuant to Rules 13a-16 and 15d-16 | 2026-10-14 | SEC |
| 2026-10-09 | 424B5 | SEC | ||
| 2026-10-08 | 6-K | Current report of foreign issuer pursuant to Rules 13a-16 and 15d-16 | 2026-10-08 | SEC |
| 2026-10-07 | 6-K | Current report of foreign issuer pursuant to Rules 13a-16 and 15d-16 | 2026-10-06 | SEC |
| 2026-10-02 | 6-K | Current report of foreign issuer pursuant to Rules 13a-16 and 15d-16 | 2026-10-02 | SEC |
| 2026-09-30 | 6-K | Current report of foreign issuer pursuant to Rules 13a-16 and 15d-16 | 2026-09-30 | SEC |
| 2026-09-24 | 6-K | Current report of foreign issuer pursuant to Rules 13a-16 and 15d-16 | 2026-09-24 | SEC |
| 2026-09-22 | 6-K | Current report of foreign issuer pursuant to Rules 13a-16 and 15d-16 | 2026-09-22 | SEC |
| 2026-09-09 | 6-K | Current report of foreign issuer pursuant to Rules 13a-16 and 15d-16 | 2026-09-09 | SEC |
| 2026-08-24 | 6-K | Current report of foreign issuer pursuant to Rules 13a-16 and 15d-16 | 2026-08-20 | SEC |
| 2026-08-06 | 6-K | Current report of foreign issuer pursuant to Rules 13a-16 and 15d-16 | 2026-08-06 | SEC |
| 2026-07-22 | 6-K | Current report of foreign issuer pursuant to Rules 13a-16 and 15d-16 | 2026-07-22 | SEC |
| 2026-07-21 | 6-K | Current report of foreign issuer pursuant to Rules 13a-16 and 15d-16 | 2026-07-20 | SEC |
| 2026-06-24 | 6-K | Current report of foreign issuer pursuant to Rules 13a-16 and 15d-16 | 2026-06-24 | SEC |
| 2026-06-03 | 6-K | Current report of foreign issuer pursuant to Rules 13a-16 and 15d-16 | 2026-06-02 | SEC |
| 2026-06-03 | 6-K | Current report of foreign issuer pursuant to Rules 13a-16 and 15d-16 | 2026-06-02 | SEC |
| 2026-06-02 | SCHEDULE 13D/A | SEC | ||
| 2026-06-02 | 6-K | Current report of foreign issuer pursuant to Rules 13a-16 and 15d-16 | 2026-06-01 | SEC |
| 2026-05-27 | SCHEDULE 13D/A | SEC | ||
| 2026-05-22 | 6-K | Current report of foreign issuer pursuant to Rules 13a-16 and 15d-16 | 2026-05-22 | SEC |
| 2026-05-18 | 424B5 | SEC | ||
| 2026-05-18 | 6-K | Current report of foreign issuer pursuant to Rules 13a-16 and 15d-16 | 2026-05-18 | SEC |
| 2026-05-15 | 6-K | Current report of foreign issuer pursuant to Rules 13a-16 and 15d-16 | 2026-05-15 | SEC |
| 2026-05-06 | 6-K | Current report of foreign issuer pursuant to Rules 13a-16 and 15d-16 | 2026-05-05 | SEC |
| 2026-05-04 | 6-K | Current report of foreign issuer pursuant to Rules 13a-16 and 15d-16 | 2026-05-01 | SEC |
| 2026-05-04 | 20-F/A | 2025-12-31 | SEC | |
| 2026-04-29 | 20-F/A | 2025-12-31 | SEC | |
| 2026-04-29 | 20-F | Registration statement under Section 12 of the Securities Exchange Act of 1934 or an annual or transition report filed under Section 13(a) or 15(d) of the Exchange Act for a foreign private issuer. | 2025-12-31 | SEC |
Insider activity by month
| Month | Bought | Buys | Sold | Sells |
|---|---|---|---|---|
| 2026-11 | 0 | 0 | 0 | 0 |
| 2026-10 | 0 | 0 | 0 | 0 |
| 2026-09 | 0 | 0 | 0 | 0 |
| 2026-08 | 0 | 0 | 0 | 0 |
| 2026-07 | 0 | 0 | 0 | 0 |
| 2026-06 | 0 | 0 | 0 | 0 |
| 2026-05 | 0 | 0 | 0 | 0 |
| 2026-04 | 0 | 0 | 0 | 0 |
| 2026-03 | 0 | 0 | 0 | 0 |
| 2026-02 | 0 | 0 | 0 | 0 |
| 2026-01 | 0 | 0 | 0 | 0 |
| 2025-12 | 0 | 0 | 0 | 0 |
| 2025-11 | 0 | 0 | 0 | 0 |
Institutional holders
| Manager | % owned |
|---|---|
| BlackRock, Inc. | 3.04% |
| Vident Advisory, LLC | 1.35% |
| GEODE CAPITAL MANAGEMENT, LLC | 0.81% |
| SUSQUEHANNA INTERNATIONAL GROUP, LLP | 0.74% |
| STATE STREET CORP | 0.38% |
| VANGUARD PORTFOLIO MANAGEMENT LLC | 0.34% |
| SEB Asset Management AB | 0.31% |
| UBS Group AG | 0.30% |
| NORTHERN TRUST CORP | 0.27% |
| MORGAN STANLEY | 0.26% |
Funds
| Fund | % owned |
|---|---|
| iShares Russell 2000 ETF | 1.17% |
| REX Drone ETF | 1.04% |
| Fidelity Small Cap Index Fund | 0.53% |
| iShares Russell 2000 Growth ETF | 0.34% |
| VANGUARD RUSSELL 2000 INDEX FUND | 0.28% |
| iShares Micro-Cap ETF | 0.17% |
| Schwab Small-Cap Index Fund | 0.12% |
| Master Small Cap Index Series | 0.10% |
| iShares Russell 2000 Value ETF | 0.08% |
| Nuveen Small Cap Blend Index Fund | 0.07% |
OakChart. ZENA. Cached 15 minutes.
Some panels did not load: insider.