XMax Inc
XMAXConsumer Cyclical·Furnishings, Fixtures & Appliances·USA·Small·NASD·Nov 11 • 3:10 PM ET
6.80+0.65 (10.53%)
2026-11-11 21:10 CET
Market cap
398.98 USD m
Revenue, TTM
16.05 USD m
Net income, TTM
29.83 USD m
Free cash flow, TTM
-4.53 USD m
EPS diluted, TTM
0.43
P/E
15.67
Price
XMAX against its 20, 50 and 200-day averages2050200
27.7% under the 52-week high of 9.40 on 11 Aug 2026. 52-week low 3.03 on 2 Nov 2026. Last 15 sessions, 195.0% high to low
Volume 0.73× normal · the line is the 50-bar volume average
Profile
XMAX52-week range, 59% of the way up
3.039.40
XMAX, Inc. engages in design, marketing, and manufacture of modern home furniture. The firm offers living room, urban dining, bedroom, and nova qwik products. Its brands include Nova LifeStyle, Diamond Sofa, and Nova Living. The company was founded by Ya Ming Wong and Yuen Ching Ho in 1992 and is headquartered in Commerce, CA.
| Index | RUT |
|---|---|
| Employees | 22 |
| IPO | Jul 26, 2011 |
| Beta | 1.32 |
| ATR, 14d | 0.65 |
| Rel volume | 0.73 |
| Short float | 14.73% |
| Insider own | 0.00% |
| Inst own | 20.71% |
Snapshot
6 groupsValuation
| Index | RUT |
|---|---|
| Market Cap | 441.02M |
| Enterprise Value | 412.00M |
| Income | 29.83M |
| Sales | 16.05M |
| Book/sh | 1.66 |
| Cash/sh | 0.53 |
| Dividend Est. | - |
| Dividend TTM | - |
| Dividend Ex-Date | - |
| Dividend Gr. 3/5Y | - - |
| Payout | - |
| Employees | 22 |
| IPO | Jul 26, 2011 |
Ratios
| P/E | 15.67 |
|---|---|
| Forward P/E | - |
| PEG | - |
| P/S | 27.48 |
| P/B | 4.10 |
| P/C | 12.74 |
| P/FCF | - |
| EV/EBITDA | - |
| EV/Sales | 25.67 |
| Quick Ratio | 27.57 |
| Current Ratio | 28.80 |
| Debt/Eq | 0.05 |
| LT Debt/Eq | 0.05 |
| Option/Short | Yes / Yes |
Earnings
| EPS (ttm) | 0.43 |
|---|---|
| EPS next Y | - |
| EPS next Q | - |
| EPS this Y | - |
| EPS next Y | - |
| EPS next 5Y | - |
| EPS past 3/5Y | 76.25% 62.55% |
| Sales past 3/5Y | 9.48% 8.06% |
| EPS Y/Y TTM | 147.27% |
| Sales Y/Y TTM | 63.53% |
| EPS Q/Q | 2619.43% |
| Sales Q/Q | 7.06% |
| Earnings | Nov 03 AMC |
| EPS/Sales Surpr. | - - |
Ownership
| Insider Own | 0.00% |
|---|---|
| Insider Trans | - |
| Inst Own | 20.71% |
| Inst Trans | 18.39% |
| ROA | 44.95% |
| ROE | 52.87% |
| ROIC | 26.72% |
| Gross Margin | 22.86% |
| Oper. Margin | -20.51% |
| Profit Margin | 185.87% |
| SMA20 | -3.95% |
| SMA50 | -15.43% |
| SMA200 | -13.18% |
| Trades | - |
Technical
| Shs Outstand | 64.88M |
|---|---|
| Shs Float | 64.88M |
| Short Float | 14.73% |
| Short Ratio | 12.01 |
| Short Interest | 9.56M |
| 52W High | 9.40 -27.68% |
| 52W Low | 3.03 124.35% |
| Volatility | 14.86% 13.57% |
| ATR (14) | 0.65 |
| RSI (14) | 47.41 |
| Beta | 1.32 |
| Rel Volume | 0.73 |
| Avg Volume | 795.67K |
| Volume | 511,844 |
Performance
| Perf Week | 30.23% |
|---|---|
| Perf Month | -20.68% |
| Perf Quarter | -23.53% |
| Perf Half Y | -18.29% |
| Perf YTD | 13.30% |
| Perf Year | 20.96% |
| Perf 3Y | 195.56% |
| Perf 5Y | -38.20% |
| Perf 10Y | -91.14% |
| Recom | - |
| Target Price | - |
| Prev Close | 6.15 |
| Price | 6.80 |
| Change % | 10.53% |
Peers
Mkt cap| Ticker | Company | Mkt cap |
|---|---|---|
| HOFT | Hooker Furnishings Corp | 155.89M |
| FLXS | Flexsteel Industries Inc | 311.36M |
| BSET | Bassett Furniture Industries Inc | 188.99M |
| ETD | Ethan Allen Interiors Inc | 459.61M |
| LOVE | Lovesac Company | 230.99M |
| LZB | La-Z-Boy Inc | 1.31B |
| LCUT | Lifetime Brands Inc | 183.79M |
| BRUN | Boost Run Inc | 624.65M |
| MOVE | Corvex Inc | 178.43M |
| NBIS | Nebius Group NV | 42.56B |
Held by
AUM| Ticker | Company | AUM |
|---|---|---|
| VTI | Vanguard Morningstar Total Stock Market ETF | AUM: 687.42B |
| IWM | iShares Russell 2000 Index Fund | AUM: 77.38B |
| VXF | Vanguard Extended Market Index ETF | AUM: 30.47B |
| IWO | iShares Russell 2000 Growth ETF | AUM: 14.06B |
| VTWO | Vanguard Russell 2000 Index ETF | AUM: 16.75B |
| DWAS | Invesco Dorsey Wright SmallCap Momentum ETF | AUM: 391.13M |
| IWC | iShares Micro-Cap ETF | AUM: 1.22B |
| VFMO | Vanguard U.S. Momentum Factor ETF | AUM: 1.82B |
| ITOT | iShares Core S&P Total U.S. Stock Market ETF | AUM: 95.28B |
| VTWG | Vanguard Russell 2000 Growth Index ETF | AUM: 1.41B |
News
latest 14 of 200- XMax Inc. Announces Preliminary Third Quarter 2026 Financial Results (GlobeNewswire) +24.43%
- XMax Announces $30 Million Share Repurchase Program (PR Newswire)
- XMax Announces AI Infrastructure Services Agreement, Expects Over US$100 Million in Revenue Over the Next Five Years (GlobeNewswire) -37.49%
- XMax to Acquire Hexa Creation, Developer of 1200V Vertical GaN Power Semiconductor Technology (GlobeNewswire)
- Sofas to AI Services? 2 Watchlist Stocks (Zacks)
- XMax Announces Cooperation with apM Group in Korea and Expansion into Vertical AI Applications (GlobeNewswire)
- Top Analyst Reports for Walmart, UnitedHealth & Wells Fargo (Zacks)
- XMax Inc. Announces Second Quarter 2026 Financial Results (GlobeNewswire)
- XMax Inc. Added to Russell 3000 Index (GlobeNewswire)
- XMax Announces Up to Approximately US$25 million in AI API-Related Service Contracts and Expansion into GPU-as-a-Service (GlobeNewswire)
- XMax Inc. Announces First Quarter 2026 Financial Results (GlobeNewswire)
- XMax Inc. Announces Ticker Symbol Change to "XMAX" (GlobeNewswire)
- XMax Announces AI Model Agreement, Marking Major Milestone for its AI Business (GlobeNewswire)
- XMax Inc. Launches AI Inference Platform and New AI and Corporate Websites (GlobeNewswire)
Quarterly earnings
actual against estimate| Period | Reported | EPS act | EPS est | EPS rep | Sales act | Sales est | Analysts |
|---|---|---|---|---|---|---|---|
| No quarterly earnings. | |||||||
Annual earnings
| Period | EPS act | EPS est | EPS rep | Sales act | Sales est |
|---|---|---|---|---|---|
| No annual earnings. | |||||
Estimate revisions
last 14 periods| Period | Type | Date | Estimates | Up | Down | Mean | Low | High |
|---|---|---|---|---|---|---|---|---|
| No estimate revisions. | ||||||||
Estimate history
| EPS, annual | 3.391 | 23.152 | -7.589 | -22.429 | -16.372 | -12.34 | -4.962 | -1.477 | -0.165 | 0.4338 |
|---|---|---|---|---|---|---|---|---|---|---|
| Period | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM |
| EPS, quarterly | -0.222 | -0.716 | -0.147 | -0.035 | -0.021 | -0.062 | -0.04 | 0.004 | 0.532 | |
| Period | Q2 '24 | Q3 '24 | Q4 '24 | Q1 '25 | Q2 '25 | Q3 '25 | Q4 '25 | Q1 '26 | Q2 '26 | |
| Sales, annual | 106.494 | 81.178 | 21.983 | 11.35 | 12.556 | 12.745 | 11.087 | 9.687 | 16.723 | 16.05 |
| Period | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM |
| Sales, quarterly | 2.689 | 2.616 | 2.006 | 2.636 | 2.556 | 9.761 | 1.77 | 1.782 | 2.737 | |
| Period | Q2 '24 | Q3 '24 | Q4 '24 | Q1 '25 | Q2 '25 | Q3 '25 | Q4 '25 | Q1 '26 | Q2 '26 | |
| Shares, annual | 1.128 | 0.229 | 1.114 | 1.119 | 1.367 | 1.424 | 1.918 | 7.301 | 41.886 | 64.089 |
| Period | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | MRQ |
| Shares, quarterly | 2.672 | 3.766 | 7.301 | 13.709 | 13.773 | 34.242 | 41.886 | 53.531 | 64.089 | |
| Period | Q2 '24 | Q3 '24 | Q4 '24 | Q1 '25 | Q2 '25 | Q3 '25 | Q4 '25 | Q1 '26 | Q2 '26 |
Income statement, annual
| Metric | TTM | 2025FY | 2024FY | 2023FY | 2022FY | 2021FY | 2020FY | 2019FY | 2018FY |
|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 16.05 | 16.72 | 9.69 | 11.09 | 12.74 | 12.56 | 11.35 | 21.98 | 81.18 |
| Cost of Goods Sold Incl. D&A | 12.38 | 12.54 | 5.44 | 6.91 | 20.53 | 7.03 | 31.24 | 20.69 | 65.82 |
| Gross Profit | 3.67 | 4.18 | 4.25 | 4.17 | -7.78 | 5.52 | -19.89 | 1.29 | 15.36 |
| Selling, General and Administrative Excl. Other | 6.96 | 6.11 | 9.61 | 10.59 | 8.44 | 9.38 | 6.41 | 7.09 | 10.53 |
| Research and Development | - | 0.00 | 2.00 | 3.12 | 0.01 | 0.11 | 0.03 | 0.13 | 0.24 |
| Other Operating Expense | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Income | -3.29 | -1.93 | -5.36 | -6.42 | -16.22 | -3.86 | -26.30 | -5.80 | 4.83 |
| Interest Expense | 0.24 | 0.26 | 0.21 | 0.18 | 0.21 | 0.33 | 0.17 | 0.15 | 0.31 |
| Unusual Expense | -43.02 | 0.11 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | - |
| Net Income Before Taxes | 37.12 | -4.00 | -5.56 | -6.99 | -17.07 | -4.06 | -26.40 | -5.89 | 4.52 |
| Income Taxes | 7.29 | -0.58 | 0.00 | 0.73 | 0.00 | 0.16 | -0.65 | 0.25 | -0.74 |
| Consolidated Net Income | 29.83 | -3.42 | -5.56 | -7.72 | -17.08 | -4.23 | -25.75 | -6.14 | 5.26 |
| Net Income From Continuing Operations | 29.83 | -3.42 | -5.56 | -7.72 | -17.08 | -4.23 | -25.75 | -6.14 | 5.26 |
| Net Income | 29.83 | -3.42 | -5.56 | -7.72 | -17.10 | -19.96 | -25.75 | -8.60 | 5.30 |
| EPS (Recurring) | -0.00 | -0.16 | -1.48 | -4.96 | -12.34 | -16.37 | -22.43 | -7.59 | 23.15 |
| EPS (Basic, Before Extraordinaries) | 0.43 | -0.17 | -1.48 | -4.96 | -12.34 | -16.37 | -22.43 | -7.59 | 23.33 |
| EPS (Diluted) | 0.43 | -0.17 | -1.48 | -4.96 | -12.34 | -16.37 | -22.43 | -7.59 | 23.15 |
| EBITDA | -2.46 | -1.05 | -4.85 | -5.60 | -15.65 | -3.01 | -25.56 | -5.29 | 4.86 |
| Non-Operating Income (Expense) | -2.37 | -1.69 | 0.02 | -0.40 | -0.64 | 0.13 | 0.07 | 0.06 | 0.00 |
| Other After Tax Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Option Compensation Expense | - | 0.00 | 4.92 | 0.39 | 0.45 | 2.11 | 0.11 | 0.02 | 0.27 |
| Price To Earnings Ratio | 14.18 | 14.18 | - | - | - | - | - | 4.83 | 2.48 |
| Price To Sales Ratio | 34.55 | 7.42 | 0.26 | 0.53 | 0.24 | 0.91 | 1.20 | 0.48 | 0.03 |
| Gross Margin | 22.86 | 25.02 | 43.87 | 37.64 | -61.06 | 43.98 | -175.26 | 5.88 | 18.92 |
| Operating Margin | -20.51 | -11.53 | -55.37 | -57.89 | -127.29 | -30.75 | -231.76 | -26.37 | 5.95 |
| Net Margin | 185.87 | -20.44 | -57.41 | -69.66 | -134.18 | -158.98 | -226.88 | -39.12 | 6.53 |
| Shares Outstanding | 64.09 | 41.89 | 7.30 | 1.92 | 1.42 | 1.37 | 1.12 | 1.11 | 0.23 |
| Market Capitalization | 398.98 | 398.98 | 4.85 | 6.16 | 3.02 | 12.78 | 13.32 | 10.43 | 13.15 |
Income statement, quarterly
| Metric | 2026Q2 | 2026Q1 | 2025Q4 | 2025Q3 | 2025Q2 | 2025Q1 | 2024Q4 | 2024Q3 |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 2.74 | 1.78 | 1.77 | 9.76 | 2.56 | 2.64 | 2.01 | 2.62 |
| Cost of Goods Sold Incl. D&A | 1.65 | 0.90 | 1.06 | 8.78 | 1.27 | 1.43 | 1.15 | 1.44 |
| Gross Profit | 1.09 | 0.88 | 0.71 | 0.98 | 1.28 | 1.20 | 0.86 | 1.18 |
| Selling, General and Administrative Excl. Other | 2.31 | 1.42 | 1.76 | 1.47 | 1.48 | 1.40 | 1.83 | 3.59 |
| Research and Development | 0.00 | 0.00 | - | 0.00 | 0.00 | 0.00 | 0.03 | 1.22 |
| Other Operating Expense | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Income | -1.22 | -0.53 | -1.05 | -0.49 | -0.20 | -0.19 | -0.97 | -2.41 |
| Interest Expense | 0.03 | 0.07 | 0.08 | 0.05 | 0.07 | 0.06 | 0.05 | 0.06 |
| Unusual Expense | -42.12 | -0.79 | -0.10 | 0.00 | 0.00 | 0.22 | 0.00 | 0.00 |
| Net Income Before Taxes | 40.24 | 0.19 | -2.18 | -1.13 | -0.29 | -0.40 | -1.07 | -2.47 |
| Income Taxes | 7.81 | 0.00 | -0.52 | -0.00 | -0.00 | -0.06 | -0.00 | 0.00 |
| Consolidated Net Income | 32.43 | 0.19 | -1.66 | -1.13 | -0.29 | -0.34 | -1.07 | -2.47 |
| Net Income From Continuing Operations | 32.43 | 0.19 | -1.66 | -1.13 | -0.29 | -0.34 | -1.07 | -2.47 |
| Net Income | 32.43 | 0.19 | -1.66 | -1.13 | -0.29 | -0.34 | -1.07 | -2.47 |
| EPS (Recurring) | 0.05 | -0.01 | -0.04 | -0.06 | -0.02 | -0.02 | -0.15 | -0.72 |
| EPS (Basic, Before Extraordinaries) | 0.53 | 0.00 | -0.04 | -0.06 | -0.02 | -0.03 | -0.15 | -0.72 |
| EPS (Diluted) | 0.53 | 0.00 | -0.04 | -0.06 | -0.02 | -0.03 | -0.15 | -0.72 |
| EBITDA | -1.03 | -0.37 | -0.75 | -0.31 | 0.00 | 0.00 | -1.04 | -2.22 |
| Non-Operating Income (Expense) | -0.63 | 0.00 | -1.15 | -0.59 | -0.03 | 0.07 | -0.06 | 0.00 |
| Other After Tax Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Option Compensation Expense | 0.00 | 0.00 | - | 0.01 | 0.09 | 0.11 | 4.45 | 0.11 |
| Price To Earnings Ratio | 14.18 | - | - | - | - | - | - | - |
| Price To Sales Ratio | 34.55 | 20.45 | 15.03 | 5.87 | 1.93 | 0.67 | 0.51 | 0.53 |
| Gross Margin | 39.84 | 49.53 | 40.26 | 10.08 | 50.23 | 45.69 | 42.82 | 45.08 |
| Operating Margin | -44.49 | -30.02 | -59.34 | -5.02 | -7.69 | -7.34 | -48.37 | -92.01 |
| Net Margin | 1,184.94 | 10.75 | -94.00 | -11.54 | -11.34 | -12.86 | -53.30 | -94.28 |
| Shares Outstanding | 64.09 | 53.53 | 41.89 | 34.24 | 13.77 | 13.71 | 7.30 | 3.77 |
| Market Capitalization | 398.98 | 311.84 | 258.43 | 188.66 | 18.92 | 4.90 | 4.85 | 4.72 |
Balance sheet, annual
| Metric | 2025FY | 2024FY | 2023FY | 2022FY | 2021FY | 2020FY | 2019FY | 2018FY | 2017FY |
|---|---|---|---|---|---|---|---|---|---|
| Cash & Short Term Investments | 6.71 | 0.16 | 0.37 | 1.37 | 6.28 | 8.74 | 7.42 | 0.24 | 5.72 |
| Short Term Receivables | 2.45 | 0.05 | 0.09 | 0.37 | 0.40 | 1.14 | 0.42 | 66.60 | 54.04 |
| Inventories | 2.48 | 7.51 | 2.31 | 4.95 | 3.33 | 33.20 | 57.47 | 15.92 | 14.96 |
| Other Current Assets | 0.14 | 0.20 | 0.98 | 1.50 | 15.56 | 0.22 | 3.19 | 2.69 | 0.20 |
| Total Current Assets | 11.78 | 7.93 | 3.75 | 8.20 | 25.57 | 43.29 | 68.50 | 85.45 | 74.92 |
| Net Property, Plant & Equipment | 0.62 | 1.71 | 2.19 | 3.03 | 3.61 | 2.77 | 2.79 | 0.15 | 0.16 |
| Total Investments and Advances | 23.10 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Intangible Assets | 0.00 | 0.22 | 0.23 | 0.23 | 0.24 | 0.22 | 0.22 | 0.22 | 4.42 |
| Deferred Tax Assets | - | - | - | - | 0.00 | 0.12 | 0.00 | 0.44 | 0.32 |
| Other Assets | 0.04 | 0.05 | 0.07 | 0.07 | 0.11 | 0.07 | 0.04 | 3.84 | 0.04 |
| Total Assets | 35.55 | 9.92 | 6.24 | 11.53 | 29.53 | 46.48 | 71.56 | 90.09 | 79.86 |
| Short Term Debt Incl. Current Port. of LT Debt | 1.01 | 1.13 | 0.70 | 0.74 | 0.73 | 0.69 | 0.48 | 6.25 | 0.00 |
| Accounts Payable | 0.33 | 0.73 | 0.43 | 0.32 | 0.36 | 0.74 | 0.42 | 4.15 | 1.63 |
| Income Tax Payable | 0.00 | 1.85 | 1.15 | 0.00 | 0.00 | 0.00 | 0.02 | 0.58 | 0.18 |
| Other Current Liabilities | 1.06 | 2.11 | 1.41 | 0.58 | 0.72 | 0.59 | 0.54 | 0.85 | 0.87 |
| Total Current Liabilities | 2.39 | 5.83 | 3.69 | 1.64 | 1.81 | 2.03 | 1.46 | 11.83 | 2.68 |
| Long Term Debt | 5.20 | 0.97 | 1.41 | 2.12 | 2.73 | 1.90 | 2.21 | 0.00 | 4.20 |
| Provision for Risks Charges | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Liabilities | 0.00 | 0.00 | 0.64 | 1.16 | 1.54 | 1.63 | 1.83 | 3.35 | 4.53 |
| Total Liabilities | 7.59 | 6.79 | 5.74 | 4.92 | 6.09 | 5.55 | 5.51 | 15.18 | 11.41 |
| Non-Equity Reserves | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preferred Stock - Carrying Value | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Common Equity | 27.96 | 3.12 | 0.50 | 6.61 | 23.44 | 40.93 | 66.05 | 74.91 | 68.45 |
| Total Shareholders Equity | 27.96 | 3.12 | 0.50 | 6.61 | 23.44 | 40.93 | 66.05 | 74.91 | 68.45 |
| Accumulated Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Equity | 27.96 | 3.12 | 0.50 | 6.61 | 23.44 | 40.93 | 66.05 | 74.91 | 68.45 |
| Total Liabilities & Stockholders Equity | 35.55 | 9.92 | 6.24 | 11.53 | 29.53 | 46.48 | 71.56 | 90.09 | 79.86 |
| Book Value Per Share | 0.67 | 0.43 | 0.26 | 4.64 | 17.15 | 36.57 | 59.30 | 327.77 | 60.70 |
| Tangible Book Value Per Share | 0.67 | 0.40 | 0.14 | 4.48 | 16.97 | 36.37 | 59.10 | 326.81 | 56.78 |
| Full-Time Employees | 22 | 27 | 27 | 28 | 29 | 35 | 32 | 33 | 33 |
| Price to Book Ratio | 3.71 | -2.83 | 1.49 | 0.21 | 0.55 | 0.33 | 0.14 | 0.18 | 1.00 |
| Return on Assets | -15.04 | -68.85 | -86.92 | -83.17 | -11.12 | -43.63 | -7.59 | 6.19 | 4.80 |
| Return on Equity | -22.00 | -307.29 | -217.31 | -113.63 | -13.13 | -48.15 | -8.71 | 7.34 | 5.72 |
| Return on Invested Capital | -10.31 | -135.91 | -405.20 | -195.82 | -76.27 | -60.13 | -12.60 | 7.07 | 5.18 |
| Quick Ratio | 3.89 | 0.07 | 0.39 | 1.98 | 12.25 | 4.99 | 7.53 | 5.88 | 22.37 |
| Current Ratio | 4.92 | 1.36 | 1.02 | 4.99 | 14.09 | 21.38 | 46.77 | 7.22 | 27.95 |
Cash flow, annual
| Metric | TTM | 2025FY | 2024FY | 2023FY | 2022FY | 2021FY | 2020FY | 2019FY | 2018FY |
|---|---|---|---|---|---|---|---|---|---|
| Net Income | 29.83 | -3.42 | -5.56 | -7.72 | -17.08 | -4.23 | -25.75 | -6.14 | 5.26 |
| Depreciation | 0.83 | 0.88 | 0.51 | 0.80 | 0.57 | 0.85 | 0.75 | 0.51 | 0.04 |
| Other Funds (Non Cash) | -31.99 | 3.51 | 2.78 | 1.31 | 13.60 | 0.23 | 23.85 | 4.57 | 1.40 |
| Funds from Operations | -1.33 | 0.97 | -2.28 | -5.61 | -2.90 | -3.15 | -1.27 | -0.62 | 6.58 |
| Extraordinary Item | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Changes in Working Capital | -3.19 | -1.43 | 0.88 | 4.03 | -2.47 | -1.63 | -0.80 | 15.51 | -13.46 |
| Income Taxes Payable | -1.82 | -1.89 | 0.04 | 0.64 | -0.09 | 0.11 | -0.72 | -0.98 | -0.85 |
| Cash from Operating Activities | -4.52 | -0.46 | -1.39 | -1.58 | -5.37 | -4.78 | -2.08 | 14.89 | -6.88 |
| Capital Expenditures | -0.01 | 0.00 | -0.01 | 0.00 | -0.01 | -0.11 | -0.37 | -0.03 | -0.03 |
| Net Assets From Acquisitions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Sale of Fixed Assets and Businesses | 0.00 | 0.00 | 0.00 | 0.02 | 0.00 | 0.00 | 1.04 | 0.00 | 0.00 |
| Purchase or Sale of Investments | -30.61 | -22.81 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Purchase of Investments | -30.61 | -22.81 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Sale Or Maturity of Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Uses | -5.30 | 0.00 | 0.00 | 0.00 | 0.00 | -0.04 | 0.00 | 0.00 | 0.00 |
| Other Sources | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -35.91 | -22.81 | -0.01 | 0.02 | -0.01 | -0.15 | 0.67 | -0.03 | -0.03 |
| Cash Dividends Paid | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Change in Capital Stock | 69.88 | 24.67 | 0.75 | 0.00 | 0.00 | 0.00 | 0.00 | -0.62 | 0.03 |
| Repurchase of Common Pref Stock | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.62 | 0.00 |
| Sale of Common Pref Stock | 69.88 | 24.67 | 0.75 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.03 |
| Proceedsfrom Stock Options | 69.88 | 24.67 | 0.75 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Issuance or Reduction of Debt, Net | 4.72 | 5.11 | 0.36 | 0.00 | 0.00 | 2.76 | 0.47 | -6.25 | 2.05 |
| Change in Long Term Debt | 4.58 | 4.97 | 0.36 | 0.00 | 0.00 | 2.76 | 0.47 | -6.25 | 2.05 |
| Issuance of Long Term Debt | 4.80 | 5.00 | 0.36 | 0.00 | 0.00 | 2.76 | 0.47 | 17.51 | 67.58 |
| Reduction of Long Term Debt | -0.22 | -0.03 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -23.76 | -65.53 |
| Net Financing Active Other Cash Flow | -0.01 | -0.01 | 0.07 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Financing Activities Uses | -0.01 | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | 74.59 | 29.77 | 1.18 | 0.00 | 0.00 | 2.76 | 0.47 | -6.86 | 2.08 |
| Exchange Rate Effect | 0.01 | 0.05 | 0.02 | 0.56 | 0.47 | -0.29 | 0.80 | - | - |
| Net Change in Cash | 34.16 | 6.55 | -0.21 | -1.01 | -4.90 | -2.47 | -0.14 | 7.99 | -4.83 |
| Free Cash Flow | -4.53 | -0.46 | -1.41 | -1.58 | -5.38 | -4.89 | -2.44 | 14.86 | -6.91 |
| Preferred Dividends (Cash Flow) | - | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Price to Free Cash Flow | - | - | - | - | - | - | - | 0.71 | - |
| Deferred Taxes & Investment Tax Credit | - | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.12 | 0.44 | -0.12 |
Balance sheet, quarterly
| Metric | 2026Q2 | 2026Q1 | 2025Q4 | 2025Q3 | 2025Q2 | 2025Q1 |
|---|---|---|---|---|---|---|
| Cash & Short Term Investments | 34.63 | 9.91 | 6.71 | 1.71 | 0.47 | 0.15 |
| Short Term Receivables | 3.20 | 2.50 | 2.45 | 7.95 | 0.06 | 0.13 |
| Inventories | 2.01 | 1.88 | 2.48 | 2.44 | 9.45 | 9.98 |
| Other Current Assets | 7.10 | 5.41 | 0.14 | 0.17 | 0.26 | 0.10 |
| Total Current Assets | 46.94 | 19.71 | 11.78 | 12.27 | 10.24 | 10.36 |
| Net Property, Plant & Equipment | 0.28 | 0.44 | 0.62 | 0.96 | 1.34 | 1.52 |
| Total Investments and Advances | 73.82 | 26.95 | 23.10 | 5.00 | 0.00 | 0.00 |
| Intangible Assets | - | - | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Assets | 0.04 | 0.04 | 0.04 | 0.05 | 0.05 | 0.05 |
| Total Assets | 121.08 | 47.14 | 35.55 | 18.29 | 11.63 | 11.93 |
| Short Term Debt Incl. Current Port. of LT Debt | 0.26 | 0.85 | 1.01 | 1.12 | 1.15 | 0.93 |
| Accounts Payable | 0.48 | 0.13 | 0.33 | 0.62 | 0.16 | 0.28 |
| Income Tax Payable | - | - | 0.00 | 1.33 | 1.83 | 1.80 |
| Other Current Liabilities | 0.89 | 0.55 | 1.06 | 1.33 | 1.35 | 1.35 |
| Total Current Liabilities | 1.63 | 1.52 | 2.39 | 4.41 | 4.49 | 4.37 |
| Long Term Debt | 5.34 | 5.27 | 5.20 | 0.29 | 0.60 | 0.79 |
| Provision for Risks Charges | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Liabilities | 7.81 | - | - | - | - | - |
| Other Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 14.78 | 6.79 | 7.59 | 4.70 | 5.09 | 5.15 |
| Non-Equity Reserves | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preferred Stock - Carrying Value | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Common Equity | 106.30 | 40.35 | 27.96 | 13.58 | 6.55 | 6.77 |
| Total Shareholders Equity | 106.30 | 40.35 | 27.96 | 13.58 | 6.55 | 6.77 |
| Accumulated Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Equity | 106.30 | 40.35 | 27.96 | 13.58 | 6.55 | 6.77 |
| Total Liabilities & Stockholders Equity | 121.08 | 47.14 | 35.55 | 18.29 | 11.63 | 11.93 |
| Book Value Per Share | 1.66 | 0.75 | 0.67 | 0.40 | 0.48 | 0.49 |
| Tangible Book Value Per Share | 1.66 | 0.75 | 0.67 | 0.40 | 0.48 | 0.49 |
| Full-Time Employees | - | - | 22 | - | - | - |
| Price to Book Ratio | 3.71 | 18.25 | 15.12 | 11.59 | 2.79 | 1.59 |
| Return on Assets | 44.95 | -9.78 | -15.04 | -24.20 | -47.76 | -49.01 |
| Return on Equity | 52.87 | -12.26 | -22.00 | -44.52 | -126.29 | -131.84 |
| Return on Invested Capital | 29.05 | 0.42 | -5.02 | -8.12 | -4.06 | -4.48 |
| Quick Ratio | 27.57 | 11.72 | 3.89 | 2.23 | 0.18 | 0.09 |
| Current Ratio | 28.80 | 12.96 | 4.92 | 2.78 | 2.28 | 2.37 |
Cash flow, quarterly
| Metric | 2026Q2 | 2026Q1 | 2025Q4 | 2025Q3 | 2025Q2 | 2025Q1 |
|---|---|---|---|---|---|---|
| Net Income | 32.43 | 0.19 | -1.66 | -1.13 | -0.29 | -0.34 |
| Depreciation | 0.18 | 0.16 | 0.30 | 0.18 | 0.20 | 0.20 |
| Other Funds (Non Cash) | -34.32 | -0.79 | 3.02 | 0.09 | 0.06 | 0.33 |
| Funds from Operations | -1.71 | -0.43 | 1.66 | -0.85 | -0.03 | 0.19 |
| Extraordinary Item | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Changes in Working Capital | -1.94 | -0.21 | 0.01 | -1.05 | 0.12 | -0.52 |
| Income Taxes Payable | 0.00 | 0.00 | -1.32 | -0.50 | -0.00 | -0.06 |
| Cash from Operating Activities | -3.65 | -0.64 | 1.68 | -1.91 | 0.09 | -0.32 |
| Capital Expenditures | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Assets From Acquisitions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Sale of Fixed Assets and Businesses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Purchase or Sale of Investments | -4.75 | -3.05 | -22.81 | 0.00 | 0.00 | 0.00 |
| Purchase of Investments | -4.75 | -3.05 | -22.81 | 0.00 | 0.00 | 0.00 |
| Sale Or Maturity of Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Uses | 0.00 | -5.30 | 5.00 | -5.00 | 0.00 | 0.00 |
| Other Sources | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -4.76 | -8.35 | -17.81 | -5.00 | 0.00 | 0.00 |
| Cash Dividends Paid | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preferred Dividends (Cash Flow) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Change in Capital Stock | 33.51 | 12.20 | 24.17 | 0.00 | 0.00 | 0.50 |
| Repurchase of Common Pref Stock | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Sale of Common Pref Stock | 33.51 | 12.20 | 24.17 | 0.00 | 0.00 | 0.50 |
| Proceedsfrom Stock Options | 33.51 | 12.20 | 24.17 | 0.00 | 0.00 | 0.50 |
| Issuance or Reduction of Debt, Net | -0.40 | -0.01 | -3.02 | 8.15 | 0.20 | -0.22 |
| Change in Long Term Debt | -0.40 | -0.01 | -3.17 | 8.15 | 0.20 | -0.22 |
| Issuance of Long Term Debt | 0.00 | 0.00 | -3.35 | 8.15 | 0.20 | 0.00 |
| Reduction of Long Term Debt | -0.40 | -0.01 | 0.18 | 0.00 | -0.00 | -0.22 |
| Net Financing Active Other Cash Flow | 0.00 | 0.00 | -0.01 | 0.00 | 0.00 | 0.00 |
| Other Financing Activities Uses | 0.00 | 0.00 | -0.01 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | 33.10 | 12.19 | 21.14 | 8.15 | 0.20 | 0.28 |
| Exchange Rate Effect | 0.01 | 0.00 | -0.01 | 0.00 | 0.03 | 0.03 |
| Net Change in Cash | 24.71 | 3.20 | 4.99 | 1.25 | 0.32 | -0.01 |
| Free Cash Flow | -3.65 | -0.64 | 1.68 | -1.91 | 0.09 | -0.32 |
Revenue breakdown
| Household Furniture | 2024: 9.69M 2025: 16.72M |
|---|---|
| Hong Kong | 2025: 7.92M |
| North America | 2024: 9.44M 2025: 8.72M |
| Other Countries | 2024: 251.04K 2025: 85.73K |
Short interest
shares short against float, oldest to newest| Settlement | Of float | Shares short | Float | Avg volume |
|---|---|---|---|---|
| 2026-10-30 | 14.73% | 9.6M | 64.9M | 655.93K |
| 2026-10-15 | 14.38% | 9.3M | 64.9M | 599.93K |
| 2026-09-30 | 14.21% | 9.2M | 64.9M | 660.21K |
| 2026-09-15 | 15.01% | 9.7M | 64.5M | 912.83K |
| 2026-08-31 | 14.46% | 9.3M | 64.5M | 1.00M |
| 2026-08-14 | 16.38% | 10.6M | 64.5M | 1.19M |
| 2026-07-31 | 14.65% | 9.3M | 63.6M | 1.35M |
| 2026-07-15 | 15.84% | 10.1M | 63.6M | 1.45M |
| 2026-06-30 | 9.22% | 5.9M | 63.6M | 1.40M |
| 2026-06-15 | 8.36% | 5.3M | 63.6M | 1.29M |
| 2026-05-29 | 7.15% | 4.5M | 63.6M | 1.24M |
| 2026-04-30 | 4.17% | 2.6M | 63.0M | 941.83K |
| 2026-04-15 | 5.05% | 2.4M | 46.7M | 882.21K |
| 2026-03-31 | 5.54% | 2.3M | 42.2M | 860.13K |
| 2026-03-13 | 3.66% | 1.5M | 42.2M | 782.19K |
| 2026-02-27 | 3.60% | 1.5M | 42.2M | 760.90K |
| 2026-02-13 | 3.70% | 1.6M | 42.2M | 780.39K |
| 2026-01-30 | 4.45% | 1.9M | 42.2M | 752.48K |
| 2026-01-15 | 3.83% | 1.6M | 42.2M | 854.07K |
| 2025-12-31 | 3.79% | 1.6M | 42.2M | 906.59K |
Option chain
expiry 2026-11-20| Type | Strike | Bid | Ask | Last | IV | Open int | Volume | Delta | Theta | Vega |
|---|---|---|---|---|---|---|---|---|---|---|
| call | 2.50 | 3.40 | 5.50 | 2.20 | 12.395 | 0.00 | 0.00 | 0.944 | -0.037 | 0.001 |
| call | 5.00 | 1.10 | 2.10 | 1.74 | 2.415 | 277 | 11.00 | 0.860 | -0.030 | 0.002 |
| call | 7.50 | 0.10 | 0.70 | 0.37 | 2.260 | 539 | 30.00 | 0.467 | -0.055 | 0.004 |
| call | 10.00 | 0.00 | 0.10 | 0.10 | 3.672 | 952 | 200 | 0.352 | -0.080 | 0.004 |
| call | 12.50 | 0.00 | 1.55 | 0.12 | 2.546 | 3.00 | 0.00 | 0.092 | -0.025 | 0.002 |
| call | 15.00 | 0.00 | 1.50 | 0.00 | 3.072 | 0.00 | 0.00 | 0.081 | -0.028 | 0.002 |
| call | 17.50 | 0.00 | 0.75 | 0.00 | 3.539 | 0.00 | 0.00 | 0.074 | -0.029 | 0.001 |
| put | 2.50 | 0.00 | 0.95 | 0.05 | 5.526 | 61.00 | 0.00 | -0.055 | -0.037 | 0.001 |
| put | 5.00 | 0.00 | 0.20 | 0.00 | 2.224 | 0.00 | 0.00 | -0.140 | -0.030 | 0.002 |
| put | 7.50 | 0.45 | 3.40 | 4.00 | 7.141 | 6.00 | 0.00 | -0.542 | -0.054 | 0.004 |
| put | 10.00 | 3.10 | 5.40 | 2.50 | 7.318 | 10.00 | 0.00 | -0.883 | -0.021 | 0.002 |
| put | 12.50 | 5.20 | 7.90 | 0.00 | 8.245 | 0.00 | 0.00 | -0.908 | -0.024 | 0.002 |
| put | 15.00 | 7.70 | 10.40 | 0.00 | 8.922 | 0.00 | 0.00 | -0.919 | -0.026 | 0.002 |
| put | 17.50 | 10.00 | 13.00 | 0.00 | 9.718 | 0.00 | 0.00 | -0.927 | -0.027 | 0.001 |
Latest SEC filings
30| Filed | Form | Description | Period | Link |
|---|---|---|---|---|
| 2026-11-04 | 8-K | Current report | 2026-11-02 | SEC |
| 2026-11-03 | 8-K | Current report | 2026-11-03 | SEC |
| 2026-11-03 | 8-K | Current report | 2026-10-31 | SEC |
| 2026-11-02 | 8-K | Current report | 2026-10-28 | SEC |
| 2026-10-13 | 8-K | Current report | 2026-10-07 | SEC |
| 2026-10-09 | 8-K | Current report | 2026-10-05 | SEC |
| 2026-10-05 | DEF 14A | Proxy Statement Pursuant to Section 14(a) of the Securities Exchange Act of 1934 | 2026-10-05 | SEC |
| 2026-09-23 | PRE 14A | Proxy Statement Pursuant to Section 14(a) of the Securities Exchange Act of 1934 | 2026-09-23 | SEC |
| 2026-09-15 | 8-K | Current report | 2026-09-10 | SEC |
| 2026-09-03 | 8-K | Current report | 2026-08-28 | SEC |
| 2026-08-25 | 8-K | Current report | 2026-08-22 | SEC |
| 2026-08-14 | 10-Q | Quarterly report pursuant to Section 13 or 15(d) | 2026-06-30 | SEC |
| 2026-08-12 | 8-K | Current report | 2026-08-10 | SEC |
| 2026-08-03 | UPLOAD | Upload Submission | SEC | |
| 2026-07-30 | SCHEDULE 13G | SEC | ||
| 2026-07-28 | 8-K | Current report | 2026-07-24 | SEC |
| 2026-07-23 | 8-K | Current report | 2026-07-17 | SEC |
| 2026-07-10 | 8-K | Current report | 2026-07-06 | SEC |
| 2026-07-07 | 8-K | Current report | 2026-07-01 | SEC |
| 2026-07-06 | 8-K | Current report | 2026-07-01 | SEC |
| 2026-06-09 | 8-K | Current report | 2026-06-05 | SEC |
| 2026-06-09 | DEFA14A | Proxy Statement Pursuant to Section 14(a) of the Securities Exchange Act of 1934 | SEC | |
| 2026-06-09 | DEF 14A | Proxy Statement Pursuant to Section 14(a) of the Securities Exchange Act of 1934 | 2026-06-09 | SEC |
| 2026-06-02 | 8-K | Current report | 2026-05-28 | SEC |
| 2026-05-29 | PRE 14A | Proxy Statement Pursuant to Section 14(a) of the Securities Exchange Act of 1934 | 2026-05-29 | SEC |
| 2026-05-15 | 10-Q | Quarterly report pursuant to Section 13 or 15(d) | 2026-03-31 | SEC |
| 2026-05-14 | 3 | Initial statement of beneficial ownership of securities | 2025-04-21 | SEC |
| 2026-05-14 | 3 | Initial statement of beneficial ownership of securities | 2025-10-07 | SEC |
| 2026-05-12 | EFFECT | Effectiveness filing by commission order | SEC | |
| 2026-05-08 | CORRESP | SEC |
Insider activity by month
| Month | Bought | Buys | Sold | Sells |
|---|---|---|---|---|
| 2026-11 | 0 | 0 | 0 | 0 |
| 2026-10 | 0 | 0 | 0 | 0 |
| 2026-09 | 0 | 0 | 0 | 0 |
| 2026-08 | 0 | 0 | 0 | 0 |
| 2026-07 | 0 | 0 | 0 | 0 |
| 2026-06 | 0 | 0 | 0 | 0 |
| 2026-05 | 0 | 0 | 0 | 0 |
| 2026-04 | 0 | 0 | 0 | 0 |
| 2026-03 | 0 | 0 | 0 | 0 |
| 2026-02 | 0 | 0 | 0 | 0 |
| 2026-01 | 0 | 0 | 0 | 0 |
| 2025-12 | 0 | 0 | 0 | 0 |
| 2025-11 | 0 | 0 | 0 | 0 |
Institutional holders
| Manager | % owned |
|---|---|
| BlackRock, Inc. | 6.96% |
| VANGUARD CAPITAL MANAGEMENT LLC | 3.91% |
| GEODE CAPITAL MANAGEMENT, LLC | 2.30% |
| STATE STREET CORP | 1.50% |
| NORTHERN TRUST CORP | 0.78% |
| VANGUARD FIDUCIARY TRUST CO | 0.70% |
| VANGUARD PORTFOLIO MANAGEMENT LLC | 0.66% |
| RENAISSANCE TECHNOLOGIES LLC | 0.51% |
| GOLDMAN SACHS GROUP INC | 0.31% |
| CHARLES SCHWAB INVESTMENT MANAGEMENT INC | 0.28% |
Funds
| Fund | % owned |
|---|---|
| VANGUARD TOTAL STOCK MARKET INDEX FUND | 2.69% |
| iShares Russell 2000 ETF | 2.49% |
| VANGUARD EXTENDED MARKET INDEX FUND | 1.15% |
| Fidelity Small Cap Index Fund | 1.05% |
| iShares Russell 2000 Growth ETF | 0.82% |
| VANGUARD RUSSELL 2000 INDEX FUND | 0.55% |
| Fidelity Extended Market Index Fund | 0.46% |
| iShares Micro-Cap ETF | 0.32% |
| Schwab Small-Cap Index Fund | 0.23% |
| VANGUARD U.S. MOMENTUM FACTOR ETF | 0.21% |
OakChart. XMAX. Cached 15 minutes.
Some panels did not load: ratings, insider.