Tenet Healthcare Corp
THCHealthcare·Medical Care Facilities·USA·Large·NYSE·Nov 11 • 12:49 PM ET
287.28-2.99 (-1.03%)
2026-11-11 18:49 CET
Market cap
23,102.01 USD m
Revenue, TTM
22,154.00 USD m
Net income, TTM
2,899.00 USD m
Free cash flow, TTM
3,328.00 USD m
EPS diluted, TTM
34.48
P/E
8.33
Price
THC against its 20, 50 and 200-day averages2050200beat
4.7% under the 52-week high of 301.44 on 5 Nov 2026. 52-week low 157.58 on 8 Jun 2026. Last 15 sessions, 18.0% high to low
Profile
THC52-week range, 90% of the way up
157.58301.44
Tenet Healthcare Corp. engages in the provision of healthcare services. It operates through the Hospital Operations and Ambulatory Care segments. The Hospital Operations segment is composed of acute care hospitals, ancillary outpatient facilities, urgent care centers, micro hospitals and physician practices. The Ambulatory Care segment includes the operations of the USPI joint venture and the company's nine Aspen facilities in the United Kingdom. The company was founded in 1969 and is headquartered in Dallas, TX.
| Index | RUI |
|---|---|
| Employees | 99000 |
| IPO | Apr 28, 1971 |
| Beta | 1.19 |
| ATR, 14d | 10.81 |
| Rel volume | 0.52 |
| Short float | 2.25% |
| Insider own | 0.95% |
| Inst own | 102.68% |
Snapshot
6 groupsValuation
| Index | RUI |
|---|---|
| Market Cap | 22.86B |
| Enterprise Value | 37.58B |
| Income | 2.90B |
| Sales | 22.15B |
| Book/sh | 68.41 |
| Cash/sh | 33.60 |
| Dividend Est. | - |
| Dividend TTM | - |
| Dividend Ex-Date | - |
| Dividend Gr. 3/5Y | - - |
| Payout | 0.00% |
| Employees | 99000 |
| IPO | Apr 28, 1971 |
Ratios
| P/E | 8.33 |
|---|---|
| Forward P/E | 14.12 |
| PEG | 1.46 |
| P/S | 1.03 |
| P/B | 4.20 |
| P/C | 8.55 |
| P/FCF | 6.87 |
| EV/EBITDA | 7.93 |
| EV/Sales | 1.70 |
| Quick Ratio | 1.52 |
| Current Ratio | 1.58 |
| Debt/Eq | 2.43 |
| LT Debt/Eq | 2.40 |
| Option/Short | Yes / Yes |
Earnings
| EPS (ttm) | 34.48 |
|---|---|
| EPS next Y | 20.35 |
| EPS next Q | 5.32 |
| EPS this Y | 34.51% |
| EPS next Y | -9.83% |
| EPS next 5Y | 9.66% |
| EPS past 3/5Y | 60.90% 32.77% |
| Sales past 3/5Y | 3.58% 3.85% |
| EPS Y/Y TTM | 136.09% |
| Sales Y/Y TTM | 6.23% |
| EPS Q/Q | 221.46% |
| Sales Q/Q | 6.47% |
| Earnings | Oct 29 BMO |
| EPS/Sales Surpr. | 42.01% 2.59% |
Ownership
| Insider Own | 0.95% |
|---|---|
| Insider Trans | -20.49% |
| Inst Own | 102.68% |
| Inst Trans | -6.08% |
| ROA | 9.50% |
| ROE | 61.30% |
| ROIC | 15.65% |
| Gross Margin | 17.37% |
| Oper. Margin | 17.37% |
| Profit Margin | 13.09% |
| SMA20 | 4.53% |
| SMA50 | 7.71% |
| SMA200 | 28.35% |
| Trades | - |
Technical
| Shs Outstand | 79.58M |
|---|---|
| Shs Float | 78.83M |
| Short Float | 2.25% |
| Short Ratio | 2.28 |
| Short Interest | 1.78M |
| 52W High | 301.44 -4.70% |
| 52W Low | 157.58 82.31% |
| Volatility | 4.09% 3.73% |
| ATR (14) | 10.81 |
| RSI (14) | 61.13 |
| Beta | 1.19 |
| Rel Volume | 0.52 |
| Avg Volume | 780.55K |
| Volume | 218,402 |
Performance
| Perf Week | -1.70% |
|---|---|
| Perf Month | 7.63% |
| Perf Quarter | 7.58% |
| Perf Half Y | 46.68% |
| Perf YTD | 44.57% |
| Perf Year | 44.86% |
| Perf 3Y | 434.09% |
| Perf 5Y | 262.09% |
| Perf 10Y | 1874.47% |
| Recom | 1.45 |
| Target Price | 308.67 |
| Prev Close | 290.27 |
| Price | 287.28 |
| Change % | -1.03% |
Analyst ratings
latest 10 of 20| Date | Action | Analyst | Rating change | Target | Implied |
|---|---|---|---|---|---|
| Sep 23, 2026 | Initiated | BBMO Capital Markets | Market Perform | $265 | -7.8% |
| Oct 14, 2025 | Resumed | GGoldman | Buy | $224 | -22.0% |
| Jul 28, 2025 | Downgrade | WWolfe Research | Outperform → Peer Perform | ||
| May 29, 2025 | Upgrade | WWells Fargo | Equal Weight → Overweight | $195 | -32.1% |
| Apr 15, 2025 | Downgrade | RRobert W. Baird | Outperform → Neutral | $137 | -52.3% |
| Mar 26, 2025 | Initiated | MMorgan Stanley | Overweight | $165 | -42.6% |
| Feb 26, 2025 | Initiated | TTD Cowen | Buy | $175 | -39.1% |
| Dec 17, 2024 | Resumed | JJP Morgan | Overweight | $175 | -39.1% |
| Dec 16, 2024 | Downgrade | GGoldman | Buy → Neutral | $196 → $140 | -51.3% |
| Nov 25, 2024 | Downgrade | WWells Fargo | Overweight → Equal Weight | $205 → $150 | -47.8% |
Peers
Mkt cap| Ticker | Company | Mkt cap |
|---|---|---|
| HCA | HCA Healthcare Inc | 104.29B |
| UHS | Universal Health Services Inc | 11.19B |
| CYH | Community Health Systems Inc | 305.32M |
| SGRY | Surgery Partners Inc | 3.47B |
| ARDT | Ardent Health Inc | 2.56B |
| EHC | Encompass Health Corp | 13.88B |
| AUNA | Auna SA | 350.08M |
| NUTX | Nutex Health Inc | 1.32B |
| ELV | Elevance Health Inc | 91.74B |
| UNH | Unitedhealth Group Inc | 356.86B |
Insider trading
latest 14 of 40| Insider | Relationship | Date | Transaction | Cost | Shares | Value | Total held | Form |
|---|---|---|---|---|---|---|---|---|
| KERREY J ROBERT | Director | Sep 14 '26 | Sale | 263.72 | 12,010 | 3,167,330 | 4,794 | Sep 16 08:00 PM |
| MARK RICHARD J | Director | Sep 10 '26 | Sale | 263.42 | 10,000 | 2,634,200 | 25,121 | Sep 14 08:00 PM |
| KERREY J ROBERT | Director | Sep 14 '26 | Proposed Sale | 267.50 | 12,010 | 3,212,675 | Sep 14 02:28 PM | |
| MARK RICHARD J | Director | Sep 10 '26 | Proposed Sale | 263.42 | 10,000 | 2,634,155 | Sep 10 03:58 PM | |
| West Nadja | Director | Sep 02 '26 | Sale | 258.80 | 1,152 | 298,138 | 23,653 | Sep 03 08:00 PM |
| West Nadja | Director | Sep 02 '26 | Proposed Sale | 258.80 | 1,152 | 298,138 | Sep 02 03:12 PM | |
| Foo Lisa Y | EVP, Chief Operating Officer | Aug 31 '26 | Sale | 266.32 | 24,000 | 6,391,680 | 8,053 | Sep 01 08:00 PM |
| Foo Lisa Y | Officer | Aug 31 '26 | Proposed Sale | 266.32 | 24,000 | 6,391,579 | Aug 31 04:35 PM | |
| HANEY CECIL D | Director | Aug 24 '26 | Sale | 278.03 | 1,300 | 361,439 | 12,553 | Aug 26 08:00 PM |
| Sutaria Saumya | CEO | Aug 24 '26 | Sale | 278.71 | 50,000 | 13,935,259 | 483,564 | Aug 26 08:00 PM |
| Sutaria Saumya | CEO | Aug 25 '26 | Sale | 274.02 | 50,000 | 13,701,076 | 433,564 | Aug 26 08:00 PM |
| Sutaria Saumya | Officer | Aug 25 '26 | Proposed Sale | 274.02 | 50,000 | 13,701,028 | Aug 25 02:09 PM | |
| HANEY CECIL D | Director | Aug 24 '26 | Proposed Sale | 278.03 | 1,300 | 361,439 | Aug 24 05:15 PM | |
| Sutaria Saumya | Officer | Aug 24 '26 | Proposed Sale | 278.70 | 50,000 | 13,935,240 | Aug 24 04:41 PM |
Held by
AUM| Ticker | Company | AUM |
|---|---|---|
| IJH | iShares Core S&P Mid-Cap ETF | AUM: 124.48B |
| VTI | Vanguard Morningstar Total Stock Market ETF | AUM: 687.42B |
| VB | Vanguard Morningstar Small-Cap ETF | AUM: 79.59B |
| VBR | Vanguard Morningstar Small-Cap Value ETF | AUM: 37.76B |
| VFLO | VictoryShares Free Cash Flow ETF | AUM: 12.50B |
| VXF | Vanguard Extended Market Index ETF | AUM: 30.47B |
| MDY | State Street SPDR S&P MIDCAP 400 ETF Trust | AUM: 26.22B |
| COWZ | Pacer US Cash Cows 100 ETF | AUM: 19.59B |
| IJK | iShares S&P Mid-Cap 400 Growth ETF | AUM: 10.46B |
| SPMD | State Street SPDR Portfolio S&P 400TM Mid Cap ETF | AUM: 18.90B |
News
latest 14 of 206- ELF Beauty, Palomar Lead Five Stocks Near Buy Points In Ailing, Volatile Market (Investor's Business Daily)
- Hospital Leader Tenet Healthcare Soars Above Buy Point As Earnings Growth Accelerates (Investor's Business Daily)
- Oscar Slips As LifeStance, HCA Climb On Earnings, Payment Hike (Investor's Business Daily)
- Where Trump and the Dems Can Meet in the Middle (Barrons.com)
- Hospitals under pressure? This surgery-center chain is up 40.8% since April (Investing.com)
- Loading…
- Healthcare Stocks Bounce on Midterm Results. A Bull Market Case Is Developing. (Barrons.com) +9.58%
- Hospital stocks rally while drugmakers brace for scrutiny. Here's what the Democratic wave means for healthcare. (MarketWatch)
- Health insurers, hospitals rally after sweeping midterm win for Democrats (Reuters)
- HCA Healthcare, Centene, Oscar Ride Blue Wave To Buy Points (Investor's Business Daily)
- Stock Market Election Night: Dow Futures, AI Stocks, Elon Musk In Focus; AMD, Arista Lead Earnings Winners (Live) (Investor's Business Daily)
- Election Odds Favor a Blue Wave. These Stocks Could Pop. (Barrons.com)
- LifeStance Health Flirts With Latest Buy Point Despite Ongoing Stock Market Weakness (Investor's Business Daily)
- Investors Are Betting a Blue Wave Will Help Hospitals. Don't Count on It. (The Wall Street Journal)
Quarterly earnings
actual against estimate| Period | Reported | EPS act | EPS est | EPS rep | Sales act | Sales est | Analysts |
|---|---|---|---|---|---|---|---|
| 2026Q3 | 2026-10-29 | 6.640 | 4.676 | 12.410 | 5,631 | 5,489 | 20 |
| 2026Q2 | 2026-07-23 | 6.120 | 4.261 | 9.838 | 5,628 | 5,432 | 18 |
| 2026Q1 | 2026-04-30 | 4.820 | 4.165 | 8.014 | 5,368 | 5,393 | 18 |
| 2025Q4 | 2026-02-11 | 4.700 | 4.065 | 4.220 | 5,527 | 5,472 | 18 |
| 2025Q3 | 2025-10-28 | 3.700 | 3.337 | 3.860 | 5,289 | 5,255 | 17 |
| 2025Q2 | 2025-07-22 | 4.020 | 2.875 | 3.138 | 5,271 | 5,161 | 18 |
| 2025Q1 | 2025-04-29 | 4.360 | 3.124 | 4.273 | 5,223 | 5,138 | 18 |
| 2024Q4 | 2025-02-12 | 3.440 | 2.952 | 3.317 | 5,072 | 5,168 | 14 |
| 2024Q3 | 2024-10-29 | 2.930 | 2.365 | 4.894 | 5,122 | 5,049 | 15 |
| 2024Q2 | 2024-07-24 | 2.310 | 1.897 | 2.641 | 5,103 | 4,989 | 17 |
| 2024Q1 | 2024-04-30 | 3.220 | 1.453 | 21.382 | 5,368 | 5,148 | 15 |
| 2023Q4 | 2024-02-08 | 2.680 | 1.602 | 2.342 | 5,379 | 5,272 | 15 |
| 2023Q3 | 2023-10-30 | 1.440 | 1.196 | 0.967 | 5,066 | 5,024 | 15 |
| 2023Q2 | 2023-07-31 | 1.440 | 1.249 | 1.174 | 5,082 | 4,911 | 17 |
| 2023Q1 | 2023-04-25 | 1.420 | 1.155 | 1.349 | 5,021 | 4,843 | 18 |
| 2022Q4 | 2023-02-09 | 1.960 | 1.228 | 0.959 | 4,990 | 4,912 | 15 |
Annual earnings
| Period | EPS act | EPS est | EPS rep | Sales act | Sales est |
|---|---|---|---|---|---|
| 2018FY | 1.860 | 1.640 | 1.069 | 18,299 | 18,205 |
| 2019FY | 2.680 | 2.675 | -2.079 | 18,478 | 18,431 |
| 2020FY | 7.920 | 4.032 | 3.755 | 17,640 | 17,564 |
| 2021FY | 7.580 | 6.231 | 8.418 | 19,485 | 19,623 |
| 2022FY | 6.800 | 6.123 | 3.719 | 19,174 | 19,100 |
| 2023FY | 6.980 | 5.837 | 5.830 | 20,548 | 20,450 |
| 2024FY | 11.880 | 11.321 | 32.693 | 20,665 | 20,774 |
| 2025FY | 16.780 | 16.095 | 15.490 | 21,310 | 21,270 |
| 2026FY | - | 22.571 | - | - | 22,317 |
| 2027FY | - | 20.352 | - | - | 22,539 |
| 2028FY | - | 22.127 | - | - | 23,535 |
| 2029FY | - | 27.100 | - | - | 24,513 |
Estimate revisions
last 14 periods| Period | Type | Date | Estimates | Up | Down | Mean | Low | High |
|---|---|---|---|---|---|---|---|---|
| 2026Q4 | S | 2026-11-10 | 18 | 1 | 13 | 5,683 | 5,604 | 5,971 |
| 2026Q4 | S | 2026-11-04 | 17 | 1 | 12 | 5,679 | 5,604 | 5,971 |
| 2026Q4 | S | 2026-11-02 | 18 | 0 | 13 | 5,672 | 5,604 | 5,820 |
| 2026Q4 | S | 2026-10-30 | 18 | 0 | 12 | 5,676 | 5,604 | 5,820 |
| 2026Q4 | S | 2026-10-29 | 18 | 0 | 10 | 5,687 | 5,604 | 5,820 |
| 2026Q4 | S | 2026-10-20 | 18 | 0 | 0 | 5,742 | 5,673 | 5,820 |
| 2026Q4 | S | 2026-10-10 | 18 | 1 | 0 | 5,742 | 5,673 | 5,820 |
| 2026Q4 | S | 2026-10-09 | 18 | 2 | 1 | 5,742 | 5,673 | 5,820 |
| 2026Q4 | S | 2026-10-07 | 18 | 2 | 1 | 5,742 | 5,673 | 5,820 |
| 2026Q4 | S | 2026-09-21 | 18 | 6 | 1 | 5,742 | 5,673 | 5,820 |
| 2026Q4 | S | 2026-08-27 | 17 | 6 | 1 | 5,743 | 5,673 | 5,820 |
| 2026Q4 | S | 2026-08-24 | 17 | 6 | 1 | 5,742 | 5,673 | 5,820 |
| 2026Q4 | S | 2026-08-12 | 17 | 6 | 1 | 5,742 | 5,673 | 5,820 |
| 2026Q4 | S | 2026-08-06 | 17 | 6 | 1 | 5,742 | 5,673 | 5,820 |
Estimate history
| EPS, annual | -6.999 | 1.069 | -2.079 | 3.755 | 8.418 | 3.719 | 5.83 | 32.693 | 15.49 | 34.4784 |
|---|---|---|---|---|---|---|---|---|---|---|
| Period | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM |
| EPS, quarterly | 4.894 | 3.317 | 4.273 | 3.138 | 3.86 | 4.22 | 8.014 | 9.838 | 12.407 | |
| Period | Q3 '24 | Q4 '24 | Q1 '25 | Q2 '25 | Q3 '25 | Q4 '25 | Q1 '26 | Q2 '26 | Q3 '26 | |
| Sales, annual | 19179 | 18313 | 18479 | 17640 | 19485 | 19174 | 20548 | 20675 | 21310 | 22154 |
| Period | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM |
| Sales, quarterly | 5122 | 5072 | 5223 | 5271 | 5289 | 5527 | 5368 | 5628 | 5631 | |
| Period | Q3 '24 | Q4 '24 | Q1 '25 | Q2 '25 | Q3 '25 | Q4 '25 | Q1 '26 | Q2 '26 | Q3 '26 | |
| Shares, annual | 100.972 | 102.537 | 104.197 | 106.07 | 107.189 | 102.247 | 99.95 | 95.109 | 86.952 | 79.584 |
| Period | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | MRQ |
| Shares, quarterly | 95.083 | 95.109 | 92.885 | 88.344 | 87.867 | 86.952 | 86.124 | 80.507 | 79.584 | |
| Period | Q3 '24 | Q4 '24 | Q1 '25 | Q2 '25 | Q3 '25 | Q4 '25 | Q1 '26 | Q2 '26 | Q3 '26 |
Income statement, annual
| Metric | TTM | 2025FY | 2024FY | 2023FY | 2022FY | 2021FY | 2020FY | 2019FY | 2018FY |
|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 22,154.00 | 21,310.00 | 20,675.00 | 20,548.00 | 19,174.00 | 19,485.00 | 17,640.00 | 18,479.00 | 18,313.00 |
| Cost of Goods Sold Incl. D&A | 18,305.00 | 17,871.00 | 17,758.00 | 18,121.00 | 16,900.00 | 17,226.00 | 16,354.00 | 16,746.00 | 16,699.00 |
| Gross Profit | 3,849.00 | 3,439.00 | 2,917.00 | 2,427.00 | 2,274.00 | 2,259.00 | 1,286.00 | 1,733.00 | 1,614.00 |
| Selling, General and Administrative Excl. Other | - | - | - | - | 56.00 | 41.00 | 28.00 | 30.00 | - |
| Other Operating Expense | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Income | 3,849.00 | 3,439.00 | 2,917.00 | 2,427.00 | 2,218.00 | 2,218.00 | 1,258.00 | 1,703.00 | 1,614.00 |
| Interest Expense | 817.00 | 821.00 | 826.00 | 901.00 | 890.00 | 923.00 | 1,003.00 | 985.00 | 1,004.00 |
| Unusual Expense | -1,241.00 | 198.00 | 145.00 | 195.00 | 405.00 | 275.00 | 650.00 | 553.00 | 246.00 |
| Net Income Before Taxes | 4,732.00 | 2,800.00 | 5,248.00 | 1,617.00 | 1,344.00 | 1,888.00 | 671.00 | 320.00 | 639.00 |
| Income Taxes | 918.00 | 433.00 | 1,184.00 | 306.00 | 344.00 | 411.00 | -97.00 | 160.00 | 176.00 |
| Consolidated Net Income | 3,814.00 | 2,367.00 | 4,064.00 | 1,311.00 | 1,000.00 | 1,477.00 | 768.00 | 160.00 | 463.00 |
| Net Income From Continuing Operations | 2,899.00 | 1,407.00 | 3,200.00 | 611.00 | 410.00 | 915.00 | 399.00 | -226.00 | 108.00 |
| Net Income | 2,899.00 | 1,407.00 | 3,200.00 | 611.00 | 411.00 | 914.00 | 399.00 | -215.00 | 111.00 |
| EPS (Recurring) | 25.19 | 17.02 | 33.73 | 7.13 | 6.28 | 10.19 | 8.04 | 1.66 | 2.73 |
| EPS (Basic, Before Extraordinaries) | 34.71 | 15.61 | 33.02 | 6.01 | 3.84 | 8.56 | 3.80 | -2.08 | 1.09 |
| EPS (Diluted) | 34.48 | 15.49 | 32.69 | 5.83 | 3.72 | 8.42 | 3.75 | -2.08 | 1.07 |
| EBITDA | 4,741.00 | 4,302.00 | 3,735.00 | 3,297.00 | 3,059.00 | 3,073.00 | 2,115.00 | 2,553.00 | 2,416.00 |
| Non-Operating Income (Expense) | 459.00 | 380.00 | 3,302.00 | 286.00 | 421.00 | 868.00 | 1,066.00 | 155.00 | 275.00 |
| Other After Tax Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Option Compensation Expense | 101.91 | 82.16 | 52.93 | 52.14 | 44.24 | 40.88 | 32.12 | 30.66 | 36.34 |
| Price To Earnings Ratio | 8.42 | 8.42 | 4.04 | 16.99 | 9.61 | 9.71 | 10.76 | - | 15.97 |
| Price To Sales Ratio | 0.93 | 0.85 | 0.60 | 0.39 | 0.28 | 0.46 | 0.24 | 0.21 | 0.10 |
| Gross Margin | 17.37 | 16.14 | 14.11 | 11.81 | 11.86 | 11.59 | 7.29 | 9.38 | 8.81 |
| Operating Margin | 17.37 | 16.14 | 14.11 | 11.81 | 11.57 | 11.38 | 7.13 | 9.22 | 8.81 |
| Net Margin | 13.09 | 6.60 | 15.48 | 2.97 | 2.14 | 4.69 | 2.26 | -1.16 | 0.61 |
| Shares Outstanding | 79.58 | 86.95 | 95.11 | 99.95 | 102.25 | 107.19 | 106.07 | 104.20 | 102.54 |
| Market Capitalization | 23,102.01 | 23,102.01 | 12,004.09 | 7,674.28 | 5,275.32 | 8,751.12 | 4,213.29 | 3,951.13 | 1,756.82 |
Income statement, quarterly
| Metric | 2026Q3 | 2026Q2 | 2026Q1 | 2025Q4 | 2025Q3 | 2025Q2 | 2025Q1 | 2024Q4 |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 5,631.00 | 5,628.00 | 5,368.00 | 5,527.00 | 5,289.00 | 5,271.00 | 5,223.00 | 5,072.00 |
| Cost of Goods Sold Incl. D&A | 4,557.00 | 4,604.00 | 4,486.00 | 4,658.00 | 4,472.00 | 4,419.00 | 4,322.00 | 4,296.00 |
| Gross Profit | 1,074.00 | 1,024.00 | 882.00 | 869.00 | 817.00 | 852.00 | 901.00 | 776.00 |
| Other Operating Expense | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Income | 1,074.00 | 1,024.00 | 882.00 | 869.00 | 817.00 | 852.00 | 901.00 | 776.00 |
| Interest Expense | 203.00 | 204.00 | 205.00 | 205.00 | 206.00 | 206.00 | 204.00 | 203.00 |
| Unusual Expense | -598.00 | -379.00 | -362.00 | 98.00 | 12.00 | 52.00 | 36.00 | 43.00 |
| Net Income Before Taxes | 1,579.00 | 1,340.00 | 1,132.00 | 681.00 | 712.00 | 642.00 | 765.00 | 655.00 |
| Income Taxes | 360.00 | 295.00 | 226.00 | 37.00 | 133.00 | 120.00 | 143.00 | 83.00 |
| Consolidated Net Income | 1,219.00 | 1,045.00 | 906.00 | 644.00 | 579.00 | 522.00 | 622.00 | 572.00 |
| Net Income From Continuing Operations | 1,000.00 | 826.00 | 702.00 | 371.00 | 342.00 | 288.00 | 406.00 | 318.00 |
| Net Income | 1,000.00 | 826.00 | 702.00 | 371.00 | 342.00 | 288.00 | 406.00 | 318.00 |
| EPS (Recurring) | 7.21 | 6.68 | 5.12 | 5.00 | 3.95 | 3.53 | 4.54 | 3.63 |
| EPS (Basic, Before Extraordinaries) | 12.48 | 9.89 | 8.09 | 4.25 | 3.89 | 3.16 | 4.31 | 3.34 |
| EPS (Diluted) | 12.41 | 9.84 | 8.01 | 4.22 | 3.86 | 3.14 | 4.27 | 3.32 |
| EBITDA | 1,291.00 | 1,239.00 | 1,111.00 | 1,100.00 | 1,035.00 | 1,060.00 | 1,107.00 | 969.00 |
| Non-Operating Income (Expense) | 110.00 | 141.00 | 93.00 | 115.00 | 113.00 | 48.00 | 104.00 | 125.00 |
| Other After Tax Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Option Compensation Expense | 27.65 | 34.76 | 19.75 | 19.75 | 30.02 | 15.80 | 16.59 | 25.92 |
| Price To Earnings Ratio | 8.42 | 9.73 | 12.18 | 13.62 | 13.00 | 11.64 | 4.17 | 4.04 |
| Price To Sales Ratio | 0.93 | 0.72 | 0.77 | 0.82 | 0.86 | 0.78 | 0.62 | 0.59 |
| Gross Margin | 19.07 | 18.19 | 16.43 | 15.72 | 15.45 | 16.16 | 17.25 | 15.30 |
| Operating Margin | 19.07 | 18.19 | 16.43 | 15.72 | 15.45 | 16.16 | 17.25 | 15.30 |
| Net Margin | 17.76 | 14.68 | 13.08 | 6.71 | 6.47 | 5.46 | 7.77 | 6.27 |
| Shares Outstanding | 79.58 | 80.51 | 86.12 | 86.95 | 87.87 | 88.34 | 92.89 | 95.11 |
| Market Capitalization | 23,102.01 | 16,114.51 | 16,410.79 | 17,464.51 | 17,938.79 | 16,347.76 | 12,793.77 | 12,004.09 |
Balance sheet, annual
| Metric | 2025FY | 2024FY | 2023FY | 2022FY | 2021FY | 2020FY | 2019FY | 2018FY | 2017FY |
|---|---|---|---|---|---|---|---|---|---|
| Cash & Short Term Investments | 2,883.00 | 3,019.00 | 1,228.00 | 858.00 | 2,364.00 | 2,446.00 | 262.00 | 411.00 | 611.00 |
| Short Term Receivables | 3,855.00 | 3,615.00 | 3,993.00 | 3,128.00 | 2,951.00 | 2,898.00 | 2,921.00 | 2,894.00 | 2,933.00 |
| Inventories | 348.00 | 346.00 | 411.00 | 405.00 | 384.00 | 368.00 | 310.00 | 305.00 | 289.00 |
| Other Current Assets | 763.00 | 702.00 | 1,535.00 | 1,590.00 | 1,376.00 | 1,435.00 | 1,588.00 | 1,026.00 | 1,740.00 |
| Total Current Assets | 7,849.00 | 7,682.00 | 7,167.00 | 5,981.00 | 7,075.00 | 7,147.00 | 5,081.00 | 4,636.00 | 5,573.00 |
| Net Property, Plant & Equipment | 7,449.00 | 7,086.00 | 7,319.00 | 7,591.00 | 7,429.00 | 7,754.00 | 7,790.00 | 6,993.00 | 7,030.00 |
| Total Investments and Advances | 1,442.00 | 1,532.00 | 1,560.00 | 1,629.00 | 1,815.00 | 1,027.00 | 980.00 | 996.00 | 1,014.00 |
| Long-Term Note Receivable | 121.00 | 274.00 | 334.00 | 197.00 | 213.00 | 206.00 | 213.00 | 231.00 | 266.00 |
| Intangible Assets | 12,546.00 | 12,088.00 | 11,675.00 | 11,547.00 | 10,758.00 | 10,408.00 | 8,854.00 | 9,012.00 | 8,784.00 |
| Deferred Tax Assets | 84.00 | 80.00 | 77.00 | 19.00 | 65.00 | 325.00 | 183.00 | 312.00 | 455.00 |
| Other Assets | 186.00 | 194.00 | 180.00 | 192.00 | 224.00 | 239.00 | 264.00 | 229.00 | 263.00 |
| Total Assets | 29,677.00 | 28,936.00 | 28,312.00 | 27,156.00 | 27,579.00 | 27,106.00 | 23,365.00 | 22,409.00 | 23,385.00 |
| Short Term Debt Incl. Current Port. of LT Debt | 293.00 | 296.00 | 324.00 | 352.00 | 336.00 | 333.00 | 330.00 | 182.00 | 146.00 |
| Accounts Payable | 1,360.00 | 1,294.00 | 1,408.00 | 1,504.00 | 1,300.00 | 1,207.00 | 1,204.00 | 1,093.00 | 1,096.00 |
| Income Tax Payable | 0.00 | 18.00 | - | - | - | - | - | - | - |
| Other Current Liabilities | 2,810.00 | 2,702.00 | 3,028.00 | 2,620.00 | 3,473.00 | 3,307.00 | 2,671.00 | 2,582.00 | 3,090.00 |
| Total Current Liabilities | 4,463.00 | 4,310.00 | 4,760.00 | 4,476.00 | 5,109.00 | 4,847.00 | 4,205.00 | 3,857.00 | 4,332.00 |
| Long Term Debt | 14,135.00 | 14,031.00 | 15,889.00 | 15,980.00 | 16,435.00 | 16,573.00 | 15,438.00 | 14,644.00 | 14,791.00 |
| Provision for Risks Charges | 951.00 | 900.00 | 792.00 | 790.00 | 791.00 | 735.00 | 635.00 | 1,187.00 | 1,190.00 |
| Deferred Tax Liabilities | 240.00 | 227.00 | 326.00 | 217.00 | 36.00 | 29.00 | 27.00 | 36.00 | 36.00 |
| Other Liabilities | 915.00 | 921.00 | 1,037.00 | 1,085.00 | 951.00 | 2,033.00 | 1,117.00 | 578.00 | 631.00 |
| Total Liabilities | 20,704.00 | 20,389.00 | 22,804.00 | 22,548.00 | 23,322.00 | 24,217.00 | 21,422.00 | 20,302.00 | 20,980.00 |
| Non-Equity Reserves | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preferred Stock - Carrying Value | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Common Equity | 4,220.00 | 4,171.00 | 1,608.00 | 1,142.00 | 1,028.00 | 28.00 | -417.00 | -119.00 | -147.00 |
| Total Shareholders Equity | 4,220.00 | 4,171.00 | 1,608.00 | 1,142.00 | 1,028.00 | 28.00 | -417.00 | -119.00 | -147.00 |
| Accumulated Minority Interest | 4,753.00 | 4,376.00 | 3,900.00 | 3,466.00 | 3,229.00 | 2,861.00 | 2,360.00 | 2,226.00 | 2,552.00 |
| Total Equity | 8,973.00 | 8,547.00 | 5,508.00 | 4,608.00 | 4,257.00 | 2,889.00 | 1,943.00 | 2,107.00 | 2,405.00 |
| Total Liabilities & Stockholders Equity | 29,677.00 | 28,936.00 | 28,312.00 | 27,156.00 | 27,579.00 | 27,106.00 | 23,365.00 | 22,409.00 | 23,385.00 |
| Book Value Per Share | 48.53 | 43.85 | 16.09 | 11.17 | 9.59 | 0.26 | -4.00 | -1.16 | -1.46 |
| Tangible Book Value Per Share | -95.75 | -83.24 | -100.72 | -101.76 | -90.77 | -97.86 | -88.98 | -89.05 | -88.45 |
| Full-Time Employees | 99,000 | 98,000 | 106,500 | 102,400 | 101,100 | 110,000 | 113,600 | 115,500 | 125,820 |
| Price to Book Ratio | 4.24 | 3.13 | 5.24 | 4.26 | 8.52 | 151.26 | -10.68 | -14.77 | 63.68 |
| Return on Assets | 4.80 | 11.18 | 2.20 | 1.50 | 3.35 | 1.58 | -0.99 | 0.47 | -2.93 |
| Return on Equity | 33.54 | 110.75 | 44.44 | 37.79 | 173.30 | - | - | - | -521.48 |
| Return on Invested Capital | 7.67 | 17.58 | 3.49 | 2.40 | 5.23 | 2.40 | -1.43 | 0.76 | -4.81 |
| Quick Ratio | 1.68 | 1.70 | 1.42 | 1.25 | 1.31 | 1.40 | 1.13 | 1.12 | 1.22 |
| Current Ratio | 1.76 | 1.78 | 1.51 | 1.34 | 1.38 | 1.47 | 1.21 | 1.20 | 1.29 |
Cash flow, annual
| Metric | TTM | 2025FY | 2024FY | 2023FY | 2022FY | 2021FY | 2020FY | 2019FY | 2018FY |
|---|---|---|---|---|---|---|---|---|---|
| Net Income | 3,814.00 | 2,367.00 | 4,064.00 | 1,311.00 | 1,001.00 | 1,476.00 | 768.00 | 171.00 | 466.00 |
| Depreciation | 892.00 | 863.00 | 818.00 | 870.00 | 841.00 | 855.00 | 857.00 | 850.00 | 802.00 |
| Other Funds (Non Cash) | 295.00 | 282.00 | -2,715.00 | 70.00 | 177.00 | 169.00 | 318.00 | 386.00 | 168.00 |
| Funds from Operations | 5,283.00 | 3,521.00 | 2,064.00 | 2,303.00 | 2,228.00 | 2,750.00 | 1,815.00 | 1,551.00 | 1,586.00 |
| Extraordinary Item | 0.00 | 0.00 | 0.00 | 0.00 | -2.00 | -445.00 | 0.00 | 0.00 | 0.00 |
| Changes in Working Capital | -1,045.00 | 19.00 | -17.00 | 71.00 | -1,143.00 | -737.00 | 1,592.00 | -318.00 | -537.00 |
| Income Taxes Payable | 23.00 | -25.00 | 16.00 | 10.00 | -26.00 | 68.00 | 19.00 | 8.00 | -3.00 |
| Cash from Operating Activities | 4,238.00 | 3,540.00 | 2,047.00 | 2,374.00 | 1,083.00 | 1,568.00 | 3,407.00 | 1,233.00 | 1,049.00 |
| Capital Expenditures | -910.00 | -1,010.00 | -931.00 | -751.00 | -762.00 | -658.00 | -541.00 | -694.00 | -617.00 |
| Net Assets From Acquisitions | -830.00 | -400.00 | -771.00 | -391.00 | -334.00 | -1,247.00 | -1,216.00 | -36.00 | -760.00 |
| Sale of Fixed Assets and Businesses | 79.00 | 80.00 | 5,004.00 | 114.00 | 237.00 | 1,273.00 | 91.00 | 101.00 | 563.00 |
| Purchase or Sale of Investments | -50.00 | 3.00 | -31.00 | -54.00 | -92.00 | -108.00 | -44.00 | -62.00 | -127.00 |
| Purchase of Investments | -143.00 | -90.00 | -94.00 | -104.00 | -92.00 | -108.00 | -44.00 | -62.00 | -127.00 |
| Sale Or Maturity of Investments | 93.00 | 93.00 | 63.00 | 50.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Uses | -26.00 | 0.00 | -19.00 | -11.00 | -6.00 | -7.00 | - | 0.00 | -15.00 |
| Other Sources | -9.00 | 2.00 | 0.00 | 0.00 | 76.00 | 31.00 | 77.00 | 82.00 | 214.00 |
| Cash from Investing Activities | -1,746.00 | -1,325.00 | 3,252.00 | -1,093.00 | -881.00 | -716.00 | -1,633.00 | -609.00 | -742.00 |
| Cash Dividends Paid | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Change in Capital Stock | -1,813.00 | -1,386.00 | -672.00 | -200.00 | -250.00 | 0.00 | 23.00 | 12.00 | 16.00 |
| Repurchase of Common Pref Stock | -1,813.00 | -1,386.00 | -672.00 | -200.00 | -250.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Sale of Common Pref Stock | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 23.00 | 12.00 | 16.00 |
| Proceedsfrom Stock Options | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Issuance or Reduction of Debt, Net | -127.00 | -128.00 | -2,220.00 | -188.00 | -852.00 | -380.00 | 477.00 | -482.00 | -289.00 |
| Change in Long Term Debt | -127.00 | -128.00 | -2,220.00 | -188.00 | -852.00 | -380.00 | 477.00 | -482.00 | -289.00 |
| Issuance of Long Term Debt | 4,242.00 | 2,244.00 | 23.00 | 1,354.00 | 1,999.00 | 2,841.00 | 4,510.00 | 8,289.00 | 973.00 |
| Reduction of Long Term Debt | -4,369.00 | -2,372.00 | -2,243.00 | -1,542.00 | -2,851.00 | -3,221.00 | -4,033.00 | -8,771.00 | -1,262.00 |
| Net Financing Active Other Cash Flow | -853.00 | -837.00 | -616.00 | -523.00 | -606.00 | -554.00 | -90.00 | -303.00 | -234.00 |
| Other Financing Activities Uses | -925.00 | -892.00 | -1,016.00 | -594.00 | -606.00 | -554.00 | -287.00 | -307.00 | -288.00 |
| Cash from Financing Activities | -2,793.00 | -2,351.00 | -3,508.00 | -911.00 | -1,708.00 | -934.00 | 410.00 | -773.00 | -507.00 |
| Net Change in Cash | -301.00 | -136.00 | 1,791.00 | 370.00 | -1,506.00 | -82.00 | 2,184.00 | -149.00 | -200.00 |
| Free Cash Flow | 3,328.00 | 2,530.00 | 1,116.00 | 1,623.00 | 321.00 | 910.00 | 2,867.00 | 563.00 | 432.00 |
| Preferred Dividends (Cash Flow) | - | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Price to Free Cash Flow | 6.19 | 7.13 | 11.07 | 4.88 | 16.80 | 9.75 | 1.48 | 6.98 | 4.12 |
| Deferred Taxes & Investment Tax Credit | - | 9.00 | -103.00 | 52.00 | 209.00 | 250.00 | -128.00 | 144.00 | 150.00 |
Balance sheet, quarterly
| Metric | 2026Q3 | 2026Q2 | 2026Q1 | 2025Q4 | 2025Q3 | 2025Q2 |
|---|---|---|---|---|---|---|
| Cash & Short Term Investments | 2,674.00 | 2,170.00 | 2,967.00 | 2,883.00 | 2,975.00 | 2,625.00 |
| Short Term Receivables | 4,549.00 | 4,619.00 | 4,362.00 | 3,855.00 | 3,778.00 | 3,701.00 |
| Inventories | 340.00 | 338.00 | 343.00 | 348.00 | 346.00 | 338.00 |
| Other Current Assets | 865.00 | 700.00 | 684.00 | 763.00 | 711.00 | 634.00 |
| Total Current Assets | 8,428.00 | 7,827.00 | 8,356.00 | 7,849.00 | 7,810.00 | 7,298.00 |
| Net Property, Plant & Equipment | 6,290.00 | 6,258.00 | 6,251.00 | 7,449.00 | 6,091.00 | 6,024.00 |
| Total Investments and Advances | 0.00 | 0.00 | 0.00 | 1,442.00 | 0.00 | 0.00 |
| Intangible Assets | 12,867.00 | 12,718.00 | 12,703.00 | 12,546.00 | 12,506.00 | 12,307.00 |
| Deferred Tax Assets | 49.00 | 71.00 | 84.00 | 84.00 | 72.00 | 76.00 |
| Other Assets | 3,958.00 | 3,802.00 | 3,809.00 | 186.00 | 2,939.00 | 2,994.00 |
| Total Assets | 31,592.00 | 30,676.00 | 31,203.00 | 29,677.00 | 29,418.00 | 28,699.00 |
| Short Term Debt Incl. Current Port. of LT Debt | 164.00 | 160.00 | 81.00 | 293.00 | 85.00 | 84.00 |
| Accounts Payable | 1,387.00 | 1,371.00 | 1,339.00 | 1,360.00 | 1,356.00 | 1,360.00 |
| Income Tax Payable | 22.00 | 69.00 | 236.00 | 0.00 | 28.00 | 25.00 |
| Other Current Liabilities | 3,745.00 | 3,967.00 | 4,496.00 | 2,810.00 | 3,091.00 | 2,802.00 |
| Total Current Liabilities | 5,318.00 | 5,567.00 | 6,152.00 | 4,463.00 | 4,560.00 | 4,271.00 |
| Long Term Debt | 13,079.00 | 13,088.00 | 13,128.00 | 14,135.00 | 13,102.00 | 13,091.00 |
| Provision for Risks Charges | 979.00 | 978.00 | 938.00 | 951.00 | 891.00 | 873.00 |
| Deferred Tax Liabilities | 529.00 | 325.00 | 199.00 | 240.00 | 269.00 | 230.00 |
| Other Liabilities | 2,093.00 | 2,018.00 | 1,936.00 | 915.00 | 1,896.00 | 1,932.00 |
| Total Liabilities | 21,998.00 | 21,976.00 | 22,353.00 | 20,704.00 | 20,718.00 | 20,397.00 |
| Non-Equity Reserves | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preferred Stock - Carrying Value | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Common Equity | 5,444.00 | 4,658.00 | 4,814.00 | 4,220.00 | 4,014.00 | 3,749.00 |
| Total Shareholders Equity | 5,444.00 | 4,658.00 | 4,814.00 | 4,220.00 | 4,014.00 | 3,749.00 |
| Accumulated Minority Interest | 4,150.00 | 4,042.00 | 4,036.00 | 4,753.00 | 4,686.00 | 4,553.00 |
| Total Equity | 9,594.00 | 8,700.00 | 8,850.00 | 8,973.00 | 8,700.00 | 8,302.00 |
| Total Liabilities & Stockholders Equity | 31,592.00 | 30,676.00 | 31,203.00 | 29,677.00 | 29,418.00 | 28,699.00 |
| Book Value Per Share | 68.41 | 57.86 | 55.90 | 48.53 | 45.68 | 42.44 |
| Tangible Book Value Per Share | -93.27 | -100.12 | -91.60 | -95.75 | -96.65 | -96.87 |
| Full-Time Employees | - | - | - | 99,000 | - | - |
| Price to Book Ratio | 4.24 | 3.35 | 3.89 | 4.35 | 4.78 | 3.91 |
| Return on Assets | 9.50 | 7.55 | 5.64 | 4.80 | 4.61 | 5.12 |
| Return on Equity | 61.30 | 53.31 | 37.87 | 33.54 | 34.51 | 41.09 |
| Return on Invested Capital | 5.40 | 4.65 | 3.91 | 2.02 | 2.00 | 1.71 |
| Quick Ratio | 1.52 | 1.35 | 1.30 | 1.68 | 1.64 | 1.63 |
| Current Ratio | 1.58 | 1.41 | 1.36 | 1.76 | 1.71 | 1.71 |
Cash flow, quarterly
| Metric | 2026Q3 | 2026Q2 | 2026Q1 | 2025Q4 | 2025Q3 | 2025Q2 |
|---|---|---|---|---|---|---|
| Net Income | 1,219.00 | 1,045.00 | 906.00 | 644.00 | 579.00 | 522.00 |
| Depreciation | 217.00 | 215.00 | 229.00 | 231.00 | 218.00 | 208.00 |
| Other Funds (Non Cash) | 78.00 | 0.00 | 110.00 | 107.00 | 27.00 | 100.00 |
| Funds from Operations | 1,741.00 | 1,397.00 | 1,205.00 | 940.00 | 864.00 | 837.00 |
| Extraordinary Item | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Changes in Working Capital | -460.00 | -812.00 | 436.00 | -209.00 | 194.00 | 99.00 |
| Income Taxes Payable | -31.00 | -165.00 | 259.00 | -40.00 | 5.00 | -122.00 |
| Cash from Operating Activities | 1,281.00 | 585.00 | 1,641.00 | 731.00 | 1,058.00 | 936.00 |
| Capital Expenditures | -198.00 | -168.00 | -180.00 | -364.00 | -280.00 | -193.00 |
| Net Assets From Acquisitions | -96.00 | -18.00 | -670.00 | -46.00 | -128.00 | -158.00 |
| Sale of Fixed Assets and Businesses | 23.00 | 13.00 | 8.00 | 35.00 | 13.00 | 10.00 |
| Purchase or Sale of Investments | -45.00 | -51.00 | -26.00 | 72.00 | -31.00 | -21.00 |
| Purchase of Investments | -45.00 | -51.00 | -26.00 | -21.00 | -31.00 | -21.00 |
| Sale Or Maturity of Investments | 0.00 | 0.00 | 0.00 | 93.00 | 0.00 | 0.00 |
| Other Uses | -4.00 | -8.00 | -14.00 | 0.00 | 1.00 | -1.00 |
| Other Sources | 15.00 | 29.00 | 22.00 | -75.00 | 40.00 | 18.00 |
| Cash from Investing Activities | -305.00 | -203.00 | -860.00 | -378.00 | -385.00 | -345.00 |
| Cash Dividends Paid | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preferred Dividends (Cash Flow) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Change in Capital Stock | -255.00 | -1,042.00 | -318.00 | -198.00 | -93.00 | -747.00 |
| Repurchase of Common Pref Stock | -255.00 | -1,042.00 | -318.00 | -198.00 | -93.00 | -747.00 |
| Sale of Common Pref Stock | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Proceedsfrom Stock Options | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Issuance or Reduction of Debt, Net | -37.00 | -12.00 | -19.00 | -59.00 | -22.00 | -16.00 |
| Change in Long Term Debt | -37.00 | -12.00 | -19.00 | -59.00 | -22.00 | -16.00 |
| Issuance of Long Term Debt | 1,991.00 | 14.00 | 14.00 | 2,223.00 | 6.00 | 14.00 |
| Reduction of Long Term Debt | -2,028.00 | -26.00 | -33.00 | -2,282.00 | -28.00 | -30.00 |
| Net Financing Active Other Cash Flow | -180.00 | -125.00 | -360.00 | -188.00 | -208.00 | -202.00 |
| Other Financing Activities Uses | -213.00 | -125.00 | -360.00 | -227.00 | -224.00 | -202.00 |
| Cash from Financing Activities | -472.00 | -1,179.00 | -697.00 | -445.00 | -323.00 | -965.00 |
| Net Change in Cash | 504.00 | -797.00 | 84.00 | -92.00 | 350.00 | -374.00 |
| Free Cash Flow | 1,083.00 | 417.00 | 1,461.00 | 367.00 | 778.00 | 743.00 |
| Price to Free Cash Flow | 6.19 | 5.20 | 4.94 | 6.91 | 11.98 | 10.40 |
Revenue breakdown
| United States | 2024: 20.68B 2025: 21.31B |
|---|---|
| Ambulatory Care | 2024: 4.53B 2025: 5.17B |
| Hospital Operations | 2024: 16.14B 2025: 16.14B |
Short interest
shares short against float, oldest to newest| Settlement | Of float | Shares short | Float | Avg volume |
|---|---|---|---|---|
| 2026-10-30 | 2.25% | 1.8M | 78.8M | 755.48K |
| 2026-10-15 | 2.30% | 1.8M | 79.8M | 895.18K |
| 2026-09-30 | 2.29% | 1.8M | 79.8M | 1.02M |
| 2026-09-15 | 2.53% | 2.0M | 79.8M | 1.10M |
| 2026-08-31 | 2.37% | 1.9M | 79.7M | 1.23M |
| 2026-08-14 | 3.17% | 2.5M | 79.6M | 1.35M |
| 2026-07-31 | 4.02% | 3.2M | 79.7M | 1.48M |
| 2026-07-15 | 3.50% | 3.0M | 85.2M | 1.48M |
| 2026-06-30 | 4.39% | 3.7M | 85.2M | 1.45M |
| 2026-06-15 | 4.77% | 4.1M | 85.0M | 1.40M |
| 2026-05-29 | 3.84% | 3.3M | 85.2M | 1.32M |
| 2026-05-15 | 2.93% | 2.5M | 85.2M | 1.25M |
| 2026-04-30 | 2.56% | 2.2M | 85.2M | 1.23M |
| 2026-04-15 | 2.79% | 2.4M | 86.0M | 1.09M |
| 2026-03-31 | 2.65% | 2.3M | 86.0M | 1.04M |
| 2026-03-13 | 2.89% | 2.5M | 86.0M | 980.93K |
| 2026-02-27 | 3.03% | 2.6M | 86.0M | 944.70K |
| 2026-02-13 | 3.21% | 2.8M | 86.0M | 1.01M |
| 2026-01-30 | 3.12% | 2.7M | 87.2M | 901.24K |
| 2026-01-15 | 3.12% | 2.7M | 87.2M | 961.55K |
Option chain
expiry 2026-11-20| Type | Strike | Bid | Ask | Last | IV | Open int | Volume | Delta | Theta | Vega |
|---|---|---|---|---|---|---|---|---|---|---|
| call | 85.00 | 201.1 | 205 | 0.00 | 5.033 | 0.00 | 0.00 | 0.999 | -0.038 | 0.002 |
| call | 90.00 | 196.2 | 199.9 | 0.00 | 4.631 | 0.00 | 0.00 | 0.999 | -0.039 | 0.002 |
| call | 95.00 | 191.2 | 195 | 168.3 | 4.463 | 1.00 | 0.00 | 0.999 | -0.039 | 0.002 |
| call | 100 | 186.1 | 190 | 0.00 | 4.271 | 0.00 | 0.00 | 0.999 | -0.040 | 0.002 |
| call | 105 | 181.2 | 185 | 164.3 | 4.186 | 1.00 | 0.00 | 0.998 | -0.040 | 0.002 |
| call | 110 | 176 | 180 | 0.00 | 3.883 | 0.00 | 0.00 | 0.998 | -0.041 | 0.002 |
| call | 115 | 171.2 | 175.1 | 0.00 | 3.812 | 0.00 | 0.00 | 0.998 | -0.041 | 0.002 |
| call | 120 | 166 | 170.1 | 0.00 | 3.681 | 0.00 | 0.00 | 0.998 | -0.042 | 0.003 |
| call | 125 | 161.2 | 165.1 | 0.00 | 3.500 | 0.00 | 0.00 | 0.998 | -0.042 | 0.003 |
| call | 130 | 156.2 | 160 | 135.7 | 3.301 | 2.00 | 0.00 | 0.998 | -0.042 | 0.003 |
| call | 135 | 151.2 | 155.1 | 0.00 | 3.187 | 0.00 | 0.00 | 0.998 | -0.043 | 0.003 |
| call | 140 | 146.1 | 150.3 | 0.00 | 3.152 | 0.00 | 0.00 | 0.998 | -0.043 | 0.003 |
| call | 145 | 141.2 | 145.3 | 0.00 | 2.971 | 0.00 | 0.00 | 0.998 | -0.044 | 0.003 |
| call | 150 | 136.1 | 140.1 | 124 | 2.797 | 1.00 | 0.00 | 0.998 | -0.044 | 0.003 |
| call | 155 | 131.5 | 135.1 | 105.9 | 2.653 | 2.00 | 0.00 | 0.998 | -0.045 | 0.003 |
| call | 160 | 126.5 | 130.1 | 0.00 | 2.580 | 0.00 | 0.00 | 0.997 | -0.045 | 0.004 |
| call | 165 | 121.5 | 125.1 | 98.20 | 2.444 | 2.00 | 0.00 | 0.997 | -0.045 | 0.004 |
| call | 170 | 116.5 | 120.1 | 93.10 | 2.354 | 6.00 | 0.00 | 0.997 | -0.046 | 0.004 |
| call | 175 | 111.5 | 115.1 | 101.5 | 2.226 | 7.00 | 0.00 | 0.997 | -0.046 | 0.004 |
| call | 180 | 106.5 | 110.2 | 83.10 | 2.121 | 16.00 | 0.00 | 0.997 | -0.046 | 0.004 |
| call | 185 | 101.5 | 105.2 | 86.09 | 2.037 | 82.00 | 0.00 | 0.997 | -0.047 | 0.004 |
| call | 190 | 96.50 | 100 | 73.38 | 1.900 | 5.00 | 0.00 | 0.997 | -0.047 | 0.005 |
| call | 195 | 91.50 | 95.20 | 74.80 | 1.837 | 4.00 | 0.00 | 0.996 | -0.048 | 0.005 |
| call | 200 | 86.50 | 90.20 | 81.80 | 1.757 | 28.00 | 0.00 | 0.996 | -0.048 | 0.005 |
| call | 210 | 76.30 | 80.20 | 75.60 | 1.538 | 13.00 | 0.00 | 0.996 | -0.048 | 0.006 |
| call | 220 | 66.50 | 70.10 | 66.70 | 1.344 | 7.00 | 0.00 | 0.995 | -0.049 | 0.007 |
| call | 230 | 56.90 | 59.70 | 60.51 | 1.130 | 148 | 0.00 | 0.966 | -0.175 | 0.034 |
| call | 240 | 46.70 | 49.70 | 50.69 | 0.963 | 140 | 0.00 | 0.961 | -0.169 | 0.038 |
| call | 250 | 36.90 | 39.90 | 41.00 | 0.810 | 88.00 | 0.00 | 0.930 | -0.235 | 0.060 |
| call | 260 | 27.10 | 30.20 | 33.25 | 0.682 | 53.00 | 0.00 | 0.911 | -0.223 | 0.072 |
| call | 270 | 18.70 | 21.30 | 16.90 | 0.590 | 470 | 0.00 | 0.813 | -0.340 | 0.121 |
| call | 280 | 10.60 | 13.20 | 13.46 | 0.501 | 604 | 0.00 | 0.654 | -0.462 | 0.166 |
| call | 290 | 5.10 | 7.10 | 5.80 | 0.456 | 448 | 3.00 | 0.469 | -0.473 | 0.179 |
| call | 300 | 2.10 | 3.20 | 2.60 | 0.432 | 472 | 4.00 | 0.281 | -0.382 | 0.152 |
| call | 310 | 0.75 | 1.65 | 2.05 | 0.458 | 916 | 0.00 | 0.160 | -0.288 | 0.110 |
| call | 320 | 0.00 | 1.70 | 3.00 | 0.582 | 120 | 0.00 | 0.131 | -0.314 | 0.096 |
| call | 330 | 0.00 | 1.95 | 0.55 | 0.680 | 58.00 | 0.00 | 0.115 | -0.335 | 0.088 |
| call | 340 | 0.00 | 1.60 | 0.88 | 0.814 | 26.00 | 0.00 | 0.095 | -0.344 | 0.076 |
| call | 350 | 0.00 | 0.75 | 0.68 | 0.741 | 26.00 | 0.00 | 0.055 | -0.209 | 0.050 |
| call | 360 | 0.00 | 0.75 | 4.09 | 0.834 | 4.00 | 0.00 | 0.050 | -0.218 | 0.047 |
| call | 370 | 0.00 | 0.95 | 1.45 | 0.916 | 116 | 0.00 | 0.046 | -0.225 | 0.044 |
| call | 380 | 0.00 | 0.75 | 0.00 | 0.992 | 0.00 | 0.00 | 0.043 | -0.231 | 0.041 |
| call | 390 | 0.00 | 0.75 | 0.00 | 1.063 | 0.00 | 0.00 | 0.041 | -0.236 | 0.040 |
| call | 400 | 0.00 | 0.95 | 0.44 | 1.136 | 2.00 | 0.00 | 0.039 | -0.241 | 0.038 |
| put | 85.00 | 0.00 | 2.15 | 0.00 | 2.732 | 0.00 | 0.00 | -0.001 | -0.028 | 0.002 |
| put | 90.00 | 0.00 | 2.15 | 0.00 | 2.607 | 0.00 | 0.00 | -0.001 | -0.028 | 0.002 |
| put | 95.00 | 0.00 | 2.15 | 0.00 | 2.489 | 0.00 | 0.00 | -0.001 | -0.028 | 0.002 |
| put | 100 | 0.00 | 2.15 | 1.81 | 2.377 | 5.00 | 0.00 | -0.001 | -0.028 | 0.002 |
| put | 105 | 0.00 | 2.15 | 0.00 | 2.269 | 0.00 | 0.00 | -0.002 | -0.028 | 0.002 |
| put | 110 | 0.00 | 2.15 | 0.10 | 2.170 | 3.00 | 0.00 | -0.002 | -0.028 | 0.002 |
| put | 115 | 0.00 | 2.15 | 0.00 | 2.073 | 0.00 | 0.00 | -0.002 | -0.028 | 0.002 |
| put | 120 | 0.00 | 2.15 | 2.00 | 1.981 | 1.00 | 0.00 | -0.002 | -0.028 | 0.003 |
| put | 125 | 0.00 | 0.95 | 0.00 | 1.890 | 0.00 | 0.00 | -0.002 | -0.028 | 0.003 |
| put | 130 | 0.00 | 0.75 | 2.05 | 1.804 | 0.00 | 0.00 | -0.002 | -0.028 | 0.003 |
| put | 135 | 0.00 | 2.15 | 0.45 | 1.725 | 0.00 | 0.00 | -0.002 | -0.027 | 0.003 |
| put | 140 | 0.00 | 2.15 | 0.50 | 1.646 | 6.00 | 0.00 | -0.002 | -0.027 | 0.003 |
| put | 145 | 0.00 | 1.05 | 0.65 | 1.609 | 21.00 | 0.00 | -0.002 | -0.028 | 0.003 |
| put | 150 | 0.00 | 2.15 | 0.45 | 1.503 | 38.00 | 0.00 | -0.002 | -0.027 | 0.003 |
| put | 155 | 0.00 | 2.15 | 6.60 | 1.431 | 6.00 | 0.00 | -0.002 | -0.027 | 0.003 |
| put | 160 | 0.00 | 2.15 | 0.60 | 1.362 | 18.00 | 0.00 | -0.003 | -0.027 | 0.004 |
| put | 165 | 0.00 | 2.15 | 0.48 | 1.296 | 8.00 | 0.00 | -0.003 | -0.027 | 0.004 |
| put | 170 | 0.00 | 0.05 | 0.09 | 1.221 | 154 | 0.00 | -0.003 | -0.025 | 0.004 |
| put | 175 | 0.00 | 2.15 | 0.10 | 1.178 | 7.00 | 0.00 | -0.003 | -0.026 | 0.004 |
| put | 180 | 0.00 | 2.15 | 0.43 | 1.116 | 2.00 | 0.00 | -0.003 | -0.026 | 0.004 |
| put | 185 | 0.00 | 0.10 | 0.05 | 1.042 | 36.00 | 0.00 | -0.003 | -0.024 | 0.005 |
| put | 190 | 0.00 | 2.15 | 0.90 | 1.001 | 141 | 0.00 | -0.003 | -0.026 | 0.005 |
| put | 195 | 0.00 | 2.15 | 23.22 | 0.937 | 1.00 | 0.00 | -0.004 | -0.026 | 0.005 |
| put | 200 | 0.00 | 2.15 | 0.30 | 0.890 | 213 | 0.00 | -0.004 | -0.025 | 0.005 |
| put | 210 | 0.00 | 1.80 | 0.28 | 0.782 | 42.00 | 0.00 | -0.004 | -0.025 | 0.006 |
| put | 220 | 0.00 | 0.05 | 0.22 | 0.670 | 66.00 | 0.00 | -0.005 | -0.023 | 0.007 |
| put | 230 | 0.00 | 0.75 | 0.05 | 0.805 | 770 | 0.00 | -0.034 | -0.149 | 0.034 |
| put | 240 | 0.00 | 0.50 | 0.28 | 0.675 | 132 | 4.00 | -0.039 | -0.142 | 0.038 |
| put | 250 | 0.00 | 1.10 | 0.43 | 0.625 | 904 | 0.00 | -0.070 | -0.207 | 0.060 |
| put | 260 | 0.15 | 0.90 | 0.77 | 0.486 | 695 | 0.00 | -0.088 | -0.193 | 0.072 |
| put | 270 | 1.05 | 1.90 | 1.70 | 0.443 | 385 | 2.00 | -0.185 | -0.309 | 0.120 |
| put | 280 | 3.10 | 5.00 | 3.80 | 0.465 | 108 | 0.00 | -0.346 | -0.431 | 0.166 |
| put | 290 | 6.90 | 9.60 | 6.30 | 0.463 | 70.00 | 0.00 | -0.531 | -0.440 | 0.179 |
| put | 300 | 12.60 | 16.20 | 15.10 | 0.471 | 5.00 | 0.00 | -0.717 | -0.350 | 0.152 |
| put | 310 | 21.20 | 24.50 | 18.50 | 0.503 | 2.00 | 0.00 | -0.840 | -0.253 | 0.110 |
| put | 320 | 30.50 | 34.40 | 59.40 | 0.582 | 2.00 | 0.00 | -0.869 | -0.278 | 0.096 |
| put | 330 | 40.10 | 43.80 | 60.60 | 0.672 | 0.00 | 0.00 | -0.886 | -0.302 | 0.087 |
| put | 340 | 50.10 | 53.80 | 70.60 | 0.762 | 2.00 | 0.00 | -0.900 | -0.313 | 0.079 |
| put | 350 | 60.10 | 63.90 | 85.50 | 0.888 | 0.00 | 0.00 | -0.946 | -0.171 | 0.050 |
| put | 360 | 70.10 | 73.80 | 78.90 | 0.967 | 0.00 | 0.00 | -0.950 | -0.178 | 0.046 |
| put | 370 | 80.10 | 84.10 | 109.5 | 1.100 | 0.00 | 0.00 | -0.954 | -0.183 | 0.044 |
| put | 380 | 90.10 | 94.00 | 98.10 | 1.123 | 0.00 | 0.00 | -0.957 | -0.188 | 0.041 |
| put | 390 | 100.2 | 103.9 | 139 | 1.185 | 0.00 | 0.00 | -0.959 | -0.193 | 0.040 |
| put | 400 | 110.1 | 113.9 | 149 | 1.281 | 0.00 | 0.00 | -0.961 | -0.196 | 0.038 |
Latest SEC filings
30| Filed | Form | Description | Period | Link |
|---|---|---|---|---|
| 2026-10-29 | 10-Q | Quarterly report pursuant to Section 13 or 15(d) | 2026-09-30 | SEC |
| 2026-10-29 | 8-K | Current report | 2026-10-29 | SEC |
| 2026-09-22 | 8-K | Current report | 2026-09-22 | SEC |
| 2026-09-16 | 4 | Statement of changes in beneficial ownership of securities | 2026-09-14 | SEC |
| 2026-09-14 | 144 | Filing for proposed sale of securities under Rule 144. | SEC | |
| 2026-09-14 | 4 | Statement of changes in beneficial ownership of securities | 2026-09-10 | SEC |
| 2026-09-10 | 144 | Filing for proposed sale of securities under Rule 144. | SEC | |
| 2026-09-08 | 8-K | Current report | 2026-09-08 | SEC |
| 2026-09-04 | SCHEDULE 13G/A | SEC | ||
| 2026-09-03 | 4 | Statement of changes in beneficial ownership of securities | 2026-09-02 | SEC |
| 2026-09-02 | 144 | Filing for proposed sale of securities under Rule 144. | SEC | |
| 2026-09-01 | 4 | Statement of changes in beneficial ownership of securities | 2026-08-31 | SEC |
| 2026-08-31 | 144 | Filing for proposed sale of securities under Rule 144. | SEC | |
| 2026-08-31 | 4 | Statement of changes in beneficial ownership of securities | 2026-08-28 | SEC |
| 2026-08-26 | 4 | Statement of changes in beneficial ownership of securities | 2026-08-24 | SEC |
| 2026-08-26 | 4 | Statement of changes in beneficial ownership of securities | 2026-08-24 | SEC |
| 2026-08-25 | 144 | Filing for proposed sale of securities under Rule 144. | SEC | |
| 2026-08-24 | 144 | Filing for proposed sale of securities under Rule 144. | SEC | |
| 2026-08-24 | 144 | Filing for proposed sale of securities under Rule 144. | SEC | |
| 2026-08-14 | SCHEDULE 13G/A | SEC | ||
| 2026-08-10 | 4 | Statement of changes in beneficial ownership of securities | 2026-08-06 | SEC |
| 2026-08-07 | 144 | Filing for proposed sale of securities under Rule 144. | SEC | |
| 2026-08-07 | 4 | Statement of changes in beneficial ownership of securities | 2026-08-05 | SEC |
| 2026-08-06 | 144 | Filing for proposed sale of securities under Rule 144. | SEC | |
| 2026-08-06 | SCHEDULE 13G/A | SEC | ||
| 2026-08-05 | 144 | Filing for proposed sale of securities under Rule 144. | SEC | |
| 2026-07-31 | 4 | Statement of changes in beneficial ownership of securities | 2026-07-29 | SEC |
| 2026-07-29 | 144 | Filing for proposed sale of securities under Rule 144. | SEC | |
| 2026-07-29 | 10-Q | Quarterly report pursuant to Section 13 or 15(d) | 2026-06-30 | SEC |
| 2026-07-28 | 4 | Statement of changes in beneficial ownership of securities | 2026-07-27 | SEC |
Insider activity by month
| Month | Bought | Buys | Sold | Sells |
|---|---|---|---|---|
| 2026-11 | 0 | 0 | 0 | 0 |
| 2026-10 | 0 | 0 | 0 | 0 |
| 2026-09 | 0 | 0 | 6.10M | 3 |
| 2026-08 | 0 | 0 | 36.50M | 7 |
| 2026-07 | 0 | 0 | 7.39M | 4 |
| 2026-06 | 0 | 0 | 0 | 0 |
| 2026-05 | 0 | 0 | 1.52M | 2 |
| 2026-04 | 0 | 0 | 0 | 0 |
| 2026-03 | 0 | 0 | 10.94M | 4 |
| 2026-02 | 0 | 0 | 0 | 0 |
| 2026-01 | 0 | 0 | 0 | 0 |
| 2025-12 | 0 | 0 | 430.09K | 1 |
| 2025-11 | 0 | 0 | 8.30M | 4 |
Institutional holders
| Manager | % owned |
|---|---|
| BlackRock, Inc. | 10.15% |
| PRICE T ROWE ASSOCIATES INC /MD/ | 9.24% |
| Boston Partners | 5.05% |
| VANGUARD PORTFOLIO MANAGEMENT LLC | 4.92% |
| FMR LLC | 4.87% |
| VANGUARD CAPITAL MANAGEMENT LLC | 4.52% |
| STATE STREET CORP | 3.19% |
| GLENVIEW CAPITAL MANAGEMENT, LLC | 2.60% |
| CITADEL ADVISORS LLC | 2.05% |
| ARROWSTREET CAPITAL, LIMITED PARTNERSHIP | 1.98% |
Funds
| Fund | % owned |
|---|---|
| PGIM High Yield Fund | 162.84% |
| Lord Abbett Short Duration Income Fund | 123.2% |
| VANGUARD HIGH-YIELD CORPORATE FUND | 75.15% |
| Franklin Income Fund | 64.15% |
| iShares Broad USD High Yield Corporate Bond ETF | 42.47% |
| American Beacon SiM High Yield Opportunities Fund | 42.05% |
| BlackRock High Yield Portfolio | 39.26% |
| JPMorgan Income Fund | 35.74% |
| PGIM Short Duration High Yield Income Fund | 27.01% |
| Income Fund of America | 26.22% |
OakChart. THC. Cached 15 minutes.