Southern Company
SOUtilities·Utilities - Regulated Electric·USA·Large·NYSE·Nov 11 • 12:23 PM ET
Price
SO against its 20, 50 and 200-day averages6.5% under the 52-week high of 99.58 on 17 Mar 2026. 52-week low 81.69 on 29 Sep 2026. Last 15 sessions, 5.9% high to low
Profile
SOThe Southern Co is a holding company, which engages in the generation and sale of electricity. It operates through the following segments: Traditional Electric Operating Companies, Southern Power, and Southern Company Gas. The Traditional Electric Operating Companies segment refers to vertically integrated utilities that own generation, transmission and distribution facilities, and supplies electric services in the states of Alabama, Georgia, Florida, and Mississippi. The Southern Power segment constructs, acquires, owns, and manages generation assets such as renewable energy projects and sells electricity in the wholesale market. The Southern Company Gas segment distributes natural gas through natural gas distribution facilities in the states of Illinois, Georgia, Virginia, New Jersey, Florida, Tennessee, and Maryland. The company was founded on November 9, 1945, and is headquartered in Atlanta, GA.
| Index | S&P 500, RUI |
|---|---|
| Employees | 29800 |
| IPO | Sep 30, 1949 |
| Beta | 0.29 |
| ATR, 14d | 1.79 |
| Rel volume | 0.35 |
| Short float | 2.64% |
| Insider own | 0.11% |
| Inst own | 74.85% |
Snapshot
6 groupsValuation
| Index | S&P 500, RUI |
|---|---|
| Market Cap | 107.16B |
| Enterprise Value | 183.66B |
| Income | 4.99B |
| Sales | 31.20B |
| Book/sh | 36.12 |
| Cash/sh | 1.52 |
| Dividend Est. | 3.04 (3.26%) |
| Dividend TTM | 3.00 (3.22%) |
| Dividend Ex-Date | Nov 16, 2026 |
| Dividend Gr. 3/5Y | 2.88% 2.97% |
| Payout | 75.11% |
| Employees | 29800 |
| IPO | Sep 30, 1949 |
Ratios
| P/E | 21.33 |
|---|---|
| Forward P/E | 18.85 |
| PEG | 2.40 |
| P/S | 3.43 |
| P/B | 2.58 |
| P/C | 61.41 |
| P/FCF | - |
| EV/EBITDA | 13.01 |
| EV/Sales | 5.89 |
| Quick Ratio | 0.59 |
| Current Ratio | 0.84 |
| Debt/Eq | 1.80 |
| LT Debt/Eq | 1.68 |
| Option/Short | Yes / Yes |
Earnings
| EPS (ttm) | 4.37 |
|---|---|
| EPS next Y | 4.94 |
| EPS next Q | 0.40 |
| EPS this Y | 7.84% |
| EPS next Y | 6.56% |
| EPS next 5Y | 7.86% |
| EPS past 3/5Y | 6.29% 6.75% |
| Sales past 3/5Y | 0.30% 7.86% |
| EPS Y/Y TTM | 8.18% |
| Sales Y/Y TTM | 7.91% |
| EPS Q/Q | 14.43% |
| Sales Q/Q | 13.04% |
| Earnings | Nov 05 BMO |
| EPS/Sales Surpr. | 13.39% 5.59% |
Ownership
| Insider Own | 0.11% |
|---|---|
| Insider Trans | -1.01% |
| Inst Own | 74.85% |
| Inst Trans | 2.79% |
| ROA | 3.15% |
| ROE | 12.96% |
| ROIC | 4.42% |
| Gross Margin | 30.04% |
| Oper. Margin | 24.70% |
| Profit Margin | 16.00% |
| SMA20 | 0.79% |
| SMA50 | 5.27% |
| SMA200 | 0.56% |
| Trades | - |
Technical
| Shs Outstand | 1.16B |
|---|---|
| Shs Float | 1.15B |
| Short Float | 2.64% |
| Short Ratio | 4.87 |
| Short Interest | 30.38M |
| 52W High | 99.58 -6.45% |
| 52W Low | 81.69 14.03% |
| Volatility | 2.80% 1.97% |
| ATR (14) | 1.79 |
| RSI (14) | 58.58 |
| Beta | 0.29 |
| Rel Volume | 0.35 |
| Avg Volume | 6.24M |
| Volume | 1,017,680 |
Performance
| Perf Week | 0.04% |
|---|---|
| Perf Month | 5.73% |
| Perf Quarter | 0.39% |
| Perf Half Y | 0.02% |
| Perf YTD | 6.83% |
| Perf Year | 2.21% |
| Perf 3Y | 36.79% |
| Perf 5Y | 47.75% |
| Perf 10Y | 94.97% |
| Recom | 2.62 |
| Target Price | 96.84 |
| Prev Close | 93.65 |
| Price | 93.15 |
| Change % | -0.53% |
Analyst ratings
latest 10 of 20| Date | Action | Analyst | Rating change | Target | Implied |
|---|---|---|---|---|---|
| Oct 22, 2026 | Initiated | HHSBC Securities | Buy | $99.50 | +6.8% |
| Jul 23, 2026 | Downgrade | KKeyBanc Capital Markets | Sector Weight → Underweight | $79 | -15.2% |
| Apr 21, 2026 | Initiated | TTruist | Hold | $103 | +10.6% |
| Apr 20, 2026 | Downgrade | SSeaport Research Partners | Buy → Neutral | ||
| Mar 05, 2026 | Upgrade | EEvercore ISI | In-line → Outperform | $111 | +19.2% |
| Mar 04, 2026 | Upgrade | KKeyBanc Capital Markets | Underweight → Sector Weight | ||
| Feb 20, 2026 | Upgrade | WWells Fargo | Underweight → Equal Weight | $96 | +3.1% |
| Feb 20, 2026 | Upgrade | MMizuho | Neutral → Outperform | $104 | +11.6% |
| Jan 20, 2026 | Downgrade | WWells Fargo | Equal Weight → Underweight | $84 | -9.8% |
| Dec 16, 2025 | Downgrade | MMorgan Stanley | Equal-Weight → Underweight | $81 | -13.0% |
Peers
Mkt capInsider trading
latest 14 of 75| Insider | Relationship | Date | Transaction | Cost | Shares | Value | Total held | Form |
|---|---|---|---|---|---|---|---|---|
| Spainhour Sterling A Jr. | EVP & CLO | Nov 06 '26 | Sale | 91.81 | 3,333 | 306,003 | 31,886 | Nov 09 08:59 AM |
| Sterling Spainhour | Officer | Nov 06 '26 | Proposed Sale | 91.81 | 3,333 | 306,003 | Nov 06 04:08 PM | |
| Kim Matthew M. | Comptroller | Nov 02 '26 | Sale | 93.39 | 100 | 9,339 | 4,788 | Nov 03 03:00 PM |
| MATTHEW KIM | OFFICER | Nov 02 '26 | Proposed Sale | 93.39 | 100 | 9,339 | Nov 02 04:03 PM | |
| Matthew M. Kim | OFFICER | Oct 01 '26 | Proposed Sale | 82.73 | 100 | 8,273 | Oct 01 04:12 PM | |
| Kim Matthew M. | Comptroller | Oct 01 '26 | Sale | 82.73 | 100 | 8,273 | 4,888 | Oct 01 04:00 PM |
| Sena Peter P III | Chairman,President & CEO, SNC | Sep 03 '26 | Sale | 88.59 | 4,266 | 377,925 | 26,935 | Sep 04 01:00 PM |
| Kim Matthew M. | Comptroller | Sep 03 '26 | Sale | 88.87 | 1,400 | 124,418 | 4,988 | Sep 04 01:00 PM |
| PETER P SENA III | Officer | Sep 03 '26 | Proposed Sale | 88.59 | 4,266 | 377,925 | Sep 03 04:01 PM | |
| MATTHEW KIM | Officer | Sep 03 '26 | Proposed Sale | 88.87 | 1,400 | 124,418 | Sep 03 04:01 PM | |
| Kim Matthew M. | Comptroller | Sep 01 '26 | Sale | 88.45 | 100 | 8,845 | 6,400 | Sep 03 10:00 AM |
| MATTHEW KIM | OFFICER | Sep 01 '26 | Proposed Sale | 88.45 | 100 | 8,845 | Sep 01 04:00 PM | |
| Spainhour Sterling A Jr. | EVP & CLO | Aug 06 '26 | Sale | 94.02 | 3,333 | 313,369 | 35,219 | Aug 07 03:00 PM |
| STERLING SPAINHOUR | OFFICER | Aug 06 '26 | Proposed Sale | 94.02 | 3,333 | 313,369 | Aug 06 04:00 PM |
Held by
AUM| Ticker | Company | AUM |
|---|---|---|
| VTI | Vanguard Morningstar Total Stock Market ETF | AUM: 687.42B |
| VOO | Vanguard S&P 500 ETF | AUM: 1054.75B |
| XLU | State Street Utilities Select Sector SPDR ETF | AUM: 24.34B |
| IVV | iShares Core S&P 500 ETF | AUM: 871.38B |
| SPY | SPDR S&P 500 ETF Trust | AUM: 793.23B |
| VTV | Vanguard Morningstar Value ETF | AUM: 196.23B |
| VPU | Vanguard Utilities ETF | AUM: 8.19B |
| JEPI | JPMorgan Equity Premium Income ETF | AUM: 46.80B |
| VYM | Vanguard High Dividend Yield Indx ETF | AUM: 83.15B |
| SDY | State Street SPDR S&P Dividend ETF | AUM: 22.68B |
News
latest 14 of 206- Southern Company Beats On Weather And Data Centers, Lifts 2026 Outlook As Georgia Political Risk Emerges (Earnings Whispers)
- Great Jobless Claims & Productivity Keep Dow Alight (Zacks)
- Southern Co.: Q3 Earnings Snapshot (Associated Press)
- Southern Company reports third-quarter 2026 earnings (PR Newswire)
- AI Data Center Backlash Is Real. The Blue Wave Takes Out Energy Stocks. (Barrons.com)
- Loading…
- VST, CEG Stocks Drop As Election Outcome Hits Merchant Power Generators (Stocktwits)
- Democrats Take Congress. Trump's Corporate Allies Will Be Caught in the Crosshairs. (Barrons.com)
- A Democratic Sweep of Midterms Could Turn Software Stocks Into a Defensive Play (Barrons.com)
- The Election Threat to the AI Data Center Boom-and 7 Stocks That Are at Risk (Barrons.com)
- AI Data Centers Are on the Ballot. 7 Stocks That Are at Risk. (Barrons.com)
- Southern Company aligns leadership, operations to serve growth, develop talent and prepare for the future (PR Newswire)
- Southern Co.'s Data Center Boom Faces A Summer Test As Shares Lag The Market (Earnings Whispers)
- Mississippi Power Names Jamie Miller Senior Director of Economic, Workforce and Community Development (PR Newswire)
Quarterly earnings
actual against estimate| Period | Reported | EPS act | EPS est | EPS rep | Sales act | Sales est | Analysts |
|---|---|---|---|---|---|---|---|
| 2026Q3 | 2026-11-05 | 1.940 | 1.711 | 1.770 | 8,843 | 8,375 | 18 |
| 2026Q2 | 2026-07-30 | 1.130 | 1.011 | 1.029 | 6,977 | 7,230 | 19 |
| 2026Q1 | 2026-04-30 | 1.320 | 1.211 | 1.202 | 8,397 | 8,072 | 19 |
| 2025Q4 | 2026-02-19 | 0.550 | 0.558 | 0.372 | 6,981 | 6,096 | 16 |
| 2025Q3 | 2025-10-30 | 1.600 | 1.508 | 1.541 | 7,823 | 7,617 | 17 |
| 2025Q2 | 2025-07-31 | 0.920 | 0.875 | 0.794 | 6,973 | 6,363 | 14 |
| 2025Q1 | 2025-05-01 | 1.230 | 1.201 | 1.207 | 7,775 | 7,154 | 14 |
| 2024Q4 | 2025-02-20 | 0.500 | 0.506 | 0.480 | 6,341 | 5,902 | 16 |
| 2024Q3 | 2024-10-31 | 1.430 | 1.336 | 1.392 | 7,274 | 7,142 | 17 |
| 2024Q2 | 2024-08-01 | 1.090 | 0.932 | 1.092 | 6,463 | 6,099 | 16 |
| 2024Q1 | 2024-05-02 | 1.030 | 0.898 | 1.026 | 6,646 | 6,591 | 16 |
| 2023Q4 | 2024-02-15 | 0.640 | 0.602 | 0.783 | 6,045 | 6,897 | 12 |
| 2023Q3 | 2023-11-02 | 1.420 | 1.323 | 1.294 | 6,980 | 8,228 | 14 |
| 2023Q2 | 2023-08-03 | 0.790 | 0.747 | 0.763 | 5,748 | 6,473 | 14 |
| 2023Q1 | 2023-04-27 | 0.790 | 0.708 | 0.785 | 6,480 | 6,165 | 12 |
| 2022Q4 | 2023-02-16 | 0.260 | 0.246 | -0.080 | 7,047 | 4,994 | 13 |
Annual earnings
| Period | EPS act | EPS est | EPS rep | Sales act | Sales est |
|---|---|---|---|---|---|
| 2019FY | 3.110 | 3.099 | 4.496 | 21,419 | 22,059 |
| 2020FY | 3.250 | 3.193 | 2.824 | 20,375 | 21,157 |
| 2021FY | 3.410 | 3.394 | 2.241 | 23,113 | 21,887 |
| 2022FY | 3.600 | 3.584 | 3.260 | 29,279 | 26,412 |
| 2023FY | 3.650 | 3.599 | 3.621 | 25,253 | 26,719 |
| 2024FY | 4.050 | 4.046 | 3.994 | 26,724 | 26,151 |
| 2025FY | 4.300 | 4.289 | 3.940 | 29,553 | 28,503 |
| 2026FY | - | 4.637 | - | - | 30,688 |
| 2027FY | - | 4.941 | - | - | 32,477 |
| 2028FY | - | 5.396 | - | - | 34,578 |
| 2029FY | - | 5.829 | - | - | 36,730 |
| 2030FY | - | 6.242 | - | - | 39,162 |
Estimate revisions
last 14 periods| Period | Type | Date | Estimates | Up | Down | Mean | Low | High |
|---|---|---|---|---|---|---|---|---|
| 2026Q4 | S | 2026-11-05 | 8 | 1 | 4 | 6,956 | 6,246 | 7,387 |
| 2026Q4 | S | 2026-11-03 | 8 | 0 | 4 | 6,994 | 6,524 | 7,387 |
| 2026Q4 | S | 2026-10-19 | 8 | 0 | 4 | 6,994 | 6,524 | 7,387 |
| 2026Q4 | S | 2026-10-14 | 8 | 0 | 4 | 6,994 | 6,524 | 7,387 |
| 2026Q4 | S | 2026-10-13 | 8 | 0 | 3 | 7,012 | 6,524 | 7,387 |
| 2026Q4 | S | 2026-10-12 | 8 | 1 | 3 | 7,038 | 6,633 | 7,387 |
| 2026Q4 | S | 2026-10-09 | 8 | 1 | 2 | 7,064 | 6,633 | 7,408 |
| 2026Q4 | S | 2026-10-06 | 8 | 1 | 2 | 7,064 | 6,633 | 7,408 |
| 2026Q4 | S | 2026-09-28 | 8 | 1 | 3 | 7,064 | 6,633 | 7,408 |
| 2026Q4 | S | 2026-09-24 | 8 | 1 | 4 | 7,064 | 6,633 | 7,408 |
| 2026Q4 | S | 2026-08-18 | 7 | 1 | 4 | 7,086 | 6,633 | 7,408 |
| 2026Q4 | S | 2026-08-13 | 7 | 1 | 3 | 7,090 | 6,633 | 7,433 |
| 2026Q4 | S | 2026-08-12 | 7 | 1 | 3 | 7,089 | 6,633 | 7,433 |
| 2026Q4 | S | 2026-08-10 | 8 | 1 | 2 | 7,099 | 6,633 | 7,433 |
Estimate history
| EPS, annual | 0.84 | 2.17 | 4.496 | 2.824 | 2.241 | 3.26 | 3.621 | 3.994 | 3.914 | 4.3668 |
|---|---|---|---|---|---|---|---|---|---|---|
| Period | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM |
| EPS, quarterly | 1.392 | 0.48 | 1.207 | 0.794 | 1.541 | 0.372 | 1.202 | 1.029 | 1.764 | |
| Period | Q3 '24 | Q4 '24 | Q1 '25 | Q2 '25 | Q3 '25 | Q4 '25 | Q1 '26 | Q2 '26 | Q3 '26 | |
| Sales, annual | 23115 | 23615 | 21194 | 20241 | 23230 | 29290 | 25253 | 26724 | 29553 | 31198 |
| Period | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM |
| Sales, quarterly | 7274 | 6341 | 7775 | 6973 | 7823 | 6981 | 8397 | 6977 | 8843 | |
| Period | Q3 '24 | Q4 '24 | Q1 '25 | Q2 '25 | Q3 '25 | Q4 '25 | Q1 '26 | Q2 '26 | Q3 '26 | |
| Shares, annual | 999.1 | 1033.788 | 1099 | 1099 | 1099 | 1099 | 1099 | 1097 | 1099 | 1164.261 |
| Period | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | MRQ |
| Shares, quarterly | 1095.684 | 1097 | 1099.055 | 1100.047 | 1101.105 | 1099 | 1127.301 | 1150.363 | 1164.261 | |
| Period | Q3 '24 | Q4 '24 | Q1 '25 | Q2 '25 | Q3 '25 | Q4 '25 | Q1 '26 | Q2 '26 | Q3 '26 |
Income statement, annual
| Metric | TTM | 2025FY | 2024FY | 2023FY | 2022FY | 2021FY | 2020FY | 2019FY | 2018FY |
|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 31,198.00 | 29,553.00 | 26,724.00 | 25,253.00 | 29,290.00 | 23,230.00 | 20,241.00 | 21,194.00 | 23,615.00 |
| Cost of Goods Sold Incl. D&A | 21,825.00 | 20,744.00 | 18,185.00 | 18,062.00 | 22,218.00 | 16,670.00 | 13,970.00 | 14,814.00 | 16,976.00 |
| Gross Profit | 9,373.00 | 8,809.00 | 8,539.00 | 7,191.00 | 7,072.00 | 6,560.00 | 6,271.00 | 6,380.00 | 6,639.00 |
| Other Operating Expense | 1,667.00 | 1,538.00 | 1,540.00 | 1,425.00 | 1,411.00 | 1,290.00 | 1,234.00 | 1,230.00 | 1,315.00 |
| Operating Income | 7,706.00 | 7,271.00 | 6,999.00 | 5,766.00 | 5,661.00 | 5,270.00 | 5,037.00 | 5,150.00 | 5,324.00 |
| Interest Expense | 3,208.00 | 3,305.00 | 2,711.00 | 2,437.00 | 1,687.00 | 1,756.00 | 1,799.00 | 1,743.00 | 1,808.00 |
| Unusual Expense | 149.00 | -123.00 | -111.00 | -164.00 | 671.00 | 1,821.00 | 385.00 | -65.00 | 1,445.00 |
| Net Income Before Taxes | 5,683.00 | 4,999.00 | 5,229.00 | 4,345.00 | 4,223.00 | 2,576.00 | 3,496.00 | 6,542.00 | 2,749.00 |
| Income Taxes | 742.00 | 828.00 | 969.00 | 496.00 | 795.00 | 267.00 | 393.00 | 1,798.00 | 449.00 |
| Consolidated Net Income | 4,941.00 | 4,171.00 | 4,260.00 | 3,849.00 | 3,428.00 | 2,309.00 | 3,103.00 | 4,744.00 | 2,300.00 |
| Net Income From Continuing Operations | 4,992.00 | 4,341.00 | 4,401.00 | 3,976.00 | 3,535.00 | 2,408.00 | 3,134.00 | 4,754.00 | 2,242.00 |
| Net Income | 4,992.00 | 4,341.00 | 4,401.00 | 3,976.00 | 3,524.00 | 2,393.00 | 3,119.00 | 4,739.00 | 2,226.00 |
| EPS (Recurring) | 4.39 | 3.84 | 3.92 | 3.52 | 3.69 | 3.43 | 3.08 | 4.45 | 3.16 |
| EPS (Basic, Before Extraordinaries) | 4.38 | 3.94 | 4.02 | 3.64 | 3.28 | 2.26 | 2.82 | 4.53 | 2.18 |
| EPS (Diluted) | 4.37 | 3.91 | 3.99 | 3.62 | 3.26 | 2.24 | 2.82 | 4.50 | 2.17 |
| EBITDA | 14,120.00 | 13,301.00 | 12,259.00 | 10,729.00 | 9,720.00 | 9,252.00 | 8,939.00 | 8,475.00 | 8,880.00 |
| Non-Operating Income (Expense) | 1,334.00 | 910.00 | 830.00 | 852.00 | 920.00 | 883.00 | 643.00 | 3,070.00 | 678.00 |
| Other After Tax Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Option Compensation Expense | 48.19 | 37.92 | 122.00 | 79.00 | 75.00 | 83.00 | 62.00 | 48.18 | 66.36 |
| Price To Earnings Ratio | 21.45 | 21.45 | 19.18 | 25.38 | 22.63 | 30.42 | 21.06 | 14.13 | 20.33 |
| Price To Sales Ratio | 3.08 | 3.27 | 3.39 | 3.05 | 2.64 | 3.15 | 3.34 | 3.17 | 1.91 |
| Gross Margin | 30.04 | 29.81 | 31.95 | 28.48 | 24.14 | 28.24 | 30.98 | 30.10 | 28.11 |
| Operating Margin | 24.70 | 24.60 | 26.19 | 22.83 | 19.33 | 22.69 | 24.89 | 24.30 | 22.54 |
| Net Margin | 16.00 | 14.69 | 16.47 | 15.74 | 12.03 | 10.30 | 15.41 | 22.36 | 9.43 |
| Shares Outstanding | 1,164.26 | 1,099.00 | 1,097.00 | 1,099.00 | 1,099.00 | 1,099.00 | 1,099.00 | 1,099.00 | 1,033.79 |
| Market Capitalization | 107,731.21 | 107,731.21 | 90,196.38 | 76,474.27 | 77,741.92 | 72,614.56 | 64,884.82 | 66,804.10 | 45,188.85 |
Income statement, quarterly
| Metric | 2026Q3 | 2026Q2 | 2026Q1 | 2025Q4 | 2025Q3 | 2025Q2 | 2025Q1 | 2024Q4 |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 8,843.00 | 6,977.00 | 8,397.00 | 6,981.00 | 7,823.00 | 6,973.00 | 7,775.00 | 6,341.00 |
| Cost of Goods Sold Incl. D&A | 5,406.00 | 4,823.00 | 5,928.00 | 5,668.00 | 4,941.00 | 4,793.00 | 5,311.00 | 5,055.00 |
| Gross Profit | 3,437.00 | 2,154.00 | 2,469.00 | 1,313.00 | 2,882.00 | 2,180.00 | 2,464.00 | 1,286.00 |
| Other Operating Expense | 434.00 | 367.00 | 464.00 | 402.00 | 288.00 | 403.00 | 445.00 | 385.00 |
| Operating Income | 3,003.00 | 1,787.00 | 2,005.00 | 911.00 | 2,594.00 | 1,777.00 | 2,019.00 | 901.00 |
| Interest Expense | 769.00 | 751.00 | 793.00 | 895.00 | 765.00 | 898.00 | 755.00 | 635.00 |
| Unusual Expense | 81.00 | 71.00 | 16.00 | -19.00 | -16.00 | -12.00 | 10.00 | -112.00 |
| Net Income Before Taxes | 2,546.00 | 1,375.00 | 1,566.00 | 196.00 | 2,111.00 | 1,142.00 | 1,550.00 | 545.00 |
| Income Taxes | 472.00 | 187.00 | 228.00 | -145.00 | 404.00 | 289.00 | 280.00 | 79.00 |
| Consolidated Net Income | 2,074.00 | 1,188.00 | 1,338.00 | 341.00 | 1,707.00 | 853.00 | 1,270.00 | 466.00 |
| Net Income From Continuing Operations | 2,046.00 | 1,174.00 | 1,356.00 | 416.00 | 1,711.00 | 880.00 | 1,334.00 | 534.00 |
| Net Income | 2,046.00 | 1,174.00 | 1,356.00 | 416.00 | 1,711.00 | 880.00 | 1,334.00 | 534.00 |
| EPS (Recurring) | 1.81 | 1.07 | 1.21 | 0.36 | 1.53 | 0.79 | 1.21 | 0.41 |
| EPS (Basic, Before Extraordinaries) | 1.77 | 1.03 | 1.21 | 0.38 | 1.55 | 0.80 | 1.21 | 0.49 |
| EPS (Diluted) | 1.76 | 1.03 | 1.20 | 0.37 | 1.54 | 0.79 | 1.21 | 0.48 |
| EBITDA | 4,636.00 | 3,383.00 | 3,585.00 | 2,516.00 | 4,159.00 | 3,226.00 | 3,430.00 | 2,250.00 |
| Non-Operating Income (Expense) | 393.00 | 410.00 | 370.00 | 161.00 | 266.00 | 251.00 | 296.00 | 167.00 |
| Other After Tax Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Option Compensation Expense | 20.54 | 11.85 | 7.11 | 8.69 | 16.59 | 8.69 | 3.95 | 77.00 |
| Price To Earnings Ratio | 21.45 | 24.48 | 24.66 | 21.68 | 24.47 | 22.02 | 23.05 | 19.18 |
| Price To Sales Ratio | 3.08 | 3.62 | 3.61 | 3.30 | 3.64 | 3.59 | 3.65 | 3.43 |
| Gross Margin | 38.87 | 30.87 | 29.40 | 18.81 | 36.84 | 31.26 | 31.69 | 20.28 |
| Operating Margin | 33.96 | 25.61 | 23.88 | 13.05 | 33.16 | 25.48 | 25.97 | 14.21 |
| Net Margin | 23.14 | 16.83 | 16.15 | 5.96 | 21.87 | 12.62 | 17.16 | 8.42 |
| Shares Outstanding | 1,164.26 | 1,150.36 | 1,127.30 | 1,099.00 | 1,101.10 | 1,100.05 | 1,099.06 | 1,097.00 |
| Market Capitalization | 107,731.21 | 107,893.88 | 108,043.52 | 96,015.92 | 104,251.74 | 100,926.68 | 100,850.76 | 90,196.38 |
Balance sheet, annual
| Metric | 2025FY | 2024FY | 2023FY | 2022FY | 2021FY | 2020FY | 2019FY | 2018FY | 2017FY |
|---|---|---|---|---|---|---|---|---|---|
| Cash & Short Term Investments | 1,640.00 | 1,070.00 | 748.00 | 1,917.00 | 1,798.00 | 1,065.00 | 1,975.00 | 1,396.00 | 2,130.00 |
| Short Term Receivables | 4,069.00 | 4,289.00 | 3,963.00 | 3,716.00 | 2,962.00 | 3,335.00 | 3,409.00 | 4,059.00 | 4,048.00 |
| Inventories | 3,333.00 | 3,369.00 | 3,352.00 | 2,677.00 | 2,355.00 | 2,488.00 | 2,388.00 | 2,394.00 | 2,627.00 |
| Other Current Assets | 1,875.00 | 1,966.00 | 2,369.00 | 2,106.00 | 1,850.00 | 1,729.00 | 2,045.00 | 1,734.00 | 1,267.00 |
| Total Current Assets | 10,917.00 | 10,694.00 | 10,432.00 | 10,416.00 | 8,965.00 | 8,617.00 | 9,817.00 | 9,583.00 | 10,072.00 |
| Net Property, Plant & Equipment | 115,727.00 | 106,075.00 | 101,276.00 | 96,101.00 | 92,809.00 | 89,436.00 | 84,880.00 | 80,797.00 | 79,872.00 |
| Total Investments and Advances | 4,979.00 | 4,705.00 | 4,457.00 | 4,190.00 | 4,477.00 | 4,619.00 | 4,518.00 | 4,368.00 | 4,369.00 |
| Intangible Assets | 5,461.00 | 5,493.00 | 5,529.00 | 5,567.00 | 5,725.00 | 5,767.00 | 5,816.00 | 5,928.00 | 7,141.00 |
| Deferred Tax Assets | 948.00 | 889.00 | 886.00 | 866.00 | 824.00 | 796.00 | 798.00 | 794.00 | 825.00 |
| Other Assets | 17,688.00 | 17,324.00 | 16,751.00 | 17,751.00 | 14,734.00 | 13,700.00 | 12,871.00 | 15,444.00 | 8,726.00 |
| Total Assets | 155,720.00 | 145,180.00 | 139,331.00 | 134,891.00 | 127,534.00 | 122,935.00 | 118,700.00 | 116,914.00 | 111,005.00 |
| Short Term Debt Incl. Current Port. of LT Debt | 7,139.00 | 6,256.00 | 4,973.00 | 7,091.00 | 3,847.00 | 4,357.00 | 5,273.00 | 6,113.00 | 6,331.00 |
| Accounts Payable | 3,710.00 | 3,701.00 | 2,898.00 | 3,525.00 | 2,169.00 | 2,806.00 | 2,557.00 | 3,436.00 | 3,076.00 |
| Income Tax Payable | 1,004.00 | 1,054.00 | 868.00 | 824.00 | 691.00 | 829.00 | 659.00 | 656.00 | 6.00 |
| Other Current Liabilities | 5,035.00 | 4,982.00 | 4,728.00 | 4,284.00 | 4,214.00 | 4,087.00 | 4,057.00 | 4,081.00 | 4,181.00 |
| Total Current Liabilities | 16,888.00 | 15,993.00 | 13,467.00 | 15,724.00 | 10,921.00 | 12,079.00 | 12,546.00 | 14,286.00 | 13,594.00 |
| Long Term Debt | 66,936.00 | 60,021.00 | 58,517.00 | 52,044.00 | 51,623.00 | 46,684.00 | 43,413.00 | 40,736.00 | 44,462.00 |
| Provision for Risks Charges | 14,631.00 | 14,648.00 | 15,362.00 | 16,619.00 | 17,941.00 | 18,295.00 | 17,408.00 | 17,865.00 | 14,374.00 |
| Deferred Tax Liabilities | 14,135.00 | 13,786.00 | 13,057.00 | 12,169.00 | 11,078.00 | 10,410.00 | 10,179.00 | 8,930.00 | 9,109.00 |
| Other Liabilities | 4,263.00 | 4,058.00 | 3,703.00 | 3,803.00 | 3,404.00 | 2,942.00 | 3,104.00 | 5,767.00 | 3,614.00 |
| Total Liabilities | 116,853.00 | 108,506.00 | 104,106.00 | 100,359.00 | 94,967.00 | 90,410.00 | 86,650.00 | 87,584.00 | 85,153.00 |
| Non-Equity Reserves | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preferred Stock - Carrying Value | 0.00 | 0.00 | 0.00 | 0.00 | 291.00 | 291.00 | 291.00 | 291.00 | 324.00 |
| Common Equity | 36,016.00 | 33,208.00 | 31,444.00 | 30,408.00 | 27,874.00 | 27,972.00 | 27,505.00 | 24,723.00 | 24,167.00 |
| Total Shareholders Equity | 36,016.00 | 33,208.00 | 31,444.00 | 30,408.00 | 28,165.00 | 28,263.00 | 27,796.00 | 25,014.00 | 24,491.00 |
| Accumulated Minority Interest | 2,851.00 | 3,466.00 | 3,781.00 | 4,124.00 | 4,402.00 | 4,262.00 | 4,254.00 | 4,316.00 | 1,361.00 |
| Total Equity | 38,867.00 | 36,674.00 | 35,225.00 | 34,532.00 | 32,567.00 | 32,525.00 | 32,050.00 | 29,330.00 | 25,852.00 |
| Total Liabilities & Stockholders Equity | 155,720.00 | 145,180.00 | 139,331.00 | 134,891.00 | 127,534.00 | 122,935.00 | 118,700.00 | 116,914.00 | 111,005.00 |
| Book Value Per Share | 32.77 | 30.27 | 28.61 | 27.67 | 25.36 | 25.45 | 25.03 | 23.91 | 24.19 |
| Tangible Book Value Per Share | 27.80 | 25.26 | 23.58 | 22.60 | 20.15 | 20.20 | 19.74 | 18.18 | 17.04 |
| Full-Time Employees | 29,800 | 28,600 | 28,100 | 27,700 | 27,300 | 27,700 | 27,943 | 29,192 | 31,344 |
| Price to Book Ratio | 2.59 | 2.71 | 2.44 | 2.49 | 2.70 | 2.41 | 2.55 | 1.84 | 2.00 |
| Return on Assets | 2.89 | 3.09 | 2.90 | 2.69 | 1.92 | 2.59 | 4.04 | 1.97 | 0.80 |
| Return on Equity | 12.54 | 13.61 | 12.86 | 12.07 | 8.53 | 11.18 | 18.00 | 9.06 | 3.52 |
| Return on Invested Capital | 4.22 | 4.72 | 4.42 | 4.29 | 3.02 | 4.18 | 6.68 | 3.41 | 1.28 |
| Quick Ratio | 0.45 | 0.46 | 0.53 | 0.49 | 0.61 | 0.51 | 0.59 | 0.50 | 0.55 |
| Current Ratio | 0.65 | 0.67 | 0.77 | 0.66 | 0.82 | 0.71 | 0.78 | 0.67 | 0.74 |
Cash flow, annual
| Metric | TTM | 2025FY | 2024FY | 2023FY | 2022FY | 2021FY | 2020FY | 2019FY | 2018FY |
|---|---|---|---|---|---|---|---|---|---|
| Net Income | 4,942.00 | 4,171.00 | 4,260.00 | 3,849.00 | 3,428.00 | 2,309.00 | 3,103.00 | 4,744.00 | 2,300.00 |
| Depreciation | 6,414.00 | 6,030.00 | 5,266.00 | 4,986.00 | 4,059.00 | 3,982.00 | 3,902.00 | 3,331.00 | 3,549.00 |
| Other Funds (Non Cash) | -1,495.00 | -1,416.00 | -1,695.00 | -1,210.00 | -2,015.00 | 710.00 | 321.00 | -3,067.00 | 726.00 |
| Funds from Operations | 10,584.00 | 9,403.00 | 8,367.00 | 7,688.00 | 6,142.00 | 6,952.00 | 7,085.00 | 5,619.00 | 6,669.00 |
| Extraordinary Item | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Changes in Working Capital | -107.00 | 399.00 | 1,421.00 | -135.00 | 160.00 | -783.00 | -389.00 | 162.00 | 276.00 |
| Income Taxes Payable | - | - | - | - | 51.00 | -54.00 | 242.00 | 117.00 | 267.00 |
| Cash from Operating Activities | 10,477.00 | 9,802.00 | 9,788.00 | 7,553.00 | 6,302.00 | 6,169.00 | 6,696.00 | 5,781.00 | 6,945.00 |
| Capital Expenditures | -15,216.00 | -13,392.00 | -9,587.00 | -9,687.00 | -8,572.00 | -7,682.00 | -7,802.00 | -7,948.00 | -8,389.00 |
| Net Assets From Acquisitions | 0.00 | -635.00 | 0.00 | 0.00 | 0.00 | -345.00 | -161.00 | -198.00 | -179.00 |
| Sale of Fixed Assets and Businesses | 0.00 | 1.00 | 369.00 | 185.00 | 348.00 | 1,418.00 | 1,412.00 | 5,318.00 | 5,507.00 |
| Purchase or Sale of Investments | -17.00 | -17.00 | -16.00 | -21.00 | -13.00 | -5.00 | -6.00 | -6.00 | -6.00 |
| Purchase of Investments | -1,952.00 | -1,702.00 | -1,551.00 | -1,142.00 | -1,125.00 | -1,598.00 | -877.00 | -888.00 | -1,117.00 |
| Sale Or Maturity of Investments | 1,935.00 | 1,685.00 | 1,535.00 | 1,121.00 | 1,112.00 | 1,593.00 | 871.00 | 882.00 | 1,111.00 |
| Other Uses | -446.00 | -217.00 | -272.00 | -142.00 | -190.00 | -312.00 | -211.00 | -403.00 | -192.00 |
| Other Sources | 916.00 | 301.00 | 106.00 | 18.00 | 70.00 | 74.00 | 101.00 | 41.00 | 50.00 |
| Cash from Investing Activities | -14,763.00 | -13,959.00 | -9,400.00 | -9,647.00 | -8,357.00 | -6,852.00 | -6,667.00 | -3,196.00 | -3,209.00 |
| Cash Dividends Paid | -3,160.00 | -3,015.00 | -2,954.00 | -3,035.00 | -2,907.00 | -2,777.00 | -2,685.00 | -2,570.00 | -2,425.00 |
| Change in Capital Stock | 5,374.00 | 1,623.00 | 143.00 | 36.00 | 1,510.00 | 73.00 | 74.00 | 844.00 | 1,057.00 |
| Repurchase of Common Pref Stock | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -33.00 |
| Sale of Common Pref Stock | 5,374.00 | 1,623.00 | 143.00 | 36.00 | 1,510.00 | 73.00 | 74.00 | 844.00 | 1,090.00 |
| Proceedsfrom Stock Options | 5,374.00 | 1,623.00 | 143.00 | 36.00 | 1,510.00 | 73.00 | 74.00 | 844.00 | 1,090.00 |
| Issuance or Reduction of Debt, Net | 1,298.00 | 6,792.00 | 2,969.00 | 4,371.00 | 4,137.00 | 4,765.00 | 2,268.00 | 13.00 | -2,579.00 |
| Change in Long Term Debt | 552.00 | 7,006.00 | 3,937.00 | 4,678.00 | 2,974.00 | 3,935.00 | 3,589.00 | 873.00 | -3,055.00 |
| Issuance of Long Term Debt | 10,463.00 | 12,470.00 | 6,159.00 | 8,972.00 | 5,132.00 | 8,262.00 | 8,047.00 | 5,220.00 | 2,478.00 |
| Reduction of Long Term Debt | -9,911.00 | -5,464.00 | -2,222.00 | -4,294.00 | -2,158.00 | -4,327.00 | -4,458.00 | -4,347.00 | -5,533.00 |
| Net Financing Active Other Cash Flow | -823.00 | -704.00 | -366.00 | -394.00 | -477.00 | -617.00 | -596.00 | -413.00 | -417.00 |
| Other Financing Activities Uses | -823.00 | -704.00 | -366.00 | -394.00 | -477.00 | -617.00 | -596.00 | -413.00 | -417.00 |
| Cash from Financing Activities | 2,689.00 | 4,696.00 | -208.00 | 978.00 | 2,263.00 | 1,444.00 | -939.00 | -2,126.00 | -4,364.00 |
| Net Change in Cash | -1,597.00 | 539.00 | 180.00 | -1,116.00 | 208.00 | 761.00 | -910.00 | 459.00 | -628.00 |
| Free Cash Flow | -4,739.00 | -3,590.00 | 201.00 | -2,134.00 | -2,270.00 | -1,513.00 | -1,106.00 | -2,167.00 | -1,444.00 |
| Preferred Dividends (Cash Flow) | - | 0.00 | 0.00 | 0.00 | - | - | - | - | - |
| Deferred Taxes & Investment Tax Credit | - | 618.00 | 536.00 | 63.00 | 670.00 | -49.00 | -241.00 | 611.00 | 94.00 |
Balance sheet, quarterly
| Metric | 2026Q3 | 2026Q2 | 2026Q1 | 2025Q4 | 2025Q3 | 2025Q2 |
|---|---|---|---|---|---|---|
| Cash & Short Term Investments | 1,745.00 | 2,989.00 | 987.00 | 1,640.00 | 3,342.00 | 1,265.00 |
| Short Term Receivables | 4,749.00 | 3,948.00 | 3,873.00 | 4,069.00 | 3,903.00 | 4,350.00 |
| Inventories | 3,469.00 | 3,306.00 | 3,169.00 | 3,333.00 | 3,255.00 | 3,075.00 |
| Other Current Assets | 1,889.00 | 2,135.00 | 1,932.00 | 1,875.00 | 2,127.00 | 2,111.00 |
| Total Current Assets | 11,852.00 | 12,378.00 | 9,961.00 | 10,917.00 | 12,627.00 | 10,801.00 |
| Net Property, Plant & Equipment | 122,064.00 | 119,714.00 | 117,453.00 | 115,727.00 | 112,258.00 | 109,546.00 |
| Total Investments and Advances | 5,230.00 | 5,239.00 | 4,959.00 | 4,979.00 | 4,883.00 | 4,886.00 |
| Intangible Assets | 5,442.00 | 5,448.00 | 5,455.00 | 5,461.00 | 5,469.00 | 5,477.00 |
| Deferred Tax Assets | 1,089.00 | 1,094.00 | 1,026.00 | 948.00 | 911.00 | 899.00 |
| Other Assets | 18,527.00 | 18,154.00 | 18,177.00 | 17,688.00 | 17,100.00 | 17,244.00 |
| Total Assets | 164,204.00 | 162,027.00 | 157,031.00 | 155,720.00 | 153,248.00 | 148,853.00 |
| Short Term Debt Incl. Current Port. of LT Debt | 4,713.00 | 7,033.00 | 7,577.00 | 7,139.00 | 7,883.00 | 6,553.00 |
| Accounts Payable | 3,435.00 | 3,374.00 | 2,909.00 | 3,710.00 | 3,017.00 | 2,948.00 |
| Income Tax Payable | 1,109.00 | 765.00 | 623.00 | 1,004.00 | 1,422.00 | 820.00 |
| Other Current Liabilities | 4,877.00 | 4,562.00 | 4,209.00 | 5,035.00 | 4,404.00 | 4,249.00 |
| Total Current Liabilities | 14,134.00 | 15,734.00 | 15,318.00 | 16,888.00 | 16,726.00 | 14,570.00 |
| Long Term Debt | 70,782.00 | 70,054.00 | 68,428.00 | 66,936.00 | 65,863.00 | 64,271.00 |
| Provision for Risks Charges | 14,525.00 | 14,557.00 | 14,496.00 | 14,631.00 | 14,110.00 | 14,301.00 |
| Deferred Tax Liabilities | 15,056.00 | 14,694.00 | 14,428.00 | 14,135.00 | 14,244.00 | 14,311.00 |
| Other Liabilities | 4,901.00 | 4,646.00 | 4,449.00 | 4,263.00 | 4,031.00 | 4,058.00 |
| Total Liabilities | 119,398.00 | 119,685.00 | 117,119.00 | 116,853.00 | 114,974.00 | 111,511.00 |
| Non-Equity Reserves | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preferred Stock - Carrying Value | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Common Equity | 42,056.00 | 39,570.00 | 37,122.00 | 36,016.00 | 35,002.00 | 34,014.00 |
| Total Shareholders Equity | 42,056.00 | 39,570.00 | 37,122.00 | 36,016.00 | 35,002.00 | 34,014.00 |
| Accumulated Minority Interest | 2,750.00 | 2,772.00 | 2,790.00 | 2,851.00 | 3,272.00 | 3,328.00 |
| Total Equity | 44,806.00 | 42,342.00 | 39,912.00 | 38,867.00 | 38,274.00 | 37,342.00 |
| Total Liabilities & Stockholders Equity | 164,204.00 | 162,027.00 | 157,031.00 | 155,720.00 | 153,248.00 | 148,853.00 |
| Book Value Per Share | 36.12 | 34.40 | 32.93 | 32.77 | 31.79 | 30.92 |
| Tangible Book Value Per Share | 31.45 | 29.66 | 28.09 | 27.80 | 26.82 | 25.94 |
| Full-Time Employees | - | - | - | 29,800 | - | - |
| Price to Book Ratio | 2.59 | 2.91 | 2.95 | 2.74 | 3.06 | 2.98 |
| Return on Assets | 3.15 | 3.00 | 2.86 | 2.89 | 3.00 | 2.95 |
| Return on Equity | 12.96 | 12.66 | 12.30 | 12.54 | 13.06 | 12.89 |
| Return on Invested Capital | 1.81 | 1.07 | 1.28 | 0.40 | 1.70 | 0.90 |
| Quick Ratio | 0.59 | 0.58 | 0.44 | 0.45 | 0.56 | 0.53 |
| Current Ratio | 0.84 | 0.79 | 0.65 | 0.65 | 0.75 | 0.74 |
Cash flow, quarterly
| Metric | 2026Q3 | 2026Q2 | 2026Q1 | 2025Q4 | 2025Q3 | 2025Q2 |
|---|---|---|---|---|---|---|
| Net Income | 2,074.00 | 1,189.00 | 1,338.00 | 341.00 | 1,707.00 | 853.00 |
| Depreciation | 1,633.00 | 1,596.00 | 1,580.00 | 1,605.00 | 1,565.00 | 1,449.00 |
| Other Funds (Non Cash) | -445.00 | -498.00 | -424.00 | -128.00 | -537.00 | -379.00 |
| Funds from Operations | 3,412.00 | 2,429.00 | 2,662.00 | 2,081.00 | 2,637.00 | 2,093.00 |
| Extraordinary Item | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Changes in Working Capital | 188.00 | 625.00 | -1,436.00 | 516.00 | 1,137.00 | 88.00 |
| Income Taxes Payable | 537.00 | 187.00 | -408.00 | - | - | - |
| Cash from Operating Activities | 3,600.00 | 3,054.00 | 1,226.00 | 2,597.00 | 3,774.00 | 2,181.00 |
| Capital Expenditures | -3,767.00 | -3,878.00 | -3,110.00 | -4,461.00 | -3,390.00 | -2,936.00 |
| Net Assets From Acquisitions | 0.00 | 0.00 | 0.00 | 0.00 | -635.00 | 0.00 |
| Sale of Fixed Assets and Businesses | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 2.00 |
| Purchase or Sale of Investments | 0.00 | 0.00 | 0.00 | -17.00 | 0.00 | 0.00 |
| Purchase of Investments | -468.00 | -552.00 | -442.00 | -490.00 | -435.00 | -416.00 |
| Sale Or Maturity of Investments | 468.00 | 552.00 | 442.00 | 473.00 | 435.00 | 416.00 |
| Other Uses | -180.00 | 228.00 | -311.00 | -183.00 | 161.00 | 34.00 |
| Other Sources | 302.00 | 313.00 | 0.00 | 301.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -3,645.00 | -3,337.00 | -3,421.00 | -4,360.00 | -3,865.00 | -2,900.00 |
| Cash Dividends Paid | -820.00 | -803.00 | -776.00 | -761.00 | -760.00 | -758.00 |
| Preferred Dividends (Cash Flow) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Change in Capital Stock | 1,245.00 | 2,061.00 | 535.00 | 1,533.00 | 28.00 | 32.00 |
| Repurchase of Common Pref Stock | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Sale of Common Pref Stock | 1,245.00 | 2,061.00 | 535.00 | 1,533.00 | 28.00 | 32.00 |
| Proceedsfrom Stock Options | 1,245.00 | 2,061.00 | 535.00 | 1,533.00 | 28.00 | 32.00 |
| Issuance or Reduction of Debt, Net | -1,521.00 | 1,099.00 | 2,021.00 | -301.00 | 2,978.00 | 424.00 |
| Change in Long Term Debt | -273.00 | 637.00 | 1,068.00 | -880.00 | 3,821.00 | -467.00 |
| Issuance of Long Term Debt | 3,472.00 | 2,400.00 | 2,390.00 | 2,201.00 | 3,950.00 | 1,752.00 |
| Reduction of Long Term Debt | -3,745.00 | -1,763.00 | -1,322.00 | -3,081.00 | -129.00 | -2,219.00 |
| Net Financing Active Other Cash Flow | -104.00 | -71.00 | -238.00 | -410.00 | -78.00 | -46.00 |
| Other Financing Activities Uses | -104.00 | -71.00 | -238.00 | -410.00 | -78.00 | -46.00 |
| Cash from Financing Activities | -1,200.00 | 2,286.00 | 1,542.00 | 61.00 | 2,168.00 | -348.00 |
| Net Change in Cash | -1,245.00 | 2,003.00 | -653.00 | -1,702.00 | 2,077.00 | -1,067.00 |
| Free Cash Flow | -167.00 | -824.00 | -1,884.00 | -1,864.00 | 384.00 | -755.00 |
Revenue breakdown
| Natural Gas Distribution - Commercial | 2024: 417.00M 2025: 527.00M |
|---|---|
| Natural Gas Distribution - Industrial | 2024: 34.00M 2025: 44.00M |
| Natural Gas Distribution - Other | 2024: 316.00M 2025: 295.00M |
| Natural Gas Distribution - Residential | 2024: 1.75B 2025: 2.16B |
| Natural Gas Distribution - Transportation | 2024: 1.30B 2025: 1.42B |
| Other Natural Gas - Gas Marketing Services | 2024: 507.00M 2025: 569.00M |
| Other Natural Gas - Other Natural Gas Revenues | 2024: 18.00M 2025: 12.00M |
| Other Revenues | 2024: 1.62B 2025: 1.78B |
| Retail Electric - Commercial | 2024: 6.59B 2025: 7.00B |
| Retail Electric - Industrial | 2024: 3.89B 2025: 4.05B |
| Retail Electric - Other | 2024: 124.00M 2025: 123.00M |
| Retail Electric - Residential | 2024: 8.28B 2025: 8.60B |
| Wholesale Electric - Non-PPA Revenues | 2024: 226.00M 2025: 299.00M |
| Wholesale Electric - PPA Capacity Revenues | 2024: 641.00M 2025: 637.00M |
| Wholesale Electric - PPA Energy Revenues | 2024: 1.06B 2025: 1.43B |
| United States | 2024: 26.76B 2025: 28.94B |
| Consolidation, Policy | 2024: 317.00M 2025: -356.00M |
| Southern Company Gas | 2024: 4.46B 2025: 5.04B |
| Southern Power | 2024: 2.01B 2025: 2.20B |
| Traditional Electric Operating Companies | 2024: 19.98B 2025: 22.06B |
Short interest
shares short against float, oldest to newest| Settlement | Of float | Shares short | Float | Avg volume |
|---|---|---|---|---|
| 2026-10-30 | 2.64% | 30.4M | 1149.1M | 5.99M |
| 2026-10-15 | 2.56% | 29.4M | 1149.1M | 5.88M |
| 2026-09-30 | 2.55% | 29.3M | 1149.1M | 5.58M |
| 2026-09-15 | 2.52% | 29.0M | 1149.0M | 5.76M |
| 2026-08-31 | 3.06% | 35.2M | 1148.9M | 5.89M |
| 2026-08-14 | 2.84% | 32.6M | 1148.9M | 5.87M |
| 2026-07-31 | 3.17% | 36.4M | 1148.8M | 5.85M |
| 2026-07-15 | 3.25% | 36.6M | 1125.8M | 5.73M |
| 2026-06-30 | 3.32% | 37.4M | 1125.8M | 5.76M |
| 2026-06-15 | 2.71% | 30.5M | 1125.0M | 5.25M |
| 2026-05-29 | 2.64% | 29.7M | 1125.8M | 5.15M |
| 2026-05-15 | 2.31% | 26.0M | 1125.8M | 5.61M |
| 2026-04-30 | 2.19% | 24.6M | 1125.8M | 5.78M |
| 2026-04-15 | 2.23% | 25.1M | 1125.8M | 6.12M |
| 2026-03-31 | 2.43% | 27.1M | 1117.9M | 6.14M |
| 2026-03-13 | 2.15% | 24.1M | 1117.9M | 6.13M |
| 2026-02-27 | 2.11% | 23.6M | 1117.9M | 6.27M |
| 2026-02-13 | 2.20% | 24.6M | 1117.8M | 5.83M |
| 2026-01-30 | 2.36% | 25.9M | 1099.6M | 5.92M |
| 2026-01-15 | 2.35% | 25.9M | 1099.9M | 5.71M |
Option chain
expiry 2026-11-13| Type | Strike | Bid | Ask | Last | IV | Open int | Volume | Delta | Theta | Vega |
|---|---|---|---|---|---|---|---|---|---|---|
| call | 50.00 | 42.10 | 44.70 | 0.00 | 7.076 | 0.00 | 0.00 | 0.994 | -0.099 | 0.001 |
| call | 55.00 | 37.10 | 39.70 | 0.00 | 6.197 | 0.00 | 0.00 | 0.993 | -0.098 | 0.001 |
| call | 60.00 | 32.10 | 34.70 | 0.00 | 5.390 | 0.00 | 0.00 | 0.992 | -0.096 | 0.002 |
| call | 65.00 | 27.10 | 29.70 | 0.00 | 4.639 | 0.00 | 0.00 | 0.990 | -0.094 | 0.002 |
| call | 70.00 | 22.10 | 24.70 | 0.00 | 3.932 | 0.00 | 0.00 | 0.988 | -0.091 | 0.002 |
| call | 71.00 | 21.10 | 24.00 | 21.88 | 3.637 | 1.00 | 0.00 | 0.988 | -0.090 | 0.002 |
| call | 72.00 | 20.10 | 23.30 | 20.95 | 3.658 | 1.00 | 0.00 | 0.987 | -0.089 | 0.002 |
| call | 73.00 | 19.10 | 21.70 | 0.00 | 3.114 | 0.00 | 0.00 | 0.987 | -0.089 | 0.002 |
| call | 74.00 | 18.10 | 20.70 | 0.00 | 2.989 | 0.00 | 0.00 | 0.986 | -0.088 | 0.002 |
| call | 75.00 | 17.30 | 19.70 | 0.00 | 2.866 | 0.00 | 0.00 | 0.985 | -0.087 | 0.003 |
| call | 76.00 | 16.20 | 18.60 | 0.00 | 2.675 | 0.00 | 0.00 | 0.985 | -0.086 | 0.003 |
| call | 77.00 | 15.10 | 17.70 | 0.00 | 2.621 | 0.00 | 0.00 | 0.984 | -0.085 | 0.003 |
| call | 78.00 | 14.10 | 16.50 | 15.85 | 2.368 | 1.00 | 0.00 | 0.983 | -0.084 | 0.003 |
| call | 79.00 | 13.30 | 15.70 | 6.98 | 2.378 | 1.00 | 0.00 | 0.982 | -0.083 | 0.003 |
| call | 80.00 | 12.10 | 14.70 | 0.00 | 2.598 | 0.00 | 0.00 | 0.981 | -0.082 | 0.003 |
| call | 81.00 | 11.30 | 13.70 | 0.00 | 2.102 | 0.00 | 0.00 | 0.980 | -0.080 | 0.003 |
| call | 82.00 | 10.30 | 12.70 | 0.00 | 2.033 | 0.00 | 0.00 | 0.978 | -0.077 | 0.004 |
| call | 83.00 | 9.10 | 11.20 | 0.00 | 1.602 | 0.00 | 0.00 | 0.976 | -0.078 | 0.004 |
| call | 84.00 | 8.10 | 10.70 | 9.98 | 2.025 | 2.00 | 0.00 | 0.974 | -0.077 | 0.004 |
| call | 85.00 | 7.10 | 9.70 | 10.50 | 1.694 | 201 | 0.00 | 0.960 | -0.109 | 0.006 |
| call | 86.00 | 6.10 | 8.70 | 0.00 | 1.809 | 0.00 | 0.00 | 0.938 | -0.154 | 0.008 |
| call | 87.00 | 5.10 | 7.70 | 0.00 | 1.674 | 0.00 | 0.00 | 0.912 | -0.196 | 0.011 |
| call | 88.00 | 4.10 | 6.70 | 5.25 | 1.494 | 16.00 | 0.00 | 0.884 | -0.230 | 0.014 |
| call | 89.00 | 4.00 | 4.90 | 4.63 | 0.768 | 20.00 | 0.00 | 0.909 | -0.139 | 0.011 |
| call | 90.00 | 3.00 | 4.30 | 3.35 | 0.874 | 250 | 5.00 | 0.792 | -0.297 | 0.020 |
| call | 91.00 | 1.20 | 3.20 | 2.04 | 0.699 | 63.00 | 0.00 | 0.751 | -0.270 | 0.022 |
| call | 92.00 | 1.40 | 1.80 | 1.40 | 0.414 | 215 | 0.00 | 0.705 | -0.192 | 0.024 |
| call | 93.00 | 0.80 | 1.00 | 1.30 | 0.336 | 90.00 | 0.00 | 0.536 | -0.193 | 0.027 |
| call | 94.00 | 0.35 | 0.55 | 0.40 | 0.330 | 73.00 | 13.00 | 0.352 | -0.201 | 0.026 |
| call | 95.00 | 0.10 | 0.20 | 0.25 | 0.292 | 205 | 0.00 | 0.305 | -0.303 | 0.024 |
| call | 96.00 | 0.00 | 0.35 | 0.10 | 0.380 | 265 | 0.00 | 0.236 | -0.288 | 0.021 |
| call | 97.00 | 0.00 | 0.55 | 0.05 | 0.463 | 33.00 | 0.00 | 0.198 | -0.294 | 0.019 |
| call | 98.00 | 0.00 | 0.90 | 0.05 | 0.547 | 112 | 100 | 0.163 | -0.287 | 0.017 |
| call | 99.00 | 0.00 | 0.05 | 0.06 | 0.424 | 1,439 | 0.00 | 0.135 | -0.243 | 0.015 |
| call | 100 | 0.00 | 0.05 | 0.07 | 0.488 | 147 | 0.00 | 0.094 | -0.187 | 0.012 |
| call | 101 | 0.00 | 0.95 | 0.40 | 0.574 | 1.00 | 0.00 | 0.057 | -0.133 | 0.008 |
| call | 102 | 0.00 | 1.15 | 0.36 | 0.632 | 21.00 | 0.00 | 0.038 | -0.097 | 0.006 |
| call | 103 | 0.00 | 1.95 | 0.00 | 0.699 | 0.00 | 0.00 | 0.028 | -0.077 | 0.004 |
| call | 104 | 0.00 | 1.95 | 0.00 | 0.749 | 0.00 | 0.00 | 0.026 | -0.078 | 0.004 |
| call | 105 | 0.00 | 2.15 | 0.00 | 0.803 | 0.00 | 0.00 | 0.024 | -0.080 | 0.004 |
| call | 110 | 0.00 | 1.25 | 0.00 | 1.055 | 0.00 | 0.00 | 0.019 | -0.085 | 0.003 |
| call | 115 | 0.00 | 2.15 | 0.00 | 1.295 | 0.00 | 0.00 | 0.016 | -0.090 | 0.003 |
| call | 120 | 0.00 | 2.15 | 0.00 | 1.515 | 0.00 | 0.00 | 0.014 | -0.094 | 0.002 |
| put | 50.00 | 0.00 | 2.15 | 0.00 | 3.457 | 0.00 | 0.00 | -0.006 | -0.097 | 0.001 |
| put | 55.00 | 0.00 | 2.15 | 0.00 | 3.031 | 0.00 | 0.00 | -0.007 | -0.100 | 0.001 |
| put | 60.00 | 0.00 | 2.15 | 0.00 | 2.575 | 0.00 | 0.00 | -0.008 | -0.097 | 0.002 |
| put | 65.00 | 0.00 | 2.15 | 0.00 | 2.152 | 0.00 | 0.00 | -0.010 | -0.095 | 0.002 |
| put | 70.00 | 0.00 | 2.15 | 0.00 | 1.758 | 0.00 | 0.00 | -0.011 | -0.091 | 0.002 |
| put | 71.00 | 0.00 | 2.15 | 0.08 | 1.679 | 3.00 | 0.00 | -0.012 | -0.090 | 0.002 |
| put | 72.00 | 0.00 | 2.15 | 0.30 | 1.598 | 4.00 | 0.00 | -0.013 | -0.090 | 0.002 |
| put | 73.00 | 0.00 | 2.15 | 1.06 | 1.523 | 2.00 | 0.00 | -0.013 | -0.089 | 0.002 |
| put | 74.00 | 0.00 | 0.75 | 0.09 | 1.448 | 1.00 | 0.00 | -0.014 | -0.088 | 0.002 |
| put | 75.00 | 0.00 | 0.75 | 0.13 | 1.379 | 1.00 | 0.00 | -0.014 | -0.087 | 0.003 |
| put | 76.00 | 0.00 | 2.15 | 0.00 | 1.305 | 0.00 | 0.00 | -0.015 | -0.086 | 0.003 |
| put | 77.00 | 0.00 | 0.95 | 0.00 | 1.232 | 0.00 | 0.00 | -0.016 | -0.085 | 0.003 |
| put | 78.00 | 0.00 | 2.15 | 0.00 | 1.158 | 0.00 | 0.00 | -0.017 | -0.084 | 0.003 |
| put | 79.00 | 0.00 | 0.15 | 2.15 | 1.086 | 1.00 | 1.00 | -0.018 | -0.083 | 0.003 |
| put | 80.00 | 0.00 | 0.75 | 0.20 | 1.017 | 6.00 | 0.00 | -0.019 | -0.082 | 0.003 |
| put | 81.00 | 0.00 | 0.75 | 0.00 | 0.945 | 0.00 | 0.00 | -0.020 | -0.080 | 0.003 |
| put | 82.00 | 0.00 | 0.75 | 0.10 | 0.873 | 1.00 | 0.00 | -0.022 | -0.079 | 0.004 |
| put | 83.00 | 0.00 | 0.75 | 0.00 | 0.804 | 0.00 | 0.00 | -0.024 | -0.077 | 0.004 |
| put | 84.00 | 0.00 | 0.95 | 1.61 | 0.734 | 10.00 | 0.00 | -0.026 | -0.078 | 0.004 |
| put | 85.00 | 0.00 | 0.05 | 0.05 | 0.582 | 16.00 | 0.00 | -0.032 | -0.064 | 0.006 |
| put | 86.00 | 0.00 | 2.15 | 0.10 | 0.593 | 16.00 | 0.00 | -0.056 | -0.136 | 0.008 |
| put | 87.00 | 0.00 | 0.65 | 0.15 | 0.519 | 66.00 | 0.00 | -0.079 | -0.172 | 0.010 |
| put | 88.00 | 0.00 | 0.20 | 0.10 | 0.447 | 25.00 | 0.00 | -0.107 | -0.203 | 0.013 |
| put | 89.00 | 0.00 | 0.05 | 0.10 | 0.604 | 38.00 | 0.00 | -0.148 | -0.250 | 0.016 |
| put | 90.00 | 0.00 | 0.30 | 0.05 | 0.458 | 55.00 | 6.00 | -0.212 | -0.300 | 0.020 |
| put | 91.00 | 0.00 | 0.45 | 0.12 | 0.357 | 29.00 | 0.00 | -0.255 | -0.273 | 0.022 |
| put | 92.00 | 0.15 | 0.25 | 0.23 | 0.248 | 71.00 | 2.00 | -0.295 | -0.190 | 0.024 |
| put | 93.00 | 0.35 | 0.55 | 0.50 | 0.227 | 50.00 | 0.00 | -0.464 | -0.191 | 0.027 |
| put | 94.00 | 0.85 | 1.30 | 0.95 | 0.293 | 34.00 | 0.00 | -0.648 | -0.199 | 0.026 |
| put | 95.00 | 0.90 | 3.30 | 1.62 | 0.832 | 26.00 | 0.00 | -0.685 | -0.308 | 0.024 |
| put | 96.00 | 2.10 | 4.00 | 3.10 | 0.946 | 16.00 | 0.00 | -0.741 | -0.319 | 0.022 |
| put | 97.00 | 2.50 | 5.00 | 0.00 | 1.189 | 0.00 | 0.00 | -0.772 | -0.351 | 0.021 |
| put | 98.00 | 3.40 | 6.00 | 0.00 | 1.309 | 0.00 | 0.00 | -0.811 | -0.339 | 0.019 |
| put | 99.00 | 4.50 | 6.90 | 4.60 | 1.423 | 0.00 | 0.00 | -0.889 | -0.207 | 0.013 |
| put | 100 | 5.50 | 7.90 | 0.00 | 1.241 | 0.00 | 0.00 | -0.934 | -0.134 | 0.009 |
| put | 101 | 6.50 | 8.90 | 0.00 | 1.337 | 0.00 | 0.00 | -0.951 | -0.109 | 0.007 |
| put | 102 | 7.50 | 9.90 | 0.00 | 1.738 | 0.00 | 0.00 | -0.961 | -0.093 | 0.006 |
| put | 103 | 8.50 | 10.90 | 0.00 | 1.836 | 0.00 | 0.00 | -0.972 | -0.073 | 0.004 |
| put | 104 | 9.50 | 11.90 | 0.00 | 1.931 | 0.00 | 0.00 | -0.974 | -0.075 | 0.004 |
| put | 105 | 10.50 | 12.90 | 0.00 | 1.830 | 0.00 | 0.00 | -0.975 | -0.076 | 0.004 |
| put | 110 | 15.50 | 18.00 | 0.00 | 2.241 | 0.00 | 0.00 | -0.981 | -0.082 | 0.003 |
| put | 115 | 20.50 | 23.00 | 0.00 | 2.668 | 0.00 | 0.00 | -0.984 | -0.086 | 0.003 |
| put | 120 | 25.50 | 28.00 | 0.00 | 3.010 | 0.00 | 0.00 | -0.986 | -0.089 | 0.002 |
Latest SEC filings
30| Filed | Form | Description | Period | Link |
|---|---|---|---|---|
| 2026-11-10 | S-3ASR | Automatic shelf registration statement of securities of well-known seasoned issuers | SEC | |
| 2026-11-09 | 4 | Statement of changes in beneficial ownership of securities | 2026-11-06 | SEC |
| 2026-11-06 | 144 | Filing for proposed sale of securities under Rule 144. | SEC | |
| 2026-11-05 | 8-K | Current report | 2026-11-05 | SEC |
| 2026-11-05 | 10-Q | Quarterly report pursuant to Section 13 or 15(d) | 2026-09-30 | SEC |
| 2026-11-03 | 4 | Statement of changes in beneficial ownership of securities | 2026-11-02 | SEC |
| 2026-11-02 | 144 | Filing for proposed sale of securities under Rule 144. | SEC | |
| 2026-10-22 | 8-K | Current report | 2026-10-20 | SEC |
| 2026-10-05 | 4 | Statement of changes in beneficial ownership of securities | 2026-10-01 | SEC |
| 2026-10-05 | 4 | Statement of changes in beneficial ownership of securities | 2026-10-01 | SEC |
| 2026-10-05 | 4 | Statement of changes in beneficial ownership of securities | 2026-10-01 | SEC |
| 2026-10-05 | 4 | Statement of changes in beneficial ownership of securities | 2026-10-01 | SEC |
| 2026-10-05 | 4 | Statement of changes in beneficial ownership of securities | 2026-10-01 | SEC |
| 2026-10-05 | 4 | Statement of changes in beneficial ownership of securities | 2026-10-01 | SEC |
| 2026-10-05 | 4 | Statement of changes in beneficial ownership of securities | 2026-10-01 | SEC |
| 2026-10-05 | 4 | Statement of changes in beneficial ownership of securities | 2026-10-01 | SEC |
| 2026-10-05 | 4 | Statement of changes in beneficial ownership of securities | 2026-10-01 | SEC |
| 2026-10-05 | 4 | Statement of changes in beneficial ownership of securities | 2026-10-01 | SEC |
| 2026-10-01 | 144 | Filing for proposed sale of securities under Rule 144. | SEC | |
| 2026-10-01 | 4 | Statement of changes in beneficial ownership of securities | 2026-10-01 | SEC |
| 2026-09-04 | 4 | Statement of changes in beneficial ownership of securities | 2026-09-03 | SEC |
| 2026-09-04 | 4 | Statement of changes in beneficial ownership of securities | 2026-09-03 | SEC |
| 2026-09-03 | 144 | Filing for proposed sale of securities under Rule 144. | SEC | |
| 2026-09-03 | 144 | Filing for proposed sale of securities under Rule 144. | SEC | |
| 2026-09-03 | 4 | Statement of changes in beneficial ownership of securities | 2026-09-01 | SEC |
| 2026-09-01 | 144 | Filing for proposed sale of securities under Rule 144. | SEC | |
| 2026-08-07 | 4 | Statement of changes in beneficial ownership of securities | 2026-08-06 | SEC |
| 2026-08-06 | 144 | Filing for proposed sale of securities under Rule 144. | SEC | |
| 2026-08-06 | 8-K | Current report | 2026-08-03 | SEC |
| 2026-08-04 | 4 | Statement of changes in beneficial ownership of securities | 2026-08-03 | SEC |
Insider activity by month
| Month | Bought | Buys | Sold | Sells |
|---|---|---|---|---|
| 2026-11 | 0 | 0 | 315.34K | 2 |
| 2026-10 | 0 | 0 | 8.27K | 1 |
| 2026-09 | 0 | 0 | 511.19K | 3 |
| 2026-08 | 0 | 0 | 322.80K | 2 |
| 2026-07 | 0 | 0 | 9.58K | 1 |
| 2026-06 | 0 | 0 | 9.12K | 1 |
| 2026-05 | 0 | 0 | 9.66K | 1 |
| 2026-04 | 0 | 0 | 0 | 0 |
| 2026-03 | 0 | 0 | 4.27M | 3 |
| 2026-02 | 0 | 0 | 487.45K | 1 |
| 2026-01 | 0 | 0 | 0 | 0 |
| 2025-12 | 0 | 0 | 0 | 0 |
| 2025-11 | 0 | 0 | 0 | 0 |
Institutional holders
| Manager | % owned |
|---|---|
| BlackRock, Inc. | 8.25% |
| VANGUARD CAPITAL MANAGEMENT LLC | 6.53% |
| STATE STREET CORP | 5.75% |
| Capital World Investors | 5.55% |
| PRICE T ROWE ASSOCIATES INC /MD/ | 4.12% |
| Ovata Capital Management Ltd | 3.02% |
| JPMORGAN CHASE & CO | 2.91% |
| GEODE CAPITAL MANAGEMENT, LLC | 2.64% |
| VANGUARD PORTFOLIO MANAGEMENT LLC | 2.40% |
| FMR LLC | 1.93% |
Funds
| Fund | % owned |
|---|---|
| Dodge & Cox Income Fund | 18.48% |
| T. Rowe Price Capital Appreciation Fund | 14.78% |
| JPMorgan Ultra-Short Income ETF | 7.14% |
| VANGUARD WELLINGTON FUND | 6.66% |
| TCW METWEST TOTAL RETURN BOND FUND | 5.79% |
| VANGUARD INTERMEDIATE-TERM INVESTMENT-GRADE FUND | 4.03% |
| JNL/T. Rowe Price Capital Appreciation Fund | 3.23% |
| Bridge Builder Core Plus Bond Fund | 3.20% |
| VANGUARD TOTAL STOCK MARKET INDEX FUND | 3.18% |
| iShares Convertible Bond ETF | 3.11% |
OakChart. SO. Cached 15 minutes.