Roper Technologies Inc
ROPTechnology·Software - Application·USA·Large·NASD·Nov 11 • 3:24 PM ET
Price
ROP against its 20, 50 and 200-day averages5.9% under the 52-week high of 507.24 on 5 Nov 2026. 52-week low 305.96 on 13 May 2026. Last 15 sessions, 24.8% high to low
Volume 0.40× normal · the line is the 50-bar volume average
Profile
ROPRoper Technologies, Inc. is a diversified technology company, which engages in the provision of engineered products and solutions for global niche markets. It operates through the following segments: Application Software, Network Software, and Technology Enabled Products. The Application Software segment includes Aderant, CBORD/Horizon, CliniSys, Data Innovations, Deltek, Frontline Education, IntelliTrans, PowerPlan, Strata, and Vertafore. The Network Software segment is composed of ConstructConnect, DAT, Foundry, iPipeline, iTradeNetwork, Loadlink, MHA, SHP, and SoftWriters. The Technology Enabled Products segment refers to CIVCO Medical Solutions, FMI, Inovonics, IPA, Neptune, Northern Digital, rf IDEAS, and Verathon. The company was founded by George D. Roper in 1890 and is headquartered in Sarasota, FL.
| Index | NDX, S&P 500, RUI |
|---|---|
| Employees | 19400 |
| IPO | Feb 13, 1992 |
| Beta | 0.66 |
| ATR, 14d | 13.48 |
| Rel volume | 0.40 |
| Short float | 5.63% |
| Insider own | 0.38% |
| Inst own | 105.90% |
Snapshot
6 groupsValuation
| Index | NDX, S&P 500, RUI |
|---|---|
| Market Cap | 47.29B |
| Enterprise Value | 56.70B |
| Income | 2.59B |
| Sales | 8.43B |
| Book/sh | 193.66 |
| Cash/sh | 3.14 |
| Dividend Est. | 3.72 (0.78%) |
| Dividend TTM | 3.64 (0.76%) |
| Dividend Ex-Date | Jan 04, 2027 |
| Dividend Gr. 3/5Y | 9.99% 9.99% |
| Payout | 23.84% |
| Employees | 19400 |
| IPO | Feb 13, 1992 |
Ratios
| P/E | 18.85 |
|---|---|
| Forward P/E | 19.40 |
| PEG | 1.93 |
| P/S | 5.61 |
| P/B | 2.47 |
| P/C | 152.05 |
| P/FCF | 18.36 |
| EV/EBITDA | 17.22 |
| EV/Sales | 6.72 |
| Quick Ratio | 0.39 |
| Current Ratio | 0.43 |
| Debt/Eq | 0.51 |
| LT Debt/Eq | 0.43 |
| Option/Short | Yes / Yes |
Earnings
| EPS (ttm) | 25.33 |
|---|---|
| EPS next Y | 24.61 |
| EPS next Q | 5.97 |
| EPS this Y | 11.93% |
| EPS next Y | 9.95% |
| EPS next 5Y | 10.03% |
| EPS past 3/5Y | 8.46% 9.58% |
| Sales past 3/5Y | 13.73% 10.24% |
| EPS Y/Y TTM | 73.95% |
| Sales Y/Y TTM | 9.24% |
| EPS Q/Q | 32.65% |
| Sales Q/Q | 7.65% |
| Earnings | Oct 22 BMO |
| EPS/Sales Surpr. | 1.74% -0.09% |
Ownership
| Insider Own | 0.38% |
|---|---|
| Insider Trans | -15.71% |
| Inst Own | 105.90% |
| Inst Trans | 0.87% |
| ROA | 7.52% |
| ROE | 13.23% |
| ROIC | 9.43% |
| Gross Margin | 69.67% |
| Oper. Margin | 28.05% |
| Profit Margin | 30.71% |
| SMA20 | 7.44% |
| SMA50 | 18.73% |
| SMA200 | 29.79% |
| Trades | - |
Technical
| Shs Outstand | 99.00M |
|---|---|
| Shs Float | 98.66M |
| Short Float | 5.63% |
| Short Ratio | 6.25 |
| Short Interest | 5.55M |
| 52W High | 507.24 -5.87% |
| 52W Low | 305.96 56.06% |
| Volatility | 2.92% 2.86% |
| ATR (14) | 13.48 |
| RSI (14) | 70.49 |
| Beta | 0.66 |
| Rel Volume | 0.40 |
| Avg Volume | 888.01K |
| Volume | 326,214 |
Performance
| Perf Week | -2.99% |
|---|---|
| Perf Month | 29.61% |
| Perf Quarter | 20.12% |
| Perf Half Y | 50.98% |
| Perf YTD | 7.27% |
| Perf Year | 7.72% |
| Perf 3Y | -7.67% |
| Perf 5Y | -0.39% |
| Perf 10Y | 166.83% |
| Recom | 2.45 |
| Target Price | 473.58 |
| Prev Close | 474.47 |
| Price | 477.48 |
| Change % | 0.64% |
Analyst ratings
latest 10 of 20| Date | Action | Analyst | Rating change | Target | Implied |
|---|---|---|---|---|---|
| Oct 26, 2026 | Upgrade | JJP Morgan | Underweight → Neutral | $490 | +2.6% |
| Aug 06, 2026 | Upgrade | AArgus | Hold → Buy | $450 | -5.8% |
| Jul 22, 2026 | Downgrade | RRaymond James | Strong Buy → Mkt Perform | ||
| Jul 10, 2026 | Initiated | BBMO Capital Markets | Market Perform | $393 | -17.7% |
| Jan 28, 2026 | Downgrade | SStifel | Buy → Hold | $385 | -19.4% |
| Jan 28, 2026 | Downgrade | OOppenheimer | Outperform → Perform | ||
| Jan 28, 2026 | Downgrade | AArgus | Buy → Hold | ||
| Jan 27, 2026 | Downgrade | MMelius | Buy → Hold | $479 | +0.3% |
| Jan 05, 2026 | Downgrade | MMizuho | Neutral → Underperform | $419 | -12.2% |
| Nov 20, 2025 | Initiated | PPiper Sandler | Overweight | $600 | +25.7% |
Peers
Mkt cap| Ticker | Company | Mkt cap |
|---|---|---|
| SSNC | SS&C Technologies Holdings Inc | 18.61B |
| TYL | Tyler Technologies Inc | 16.86B |
| GWRE | Guidewire Software Inc | 13.05B |
| DSGX | Descartes Systems Group Inc | 8.18B |
| PTC | PTC Inc | 21.29B |
| BSY | Bentley Systems Inc | 13.41B |
| MANH | Manhattan Associates Inc | 15.02B |
| FICO | Fair Isaac Corp | 15.60B |
| TDY | Teledyne Technologies Inc | 29.92B |
| AME | Ametek Inc | 55.10B |
Insider trading
latest 14 of 24| Insider | Relationship | Date | Transaction | Cost | Shares | Value | Total held | Form |
|---|---|---|---|---|---|---|---|---|
| HUNN LAURENCE NEIL | President and CEO | Nov 05 '26 | Sale | 492.50 | 40,000 | 19,699,896 | 44,457 | Nov 06 04:30 PM |
| Cross Brandon L | VP & Chief Accounting Officer | Nov 04 '26 | Option Exercise | 326.34 | 2,000 | 652,680 | 4,271 | Nov 05 04:08 PM |
| Cross Brandon L | VP & Chief Accounting Officer | Nov 04 '26 | Sale | 489.30 | 2,000 | 978,600 | 2,271 | Nov 05 04:08 PM |
| HUNN LAURENCE NEIL | Officer | Nov 05 '26 | Proposed Sale | 493.69 | 40,000 | 19,747,600 | Nov 05 01:46 PM | |
| Stipancich John K | EVP, Chief Legal Officer & Sec | Oct 30 '26 | Option Exercise | 275.69 | 4,200 | 1,157,898 | 39,634 | Nov 03 04:07 PM |
| Stipancich John K | EVP, Chief Legal Officer & Sec | Oct 30 '26 | Sale | 468.09 | 4,200 | 1,965,978 | 35,434 | Nov 03 04:07 PM |
| Stipancich John K | Officer | Oct 30 '26 | Proposed Sale | 468.09 | 4,200 | 1,965,978 | Oct 30 04:37 PM | |
| Stipancich John K | EVP, Chief Legal Officer & Sec | Oct 26 '26 | Option Exercise | 275.69 | 3,500 | 964,915 | 38,934 | Oct 28 04:07 PM |
| Stipancich John K | EVP, Chief Legal Officer & Sec | Oct 26 '26 | Sale | 449.04 | 3,500 | 1,571,640 | 35,434 | Oct 28 04:07 PM |
| Conley Jason | EVP, Chief Financial Officer | Oct 23 '26 | Option Exercise | 200.47 | 12,000 | 2,405,580 | 40,457 | Oct 27 04:05 PM |
| Conley Jason | EVP, Chief Financial Officer | Oct 23 '26 | Sale | 435.53 | 12,000 | 5,226,354 | 28,457 | Oct 27 04:05 PM |
| Stipancich John K | Officer | Oct 26 '26 | Proposed Sale | 449.04 | 3,500 | 1,571,652 | Oct 26 11:45 AM | |
| Conley Jason | Officer | Oct 23 '26 | Proposed Sale | 435.56 | 12,000 | 5,226,686 | Oct 23 01:39 PM | |
| Stipancich John K | EVP, Chief Legal Officer & Sec | Jul 27 '26 | Option Exercise | 228.84 | 2,000 | 457,680 | 37,634 | Jul 27 04:10 PM |
Held by
AUM| Ticker | Company | AUM |
|---|---|---|
| SEQ | Sequoia ETF | AUM: 7.04B |
| QTEC | First Trust NASDAQ-100 Technology Sector Index Fund | AUM: 4.37B |
| QLTY | GMO U.S. Quality ETF | AUM: 7.38B |
| FIW | First Trust Water ETF | AUM: 1.92B |
| KNG | FT Vest S&P 500 Dividend Aristocrats Target Income ETF | AUM: 3.48B |
| FXL | First Trust Technology AlphaDEX Fund | AUM: 2.56B |
| QQEW | First Trust Nasdaq-100 Select Equal Weight ETF | AUM: 1.70B |
| TOUS | T. Rowe Price International Equity ETF | AUM: 1.71B |
| TDIV | First Trust Nasdaq Tech Dividend | AUM: 4.27B |
| WTV | WisdomTree U.S. Value Fund | AUM: 3.40B |
News
latest 14 of 100- DAT helps fuel Wreaths Across America's 2026 mission to honor veterans at more than 6,000 locations (GlobeNewswire)
- Roper Technologies increases dividend 10% - its 34th consecutive annual dividend increase (GlobeNewswire)
- These 12 stocks are good bets to beat the 10-year Treasury over the next decade (MarketWatch)
- In a wild October for markets, these stocks were the biggest winners and losers (MarketWatch)
- Top Analyst Reports for Intel, Novartis & Itau Unibanco (Zacks)
- Roper Stock Surges on Earnings Beat. Investors See Promise in Its AI Push. (Barrons.com) +9.73%
- Roper's Third Guidance Raise Leans On A Shrinking Share Count While Bookings And Cash Flow Soften (Earnings Whispers)
- Roper Technologies: Q3 Earnings Snapshot (Associated Press)
- Roper Technologies Announces Third Quarter Financial Results (GlobeNewswire)
- Illumia and HID Strengthen Partnership to Simplify Campus Mobile Credential Adoption (Business Wire)
- DAT: Truckload rates rise in September as diesel tops $6 a gallon (GlobeNewswire)
- U.S. Bank and DAT: Contract and spot truck freight rates diverge (Business Wire)
- Abhijit Dubey joins Roper Technologies Board of Directors (GlobeNewswire)
- Roper Technologies schedules third quarter 2026 financial results conference call (GlobeNewswire)
Quarterly earnings
actual against estimate| Period | Reported | EPS act | EPS est | EPS rep | Sales act | Sales est | Analysts |
|---|---|---|---|---|---|---|---|
| 2026Q3 | 2026-10-22 | 5.890 | 5.789 | 4.880 | 2,172 | 2,174 | 15 |
| 2026Q2 | 2026-07-23 | 5.380 | 5.283 | 11.615 | 2,109 | 2,095 | 17 |
| 2026Q1 | 2026-04-23 | 5.160 | 4.986 | 4.865 | 2,095 | 2,063 | 17 |
| 2025Q4 | 2026-01-27 | 5.210 | 5.139 | 3.974 | 2,059 | 2,081 | 17 |
| 2025Q3 | 2025-10-23 | 5.140 | 5.111 | 3.676 | 2,018 | 2,024 | 16 |
| 2025Q2 | 2025-07-21 | 4.870 | 4.833 | 3.490 | 1,944 | 1,928 | 15 |
| 2025Q1 | 2025-04-28 | 4.780 | 4.736 | 3.060 | 1,883 | 1,882 | 14 |
| 2024Q4 | 2025-01-30 | 4.810 | 4.729 | 4.277 | 1,877 | 1,837 | 13 |
| 2024Q3 | 2024-10-23 | 4.620 | 4.530 | 3.403 | 1,765 | 1,724 | 12 |
| 2024Q2 | 2024-07-24 | 4.479 | 4.462 | 3.124 | 1,717 | 1,732 | 13 |
| 2024Q1 | 2024-04-26 | 4.410 | 4.340 | 3.540 | 1,681 | 1,658 | 12 |
| 2023Q4 | 2024-01-31 | 4.370 | 4.337 | 3.505 | 1,614 | 1,581 | 14 |
| 2023Q3 | 2023-10-25 | 4.320 | 4.219 | 3.185 | 1,563 | 1,548 | 13 |
| 2023Q2 | 2023-07-21 | 4.120 | 3.994 | 3.361 | 1,531 | 1,498 | 13 |
| 2023Q1 | 2023-04-27 | 3.900 | 3.850 | 2.646 | 1,470 | 1,445 | 14 |
| 2022Q4 | 2023-01-27 | 3.920 | 3.769 | 2.620 | 1,431 | 1,433 | 12 |
Annual earnings
| Period | EPS act | EPS est | EPS rep | Sales act | Sales est |
|---|---|---|---|---|---|
| 2018FY | 11.810 | 11.715 | 9.046 | 5,199 | 5,166 |
| 2019FY | 13.050 | 13.005 | 16.821 | 5,377 | 5,380 |
| 2020FY | 12.740 | 12.653 | 8.985 | 5,539 | 5,555 |
| 2021FY | 14.180 | 14.202 | 10.298 | 5,778 | 5,863 |
| 2022FY | 14.280 | 14.119 | 11.127 | 5,372 | 5,373 |
| 2023FY | 16.710 | 16.672 | 12.703 | 6,178 | 6,145 |
| 2024FY | 18.310 | 18.238 | 14.345 | 7,039 | 6,999 |
| 2025FY | 20.000 | 19.935 | 14.200 | 7,903 | 7,924 |
| 2026FY | - | 22.387 | - | - | 8,567 |
| 2027FY | - | 24.614 | - | - | 9,094 |
| 2028FY | - | 26.643 | - | - | 9,615 |
| 2029FY | - | 31.499 | - | - | 10,225 |
Estimate revisions
last 14 periods| Period | Type | Date | Estimates | Up | Down | Mean | Low | High |
|---|---|---|---|---|---|---|---|---|
| 2026Q4 | S | 2026-10-27 | 16 | 0 | 1 | 2,191 | 2,166 | 2,233 |
| 2026Q4 | S | 2026-10-26 | 16 | 0 | 1 | 2,191 | 2,166 | 2,233 |
| 2026Q4 | S | 2026-10-23 | 16 | 0 | 0 | 2,193 | 2,171 | 2,233 |
| 2026Q4 | S | 2026-10-22 | 16 | 0 | 0 | 2,192 | 2,171 | 2,233 |
| 2026Q4 | S | 2026-10-20 | 16 | 0 | 0 | 2,193 | 2,167 | 2,233 |
| 2026Q4 | S | 2026-10-16 | 16 | 0 | 0 | 2,192 | 2,167 | 2,233 |
| 2026Q4 | S | 2026-10-11 | 16 | 0 | 0 | 2,193 | 2,167 | 2,233 |
| 2026Q4 | S | 2026-10-06 | 16 | 1 | 0 | 2,193 | 2,167 | 2,233 |
| 2026Q4 | S | 2026-10-05 | 16 | 1 | 0 | 2,193 | 2,167 | 2,233 |
| 2026Q4 | S | 2026-10-04 | 16 | 1 | 0 | 2,193 | 2,167 | 2,233 |
| 2026Q4 | S | 2026-09-24 | 16 | 1 | 1 | 2,193 | 2,167 | 2,233 |
| 2026Q4 | S | 2026-08-14 | 17 | 1 | 1 | 2,191 | 2,163 | 2,233 |
| 2026Q4 | S | 2026-07-28 | 17 | 1 | 1 | 2,191 | 2,163 | 2,233 |
| 2026Q4 | S | 2026-07-24 | 17 | 0 | 1 | 2,189 | 2,150 | 2,233 |
Estimate history
| EPS, annual | 9.39 | 9.046 | 16.821 | 8.985 | 10.298 | 11.127 | 12.703 | 14.345 | 14.199 | 25.3308 |
|---|---|---|---|---|---|---|---|---|---|---|
| Period | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM |
| EPS, quarterly | 3.403 | 4.277 | 3.06 | 3.49 | 3.676 | 3.974 | 4.865 | 11.615 | 4.876 | |
| Period | Q3 '24 | Q4 '24 | Q1 '25 | Q2 '25 | Q3 '25 | Q4 '25 | Q1 '26 | Q2 '26 | Q3 '26 | |
| Sales, annual | 4607.471 | 5191.2 | 5366.8 | 4854.2 | 4833.8 | 5371.8 | 6177.8 | 7039.2 | 7902.5 | 8434.6 |
| Period | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM |
| Sales, quarterly | 1764.6 | 1877.1 | 1882.8 | 1943.6 | 2017.5 | 2058.6 | 2095.3 | 2108.9 | 2171.8 | |
| Period | Q3 '24 | Q4 '24 | Q1 '25 | Q2 '25 | Q3 '25 | Q4 '25 | Q1 '26 | Q2 '26 | Q3 '26 | |
| Shares, annual | 102.493 | 103.4 | 104.1 | 104.9 | 105.5 | 106.1 | 106.9 | 107.3 | 106.6 | 99 |
| Period | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | MRQ |
| Shares, quarterly | 106.9 | 107.3 | 107.515 | 107.3 | 107.3 | 106.6 | 102.4 | 98.9 | 99 | |
| Period | Q3 '24 | Q4 '24 | Q1 '25 | Q2 '25 | Q3 '25 | Q4 '25 | Q1 '26 | Q2 '26 | Q3 '26 |
Income statement, annual
| Metric | TTM | 2025FY | 2024FY | 2023FY | 2022FY | 2021FY | 2020FY | 2019FY | 2018FY |
|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 8,434.60 | 7,902.50 | 7,039.20 | 6,177.80 | 5,371.80 | 4,833.80 | 4,854.20 | 5,366.80 | 5,191.20 |
| Cost of Goods Sold Incl. D&A | 2,558.10 | 2,430.50 | 2,160.90 | 1,870.60 | 1,619.00 | 1,426.20 | 1,583.40 | 1,939.70 | 1,911.70 |
| Gross Profit | 5,876.50 | 5,472.00 | 4,878.30 | 4,307.20 | 3,752.80 | 3,407.60 | 3,270.80 | 3,427.10 | 3,279.50 |
| Selling, General and Administrative Excl. Other | 3,510.70 | 3,236.60 | 2,881.50 | 2,562.00 | 2,228.30 | 2,072.00 | 1,997.30 | 1,928.70 | 1,883.10 |
| Research and Development | - | 852.50 | 748.10 | 646.10 | 529.80 | 484.80 | 423.60 | 339.10 | 317.00 |
| Other Operating Expense | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Income | 2,365.80 | 2,235.40 | 1,996.80 | 1,745.20 | 1,524.50 | 1,335.60 | 1,273.50 | 1,498.40 | 1,396.40 |
| Interest Expense | 410.70 | 325.00 | 259.20 | 164.70 | 192.40 | 233.90 | 218.50 | 186.60 | 182.10 |
| Unusual Expense | 0.00 | 0.00 | 0.00 | 0.00 | 49.10 | 94.40 | 0.00 | 0.00 | 15.90 |
| Net Income Before Taxes | 3,049.70 | 1,936.10 | 1,967.20 | 1,743.10 | 1,282.00 | 1,031.90 | 1,051.40 | 2,227.40 | 1,198.40 |
| Income Taxes | 459.20 | 399.80 | 417.90 | 374.70 | 296.40 | 226.60 | 225.90 | 459.50 | 254.00 |
| Consolidated Net Income | 2,590.50 | 1,536.30 | 1,549.30 | 1,368.40 | 985.60 | 805.30 | 825.50 | 1,767.90 | 944.40 |
| Net Income From Continuing Operations | 2,590.50 | 1,536.30 | 1,549.30 | 1,368.40 | 985.60 | 805.30 | 825.50 | 1,767.90 | 944.40 |
| Net Income | 2,590.50 | 1,536.30 | 1,549.30 | 1,364.30 | 1,188.40 | 1,096.70 | 949.70 | 1,767.90 | 944.40 |
| EPS (Recurring) | 26.06 | 14.20 | 14.35 | 12.70 | 11.45 | 10.92 | 8.98 | 16.82 | 9.15 |
| EPS (Basic, Before Extraordinaries) | 25.41 | 14.30 | 14.47 | 12.80 | 11.22 | 10.41 | 9.08 | 17.02 | 9.15 |
| EPS (Diluted) | 25.33 | 14.20 | 14.35 | 12.70 | 11.13 | 10.30 | 8.98 | 16.82 | 9.05 |
| EBITDA | 3,292.50 | 3,133.60 | 2,809.60 | 2,500.40 | 2,174.60 | 1,951.50 | 1,786.40 | 1,912.30 | 1,762.40 |
| Non-Operating Income (Expense) | 1,094.60 | 25.70 | 229.60 | 162.60 | -1.00 | 24.60 | -3.60 | 915.60 | 0.00 |
| Other After Tax Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Option Compensation Expense | 172.50 | 141.60 | 121.10 | 103.10 | 99.20 | 103.20 | 92.40 | 82.50 | 105.70 |
| Price To Earnings Ratio | 18.73 | 18.73 | 38.30 | 46.15 | 40.44 | 47.74 | 47.97 | 21.05 | 29.45 |
| Price To Sales Ratio | 4.12 | 6.09 | 7.98 | 9.48 | 8.59 | 10.84 | 9.39 | 6.94 | 5.36 |
| Gross Margin | 69.67 | 69.24 | 69.30 | 69.72 | 69.86 | 70.50 | 67.38 | 63.86 | 63.17 |
| Operating Margin | 28.05 | 28.29 | 28.37 | 28.25 | 28.38 | 27.63 | 26.24 | 27.92 | 26.90 |
| Net Margin | 30.71 | 19.44 | 22.01 | 22.08 | 22.12 | 22.69 | 19.56 | 32.94 | 18.19 |
| Shares Outstanding | 99.00 | 106.60 | 107.30 | 106.90 | 106.10 | 105.50 | 104.90 | 104.10 | 103.40 |
| Market Capitalization | 46,989.80 | 46,989.80 | 55,743.00 | 58,236.15 | 45,824.01 | 51,883.85 | 45,209.27 | 36,860.47 | 27,566.43 |
Income statement, quarterly
| Metric | 2026Q3 | 2026Q2 | 2026Q1 | 2025Q4 | 2025Q3 | 2025Q2 | 2025Q1 | 2024Q4 |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 2,171.80 | 2,108.90 | 2,095.30 | 2,058.60 | 2,017.50 | 1,943.60 | 1,882.80 | 1,877.10 |
| Cost of Goods Sold Incl. D&A | 649.20 | 638.70 | 641.50 | 628.70 | 614.50 | 598.20 | 589.10 | 594.80 |
| Gross Profit | 1,522.60 | 1,470.20 | 1,453.80 | 1,429.90 | 1,403.00 | 1,345.40 | 1,293.70 | 1,282.30 |
| Selling, General and Administrative Excl. Other | 899.40 | 885.50 | 884.20 | 841.60 | 830.00 | 797.10 | 767.90 | 757.60 |
| Other Operating Expense | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Income | 623.20 | 584.70 | 569.60 | 588.30 | 573.00 | 548.30 | 525.80 | 524.70 |
| Interest Expense | 106.70 | 111.40 | 99.30 | 93.30 | 89.70 | 79.10 | 62.90 | 70.80 |
| Unusual Expense | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income Before Taxes | 572.10 | 1,308.00 | 635.00 | 534.60 | 498.20 | 485.30 | 418.00 | 590.80 |
| Income Taxes | 87.40 | 139.50 | 126.10 | 106.20 | 99.70 | 107.00 | 86.90 | 128.50 |
| Consolidated Net Income | 484.70 | 1,168.50 | 508.90 | 428.40 | 398.50 | 378.30 | 331.10 | 462.30 |
| Net Income From Continuing Operations | 484.70 | 1,168.50 | 508.90 | 428.40 | 398.50 | 378.30 | 331.10 | 462.30 |
| Net Income | 484.70 | 1,168.50 | 508.90 | 428.40 | 398.50 | 378.30 | 331.10 | 462.30 |
| EPS (Recurring) | 4.88 | 11.62 | 4.87 | 3.97 | 3.68 | 3.49 | 3.06 | 4.28 |
| EPS (Basic, Before Extraordinaries) | 4.90 | 11.64 | 4.88 | 4.00 | 3.70 | 3.52 | 3.08 | 4.31 |
| EPS (Diluted) | 4.88 | 11.62 | 4.87 | 3.97 | 3.68 | 3.49 | 3.06 | 4.28 |
| EBITDA | 858.90 | 815.30 | 800.00 | 818.30 | 804.10 | 772.00 | 738.90 | 735.70 |
| Non-Operating Income (Expense) | 55.60 | 834.70 | 164.70 | 39.60 | 14.90 | 16.10 | -44.90 | 136.90 |
| Other After Tax Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Option Compensation Expense | 47.50 | 47.30 | 44.60 | 33.10 | 38.90 | 37.10 | 32.50 | 27.50 |
| Price To Earnings Ratio | 18.73 | 21.14 | 24.92 | 30.69 | 35.05 | 40.89 | 41.10 | 38.30 |
| Price To Sales Ratio | 4.12 | 4.11 | 4.56 | 6.07 | 7.00 | 8.23 | 8.81 | 7.98 |
| Gross Margin | 70.11 | 69.71 | 69.38 | 69.46 | 69.54 | 69.22 | 68.71 | 68.31 |
| Operating Margin | 28.70 | 27.73 | 27.18 | 28.58 | 28.40 | 28.21 | 27.93 | 27.95 |
| Net Margin | 22.32 | 55.41 | 24.29 | 20.81 | 19.75 | 19.46 | 17.59 | 24.63 |
| Shares Outstanding | 99.00 | 98.90 | 102.40 | 106.60 | 107.30 | 107.30 | 107.52 | 107.30 |
| Market Capitalization | 46,989.80 | 34,149.30 | 36,422.10 | 47,912.46 | 53,666.03 | 60,943.80 | 63,312.05 | 55,743.00 |
Balance sheet, annual
| Metric | 2025FY | 2024FY | 2023FY | 2022FY | 2021FY | 2020FY | 2019FY | 2018FY | 2017FY |
|---|---|---|---|---|---|---|---|---|---|
| Cash & Short Term Investments | 297.40 | 188.20 | 214.30 | 792.80 | 351.50 | 308.30 | 709.70 | 364.40 | 671.33 |
| Short Term Receivables | 1,253.20 | 1,038.00 | 984.00 | 877.00 | 786.30 | 840.40 | 993.60 | 891.90 | 809.66 |
| Inventories | 141.70 | 120.80 | 118.60 | 111.30 | 69.20 | 165.10 | 198.60 | 190.80 | 204.93 |
| Other Current Assets | 188.40 | 155.20 | 129.50 | 119.60 | 1,189.90 | 413.50 | 97.60 | 163.60 | 73.48 |
| Total Current Assets | 1,880.70 | 1,502.20 | 1,446.40 | 1,900.70 | 2,396.90 | 1,727.30 | 1,999.50 | 1,610.70 | 1,759.40 |
| Net Property, Plant & Equipment | 376.90 | 339.10 | 309.40 | 281.40 | 270.80 | 359.90 | 406.80 | 128.70 | 142.53 |
| Total Investments and Advances | 796.30 | 772.30 | 795.70 | 535.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Intangible Assets | 31,105.40 | 28,372.50 | 25,330.90 | 23,976.80 | 19,985.40 | 21,134.20 | 15,483.10 | 13,188.90 | 12,295.53 |
| Deferred Tax Assets | 73.30 | 54.10 | 32.20 | 55.90 | 50.00 | 103.20 | 95.60 | 52.20 | 30.73 |
| Other Assets | 344.40 | 294.50 | 252.90 | 231.00 | 1,010.80 | 700.20 | 123.90 | 269.00 | 88.22 |
| Total Assets | 34,577.00 | 31,334.70 | 28,167.50 | 26,980.80 | 23,713.90 | 24,024.80 | 18,108.90 | 15,249.50 | 14,316.41 |
| Short Term Debt Incl. Current Port. of LT Debt | 753.50 | 1,089.30 | 542.80 | 745.60 | 840.70 | 556.20 | 659.00 | 1.50 | 800.94 |
| Accounts Payable | 150.30 | 148.10 | 143.00 | 122.60 | 98.30 | 127.10 | 162.00 | 165.30 | 171.07 |
| Income Tax Payable | 28.00 | 68.40 | 72.20 | 39.50 | 142.30 | 59.10 | 215.10 | 58.30 | 26.35 |
| Other Current Liabilities | 2,793.80 | 2,526.40 | 2,205.20 | 1,984.80 | 2,040.50 | 1,702.00 | 1,361.30 | 1,223.10 | 1,031.04 |
| Total Current Liabilities | 3,725.60 | 3,832.20 | 2,963.20 | 2,892.50 | 3,121.80 | 2,444.40 | 2,397.40 | 1,448.20 | 2,029.41 |
| Long Term Debt | 8,781.00 | 6,734.70 | 5,989.30 | 6,126.70 | 7,279.50 | 9,254.20 | 4,893.10 | 4,940.20 | 4,354.61 |
| Provision for Risks Charges | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Liabilities | 1,883.10 | 1,630.60 | 1,513.10 | 1,676.80 | 1,466.20 | 1,531.50 | 1,108.10 | 931.10 | 829.66 |
| Other Liabilities | 305.80 | 269.60 | 257.10 | 247.00 | 282.60 | 314.90 | 218.40 | 191.50 | 239.17 |
| Total Liabilities | 14,695.50 | 12,467.10 | 10,722.70 | 10,943.00 | 12,150.10 | 13,545.00 | 8,617.00 | 7,511.00 | 7,452.85 |
| Non-Equity Reserves | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preferred Stock - Carrying Value | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Common Equity | 19,881.50 | 18,867.60 | 17,444.80 | 16,037.80 | 11,563.80 | 10,479.80 | 9,491.90 | 7,738.50 | 6,863.56 |
| Total Shareholders Equity | 19,881.50 | 18,867.60 | 17,444.80 | 16,037.80 | 11,563.80 | 10,479.80 | 9,491.90 | 7,738.50 | 6,863.56 |
| Accumulated Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Equity | 19,881.50 | 18,867.60 | 17,444.80 | 16,037.80 | 11,563.80 | 10,479.80 | 9,491.90 | 7,738.50 | 6,863.56 |
| Total Liabilities & Stockholders Equity | 34,577.00 | 31,334.70 | 28,167.50 | 26,980.80 | 23,713.90 | 24,024.80 | 18,108.90 | 15,249.50 | 14,316.41 |
| Book Value Per Share | 186.51 | 175.84 | 163.19 | 151.16 | 109.61 | 99.90 | 91.18 | 74.84 | 66.97 |
| Tangible Book Value Per Share | -105.29 | -88.58 | -73.77 | -74.83 | -79.83 | -101.57 | -57.55 | -52.71 | -53.00 |
| Full-Time Employees | 19,400 | 18,200 | 16,800 | 15,800 | 19,300 | 18,400 | 16,460 | 15,611 | 14,236 |
| Price to Book Ratio | 2.45 | 3.00 | 3.42 | 3.31 | 4.49 | 4.32 | 3.88 | 3.56 | 4.10 |
| Return on Assets | 4.66 | 5.21 | 4.96 | 3.89 | 3.37 | 3.92 | 10.60 | 6.39 | 6.79 |
| Return on Equity | 7.93 | 8.53 | 8.17 | 7.14 | 7.31 | 8.27 | 20.52 | 12.94 | 15.36 |
| Return on Invested Capital | 5.36 | 6.05 | 5.82 | 5.36 | 5.82 | 4.81 | 12.29 | 7.45 | 8.66 |
| Quick Ratio | 0.47 | 0.36 | 0.45 | 0.62 | 0.75 | 0.64 | 0.75 | 0.98 | 0.77 |
| Current Ratio | 0.50 | 0.39 | 0.49 | 0.66 | 0.77 | 0.71 | 0.83 | 1.11 | 0.87 |
Cash flow, annual
| Metric | TTM | 2025FY | 2024FY | 2023FY | 2022FY | 2021FY | 2020FY | 2019FY | 2018FY |
|---|---|---|---|---|---|---|---|---|---|
| Net Income | 2,590.50 | 1,536.30 | 1,549.30 | 1,368.40 | 985.60 | 805.30 | 825.50 | 1,767.90 | 944.40 |
| Depreciation | 927.00 | 898.20 | 812.80 | 755.20 | 650.10 | 615.90 | 512.90 | 416.00 | 367.00 |
| Other Funds (Non Cash) | -755.80 | 168.40 | -144.80 | -83.00 | 55.80 | 512.60 | 199.30 | -575.50 | 156.00 |
| Funds from Operations | 2,761.70 | 2,602.90 | 2,217.30 | 2,040.60 | 1,691.50 | 1,933.80 | 1,537.70 | 1,608.40 | 1,467.40 |
| Extraordinary Item | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Changes in Working Capital | -141.50 | -62.60 | 175.90 | -5.50 | -956.90 | 78.10 | -12.60 | -146.60 | -37.30 |
| Income Taxes Payable | - | - | - | - | - | - | -313.20 | -105.40 | -67.60 |
| Cash from Operating Activities | 2,620.20 | 2,540.30 | 2,393.20 | 2,035.10 | 734.60 | 2,011.90 | 1,525.10 | 1,461.80 | 1,430.10 |
| Capital Expenditures | -106.50 | -104.70 | -111.00 | -108.00 | -70.30 | -58.20 | -46.00 | -62.90 | -58.60 |
| Net Assets From Acquisitions | -472.80 | -3,290.00 | -3,612.90 | -2,052.70 | -4,280.10 | -217.00 | -6,022.40 | -2,387.30 | -1,275.80 |
| Sale of Fixed Assets and Businesses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,156.80 | - |
| Purchase or Sale of Investments | 6.70 | 5.10 | 256.40 | 32.50 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Purchase of Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - |
| Sale Or Maturity of Investments | 6.70 | 5.10 | 256.40 | 32.50 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Uses | 0.00 | 0.00 | -1.00 | -0.10 | -1.90 | -10.40 | -5.50 | -2.60 | -0.70 |
| Other Sources | 1,254.60 | 1.60 | 0.00 | 2.00 | 5,561.80 | 142.70 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | 682.00 | -3,388.00 | -3,468.50 | -2,126.30 | 1,209.50 | -142.90 | -6,073.90 | -1,296.00 | -1,335.10 |
| Cash Dividends Paid | -370.40 | -355.00 | -321.90 | -290.20 | -262.30 | -236.40 | -214.10 | -191.70 | -170.10 |
| Change in Capital Stock | -3,180.30 | -388.80 | 107.10 | 130.70 | 82.50 | 79.40 | 74.90 | 41.70 | 16.00 |
| Repurchase of Common Pref Stock | -3,226.70 | -500.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Sale of Common Pref Stock | 46.40 | 111.20 | 107.10 | 130.70 | 82.50 | 79.40 | 74.90 | 41.70 | 16.00 |
| Proceedsfrom Stock Options | 35.10 | 22.40 | 18.50 | 15.50 | 14.30 | 15.10 | 10.50 | 6.80 | 5.40 |
| Issuance or Reduction of Debt, Net | 236.20 | 1,705.60 | 1,240.40 | -340.00 | -1,270.00 | -1,650.00 | 4,278.00 | 322.90 | -218.90 |
| Change in Long Term Debt | 236.20 | 1,705.60 | 1,240.40 | -340.00 | -1,270.00 | -1,650.00 | 4,278.00 | 322.90 | -218.90 |
| Issuance of Long Term Debt | 536.20 | 2,705.60 | 1,975.40 | 360.00 | 0.00 | 0.00 | 4,878.00 | 1,187.90 | 1,486.10 |
| Reduction of Long Term Debt | -300.00 | -1,000.00 | -735.00 | -700.00 | -1,270.00 | -1,650.00 | -600.00 | -865.00 | -1,705.00 |
| Net Financing Active Other Cash Flow | 12.90 | -38.20 | 43.90 | 0.00 | -11.60 | -6.50 | -1.90 | 4.10 | -15.10 |
| Other Financing Activities Uses | 3.80 | -38.20 | 0.00 | 0.00 | -11.60 | -6.50 | -1.90 | 0.00 | -15.50 |
| Cash from Financing Activities | -3,301.60 | 923.60 | 1,069.50 | -499.50 | -1,465.30 | -1,813.50 | 4,136.90 | 177.00 | -388.10 |
| Exchange Rate Effect | -9.60 | 33.30 | -20.30 | 12.20 | -37.50 | -12.30 | 10.50 | 2.50 | -13.80 |
| Net Change in Cash | -9.00 | 109.20 | -26.10 | -578.50 | 441.30 | 43.20 | -401.40 | 345.30 | -306.90 |
| Free Cash Flow | 2,575.00 | 2,492.90 | 2,327.20 | 1,967.10 | 694.50 | 1,983.40 | 1,496.80 | 1,409.10 | 1,381.00 |
| Preferred Dividends (Cash Flow) | - | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Price to Free Cash Flow | 15.75 | 22.53 | 28.00 | 34.92 | 106.77 | 29.98 | 35.52 | 30.58 | 22.98 |
| Deferred Taxes & Investment Tax Credit | - | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Balance sheet, quarterly
| Metric | 2026Q3 | 2026Q2 | 2026Q1 | 2025Q4 | 2025Q3 | 2025Q2 |
|---|---|---|---|---|---|---|
| Cash & Short Term Investments | 311.00 | 364.90 | 382.90 | 297.40 | 320.00 | 242.40 |
| Short Term Receivables | 1,190.40 | 1,154.30 | 1,108.30 | 1,253.20 | 1,114.60 | 1,058.80 |
| Inventories | 153.30 | 145.40 | 144.50 | 141.70 | 140.80 | 132.20 |
| Other Current Assets | 291.60 | 253.90 | 276.40 | 188.40 | 227.80 | 220.90 |
| Total Current Assets | 1,946.30 | 1,918.50 | 1,912.10 | 1,880.70 | 1,803.20 | 1,654.30 |
| Net Property, Plant & Equipment | 158.40 | 158.70 | 158.20 | 376.90 | 157.60 | 156.50 |
| Total Investments and Advances | 577.00 | 1,792.20 | 963.60 | 796.30 | 756.00 | 739.70 |
| Intangible Assets | 31,010.70 | 30,678.00 | 30,906.70 | 31,105.40 | 31,303.20 | 30,135.00 |
| Deferred Tax Assets | 69.00 | 67.80 | 70.80 | 73.30 | 54.80 | 54.60 |
| Other Assets | 576.90 | 554.30 | 539.40 | 344.40 | 509.60 | 480.30 |
| Total Assets | 34,338.30 | 35,169.50 | 34,550.80 | 34,577.00 | 34,584.40 | 33,220.40 |
| Short Term Debt Incl. Current Port. of LT Debt | 1,415.10 | 718.30 | 715.60 | 753.50 | 300.00 | 999.80 |
| Accounts Payable | 176.30 | 174.10 | 184.50 | 150.30 | 167.40 | 159.40 |
| Income Tax Payable | 211.50 | 49.40 | 39.30 | 28.00 | 35.80 | 53.10 |
| Other Current Liabilities | 2,768.30 | 2,528.70 | 2,638.20 | 2,793.80 | 2,622.00 | 2,352.20 |
| Total Current Liabilities | 4,571.20 | 3,470.50 | 3,577.60 | 3,725.60 | 3,125.20 | 3,564.50 |
| Long Term Debt | 8,304.60 | 10,601.10 | 9,748.40 | 8,781.00 | 9,154.10 | 7,859.20 |
| Provision for Risks Charges | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Liabilities | 1,785.20 | 1,897.40 | 1,915.10 | 1,883.10 | 1,822.50 | 1,706.00 |
| Other Liabilities | 504.70 | 500.20 | 491.70 | 305.80 | 489.80 | 456.80 |
| Total Liabilities | 15,165.70 | 16,469.20 | 15,732.80 | 14,695.50 | 14,591.60 | 13,586.50 |
| Non-Equity Reserves | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preferred Stock - Carrying Value | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Common Equity | 19,172.60 | 18,700.30 | 18,818.00 | 19,881.50 | 19,992.80 | 19,633.90 |
| Total Shareholders Equity | 19,172.60 | 18,700.30 | 18,818.00 | 19,881.50 | 19,992.80 | 19,633.90 |
| Accumulated Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Equity | 19,172.60 | 18,700.30 | 18,818.00 | 19,881.50 | 19,992.80 | 19,633.90 |
| Total Liabilities & Stockholders Equity | 34,338.30 | 35,169.50 | 34,550.80 | 34,577.00 | 34,584.40 | 33,220.40 |
| Book Value Per Share | 193.66 | 189.08 | 183.77 | 186.51 | 186.33 | 182.98 |
| Tangible Book Value Per Share | -119.58 | -121.11 | -118.05 | -105.29 | -105.41 | -97.87 |
| Full-Time Employees | - | - | - | 19,400 | - | - |
| Price to Book Ratio | 2.45 | 1.84 | 1.90 | 2.39 | 2.73 | 3.17 |
| Return on Assets | 7.52 | 7.32 | 5.20 | 4.66 | 4.75 | 4.88 |
| Return on Equity | 13.23 | 13.07 | 9.01 | 7.93 | 8.16 | 8.15 |
| Return on Invested Capital | 1.76 | 3.99 | 1.78 | 1.49 | 1.37 | 1.38 |
| Quick Ratio | 0.39 | 0.51 | 0.49 | 0.47 | 0.53 | 0.43 |
| Current Ratio | 0.43 | 0.55 | 0.53 | 0.50 | 0.58 | 0.46 |
Cash flow, quarterly
| Metric | 2026Q3 | 2026Q2 | 2026Q1 | 2025Q4 | 2025Q3 | 2025Q2 |
|---|---|---|---|---|---|---|
| Net Income | 484.70 | 1,168.50 | 508.90 | 428.40 | 398.50 | 378.30 |
| Depreciation | 235.70 | 230.60 | 230.40 | 230.30 | 231.10 | 223.70 |
| Other Funds (Non Cash) | -3.60 | -793.00 | -19.60 | 60.40 | 62.00 | -97.80 |
| Funds from Operations | 716.80 | 606.10 | 719.70 | 719.10 | 691.60 | 504.20 |
| Extraordinary Item | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Changes in Working Capital | 103.80 | -136.60 | -127.60 | 18.90 | 177.90 | -100.10 |
| Cash from Operating Activities | 820.60 | 469.50 | 592.10 | 738.00 | 869.50 | 404.10 |
| Capital Expenditures | -26.00 | -26.50 | -29.70 | -24.30 | -27.60 | -30.90 |
| Net Assets From Acquisitions | -435.70 | 0.00 | -27.50 | -9.60 | -1,275.20 | -1,880.30 |
| Sale of Fixed Assets and Businesses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Purchase or Sale of Investments | 0.00 | 6.70 | 0.00 | 0.00 | 0.00 | 5.10 |
| Purchase of Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Sale Or Maturity of Investments | 0.00 | 6.70 | 0.00 | 0.00 | 0.00 | 5.10 |
| Other Uses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Sources | 1,250.00 | 3.60 | 1.10 | -0.10 | 0.10 | - |
| Cash from Investing Activities | 788.30 | -16.20 | -56.10 | -34.00 | -1,302.70 | -1,904.50 |
| Cash Dividends Paid | -90.00 | -94.00 | -97.40 | -89.00 | -88.80 | -88.60 |
| Preferred Dividends (Cash Flow) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Change in Capital Stock | 19.30 | -1,221.30 | -1,492.70 | -485.60 | 10.50 | 36.40 |
| Repurchase of Common Pref Stock | 0.00 | -1,226.60 | -1,500.10 | -500.00 | 0.00 | 0.00 |
| Sale of Common Pref Stock | 19.30 | 5.30 | 7.40 | 14.40 | 10.50 | 36.40 |
| Proceedsfrom Stock Options | 0.00 | 5.30 | 7.40 | 22.40 | 0.00 | 0.00 |
| Issuance or Reduction of Debt, Net | -1,600.00 | 850.00 | 1,146.10 | -159.90 | 590.50 | 1,400.00 |
| Change in Long Term Debt | -1,600.00 | 850.00 | 1,146.10 | -159.90 | 590.50 | 1,400.00 |
| Issuance of Long Term Debt | -1,600.00 | 850.00 | 1,146.10 | 140.10 | 1,290.50 | 1,275.00 |
| Reduction of Long Term Debt | 0.00 | 0.00 | 0.00 | -300.00 | -700.00 | 125.00 |
| Net Financing Active Other Cash Flow | 4.90 | 4.90 | -0.70 | 3.80 | 1.90 | 0.20 |
| Other Financing Activities Uses | 8.60 | 2.30 | -10.90 | 3.80 | 1.90 | 0.20 |
| Cash from Financing Activities | -1,665.80 | -460.40 | -444.70 | -730.70 | 514.10 | 1,348.00 |
| Exchange Rate Effect | 3.00 | -10.90 | -5.80 | 4.10 | -3.30 | 22.00 |
| Net Change in Cash | -53.90 | -18.00 | 85.50 | -22.60 | 77.60 | -130.40 |
| Free Cash Flow | 810.50 | 458.50 | 577.80 | 728.20 | 857.90 | 387.60 |
| Price to Free Cash Flow | 15.75 | 15.11 | 16.92 | 22.44 | 25.58 | 30.79 |
Revenue breakdown
| Product | 2024: 1.67B 2025: 1.77B |
|---|---|
| Software Related, Non-recurring | 2024: 769.60M 2025: 813.90M |
| Software Related, Recurring | 2024: 3.98B 2025: 4.48B |
| Software Related, Reoccurring | 2024: 624.20M 2025: 833.10M |
| Asia | 2024: 74.10M 2025: 71.10M |
| Canada | 2024: 288.30M 2025: 291.70M |
| Europe | 2024: 495.10M 2025: 541.40M |
| Rest of the World | 2024: 118.40M 2025: 125.50M |
| United States | 2024: 6.06B 2025: 6.87B |
| Application Software | 2024: 3.87B 2025: 4.48B |
| Network Software And Systems | 2024: 1.48B 2025: 1.60B |
| Technology Enabled Products | 2024: 1.70B 2025: 1.82B |
Short interest
shares short against float, oldest to newest| Settlement | Of float | Shares short | Float | Avg volume |
|---|---|---|---|---|
| 2026-10-30 | 5.63% | 5.6M | 98.7M | 829.68K |
| 2026-10-15 | 5.01% | 4.9M | 98.5M | 797.21K |
| 2026-09-30 | 4.64% | 4.6M | 98.5M | 815.84K |
| 2026-09-15 | 5.29% | 5.2M | 98.5M | 909.16K |
| 2026-08-31 | 5.66% | 5.6M | 98.5M | 973.03K |
| 2026-08-14 | 5.21% | 5.1M | 98.5M | 1.05M |
| 2026-07-31 | 5.46% | 5.4M | 98.5M | 1.11M |
| 2026-07-15 | 5.88% | 5.9M | 100.5M | 1.16M |
| 2026-06-30 | 5.74% | 5.8M | 100.5M | 1.21M |
| 2026-06-15 | 4.95% | 5.0M | 100.5M | 1.18M |
| 2026-05-29 | 4.20% | 4.2M | 100.5M | 1.24M |
| 2026-05-15 | 4.04% | 4.1M | 100.5M | 1.36M |
| 2026-04-30 | 3.88% | 3.9M | 100.5M | 1.55M |
| 2026-04-15 | 3.76% | 3.8M | 102.0M | 1.72M |
| 2026-03-31 | 3.25% | 3.3M | 102.5M | 1.69M |
| 2026-03-13 | 2.62% | 2.7M | 102.5M | 1.64M |
| 2026-02-27 | 2.73% | 2.8M | 102.5M | 1.54M |
| 2026-02-13 | 2.90% | 3.0M | 102.5M | 1.40M |
| 2026-01-30 | 2.12% | 2.3M | 107.2M | 1.18M |
| 2026-01-15 | 2.07% | 2.2M | 107.2M | 1.02M |
Option chain
expiry 2026-11-20| Type | Strike | Bid | Ask | Last | IV | Open int | Volume | Delta | Theta | Vega |
|---|---|---|---|---|---|---|---|---|---|---|
| call | 190 | 282.7 | 288.9 | 0.00 | 3.080 | 0.00 | 0.00 | 0.999 | -0.042 | 0.003 |
| call | 195 | 278.8 | 284.5 | 0.00 | 3.183 | 0.00 | 0.00 | 0.999 | -0.042 | 0.003 |
| call | 200 | 272.7 | 279.7 | 199.01 | 3.111 | 1.00 | 0.00 | 0.999 | -0.043 | 0.003 |
| call | 210 | 262.7 | 270 | 211.88 | 3.026 | 30.00 | 0.00 | 0.999 | -0.044 | 0.003 |
| call | 220 | 252.7 | 260.1 | 117.86 | 2.914 | 5.00 | 0.00 | 0.999 | -0.045 | 0.003 |
| call | 230 | 242.7 | 250.4 | 0.00 | 2.824 | 0.00 | 0.00 | 0.998 | -0.046 | 0.003 |
| call | 240 | 232.7 | 240 | 155.7 | 2.591 | 3.00 | 0.00 | 0.998 | -0.047 | 0.003 |
| call | 250 | 222.7 | 228.7 | 119.5 | 2.120 | 6.00 | 0.00 | 0.998 | -0.048 | 0.004 |
| call | 260 | 212.8 | 218.8 | 0.00 | 2.076 | 0.00 | 0.00 | 0.998 | -0.049 | 0.004 |
| call | 270 | 202.8 | 208.8 | 127 | 1.933 | 5.00 | 0.00 | 0.998 | -0.049 | 0.004 |
| call | 280 | 192.8 | 199.9 | 78.50 | 2.045 | 8.00 | 0.00 | 0.998 | -0.050 | 0.004 |
| call | 290 | 182.8 | 189.3 | 84.30 | 1.827 | 0.00 | 0.00 | 0.998 | -0.051 | 0.005 |
| call | 300 | 172.8 | 179.4 | 195 | 1.737 | 23.00 | 0.00 | 0.998 | -0.052 | 0.005 |
| call | 310 | 162.8 | 170.4 | 129.19 | 1.793 | 14.00 | 0.00 | 0.998 | -0.053 | 0.005 |
| call | 320 | 152.9 | 160.1 | 63.47 | 1.641 | 25.00 | 0.00 | 0.994 | -0.097 | 0.012 |
| call | 330 | 142.9 | 148.3 | 86.00 | 1.266 | 14.00 | 0.00 | 0.994 | -0.097 | 0.013 |
| call | 340 | 134.4 | 138.4 | 30.25 | 1.232 | 42.00 | 0.00 | 0.993 | -0.097 | 0.014 |
| call | 350 | 123 | 128.5 | 122.18 | 1.006 | 50.00 | 0.00 | 0.988 | -0.149 | 0.023 |
| call | 360 | 113 | 119.2 | 135 | 1.100 | 60.00 | 0.00 | 0.978 | -0.235 | 0.039 |
| call | 370 | 104.5 | 110.3 | 122.5 | 1.151 | 95.00 | 0.00 | 0.976 | -0.232 | 0.042 |
| call | 380 | 93.20 | 100.5 | 59.40 | 1.098 | 263 | 0.00 | 0.974 | -0.229 | 0.045 |
| call | 390 | 83.10 | 88.80 | 100 | 0.780 | 57.00 | 0.00 | 0.971 | -0.225 | 0.049 |
| call | 400 | 74.10 | 78.80 | 71.75 | 0.698 | 314 | 0.00 | 0.968 | -0.221 | 0.053 |
| call | 410 | 64.80 | 68.50 | 61.84 | 0.583 | 33.00 | 0.00 | 0.900 | -0.625 | 0.131 |
| call | 420 | 54.70 | 58.90 | 51.10 | 0.565 | 195 | 0.00 | 0.888 | -0.598 | 0.141 |
| call | 430 | 44.80 | 50.50 | 52.80 | 0.600 | 50.00 | 0.00 | 0.861 | -0.639 | 0.165 |
| call | 440 | 34.10 | 40.30 | 34.94 | 0.507 | 19.00 | 0.00 | 0.842 | -0.585 | 0.180 |
| call | 450 | 26.20 | 31.60 | 44.98 | 0.462 | 183 | 0.00 | 0.789 | -0.641 | 0.215 |
| call | 460 | 16.60 | 22.00 | 23.00 | 0.371 | 35.00 | 0.00 | 0.706 | -0.728 | 0.256 |
| call | 470 | 10.60 | 15.20 | 12.25 | 0.368 | 26.00 | 0.00 | 0.608 | -0.737 | 0.286 |
| call | 480 | 6.60 | 9.20 | 5.20 | 0.344 | 20.00 | 2.00 | 0.483 | -0.677 | 0.297 |
| call | 490 | 0.05 | 7.90 | 7.40 | 0.435 | 90.00 | 0.00 | 0.377 | -0.750 | 0.283 |
| call | 500 | 0.05 | 4.90 | 4.90 | 0.437 | 92.00 | 0.00 | 0.272 | -0.654 | 0.247 |
| call | 510 | 0.45 | 3.20 | 0.45 | 0.445 | 5.00 | 9.00 | 0.195 | -0.545 | 0.205 |
| call | 520 | 0.00 | 4.90 | 5.93 | 0.526 | 17.00 | 0.00 | 0.165 | -0.561 | 0.184 |
| call | 530 | 0.00 | 4.90 | 0.40 | 0.609 | 6.00 | 0.00 | 0.144 | -0.583 | 0.168 |
| call | 540 | 0.00 | 4.90 | 0.00 | 0.622 | 0.00 | 0.00 | 0.108 | -0.486 | 0.138 |
| call | 550 | 0.00 | 4.90 | 12.10 | 0.686 | 2.00 | 0.00 | 0.100 | -0.506 | 0.130 |
| call | 560 | 0.00 | 1.25 | 1.00 | 0.627 | 15.00 | 0.00 | 0.055 | -0.294 | 0.083 |
| call | 570 | 0.00 | 3.20 | 0.00 | 0.697 | 0.00 | 0.00 | 0.059 | -0.344 | 0.087 |
| call | 580 | 0.00 | 4.90 | 0.99 | 0.750 | 3.00 | 0.00 | 0.055 | -0.353 | 0.083 |
| call | 600 | 0.00 | 4.90 | 0.45 | 0.852 | 1.00 | 0.00 | 0.050 | -0.368 | 0.076 |
| call | 620 | 0.00 | 4.90 | 0.00 | 0.900 | 0.00 | 0.00 | 0.034 | -0.281 | 0.056 |
| call | 640 | 0.00 | 4.90 | 0.00 | 1.012 | 0.00 | 0.00 | 0.037 | -0.344 | 0.060 |
| call | 660 | 0.00 | 4.90 | 0.00 | 1.066 | 0.00 | 0.00 | 0.029 | -0.297 | 0.050 |
| put | 190 | 0.00 | 0.25 | 1.40 | 1.925 | 35.00 | 0.00 | -0.001 | -0.028 | 0.003 |
| put | 195 | 0.00 | 4.90 | 1.45 | 1.956 | 22.00 | 0.00 | -0.001 | -0.031 | 0.003 |
| put | 200 | 0.00 | 4.90 | 0.00 | 1.903 | 0.00 | 0.00 | -0.001 | -0.030 | 0.003 |
| put | 210 | 0.00 | 4.90 | 1.26 | 1.801 | 8.00 | 0.00 | -0.001 | -0.030 | 0.003 |
| put | 220 | 0.00 | 4.90 | 1.92 | 1.703 | 3.00 | 0.00 | -0.001 | -0.030 | 0.003 |
| put | 230 | 0.00 | 4.90 | 1.15 | 1.610 | 6.00 | 0.00 | -0.001 | -0.030 | 0.003 |
| put | 240 | 0.00 | 4.90 | 0.03 | 1.521 | 2.00 | 0.00 | -0.001 | -0.030 | 0.004 |
| put | 250 | 0.00 | 4.90 | 0.05 | 1.435 | 38.00 | 0.00 | -0.002 | -0.030 | 0.004 |
| put | 260 | 0.00 | 4.90 | 0.09 | 1.353 | 11.00 | 0.00 | -0.002 | -0.029 | 0.004 |
| put | 270 | 0.00 | 4.90 | 2.69 | 1.273 | 5.00 | 0.00 | -0.002 | -0.029 | 0.004 |
| put | 280 | 0.00 | 4.90 | 0.05 | 1.196 | 28.00 | 0.00 | -0.002 | -0.029 | 0.004 |
| put | 290 | 0.00 | 4.90 | 0.15 | 1.127 | 23.00 | 0.00 | -0.002 | -0.029 | 0.005 |
| put | 300 | 0.00 | 0.05 | 0.04 | 1.007 | 23.00 | 0.00 | -0.002 | -0.026 | 0.005 |
| put | 310 | 0.00 | 0.05 | 0.05 | 0.995 | 34.00 | 0.00 | -0.002 | -0.029 | 0.005 |
| put | 320 | 0.00 | 4.90 | 0.52 | 1.049 | 30.00 | 0.00 | -0.006 | -0.071 | 0.012 |
| put | 330 | 0.00 | 3.00 | 0.35 | 0.977 | 66.00 | 0.00 | -0.006 | -0.071 | 0.013 |
| put | 340 | 0.00 | 0.15 | 0.05 | 0.904 | 90.00 | 1.00 | -0.007 | -0.070 | 0.014 |
| put | 350 | 0.00 | 0.30 | 0.15 | 0.915 | 50.00 | 0.00 | -0.012 | -0.121 | 0.023 |
| put | 360 | 0.00 | 4.90 | 0.50 | 0.936 | 45.00 | 0.00 | -0.022 | -0.205 | 0.039 |
| put | 370 | 0.00 | 4.90 | 0.50 | 0.858 | 86.00 | 0.00 | -0.024 | -0.201 | 0.042 |
| put | 380 | 0.05 | 1.50 | 0.30 | 0.781 | 98.00 | 0.00 | -0.026 | -0.197 | 0.045 |
| put | 390 | 0.00 | 1.70 | 1.11 | 0.694 | 120 | 0.00 | -0.033 | -0.210 | 0.055 |
| put | 400 | 0.00 | 0.60 | 0.30 | 0.631 | 67.00 | 1.00 | -0.032 | -0.187 | 0.053 |
| put | 410 | 0.10 | 3.00 | 0.70 | 0.807 | 66.00 | 0.00 | -0.100 | -0.590 | 0.131 |
| put | 420 | 0.15 | 3.00 | 0.50 | 0.709 | 16.00 | 3.00 | -0.112 | -0.561 | 0.142 |
| put | 430 | 0.00 | 4.90 | 3.00 | 0.654 | 20.00 | 0.00 | -0.139 | -0.601 | 0.165 |
| put | 440 | 0.20 | 3.60 | 2.00 | 0.555 | 7.00 | 1.00 | -0.157 | -0.545 | 0.179 |
| put | 450 | 0.30 | 4.90 | 4.39 | 0.504 | 8.00 | 0.00 | -0.207 | -0.558 | 0.212 |
| put | 460 | 1.50 | 8.30 | 7.20 | 0.536 | 3.00 | 0.00 | -0.295 | -0.688 | 0.257 |
| put | 470 | 5.20 | 11.00 | 2.68 | 0.495 | 3.00 | 0.00 | -0.392 | -0.695 | 0.286 |
| put | 480 | 9.40 | 14.40 | 8.50 | 0.447 | 6.00 | 0.00 | -0.517 | -0.634 | 0.297 |
| put | 490 | 16.40 | 22.00 | 17.60 | 0.505 | 131 | 0.00 | -0.623 | -0.706 | 0.283 |
| put | 500 | 24.10 | 30.00 | 26.50 | 0.549 | 2.00 | 0.00 | -0.723 | -0.616 | 0.249 |
| put | 510 | 32.10 | 38.00 | 0.00 | 0.583 | 0.00 | 0.00 | -0.805 | -0.503 | 0.205 |
| put | 520 | 42.50 | 47.90 | 0.00 | 0.654 | 0.00 | 0.00 | -0.835 | -0.514 | 0.185 |
| put | 530 | 50.70 | 57.60 | 0.00 | 0.722 | 0.00 | 0.00 | -0.855 | -0.532 | 0.170 |
| put | 540 | 61.40 | 67.50 | 0.00 | 0.795 | 0.00 | 0.00 | -0.867 | -0.562 | 0.160 |
| put | 550 | 70.90 | 77.40 | 0.00 | 0.851 | 0.00 | 0.00 | -0.877 | -0.588 | 0.151 |
| put | 560 | 80.30 | 87.40 | 0.00 | 0.934 | 0.00 | 0.00 | -0.937 | -0.283 | 0.092 |
| put | 570 | 90.20 | 97.40 | 0.00 | 1.004 | 0.00 | 0.00 | -0.941 | -0.291 | 0.087 |
| put | 580 | 101.2 | 106 | 0.00 | 0.980 | 0.00 | 0.00 | -0.945 | -0.299 | 0.083 |
| put | 600 | 120.2 | 127.4 | 0.00 | 1.189 | 0.00 | 0.00 | -0.950 | -0.312 | 0.076 |
| put | 620 | 140 | 147.4 | 0.00 | 1.313 | 0.00 | 0.00 | -0.954 | -0.323 | 0.071 |
| put | 640 | 160 | 167.4 | 0.00 | 1.421 | 0.00 | 0.00 | -0.958 | -0.332 | 0.067 |
| put | 660 | 180 | 187.4 | 0.00 | 1.526 | 0.00 | 0.00 | -0.960 | -0.340 | 0.063 |
Latest SEC filings
30| Filed | Form | Description | Period | Link |
|---|---|---|---|---|
| 2026-11-06 | 4 | Statement of changes in beneficial ownership of securities | 2026-11-05 | SEC |
| 2026-11-05 | 144 | Filing for proposed sale of securities under Rule 144. | SEC | |
| 2026-11-05 | 4 | Statement of changes in beneficial ownership of securities | 2026-11-04 | SEC |
| 2026-11-03 | 4 | Statement of changes in beneficial ownership of securities | 2026-10-30 | SEC |
| 2026-11-02 | 10-Q | Quarterly report pursuant to Section 13 or 15(d) | 2026-09-30 | SEC |
| 2026-10-30 | 144 | Filing for proposed sale of securities under Rule 144. | SEC | |
| 2026-10-28 | 4 | Statement of changes in beneficial ownership of securities | 2026-10-26 | SEC |
| 2026-10-27 | 4 | Statement of changes in beneficial ownership of securities | 2026-10-23 | SEC |
| 2026-10-26 | 144 | Filing for proposed sale of securities under Rule 144. | SEC | |
| 2026-10-23 | 144 | Filing for proposed sale of securities under Rule 144. | SEC | |
| 2026-10-22 | 8-K | Current report | 2026-10-22 | SEC |
| 2026-10-05 | 4 | Statement of changes in beneficial ownership of securities | 2026-10-01 | SEC |
| 2026-10-01 | 3 | Initial statement of beneficial ownership of securities | 2026-10-01 | SEC |
| 2026-10-01 | 8-K | Current report | 2026-09-29 | SEC |
| 2026-09-17 | 4 | Statement of changes in beneficial ownership of securities | 2026-09-15 | SEC |
| 2026-09-17 | 4 | Statement of changes in beneficial ownership of securities | 2026-09-15 | SEC |
| 2026-09-17 | 4 | Statement of changes in beneficial ownership of securities | 2026-09-15 | SEC |
| 2026-08-14 | SCHEDULE 13G/A | SEC | ||
| 2026-08-13 | SCHEDULE 13G | SEC | ||
| 2026-08-10 | 8-K | Current report | 2026-08-06 | SEC |
| 2026-08-07 | SCHEDULE 13G | SEC | ||
| 2026-07-27 | 144 | Filing for proposed sale of securities under Rule 144. | SEC | |
| 2026-07-27 | 4 | Statement of changes in beneficial ownership of securities | 2026-07-27 | SEC |
| 2026-07-27 | 4 | Statement of changes in beneficial ownership of securities | 2026-07-24 | SEC |
| 2026-07-24 | 144 | Filing for proposed sale of securities under Rule 144. | SEC | |
| 2026-07-23 | 8-K | Current report | 2026-07-23 | SEC |
| 2026-07-01 | S-8 | Initial registration statement for securities to be offered to employees pursuant to employee benefit plans | SEC | |
| 2026-06-22 | 11-K | Annual reports of employee stock purchase, savings and similar plans pursuant to Section 15(d) | 2025-12-31 | SEC |
| 2026-06-22 | 11-K | Annual reports of employee stock purchase, savings and similar plans pursuant to Section 15(d) | 2025-12-31 | SEC |
| 2026-05-21 | 4 | Statement of changes in beneficial ownership of securities | 2026-05-20 | SEC |
Insider activity by month
| Month | Bought | Buys | Sold | Sells |
|---|---|---|---|---|
| 2026-11 | 0 | 0 | 20.68M | 2 |
| 2026-10 | 0 | 0 | 8.76M | 3 |
| 2026-09 | 0 | 0 | 0 | 0 |
| 2026-08 | 0 | 0 | 0 | 0 |
| 2026-07 | 0 | 0 | 3.08M | 2 |
| 2026-06 | 0 | 0 | 0 | 0 |
| 2026-05 | 0 | 0 | 0 | 0 |
| 2026-04 | 0 | 0 | 0 | 0 |
| 2026-03 | 0 | 0 | 0 | 0 |
| 2026-02 | 501.84K | 1 | 0 | 0 |
| 2026-01 | 0 | 0 | 0 | 0 |
| 2025-12 | 0 | 0 | 2.67M | 1 |
| 2025-11 | 5.06M | 2 | 13.31M | 1 |
Institutional holders
| Manager | % owned |
|---|---|
| BlackRock, Inc. | 9.80% |
| WINDACRE PARTNERSHIP LLC | 8.55% |
| DODGE & COX | 7.00% |
| VANGUARD CAPITAL MANAGEMENT LLC | 6.53% |
| VANGUARD PORTFOLIO MANAGEMENT LLC | 5.69% |
| STATE STREET CORP | 5.11% |
| Invesco Ltd. | 4.23% |
| GEODE CAPITAL MANAGEMENT, LLC | 3.11% |
| WELLINGTON MANAGEMENT GROUP LLP | 2.61% |
| NORGES BANK | 2.06% |
Funds
| Fund | % owned |
|---|---|
| VANGUARD INTERMEDIATE-TERM CORPORATE BOND INDEX FUND | 31.93% |
| VANGUARD SHORT-TERM INVESTMENT-GRADE FUND | 27.00% |
| JPMorgan Core Bond Fund | 24.54% |
| VANGUARD ULTRA-SHORT BOND ETF | 21.29% |
| First Trust Enhanced Short Maturity ETF | 18.50% |
| DFA Short-Term Extended Quality Portfolio | 17.64% |
| American Funds Strategic Bond Fund | 14.84% |
| Baird Intermediate Bond Fund | 14.54% |
| Nuveen Core Bond Fund | 13.04% |
| Invesco BulletShares 2026 Corporate Bond ETF | 12.12% |
OakChart. ROP. Cached 15 minutes.