NextTrip Inc
NTRPConsumer Cyclical·Travel Services·USA·Nano·NASD·Nov 11 • 3:58 PM ET
1.03-0.11 (-9.65%)
2026-11-12 04:08 CET
Market cap
15.69 USD m
Revenue, TTM
4.82 USD m
Net income, TTM
-15.54 USD m
Free cash flow, TTM
-8.89 USD m
EPS diluted, TTM
-1.22
P/E
-
Price
NTRP against its 20, 50 and 200-day averages2050200miss
78.1% under the 52-week high of 4.71 on 11 Dec 2025. 52-week low 0.90 on 26 Aug 2026. Last 15 sessions, 56.4% high to low
Volume 0.39× normal · the line is the 50-bar volume average
Profile
NTRP52-week range, 3% of the way up
0.904.71
NextTrip, Inc. engages in the provision of travel technology solutions. It connects people to new places and discoveries by utilizing digital media engagement, seasoned planning expertise, and unique inventory to curate custom vacations across the globe. The company was founded on December 23, 1985 and is headquartered in Sunrise, FL.
| Employees | 41 |
|---|---|
| IPO | Aug 30, 2002 |
| Beta | 1.04 |
| ATR, 14d | 0.14 |
| Rel volume | 0.39 |
| Short float | 2.02% |
| Insider own | 54.08% |
| Inst own | 7.60% |
Snapshot
6 groupsValuation
| Index | - |
|---|---|
| Market Cap | 15.68M |
| Enterprise Value | 18.62M |
| Income | -15.54M |
| Sales | 4.82M |
| Book/sh | 0.32 |
| Cash/sh | 0.08 |
| Dividend Est. | - |
| Dividend TTM | - |
| Dividend Ex-Date | - |
| Dividend Gr. 3/5Y | - - |
| Payout | - |
| Employees | 41 |
| IPO | Aug 30, 2002 |
Ratios
| P/E | - |
|---|---|
| Forward P/E | - |
| PEG | - |
| P/S | 3.25 |
| P/B | 3.22 |
| P/C | 13.64 |
| P/FCF | - |
| EV/EBITDA | - |
| EV/Sales | 3.86 |
| Quick Ratio | 0.49 |
| Current Ratio | 0.49 |
| Debt/Eq | 0.85 |
| LT Debt/Eq | 0.25 |
| Option/Short | No / Yes |
Earnings
| EPS (ttm) | -1.22 |
|---|---|
| EPS next Y | - |
| EPS next Q | -0.21 |
| EPS this Y | 49.04% |
| EPS next Y | - |
| EPS next 5Y | - |
| EPS past 3/5Y | 52.21% 45.14% |
| Sales past 3/5Y | 80.63% 35.70% |
| EPS Y/Y TTM | 71.07% |
| Sales Y/Y TTM | 356.80% |
| EPS Q/Q | 34.95% |
| Sales Q/Q | -27.84% |
| Earnings | Oct 13 |
| EPS/Sales Surpr. | -64.29% -15.62% |
Ownership
| Insider Own | 54.08% |
|---|---|
| Insider Trans | 0.11% |
| Inst Own | 7.60% |
| Inst Trans | 23.90% |
| ROA | -115.31% |
| ROE | -286.07% |
| ROIC | -257.90% |
| Gross Margin | -80.09% |
| Oper. Margin | -296.62% |
| Profit Margin | -322.61% |
| SMA20 | -18.09% |
| SMA50 | -34.03% |
| SMA200 | -52.93% |
| Trades | - |
Technical
| Shs Outstand | 14.99M |
|---|---|
| Shs Float | 6.99M |
| Short Float | 2.02% |
| Short Ratio | 1.63 |
| Short Interest | 0.14M |
| 52W High | 4.71 -78.13% |
| 52W Low | 0.90 14.43% |
| Volatility | 8.63% 11.16% |
| ATR (14) | 0.14 |
| RSI (14) | 34.51 |
| Beta | 1.04 |
| Rel Volume | 0.39 |
| Avg Volume | 86.63K |
| Volume | 33,912 |
Performance
| Perf Week | -13.45% |
|---|---|
| Perf Month | -43.72% |
| Perf Quarter | -33.12% |
| Perf Half Y | -58.96% |
| Perf YTD | -68.11% |
| Perf Year | -76.46% |
| Perf 3Y | -76.80% |
| Perf 5Y | -98.13% |
| Perf 10Y | -99.89% |
| Recom | 1.00 |
| Target Price | 7.88 |
| Prev Close | 1.14 |
| Price | 1.03 |
| Change % | -9.65% |
Peers
Mkt capInsider trading
6 filings| Insider | Relationship | Date | Transaction | Cost | Shares | Value | Total held | Form |
|---|---|---|---|---|---|---|---|---|
| McMahon John Patrick | COO - Travel Division | Oct 09 '26 | Sale | 2.10 | 40,000 | 83,826 | 88,414 | Oct 13 08:00 PM |
| McMahon John Patrick | COO - Travel Division | Oct 08 '26 | Sale | 1.93 | 40,000 | 77,234 | 128,414 | Oct 13 08:00 PM |
| Kaplan Andrew Jay | Director | Sep 17 '26 | Buy | 1.89 | 52,910 | 100,000 | 104,492 | Sep 22 09:57 PM |
| John McMahon | Officer | Sep 22 '26 | Proposed Sale | 2.02 | 100,000 | 202,000 | Sep 22 07:57 PM | |
| Jiang David T | Director | Jun 18 '26 | Buy | 2.75 | 18,200 | 50,050 | 1,582,157 | Jun 22 05:06 PM |
| Kaplan Andrew Jay | Director | May 08 '26 | Buy | 2.75 | 18,182 | 50,000 | 51,582 | May 11 09:30 PM |
Held by
AUMNews
latest 14 of 200- NextTrip Advances JOURNYGO to Broader Rollout Following Initial Beta Phase (ACCESSWIRE) -9.24%
- NextTrip Announces Canadian Travel Joint Venture with The Travel Agent Next Door (ACCESSWIRE) +10.66%
- NextTrip Reports Fiscal Second Quarter 2027 Results and Completes Key Platform Integration Initiatives (ACCESSWIRE) -18.56%
- NextTrip Reports More Than 307 Million JOURNY TV Viewing Minutes and Strong Advertising Monetization Gains (ACCESSWIRE)
- NextTrip to Present at Planet MicroCap Toronto 2026 (ACCESSWIRE)
- NextTrip Launches "NextTrip LIVE" Destination Entertainment Platform with First Music Experience Scheduled for November in Riviera Cancun (ACCESSWIRE)
- NextTrip's JOURNY TV to Premiere first Original Series "I DO: In Destination" October 4 and 5 Across Global Streaming Network (ACCESSWIRE) +19.21%
- NextTrip to Present at the 2026 ArcStone Kingswood Growth Summit; Launches New Corporate Website (ACCESSWIRE)
- NextTrip Expands JOURNY TV to LG Smart TVs Across 20 International Markets, Further Scaling Global Content-to-Commerce Platform (ACCESSWIRE)
- NextTrip Chairman Converts Approximately $3.5 Million of Company Debt into Long-Term Equity (ACCESSWIRE)
- NextTrip Expands JOURNY TV on YouTube, Advancing Global Media and Content-to-Commerce Strategy (ACCESSWIRE)
- NextTrip Launches NextTrip Pro, Integrated B2B Travel Platform Designed to Expand Advisor Distribution, Bookings and Recurring Revenue (ACCESSWIRE) -6.21%
- NextTrip Advances Global Expansion of JOURNY TV Through GoUSA TV Integration and KC Global Media Partnership (ACCESSWIRE)
- NextTrip Secures $4.6 Million Strategic Growth Capital to Accelerate Expansion and Strengthen Capital Structure (ACCESSWIRE)
Quarterly earnings
actual against estimate| Period | Reported | EPS act | EPS est | EPS rep | Sales act | Sales est | Analysts |
|---|---|---|---|---|---|---|---|
| 2026Q2 | 2026-10-13 | -0.230 | -0.140 | -0.220 | 1.52 | 1.80 | 2 |
| 2026Q1 | 2026-07-14 | -0.220 | -0.155 | -0.220 | 1.38 | 1.30 | 2 |
| 2025Q4 | 2026-04-29 | -0.410 | -0.120 | -0.383 | 1.61 | 0.71 | 1 |
| 2025Q3 | 2026-01-13 | -0.370 | -0.140 | -0.367 | 1.20 | 2.52 | 1 |
| 2025Q2 | 2025-10-14 | -0.370 | -0.160 | -0.389 | 0.76 | 1.55 | 1 |
| 2025Q1 | 2025-07-15 | -0.680 | - | -0.687 | 0.14 | - | - |
| 2023Q3 | 2023-11-14 | -1.570 | - | -1.575 | 0.14 | - | - |
| 2023Q2 | 2023-08-14 | -2.400 | -1.800 | -2.448 | 0.10 | 0.44 | 1 |
| 2023Q1 | 2023-05-15 | -3.400 | -3.600 | -3.299 | 0.13 | 0.31 | 1 |
| 2022Q4 | 2023-03-30 | -3.600 | -3.900 | -3.733 | 0.15 | 0.34 | 2 |
| 2022Q3 | 2022-11-14 | -4.400 | -4.000 | -4.394 | 0.19 | 0.40 | 1 |
| 2022Q2 | 2022-08-05 | -4.400 | -5.000 | -4.308 | 0.24 | 0.11 | 1 |
| 2022Q1 | 2022-04-26 | -4.200 | -3.900 | -4.232 | 0.05 | 0.54 | 2 |
| 2021Q4 | 2022-03-24 | -5.000 | -3.600 | -4.594 | 0.35 | 0.85 | 1 |
| 2021Q3 | 2021-10-21 | -4.800 | -2.600 | -4.774 | 0.70 | 0.74 | 2 |
| 2021Q2 | 2021-07-22 | -3.600 | -2.600 | -3.545 | 0.14 | 0.59 | 1 |
Annual earnings
| Period | EPS act | EPS est | EPS rep | Sales act | Sales est |
|---|---|---|---|---|---|
| 2018FY | -162 | -148 | -162.05 | 0.39 | 0.48 |
| 2019FY | -107.4 | - | -107.47 | 0.40 | - |
| 2020FY | -36.600 | -31.200 | -36.605 | 0.81 | 1.13 |
| 2021FY | -15.200 | -14.200 | -15.238 | 1.65 | 2.15 |
| 2022FY | -16.600 | -16.800 | -16.667 | 0.63 | 0.81 |
| 2023FY | -71.710 | -7.750 | -32.151 | 0.70 | 0.70 |
| 2024FY | - | -50.330 | -2.233 | - | 0.30 |
| 2025FY | -1.825 | -1.350 | -1.830 | 3.72 | 2.81 |
| 2026FY | - | -0.930 | - | - | 7.37 |
Estimate revisions
last 14 periods| Period | Type | Date | Estimates | Up | Down | Mean | Low | High |
|---|---|---|---|---|---|---|---|---|
| 2026Q3 | S | 2026-10-23 | 1 | 1 | 0 | 1.45 | 1.45 | 1.45 |
| 2026Q3 | S | 2026-10-13 | 2 | 1 | 0 | 2.23 | 1.45 | 3.01 |
| 2026Q3 | S | 2026-09-11 | 2 | 1 | 0 | 2.23 | 1.45 | 3.01 |
| 2026Q3 | S | 2026-08-22 | 2 | 0 | 0 | 2.21 | 1.40 | 3.01 |
| 2026Q3 | S | 2026-07-15 | 2 | 0 | 1 | 2.21 | 1.40 | 3.01 |
| 2026Q3 | S | 2026-07-14 | 2 | 0 | 1 | 2.20 | 1.40 | 3.00 |
| 2026Q3 | S | 2026-06-26 | 2 | 0 | 1 | 2.20 | 1.40 | 3.00 |
| 2026Q3 | S | 2026-06-08 | 1 | 0 | 1 | 1.40 | 1.40 | 1.40 |
| 2026Q3 | S | 2026-04-29 | 1 | 0 | 0 | 1.84 | 1.84 | 1.84 |
| 2026Q3 | S | 2026-02-27 | 1 | 0 | 0 | 1.84 | 1.84 | 1.84 |
| 2026Q3 | R | 2026-10-13 | 1 | 0 | 0 | -0.02 | -0.02 | -0.02 |
| 2026Q3 | R | 2026-09-28 | 1 | 0 | 0 | -0.02 | -0.02 | -0.02 |
| 2026Q3 | R | 2026-07-15 | 1 | 1 | 0 | -0.02 | -0.02 | -0.02 |
| 2026Q3 | R | 2026-07-14 | 1 | 0 | 0 | -0.05 | -0.05 | -0.05 |
Estimate history
| EPS, annual | -200.954 | -162.054 | -107.472 | -36.605 | -15.238 | -16.667 | -32.151 | -2.233 | -1.819 | -1.2225 |
|---|---|---|---|---|---|---|---|---|---|---|
| Period | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM |
| EPS, quarterly | -1.137 | -0.348 | -2.803 | -0.687 | -0.389 | -0.367 | -0.383 | -0.22 | -0.253 | |
| Period | Q2 '24 | Q3 '24 | Q4 '24 | Q1 '25 | Q2 '25 | Q3 '25 | Q4 '25 | Q1 '26 | Q2 '26 | |
| Sales, annual | 0.641 | 0.389 | 0.402 | 0.807 | 1.652 | 0.63 | 0.459 | 0.501 | 3.716 | 4.82 |
| Period | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM |
| Sales, quarterly | 0.154 | 0.075 | 0.083 | 0.139 | 0.758 | 1.2 | 1.619 | 1.452 | 0.547 | |
| Period | Q2 '24 | Q3 '24 | Q4 '24 | Q1 '25 | Q2 '25 | Q3 '25 | Q4 '25 | Q1 '26 | Q2 '26 | |
| Shares, annual | 0.025 | 0.044 | 0.07 | 0.3 | 0.525 | 0.525 | 1.047 | 1.657 | 13.978 | 14.989 |
| Period | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | MRQ |
| Shares, quarterly | 1.389 | 1.429 | 1.657 | 7.691 | 8.118 | 12.553 | 13.978 | 14.397 | 14.989 | |
| Period | Q2 '24 | Q3 '24 | Q4 '24 | Q1 '25 | Q2 '25 | Q3 '25 | Q4 '25 | Q1 '26 | Q2 '26 |
Income statement, annual
| Metric | TTM | 2025FY | 2024FY | 2023FY | 2022FY | 2021FY | 2020FY | 2019FY | 2018FY |
|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 4.82 | 3.72 | 0.50 | 0.46 | 0.63 | 1.65 | 0.81 | 0.40 | 0.39 |
| Cost of Goods Sold Incl. D&A | 8.68 | 7.16 | 3.91 | 3.59 | 6.00 | 6.01 | 3.92 | 3.92 | 3.66 |
| Gross Profit | -3.86 | -3.44 | -3.41 | -3.13 | -5.37 | -4.36 | -3.11 | -3.52 | -3.28 |
| Selling, General and Administrative Excl. Other | 10.09 | 12.15 | 3.69 | 2.39 | 3.38 | 4.12 | 2.59 | 2.87 | 2.29 |
| Research and Development | - | - | - | - | 0.65 | 0.89 | 0.35 | 0.65 | 0.49 |
| Other Operating Expense | 0.34 | 0.31 | 0.32 | 0.16 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Income | -14.29 | -15.90 | -7.41 | -5.68 | -8.75 | -8.48 | -5.70 | -6.39 | -5.57 |
| Interest Expense | 1.44 | 1.11 | 0.59 | 0.05 | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 |
| Unusual Expense | 0.17 | 0.51 | 1.13 | -0.17 | - | -1.09 | 0.00 | - | 0.00 |
| Net Income Before Taxes | -15.37 | -15.90 | -10.12 | -6.66 | -8.69 | -7.38 | -5.20 | -6.32 | -5.57 |
| Income Taxes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Consolidated Net Income | -15.41 | -15.91 | -10.13 | -6.66 | -8.69 | -7.38 | -5.20 | -6.32 | -5.57 |
| Net Income From Continuing Operations | -15.41 | -15.91 | -10.13 | -6.66 | -8.69 | -7.38 | -5.20 | -6.32 | -5.57 |
| Net Income | -15.54 | -16.25 | -10.20 | -7.34 | -8.75 | -7.49 | -7.01 | -6.32 | -5.59 |
| EPS (Recurring) | -1.04 | -1.78 | -2.06 | -32.66 | -16.67 | -16.79 | -36.61 | -107.47 | -162.05 |
| EPS (Basic, Before Extraordinaries) | -1.22 | -1.82 | -2.23 | -32.15 | -16.67 | -15.24 | -36.61 | -107.47 | -162.05 |
| EPS (Diluted) | -1.22 | -1.82 | -2.23 | -32.15 | -16.67 | -15.24 | -36.61 | -107.47 | -162.05 |
| EBITDA | -12.94 | -14.80 | -6.70 | -4.21 | -8.63 | -8.39 | -5.59 | -6.19 | -5.38 |
| Non-Operating Income (Expense) | 0.54 | 1.62 | -0.98 | -1.10 | 0.06 | 0.01 | 0.51 | 0.07 | -0.00 |
| Other After Tax Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Option Compensation Expense | 0.04 | 0.19 | 0.07 | 0.12 | 0.79 | 1.07 | 0.60 | 0.80 | 0.87 |
| Price To Sales Ratio | 4.40 | 6.90 | 36.25 | 1.49 | 6.66 | 10.95 | 16.03 | 28.70 | 26.63 |
| Gross Margin | -80.09 | -92.65 | -679.76 | -681.97 | -851.70 | -263.67 | -384.98 | -873.66 | -843.09 |
| Operating Margin | -296.62 | -427.97 | -1,478.48 | -1,238.00 | -1,387.79 | -513.35 | -705.74 | -1,586.84 | -1,433.14 |
| Net Margin | -322.61 | -437.29 | -2,033.95 | -1,599.84 | -1,387.84 | -453.34 | -868.05 | -1,570.61 | -1,438.41 |
| Shares Outstanding | 14.99 | 13.98 | 1.66 | 1.05 | 0.52 | 0.52 | 0.30 | 0.07 | 0.04 |
| Market Capitalization | 15.69 | 15.69 | 6.34 | 2.80 | 4.20 | 19.32 | 20.26 | 13.78 | 13.16 |
Income statement, quarterly
| Metric | 2026Q2 | 2026Q1 | 2025Q4 | 2025Q3 | 2025Q2 | 2025Q1 | 2024Q4 | 2024Q3 |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 0.55 | 1.45 | 1.62 | 1.20 | 0.76 | 0.14 | 0.08 | 0.07 |
| Cost of Goods Sold Incl. D&A | 1.69 | 2.47 | 2.59 | 1.92 | 1.50 | 1.14 | 0.99 | 0.92 |
| Gross Profit | -1.14 | -1.02 | -0.97 | -0.72 | -0.75 | -1.00 | -0.91 | -0.85 |
| Selling, General and Administrative Excl. Other | 2.08 | 1.83 | 3.91 | 2.27 | 2.37 | 3.59 | 1.25 | 0.85 |
| Other Operating Expense | 0.09 | 0.07 | 0.10 | 0.09 | 0.08 | 0.05 | 0.06 | 0.08 |
| Operating Income | -3.32 | -2.91 | -4.97 | -3.08 | -3.20 | -4.64 | -2.22 | -1.77 |
| Interest Expense | 0.65 | 0.25 | 0.19 | 0.35 | 0.29 | 0.28 | 0.25 | 0.24 |
| Unusual Expense | -0.28 | -0.04 | 0.46 | 0.03 | 0.00 | 0.07 | 1.13 | 0.00 |
| Net Income Before Taxes | -3.69 | -3.13 | -5.28 | -3.28 | -2.90 | -4.45 | -4.59 | -2.01 |
| Income Taxes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Consolidated Net Income | -3.72 | -3.13 | -5.28 | -3.28 | -2.90 | -4.46 | -4.60 | -2.01 |
| Net Income From Continuing Operations | -3.72 | -3.13 | -5.28 | -3.28 | -2.90 | -4.46 | -4.60 | -2.01 |
| Net Income | -3.75 | -3.15 | -5.36 | -3.29 | -3.08 | -4.52 | -4.64 | -2.02 |
| EPS (Recurring) | -0.27 | -0.22 | -0.36 | -0.36 | -0.39 | -0.68 | -2.32 | -0.35 |
| EPS (Basic, Before Extraordinaries) | -0.25 | -0.22 | -0.38 | -0.37 | -0.39 | -0.69 | -2.80 | -0.35 |
| EPS (Diluted) | -0.25 | -0.22 | -0.38 | -0.37 | -0.39 | -0.69 | -2.80 | -0.35 |
| EBITDA | -2.98 | -2.58 | -4.57 | -2.81 | -2.99 | -4.43 | -2.04 | -1.62 |
| Non-Operating Income (Expense) | 0.00 | -0.00 | 0.34 | 0.19 | 0.59 | 0.54 | -0.98 | 0.00 |
| Other After Tax Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Option Compensation Expense | 0.00 | -0.01 | 0.05 | 0.00 | 0.00 | 0.14 | 0.03 | 0.01 |
| Price To Sales Ratio | 4.40 | 6.21 | 10.80 | 15.30 | 28.78 | 29.90 | 13.15 | - |
| Gross Margin | -209.12 | -70.42 | -59.84 | -60.35 | -98.54 | -722.47 | -1,085.44 | -1,135.75 |
| Operating Margin | -606.77 | -200.71 | -307.24 | -257.04 | -422.74 | -3,342.10 | -2,656.63 | -2,376.27 |
| Net Margin | -686.32 | -216.65 | -330.97 | -273.82 | -406.71 | -3,257.07 | -5,561.86 | -2,706.44 |
| Shares Outstanding | 14.99 | 14.40 | 13.98 | 12.55 | 8.12 | 7.69 | 1.66 | 1.43 |
| Market Capitalization | 15.69 | 29.79 | 39.22 | 32.35 | 30.07 | 3.63 | 6.34 | 5.46 |
Balance sheet, annual
| Metric | 2025FY | 2024FY | 2023FY | 2022FY | 2021FY | 2020FY | 2019FY | 2018FY | 2017FY |
|---|---|---|---|---|---|---|---|---|---|
| Cash & Short Term Investments | 1.70 | 1.06 | 0.32 | 2.85 | 11.45 | 3.70 | 0.09 | 1.28 | 1.52 |
| Short Term Receivables | 0.12 | 0.02 | 1.03 | 0.37 | 0.41 | 0.33 | 0.06 | 0.16 | 0.89 |
| Inventories | 0.00 | 0.00 | 0.00 | 0.95 | 0.71 | 0.66 | 0.60 | 0.24 | 0.19 |
| Other Current Assets | 1.34 | 1.38 | 0.34 | 0.11 | 0.11 | 0.09 | 0.20 | 0.07 | 0.06 |
| Total Current Assets | 3.15 | 2.47 | 1.70 | 4.27 | 12.68 | 4.78 | 0.94 | 1.75 | 2.66 |
| Net Property, Plant & Equipment | 0.00 | 0.00 | 0.01 | 0.30 | 0.23 | 0.14 | 0.13 | 0.28 | 0.41 |
| Total Investments and Advances | 2.50 | 3.41 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Intangible Assets | 7.38 | 3.30 | 3.34 | 1.13 | 0.93 | 0.75 | 0.57 | 0.40 | 0.29 |
| Other Assets | 0.04 | 0.76 | 0.04 | 0.00 | 0.00 | 0.03 | 0.05 | 0.00 | 0.03 |
| Total Assets | 13.08 | 9.94 | 5.09 | 5.70 | 13.84 | 5.70 | 1.69 | 2.43 | 3.39 |
| Short Term Debt Incl. Current Port. of LT Debt | 0.52 | 0.57 | 0.83 | 0.00 | 0.00 | 0.00 | 0.05 | 0.05 | 0.10 |
| Accounts Payable | 0.73 | 1.18 | 0.53 | 0.28 | 0.21 | 0.13 | 0.73 | 0.22 | 0.10 |
| Other Current Liabilities | 2.66 | 0.82 | 0.60 | 0.35 | 0.77 | 0.32 | 0.26 | 0.43 | 0.18 |
| Total Current Liabilities | 3.91 | 2.57 | 1.96 | 0.63 | 0.98 | 0.45 | 1.04 | 0.70 | 0.38 |
| Long Term Debt | 3.40 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Provision for Risks Charges | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.09 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 7.32 | 2.57 | 1.96 | 0.63 | 0.98 | 0.54 | 1.04 | 0.70 | 0.38 |
| Non-Equity Reserves | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preferred Stock - Carrying Value | 0.39 | 0.00 | 0.00 | 1E-06 | 1E-06 | 1E-06 | 0.00 | 0.00 | 0.00 |
| Common Equity | 5.37 | 7.36 | 3.13 | 5.07 | 12.86 | 5.16 | 0.65 | 1.74 | 3.01 |
| Total Shareholders Equity | 5.76 | 7.37 | 3.13 | 5.07 | 12.86 | 5.16 | 0.65 | 1.74 | 3.01 |
| Accumulated Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Equity | 5.76 | 7.37 | 3.13 | 5.07 | 12.86 | 5.16 | 0.65 | 1.74 | 3.01 |
| Total Liabilities & Stockholders Equity | 13.08 | 9.94 | 5.09 | 5.70 | 13.84 | 5.70 | 1.69 | 2.43 | 3.39 |
| Book Value Per Share | 0.38 | 4.44 | 2.99 | 9.67 | 24.50 | 17.23 | 9.29 | 39.55 | 120.99 |
| Tangible Book Value Per Share | -0.14 | 2.45 | -0.20 | 7.52 | 22.74 | 14.71 | 1.18 | 30.32 | 109.16 |
| Full-Time Employees | 41 | 16 | 14 | 25 | 33 | 20 | 21 | 16 | 12 |
| Price to Book Ratio | 3.22 | -4.02 | 0.67 | 0.62 | 1.50 | 3.92 | 21.13 | 7.59 | 3.04 |
| Return on Assets | -138.29 | -134.82 | -123.36 | -88.95 | -75.58 | -140.70 | -306.63 | -191.35 | -168.10 |
| Return on Equity | -242.44 | -193.05 | -162.31 | -96.94 | -81.94 | -178.82 | -529.45 | -234.83 | -221.84 |
| Return on Invested Capital | -173.62 | -137.41 | -234.40 | -171.29 | -57.42 | -100.71 | -969.09 | -321.20 | -146.90 |
| Quick Ratio | 0.81 | 0.96 | 0.87 | 5.28 | 12.20 | 9.15 | 0.33 | 2.17 | 6.44 |
| Current Ratio | 0.81 | 0.96 | 0.87 | 6.79 | 12.93 | 10.61 | 0.91 | 2.51 | 6.94 |
Cash flow, annual
| Metric | TTM | 2025FY | 2024FY | 2023FY | 2022FY | 2021FY | 2020FY | 2019FY | 2018FY |
|---|---|---|---|---|---|---|---|---|---|
| Net Income | -15.41 | -15.91 | -10.13 | -6.66 | -8.69 | -7.38 | -5.20 | -6.32 | -5.57 |
| Depreciation | 1.35 | 1.10 | 0.71 | 1.47 | 0.12 | 0.09 | 0.11 | 0.19 | 0.19 |
| Other Funds (Non Cash) | 6.33 | 8.96 | 2.80 | 0.86 | 0.91 | 0.68 | 0.94 | 0.83 | 1.18 |
| Funds from Operations | -7.73 | -5.85 | -6.62 | -4.33 | -7.67 | -6.61 | -4.16 | -5.30 | -4.20 |
| Extraordinary Item | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Changes in Working Capital | -1.17 | 1.29 | 1.54 | -1.40 | -0.54 | 0.32 | -0.65 | -0.22 | 0.44 |
| Cash from Operating Activities | -8.89 | -4.56 | -5.08 | -5.73 | -8.21 | -6.30 | -4.81 | -5.51 | -3.76 |
| Capital Expenditures | -1.16 | -1.35 | -0.53 | -1.03 | -0.39 | -0.36 | -0.30 | -0.21 | -0.23 |
| Net Assets From Acquisitions | 0.00 | -1.34 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Sale of Fixed Assets and Businesses | 0.00 | 0.00 | 0.00 | 2.01 | 0.00 | 0.00 | 0.00 | 0.00 | - |
| Purchase or Sale of Investments | -0.03 | -0.03 | -0.50 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Purchase of Investments | -0.03 | -0.03 | -0.50 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Sale Or Maturity of Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Uses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Sources | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.12 | 0.63 |
| Cash from Investing Activities | -1.18 | -2.72 | -1.03 | 0.98 | -0.39 | -0.36 | -0.30 | -0.09 | 0.40 |
| Cash Dividends Paid | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.02 |
| Change in Capital Stock | 5.49 | 5.86 | 2.77 | 3.51 | 0.00 | 14.40 | 8.77 | 4.41 | 3.14 |
| Repurchase of Common Pref Stock | -1.15 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Sale of Common Pref Stock | 6.65 | 5.86 | 2.77 | 3.51 | 0.00 | 14.40 | 8.77 | 4.41 | 3.14 |
| Proceedsfrom Stock Options | 6.62 | 5.86 | 2.45 | 3.51 | 0.00 | 13.27 | 2.78 | -0.65 | -0.44 |
| Issuance or Reduction of Debt, Net | 4.02 | -0.36 | 1.97 | 0.74 | 0.00 | 0.00 | -0.05 | 0.00 | 0.00 |
| Change in Long Term Debt | 3.83 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Issuance of Long Term Debt | 3.83 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Reduction of Long Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Financing Active Other Cash Flow | -0.13 | 2.42 | 2.12 | 0.55 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Financing Activities Uses | -0.30 | -0.30 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | 9.38 | 7.92 | 6.85 | 4.79 | 0.00 | 14.40 | 8.72 | 4.41 | 3.12 |
| Net Change in Cash | -0.69 | 0.63 | 0.74 | 0.04 | -8.60 | 7.75 | 3.61 | -1.19 | -0.24 |
| Free Cash Flow | -8.89 | -4.56 | -5.08 | -5.74 | -8.38 | -6.48 | -4.90 | -5.55 | -3.84 |
| Preferred Dividends (Cash Flow) | - | - | - | - | - | - | - | 0.00 | -0.02 |
| Deferred Taxes & Investment Tax Credit | - | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Balance sheet, quarterly
| Metric | 2026Q2 | 2026Q1 | 2025Q4 | 2025Q3 | 2025Q2 | 2025Q1 |
|---|---|---|---|---|---|---|
| Cash & Short Term Investments | 1.15 | 0.80 | 1.70 | 2.43 | 1.84 | 0.13 |
| Short Term Receivables | 0.19 | 0.25 | 0.12 | 0.37 | 0.27 | 0.11 |
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Current Assets | 1.68 | 1.44 | 1.34 | 1.50 | 1.42 | 1.32 |
| Total Current Assets | 3.01 | 2.49 | 3.15 | 4.30 | 3.52 | 1.56 |
| Net Property, Plant & Equipment | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Investments and Advances | 2.58 | 2.50 | 2.50 | 2.42 | 2.42 | 2.42 |
| Intangible Assets | 7.18 | 7.28 | 7.38 | 6.93 | 7.20 | 6.22 |
| Other Assets | 0.04 | 0.04 | 0.04 | 0.77 | 0.76 | 0.76 |
| Total Assets | 12.81 | 12.32 | 13.08 | 14.42 | 13.91 | 10.96 |
| Short Term Debt Incl. Current Port. of LT Debt | 2.91 | 1.11 | 0.52 | 1.00 | 0.57 | 0.76 |
| Accounts Payable | 1.00 | 0.96 | 0.73 | 1.24 | 1.38 | 1.07 |
| Other Current Liabilities | 2.30 | 2.02 | 2.66 | 2.81 | 3.05 | 0.87 |
| Total Current Liabilities | 6.21 | 4.09 | 3.91 | 5.05 | 5.00 | 2.70 |
| Long Term Debt | 1.18 | 4.14 | 3.40 | 3.10 | 2.93 | 1.59 |
| Provision for Risks Charges | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Liabilities | 0.63 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 8.02 | 8.23 | 7.32 | 8.15 | 7.93 | 4.29 |
| Non-Equity Reserves | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preferred Stock - Carrying Value | 0.00 | 0.39 | 0.39 | 0.39 | 0.39 | 0.00 |
| Common Equity | 4.79 | 3.70 | 5.37 | 5.89 | 5.59 | 6.67 |
| Total Shareholders Equity | 4.79 | 4.09 | 5.76 | 6.28 | 5.98 | 6.67 |
| Accumulated Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Equity | 4.79 | 4.09 | 5.76 | 6.28 | 5.98 | 6.67 |
| Total Liabilities & Stockholders Equity | 12.81 | 12.32 | 13.08 | 14.42 | 13.91 | 10.96 |
| Book Value Per Share | 0.32 | 0.26 | 0.38 | 0.47 | 0.69 | 0.87 |
| Tangible Book Value Per Share | -0.16 | -0.25 | -0.14 | -0.08 | -0.20 | 0.06 |
| Full-Time Employees | - | - | 41 | - | - | - |
| Price to Book Ratio | 3.22 | 5.67 | 6.12 | 5.40 | 4.42 | 0.46 |
| Return on Assets | -115.31 | -125.29 | -138.29 | -156.96 | -148.56 | -160.94 |
| Return on Equity | -286.07 | -271.03 | -242.44 | -626.70 | -477.81 | -321.56 |
| Return on Invested Capital | -62.34 | -37.99 | -57.62 | -34.94 | -32.53 | -53.99 |
| Quick Ratio | 0.49 | 0.61 | 0.81 | 0.85 | 0.70 | 0.58 |
| Current Ratio | 0.49 | 0.61 | 0.81 | 0.85 | 0.70 | 0.58 |
Cash flow, quarterly
| Metric | 2026Q2 | 2026Q1 | 2025Q4 | 2025Q3 | 2025Q2 | 2025Q1 |
|---|---|---|---|---|---|---|
| Net Income | -3.72 | -3.13 | -5.28 | -3.28 | -2.90 | -4.46 |
| Depreciation | 0.34 | 0.34 | 0.40 | 0.27 | 0.22 | 0.21 |
| Other Funds (Non Cash) | 1.00 | 0.68 | 3.37 | 1.28 | 1.23 | 3.08 |
| Funds from Operations | -2.39 | -2.11 | -1.51 | -1.72 | -1.45 | -1.17 |
| Extraordinary Item | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Changes in Working Capital | -0.07 | -0.23 | -0.60 | -0.26 | 2.02 | 0.12 |
| Cash from Operating Activities | -2.46 | -2.34 | -2.11 | -1.98 | 0.57 | -1.04 |
| Capital Expenditures | 0.03 | -0.24 | -0.94 | 0.00 | -0.03 | -0.38 |
| Net Assets From Acquisitions | 0.00 | 0.00 | 0.00 | 0.00 | -1.34 | 0.00 |
| Sale of Fixed Assets and Businesses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Purchase or Sale of Investments | 0.00 | 0.00 | -0.03 | 0.00 | 0.90 | -0.90 |
| Purchase of Investments | 0.00 | 0.00 | -0.03 | 0.00 | 0.90 | -0.90 |
| Sale Or Maturity of Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Uses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Sources | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | 0.03 | -0.24 | -0.97 | 0.00 | -0.47 | -1.28 |
| Cash Dividends Paid | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Change in Capital Stock | -1.20 | 1.32 | 3.30 | 2.08 | 0.49 | 0.00 |
| Repurchase of Common Pref Stock | -1.15 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Sale of Common Pref Stock | -0.04 | 1.32 | 3.30 | 2.08 | 0.49 | 0.00 |
| Proceedsfrom Stock Options | -0.07 | 1.32 | 3.30 | 2.08 | 0.49 | 0.00 |
| Issuance or Reduction of Debt, Net | 4.45 | -0.10 | -0.66 | 0.33 | -0.23 | 0.19 |
| Change in Long Term Debt | 3.83 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Issuance of Long Term Debt | 3.83 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Reduction of Long Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Financing Active Other Cash Flow | -0.48 | 0.47 | -0.30 | 0.17 | 1.34 | 1.20 |
| Other Financing Activities Uses | 0.12 | -0.12 | -0.30 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | 2.78 | 1.69 | 2.35 | 2.57 | 1.61 | 1.39 |
| Net Change in Cash | 0.34 | -0.89 | -0.73 | 0.59 | 1.71 | -0.93 |
| Free Cash Flow | -2.46 | -2.34 | -2.11 | -1.98 | 0.57 | -1.04 |
Revenue breakdown
| United States | 2024: 501.42K 2025: 3.72M |
|---|---|
| Media | 2025: 94.72K |
| Travel | 2024: 501.42K 2025: 3.62M |
Short interest
shares short against float, oldest to newest| Settlement | Of float | Shares short | Float | Avg volume |
|---|---|---|---|---|
| 2026-10-30 | 2.02% | 0.1M | 7.0M | 87.22K |
| 2026-10-15 | 3.22% | 0.2M | 7.0M | 97.10K |
| 2026-09-30 | 3.33% | 0.2M | 6.8M | 180.41K |
| 2026-09-15 | 1.71% | 0.1M | 6.9M | 178.95K |
| 2026-08-31 | 0.93% | 0.1M | 6.9M | 180.04K |
| 2026-08-14 | 12.04% | 0.1M | 0.7M | 162.89K |
| 2026-07-31 | 4.88% | 0.0M | 0.7M | 160.61K |
| 2026-07-15 | 13.56% | 0.1M | 0.8M | 151.07K |
| 2026-06-30 | 11.01% | 0.1M | 0.8M | 65.65K |
| 2026-06-15 | 7.47% | 0.1M | 0.8M | 74.72K |
| 2026-05-29 | 3.03% | 0.0M | 0.8M | 74.29K |
| 2026-05-15 | 7.62% | 0.1M | 0.8M | 74.25K |
| 2026-04-30 | 7.24% | 0.1M | 0.9M | 74.76K |
| 2026-04-15 | 11.94% | 0.1M | 0.7M | 71.40K |
| 2026-03-31 | 8.54% | 0.1M | 1.5M | 71.34K |
| 2026-03-13 | 1.25% | 0.0M | 1.5M | 60.07K |
| 2026-02-27 | 0.54% | 0.0M | 1.5M | 51.98K |
| 2026-02-13 | 1.38% | 0.0M | 1.5M | 53.10K |
| 2026-01-30 | 0.49% | 0.0M | 1.5M | 51.32K |
| 2026-01-15 | 1.88% | 0.0M | 1.5M | 64.69K |
Option chain
expiry 2026-11-11| Type | Strike | Bid | Ask | Last | IV | Open int | Volume | Delta | Theta | Vega |
|---|---|---|---|---|---|---|---|---|---|---|
| No option chain for this symbol. | ||||||||||
Latest SEC filings
30| Filed | Form | Description | Period | Link |
|---|---|---|---|---|
| 2026-11-05 | 8-K | Current report | 2026-11-05 | SEC |
| 2026-10-21 | 8-K | Current report | 2026-10-21 | SEC |
| 2026-10-15 | 8-K | Current report | 2026-10-15 | SEC |
| 2026-10-15 | 10-Q | Quarterly report pursuant to Section 13 or 15(d) | 2026-08-31 | SEC |
| 2026-10-14 | 8-K | Current report | 2026-10-09 | SEC |
| 2026-10-13 | 4 | Statement of changes in beneficial ownership of securities | 2026-10-08 | SEC |
| 2026-10-08 | 8-K | Current report | 2026-10-08 | SEC |
| 2026-09-24 | 8-K | Current report | 2026-09-24 | SEC |
| 2026-09-22 | 4 | Statement of changes in beneficial ownership of securities | 2026-09-17 | SEC |
| 2026-09-22 | 144 | Filing for proposed sale of securities under Rule 144. | SEC | |
| 2026-09-15 | 8-K | Current report | 2026-09-15 | SEC |
| 2026-09-09 | 8-K | Current report | 2026-09-09 | SEC |
| 2026-08-31 | 424B5 | SEC | ||
| 2026-08-31 | 8-K | Current report | 2026-08-31 | SEC |
| 2026-08-27 | EFFECT | Effectiveness filing by commission order | SEC | |
| 2026-08-27 | 4 | Statement of changes in beneficial ownership of securities | 2026-08-25 | SEC |
| 2026-08-27 | 8-K | Current report | 2026-08-25 | SEC |
| 2026-08-26 | 8-K | Current report | 2026-08-26 | SEC |
| 2026-08-21 | DEF 14A | Proxy Statement Pursuant to Section 14(a) of the Securities Exchange Act of 1934 | 2026-08-21 | SEC |
| 2026-08-20 | 8-K | Current report | 2026-08-20 | SEC |
| 2026-08-19 | S-3 | Registration statement for specified transactions by certain issuers including face-amount certificate companies | SEC | |
| 2026-08-17 | EFFECT | Effectiveness filing by commission order | SEC | |
| 2026-08-13 | CORRESP | SEC | ||
| 2026-08-13 | S-3/A | SEC | ||
| 2026-08-13 | UPLOAD | Upload Submission | SEC | |
| 2026-08-10 | PRE 14A | Proxy Statement Pursuant to Section 14(a) of the Securities Exchange Act of 1934 | 2026-08-10 | SEC |
| 2026-08-07 | S-3 | Registration statement for specified transactions by certain issuers including face-amount certificate companies | SEC | |
| 2026-08-06 | 8-K | Current report | 2026-08-06 | SEC |
| 2026-08-04 | 4 | Statement of changes in beneficial ownership of securities | 2026-07-31 | SEC |
| 2026-08-04 | 8-K | Current report | 2026-07-31 | SEC |
Insider activity by month
| Month | Bought | Buys | Sold | Sells |
|---|---|---|---|---|
| 2026-11 | 0 | 0 | 0 | 0 |
| 2026-10 | 0 | 0 | 161.06K | 2 |
| 2026-09 | 100.00K | 1 | 0 | 0 |
| 2026-08 | 0 | 0 | 0 | 0 |
| 2026-07 | 0 | 0 | 0 | 0 |
| 2026-06 | 50.05K | 1 | 0 | 0 |
| 2026-05 | 50.00K | 1 | 0 | 0 |
| 2026-04 | 0 | 0 | 0 | 0 |
| 2026-03 | 0 | 0 | 0 | 0 |
| 2026-02 | 0 | 0 | 0 | 0 |
| 2026-01 | 0 | 0 | 0 | 0 |
| 2025-12 | 0 | 0 | 0 | 0 |
| 2025-11 | 100.20K | 1 | 0 | 0 |
Institutional holders
| Manager | % owned |
|---|---|
| ARMISTICE CAPITAL, LLC | 2.77% |
| VANGUARD CAPITAL MANAGEMENT LLC | 1.55% |
| HighTower Advisors, LLC | 1.27% |
| GEODE CAPITAL MANAGEMENT, LLC | 0.61% |
| VANGUARD FIDUCIARY TRUST CO | 0.41% |
| Marex Group Ltd | 0.38% |
| HRT FINANCIAL LP | 0.38% |
| BlackRock, Inc. | 0.20% |
| NORTHERN TRUST CORP | 0.16% |
| Virtu Financial LLC | 0.13% |
Funds
| Fund | % owned |
|---|---|
| VANGUARD EXTENDED MARKET INDEX FUND | 0.88% |
| VANGUARD TOTAL STOCK MARKET INDEX FUND | 0.67% |
| Fidelity Extended Market Index Fund | 0.46% |
| iShares Micro-Cap ETF | 0.20% |
| Fidelity Series Total Market Index Fund | 0.12% |
| Fidelity Total Market Index Fund | 0.08% |
| Fidelity Nasdaq Composite Index Fund | 0.02% |
OakChart. NTRP. Cached 15 minutes.
Some panels did not load: ratings.