Navan Inc
NAVNTechnology·Software - Application·USA·Mid·NASD·Nov 11 • 3:59 PM ET
26.40+1.72 (6.97%)
2026-11-12 05:08 CET
Market cap
6,880.76 USD m
Revenue, TTM
825.87 USD m
Net income, TTM
-347.77 USD m
Free cash flow, TTM
17.47 USD m
EPS diluted, TTM
-1.39
P/E
-
Price
NAVN against its 20, 50 and 200-day averages2050200beat
14.5% under the 52-week high of 30.88 on 27 Aug 2026. 52-week low 8.11 on 20 Mar 2026. Last 15 sessions, 14.8% high to low
Volume 0.79× normal · the line is the 50-bar volume average
Profile
NAVN52-week range, 80% of the way up
8.1030.88
Navan, Inc. engages in offering a cloud-based technology platform for travelers. Its products include business travel and expense management. The company was founded by Ariel Cohen and Ilan Twig in February 2015 and is headquartered in Palo Alto, CA.
| Index | RUT |
|---|---|
| Employees | 3700 |
| IPO | Oct 30, 2025 |
| Beta | 1.21 |
| ATR, 14d | 1.34 |
| Rel volume | 0.79 |
| Short float | 8.58% |
| Insider own | 51.63% |
| Inst own | 36.16% |
Snapshot
6 groupsValuation
| Index | RUT |
|---|---|
| Market Cap | 6.88B |
| Enterprise Value | 6.14B |
| Income | -347.77M |
| Sales | 825.87M |
| Book/sh | 5.06 |
| Cash/sh | 3.49 |
| Dividend Est. | - |
| Dividend TTM | - |
| Dividend Ex-Date | - |
| Dividend Gr. 3/5Y | - - |
| Payout | - |
| Employees | 3700 |
| IPO | Oct 30, 2025 |
Ratios
| P/E | - |
|---|---|
| Forward P/E | 65.96 |
| PEG | - |
| P/S | 8.33 |
| P/B | 5.22 |
| P/C | 7.56 |
| P/FCF | 393.86 |
| EV/EBITDA | - |
| EV/Sales | 7.44 |
| Quick Ratio | 4.33 |
| Current Ratio | 4.33 |
| Debt/Eq | 0.13 |
| LT Debt/Eq | 0.12 |
| Option/Short | Yes / Yes |
Earnings
| EPS (ttm) | -1.39 |
|---|---|
| EPS next Y | 0.40 |
| EPS next Q | 0.12 |
| EPS this Y | - |
| EPS next Y | 52.65% |
| EPS next 5Y | - |
| EPS past 3/5Y | -9.36% - |
| Sales past 3/5Y | 32.13% - |
| EPS Y/Y TTM | -83.69% |
| Sales Y/Y TTM | 34.83% |
| EPS Q/Q | 26.99% |
| Sales Q/Q | 35.38% |
| Earnings | Sep 09 AMC |
| EPS/Sales Surpr. | 21.95% 5.58% |
Ownership
| Insider Own | 51.63% |
|---|---|
| Insider Trans | -5.71% |
| Inst Own | 36.16% |
| Inst Trans | 11.16% |
| ROA | -23.61% |
| ROE | -49.39% |
| ROIC | -23.63% |
| Gross Margin | 68.54% |
| Oper. Margin | -24.79% |
| Profit Margin | -42.11% |
| SMA20 | 1.26% |
| SMA50 | 10.30% |
| SMA200 | 32.55% |
| Trades | - |
Technical
| Shs Outstand | 244.59M |
|---|---|
| Shs Float | 126.06M |
| Short Float | 8.58% |
| Short Ratio | 3.44 |
| Short Interest | 10.82M |
| 52W High | 30.88 -14.51% |
| 52W Low | 8.10 225.72% |
| Volatility | 6.84% 4.92% |
| ATR (14) | 1.34 |
| RSI (14) | 55.39 |
| Beta | 1.21 |
| Rel Volume | 0.79 |
| Avg Volume | 3.14M |
| Volume | 2,494,779 |
Performance
| Perf Week | -2.44% |
|---|---|
| Perf Month | 10.46% |
| Perf Quarter | -11.14% |
| Perf Half Y | 46.10% |
| Perf YTD | 54.57% |
| Perf Year | 53.76% |
| Perf 3Y | - |
| Perf 5Y | - |
| Perf 10Y | - |
| Recom | 1.00 |
| Target Price | 30.80 |
| Prev Close | 24.68 |
| Price | 26.40 |
| Change % | 6.97% |
Analyst ratings
latest 10 of 18| Date | Action | Analyst | Rating change | Target | Implied |
|---|---|---|---|---|---|
| Jun 11, 2026 | Reiterated | BBMO Capital Markets | Outperform | $22 → $30 | +13.6% |
| Jun 05, 2026 | Reiterated | OOppenheimer | Outperform | $20 → $28 | +6.1% |
| May 14, 2026 | Reiterated | BBMO Capital Markets | Outperform | $18 → $22 | -16.7% |
| Apr 15, 2026 | Initiated | TTD Cowen | Buy | $18 | -31.8% |
| Apr 07, 2026 | Initiated | BBofA Securities | Buy | $17 | -35.6% |
| Mar 17, 2026 | Initiated | BBMO Capital Markets | Outperform | $13 | -50.8% |
| Jan 12, 2026 | Resumed | GGoldman | Buy | $30 | +13.6% |
| Nov 24, 2025 | Initiated | RRosenblatt | Buy | $30 | +13.6% |
| Nov 24, 2025 | Initiated | OOppenheimer | Outperform | $25 | -5.3% |
| Nov 24, 2025 | Initiated | NNeedham | Buy | $25 | -5.3% |
Peers
Mkt capInsider trading
latest 14 of 100| Insider | Relationship | Date | Transaction | Cost | Shares | Value | Total held | Form |
|---|---|---|---|---|---|---|---|---|
| Cohen Ariel M. | Chairperson and CEO | Nov 02 '26 | Sale | 26.13 | 8,033 | 209,942 | 1,027,562 | Nov 03 07:48 PM |
| ARIEL COHEN | Director | Nov 02 '26 | Proposed Sale | 26.10 | 8,033 | 209,661 | Nov 02 04:37 PM | |
| Sindicich Michael Eric | President | Sep 21 '26 | Sale | 21.27 | 8,977 | 190,978 | 539,341 | Sep 23 07:36 PM |
| Twig Ilan Ezra | Chief Technology Officer | Sep 21 '26 | Sale | 21.27 | 36,040 | 766,719 | 769,820 | Sep 23 07:35 PM |
| Cohen Ariel M. | Chairperson and CEO | Sep 21 '26 | Sale | 21.27 | 50,647 | 1,077,469 | 1,035,595 | Sep 23 07:33 PM |
| Michael E. Sindicich | Officer | Sep 21 '26 | Proposed Sale | 21.36 | 8,977 | 191,749 | Sep 21 09:44 PM | |
| Ilan Twig | Officer | Sep 21 '26 | Proposed Sale | 21.36 | 36,040 | 769,814 | Sep 21 09:41 PM | |
| Ariel M. Cohen | Officer | Sep 21 '26 | Proposed Sale | 21.36 | 50,647 | 1,081,820 | Sep 21 09:39 PM | |
| Cohen Ariel M. | Chairperson and CEO | Aug 27 '26 | Sale | 30.14 | 225,000 | 6,782,422 | 0 | Aug 31 04:30 PM |
| Cohen Ariel M. | Chairperson and CEO | Aug 27 '26 | Sale | 30.14 | 168,378 | 5,075,603 | 1,086,242 | Aug 31 04:30 PM |
| THE SHAI COHEN GST TRUST | Director | Aug 27 '26 | Proposed Sale | 29.33 | 75,000 | 2,199,750 | Aug 27 04:21 PM | |
| ARIEL COHEN | Director | Aug 27 '26 | Proposed Sale | 29.33 | 168,378 | 4,938,527 | Aug 27 04:21 PM | |
| THE SIVAN COHEN GST TRUST | Director | Aug 27 '26 | Proposed Sale | 29.33 | 75,000 | 2,199,750 | Aug 27 04:17 PM | |
| THE LIHI COHEN GST TRUST | Director | Aug 27 '26 | Proposed Sale | 29.33 | 75,000 | 2,199,750 | Aug 27 04:16 PM |
Held by
AUM| Ticker | Company | AUM |
|---|---|---|
| VTI | Vanguard Morningstar Total Stock Market ETF | AUM: 687.42B |
| IWM | iShares Russell 2000 Index Fund | AUM: 77.38B |
| VB | Vanguard Morningstar Small-Cap ETF | AUM: 79.59B |
| FESM | Fidelity Enhanced Small Cap Core ETF | AUM: 6.82B |
| VXF | Vanguard Extended Market Index ETF | AUM: 30.47B |
| IWO | iShares Russell 2000 Growth ETF | AUM: 14.06B |
| VBR | Vanguard Morningstar Small-Cap Value ETF | AUM: 37.76B |
| VBK | Vanguard Morningstar Small-Cap Growth ETF | AUM: 22.34B |
| SCHA | Schwab U.S. Small-Cap ETF | AUM: 22.25B |
| VTWO | Vanguard Russell 2000 Index ETF | AUM: 16.75B |
News
latest 14 of 200- Wise Selects Navan to Modernize Global Travel Program (Business Wire) -5.37%
- Navan Finds Business Travel Demand and Expectations are Rising, But T&E Friction Persists (Business Wire) -6.06%
- Navan Selected by Ingersoll Rand to Modernize Global Business Travel (Business Wire)
- Navan Advances Open Model Strategy with NVIDIA to Deploy NVIDIA Nemotron 3.5 Super VL (Business Wire)
- Navan Unveils New Ways to Book, Expense, and Travel at Navigate Europe 2026 (Business Wire) +5.00%
- Software stocks: Box and Navan lead after Citi investor meetings (Investing.com)
- Navan Selected by Investec to Modernize Global Travel Program (Business Wire)
- Best Application Software Stocks: Citis Latest Top Picks (Investing.com)
- Navan's CEO prefers leading a public company. Here's why. (Yahoo Finance Video) -21.75%
- Why Wall Street Is Buying Navan's Post-Earnings Selloff (Barrons.com)
- TSMC, Cooper Cos., American Eagle, Oracle, and More Stocks That Explain Today's Market (Barrons.com)
- AeroVironment pops after earnings, and other early market movers (MarketWatch)
- Navan Inc (NAVN) Q2 2027 Earnings Call Highlights: Revenue Jumps 35% as AI Platform Drives ... (GuruFocus.com)
- Navan: Fiscal Q2 Earnings Snapshot (Associated Press)
Quarterly earnings
actual against estimate| Period | Reported | EPS act | EPS est | EPS rep | Sales act | Sales est | Analysts |
|---|---|---|---|---|---|---|---|
| 2026Q2 | 2026-09-09 | 0.050 | 0.041 | -0.110 | 232.79 | 220.48 | 11 |
| 2026Q1 | 2026-06-10 | 0.080 | 0.005 | -0.082 | 220.23 | 205.27 | 11 |
| 2025Q4 | 2026-03-25 | 0.020 | -0.222 | -0.292 | 177.92 | 162.23 | 11 |
| 2025Q3 | 2025-12-15 | 0.140 | -0.077 | -0.907 | 194.93 | 182.04 | 7 |
| 2025Q2 | 2025-10-01 | -0.200 | - | -0.156 | 171.98 | - | - |
| 2026Q3 | - | - | 0.117 | - | - | 254.39 | 11 |
| 2026Q4 | - | - | 0.013 | - | - | 223.58 | 11 |
| 2027Q1 | - | - | 0.110 | - | - | 272.6 | 10 |
| 2027Q2 | - | - | 0.094 | - | - | 288.7 | 10 |
| 2027Q3 | - | - | 0.169 | - | - | 319.81 | 8 |
| 2027Q4 | - | - | 0.042 | - | - | 281.77 | 8 |
| 2028Q1 | - | - | 0.138 | - | - | 340.96 | 3 |
| 2028Q2 | - | - | 0.127 | - | - | 350.49 | 3 |
| 2028Q3 | - | - | 0.222 | - | - | 398.57 | 3 |
| 2028Q4 | - | - | 0.062 | - | - | 344.94 | 3 |
Annual earnings
| Period | EPS act | EPS est | EPS rep | Sales act | Sales est |
|---|---|---|---|---|---|
| 2025FY | 0.000 | -0.228 | -4.070 | 702.27 | 686.51 |
| 2026FY | - | 0.262 | - | - | 931.08 |
| 2027FY | - | 0.400 | - | - | 1,156 |
| 2028FY | - | 0.599 | - | - | 1,406 |
Estimate revisions
last 14 periods| Period | Type | Date | Estimates | Up | Down | Mean | Low | High |
|---|---|---|---|---|---|---|---|---|
| 2026Q3 | S | 2026-10-08 | 13 | 11 | 0 | 254.39 | 254 | 255.38 |
| 2026Q3 | S | 2026-09-10 | 13 | 11 | 0 | 254.39 | 254 | 255.38 |
| 2026Q3 | S | 2026-09-09 | 13 | 0 | 0 | 248.24 | 242.8 | 253.11 |
| 2026Q3 | S | 2026-09-01 | 13 | 0 | 0 | 248.24 | 242.8 | 253.11 |
| 2026Q3 | S | 2026-08-25 | 13 | 0 | 0 | 248.21 | 242.8 | 253.11 |
| 2026Q3 | S | 2026-06-19 | 13 | 13 | 0 | 248.21 | 242.8 | 253.11 |
| 2026Q3 | S | 2026-06-18 | 13 | 13 | 0 | 248.21 | 242.8 | 253.11 |
| 2026Q3 | S | 2026-06-15 | 13 | 13 | 0 | 248.21 | 242.8 | 253.11 |
| 2026Q3 | S | 2026-06-11 | 13 | 13 | 0 | 248.23 | 242.8 | 253.11 |
| 2026Q3 | S | 2026-06-09 | 13 | 0 | 0 | 239.1 | 232.7 | 245 |
| 2026Q3 | S | 2026-06-05 | 13 | 2 | 4 | 239.1 | 232.7 | 245 |
| 2026Q3 | S | 2026-06-04 | 13 | 2 | 4 | 239.1 | 232.7 | 245 |
| 2026Q3 | S | 2026-06-01 | 13 | 2 | 4 | 239.1 | 232.7 | 245 |
| 2026Q3 | S | 2026-05-14 | 13 | 2 | 4 | 239.1 | 232.7 | 245 |
Estimate history
| EPS, annual | -1.336 | -0.73 | -1.597 | -1.3942 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Period | 2023 | 2024 | 2025 | TTM | |||||
| EPS, quarterly | -0.173 | -0.169 | -0.188 | -0.247 | -0.156 | -0.907 | -0.292 | -0.082 | -0.114 |
| Period | Q2 '24 | Q3 '24 | Q4 '24 | Q1 '25 | Q2 '25 | Q3 '25 | Q4 '25 | Q1 '26 | Q2 '26 |
| Sales, annual | 402.256 | 536.837 | 702.265 | 825.87 | |||||
| Period | 2023 | 2024 | 2025 | TTM | |||||
| Sales, quarterly | 132.785 | 151.118 | 131.992 | 157.461 | 171.952 | 194.934 | 177.918 | 220.231 | 232.79 |
| Period | Q2 '24 | Q3 '24 | Q4 '24 | Q1 '25 | Q2 '25 | Q3 '25 | Q4 '25 | Q1 '26 | Q2 '26 |
| Shares, annual | 248.222 | 248.222 | 249.175 | 259.898 | |||||
| Period | 2023 | 2024 | 2025 | MRQ | |||||
| Shares, quarterly | 248.222 | 248.222 | 248.222 | 248.222 | 248.222 | 248.591 | 249.175 | 252.571 | 259.898 |
| Period | Q2 '24 | Q3 '24 | Q4 '24 | Q1 '25 | Q2 '25 | Q3 '25 | Q4 '25 | Q1 '26 | Q2 '26 |
Income statement, annual
| Metric | TTM | 2025FY | 2024FY | 2023FY |
|---|---|---|---|---|
| Total Revenue | 825.87 | 702.26 | 536.84 | 402.26 |
| Cost of Goods Sold Incl. D&A | 259.84 | 236.41 | 194.40 | 187.99 |
| Gross Profit | 566.03 | 465.86 | 342.43 | 214.27 |
| Selling, General and Administrative Excl. Other | 770.80 | 656.05 | 450.07 | 460.61 |
| Research and Development | 173.09 | 151.24 | 102.80 | 111.88 |
| Other Operating Expense | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Income | -204.76 | -190.19 | -107.64 | -246.34 |
| Interest Expense | 25.05 | 51.30 | 76.00 | 63.28 |
| Unusual Expense | 136.42 | 174.62 | -12.20 | 26.59 |
| Net Income Before Taxes | -350.07 | -395.92 | -171.51 | -326.12 |
| Income Taxes | -2.30 | 2.11 | 9.57 | 5.43 |
| Consolidated Net Income | -347.77 | -398.03 | -181.08 | -331.55 |
| Net Income From Continuing Operations | -347.77 | -398.03 | -181.08 | -331.55 |
| Net Income | -347.77 | -398.03 | -181.08 | -331.55 |
| EPS (Recurring) | -0.98 | -1.11 | -0.76 | -1.26 |
| EPS (Basic, Before Extraordinaries) | -1.39 | -1.60 | -0.73 | -1.34 |
| EPS (Diluted) | -1.39 | -1.60 | -0.73 | -1.34 |
| EBITDA | -130.77 | -129.89 | -82.75 | -219.48 |
| Non-Operating Income (Expense) | 16.16 | 20.19 | -0.07 | 10.09 |
| Other After Tax Adjustments | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Option Compensation Expense | 177.40 | 143.85 | 60.81 | 59.92 |
| Price To Sales Ratio | 8.26 | 4.07 | - | - |
| Gross Margin | 68.54 | 66.34 | 63.79 | 53.27 |
| Operating Margin | -24.79 | -27.08 | -20.05 | -61.24 |
| Net Margin | -42.11 | -56.68 | -33.73 | -82.42 |
| Shares Outstanding | 259.90 | 249.17 | 248.22 | 248.22 |
| Market Capitalization | 6,880.76 | 6,880.76 | 2,854.43 | - |
Income statement, quarterly
| Metric | 2026Q2 | 2026Q1 | 2025Q4 | 2025Q3 | 2025Q2 | 2025Q1 | 2024Q4 | 2024Q3 |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 232.79 | 220.23 | 177.92 | 194.93 | 171.95 | 157.46 | 131.99 | 151.12 |
| Cost of Goods Sold Incl. D&A | 60.85 | 57.68 | 82.94 | 58.37 | 48.21 | 46.91 | 43.96 | 45.81 |
| Gross Profit | 171.94 | 162.56 | 94.97 | 136.56 | 123.74 | 110.55 | 88.03 | 105.31 |
| Selling, General and Administrative Excl. Other | 198.51 | 178.71 | 177.78 | 215.80 | 136.00 | 126.44 | 120.84 | 124.77 |
| Research and Development | 47.21 | 39.40 | 35.28 | 51.20 | 33.36 | 31.40 | 31.60 | 33.00 |
| Other Operating Expense | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Income | -26.57 | -16.16 | -82.80 | -79.24 | -12.26 | -15.89 | -32.81 | -19.46 |
| Interest Expense | 2.90 | 2.82 | 3.79 | 15.54 | 15.63 | 16.34 | 18.49 | 19.66 |
| Unusual Expense | 1.18 | 1.95 | 6.69 | 126.61 | 7.75 | 30.66 | -7.80 | -1.38 |
| Net Income Before Taxes | -26.28 | -19.70 | -82.16 | -221.92 | -35.06 | -56.77 | -46.55 | -36.71 |
| Income Taxes | 2.83 | 0.80 | -9.40 | 3.46 | 3.56 | 4.48 | 0.10 | 5.17 |
| Consolidated Net Income | -29.12 | -20.51 | -72.76 | -225.39 | -38.62 | -61.26 | -46.65 | -41.88 |
| Net Income From Continuing Operations | -29.12 | -20.51 | -72.76 | -225.39 | -38.62 | -61.26 | -46.65 | -41.88 |
| Net Income | -29.12 | -20.51 | -72.76 | -225.39 | -38.62 | -61.26 | -46.65 | -41.88 |
| EPS (Recurring) | -0.11 | -0.08 | -0.27 | -0.55 | -0.13 | -0.16 | -0.21 | -0.17 |
| EPS (Basic, Before Extraordinaries) | -0.11 | -0.08 | -0.29 | -0.91 | -0.16 | -0.25 | -0.19 | -0.17 |
| EPS (Diluted) | -0.11 | -0.08 | -0.29 | -0.91 | -0.16 | -0.25 | -0.19 | -0.17 |
| EBITDA | -20.67 | -10.43 | -26.32 | -73.35 | -10.94 | -14.58 | -31.53 | -18.11 |
| Non-Operating Income (Expense) | 4.36 | 1.23 | 11.12 | -0.54 | 0.58 | 6.12 | -3.05 | 1.02 |
| Other After Tax Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Option Compensation Expense | 34.27 | 29.48 | 35.31 | 78.35 | - | - | - | - |
| Price To Sales Ratio | 8.26 | 5.72 | 4.07 | 7.68 | - | - | - | - |
| Gross Margin | 73.86 | 73.81 | 53.38 | 70.06 | 71.96 | 70.21 | 66.69 | 69.69 |
| Operating Margin | -11.41 | -7.34 | -46.54 | -40.65 | -7.13 | -10.09 | -24.86 | -12.88 |
| Net Margin | -12.51 | -9.31 | -40.90 | -115.62 | -22.46 | -38.90 | -35.34 | -27.71 |
| Shares Outstanding | 259.90 | 252.57 | 249.17 | 248.59 | 248.22 | 248.22 | 248.22 | 248.22 |
| Market Capitalization | 6,880.76 | 4,385.81 | 2,854.43 | 5,033.11 | 4,964.84 | - | - | - |
Balance sheet, annual
| Metric | 2025FY | 2024FY | 2023FY |
|---|---|---|---|
| Cash & Short Term Investments | 820.16 | 305.83 | 262.38 |
| Short Term Receivables | 427.19 | 345.81 | 386.55 |
| Inventories | 0.00 | 0.00 | 0.00 |
| Other Current Assets | 50.17 | 32.43 | 30.74 |
| Total Current Assets | 1,297.52 | 684.07 | 679.68 |
| Net Property, Plant & Equipment | 78.46 | 77.54 | 77.06 |
| Total Investments and Advances | 4.91 | 4.77 | 5.00 |
| Intangible Assets | 260.58 | 275.36 | 281.55 |
| Other Assets | 67.29 | 42.22 | 22.73 |
| Total Assets | 1,708.76 | 1,083.95 | 1,066.02 |
| Short Term Debt Incl. Current Port. of LT Debt | 12.56 | 232.30 | 8.33 |
| Accounts Payable | 65.94 | 42.83 | 24.32 |
| Income Tax Payable | 0.99 | 4.64 | 2.80 |
| Other Current Liabilities | 241.45 | 166.25 | 152.24 |
| Total Current Liabilities | 320.94 | 446.03 | 187.68 |
| Long Term Debt | 161.80 | 440.12 | 565.52 |
| Provision for Risks Charges | 11.80 | 10.41 | 8.29 |
| Deferred Tax Liabilities | 1.01 | 7.66 | 7.03 |
| Other Liabilities | 0.82 | 61.71 | 73.23 |
| Total Liabilities | 496.36 | 965.93 | 841.75 |
| Non-Equity Reserves | 4.34 | 3.81 | 5.12 |
| Preferred Stock - Carrying Value | 0.00 | 1,301.12 | 1,301.12 |
| Common Equity | 1,208.06 | -1,186.90 | -1,081.97 |
| Total Shareholders Equity | 1,208.06 | 114.22 | 219.15 |
| Accumulated Minority Interest | 0.00 | 0.00 | 0.00 |
| Total Equity | 1,208.06 | 114.22 | 219.15 |
| Total Liabilities & Stockholders Equity | 1,708.76 | 1,083.95 | 1,066.02 |
| Book Value Per Share | 4.85 | -4.78 | -4.36 |
| Tangible Book Value Per Share | 3.80 | -5.89 | -5.49 |
| Full-Time Employees | 3,700 | 3,200 | - |
| Price to Book Ratio | 5.22 | 2.34 | - |
| Return on Assets | -28.50 | -16.84 | - |
| Return on Equity | -60.20 | -108.63 | - |
| Return on Invested Capital | -29.06 | -32.67 | -42.25 |
| Quick Ratio | 4.04 | 1.53 | 3.62 |
| Current Ratio | 4.04 | 1.53 | 3.62 |
Cash flow, annual
| Metric | TTM | 2025FY | 2024FY | 2023FY |
|---|---|---|---|---|
| Net Income | -347.77 | -398.03 | -181.08 | -331.55 |
| Depreciation | 59.66 | 60.25 | 24.89 | 26.86 |
| Other Funds (Non Cash) | 377.37 | 390.23 | 123.16 | 162.98 |
| Funds from Operations | 77.20 | 41.14 | -33.03 | -144.94 |
| Extraordinary Item | 0.00 | 0.00 | 0.00 | 0.00 |
| Changes in Working Capital | -29.93 | -7.47 | -17.37 | -21.43 |
| Cash from Operating Activities | 47.27 | 33.67 | -50.41 | -166.36 |
| Capital Expenditures | -21.60 | -18.91 | -16.30 | -17.30 |
| Net Assets From Acquisitions | 0.35 | 0.00 | -3.88 | -7.03 |
| Sale of Fixed Assets and Businesses | 2.65 | 0.00 | 0.00 | 0.00 |
| Purchase or Sale of Investments | -166.98 | -156.29 | 0.00 | 0.00 |
| Purchase of Investments | -267.28 | -156.29 | 0.00 | 0.00 |
| Sale Or Maturity of Investments | 100.30 | 0.00 | 0.00 | 0.00 |
| Other Uses | -30.50 | -27.84 | 0.00 | -84.45 |
| Other Sources | 0.00 | 0.00 | 65.05 | 0.00 |
| Cash from Investing Activities | -216.08 | -203.03 | 44.87 | -108.78 |
| Cash Dividends Paid | 0.00 | 0.00 | 0.00 | 0.00 |
| Change in Capital Stock | 954.57 | 883.51 | 4.54 | 9.06 |
| Repurchase of Common Pref Stock | 0.00 | 0.00 | 0.00 | 0.00 |
| Sale of Common Pref Stock | 954.57 | 883.51 | 4.54 | 9.06 |
| Proceedsfrom Stock Options | 882.90 | 883.40 | 0.00 | 0.00 |
| Issuance or Reduction of Debt, Net | -345.38 | -345.18 | 48.92 | 205.69 |
| Change in Long Term Debt | -345.38 | -345.18 | 48.92 | 205.69 |
| Issuance of Long Term Debt | -128.13 | 205.33 | 84.67 | 206.42 |
| Reduction of Long Term Debt | -217.25 | -550.51 | -35.76 | -0.72 |
| Net Financing Active Other Cash Flow | -7.63 | -18.41 | -0.90 | -2.13 |
| Other Financing Activities Uses | -34.40 | -33.97 | -0.90 | -2.13 |
| Cash from Financing Activities | 601.55 | 519.92 | 52.55 | 212.62 |
| Exchange Rate Effect | 0.17 | 6.92 | -3.81 | -0.41 |
| Net Change in Cash | 432.92 | 357.48 | 43.21 | -62.94 |
| Free Cash Flow | 17.47 | 14.76 | -51.40 | -166.92 |
| Preferred Dividends (Cash Flow) | - | 0.00 | 0.00 | 0.00 |
| Price to Free Cash Flow | 390.67 | 193.75 | - | - |
| Deferred Taxes & Investment Tax Credit | - | -11.31 | 0.00 | -3.22 |
Balance sheet, quarterly
| Metric | 2026Q2 | 2026Q1 | 2025Q4 | 2025Q3 | 2025Q2 | 2025Q1 |
|---|---|---|---|---|---|---|
| Cash & Short Term Investments | 909.88 | 802.25 | 820.16 | 890.55 | 310.45 | - |
| Short Term Receivables | 426.41 | 448.75 | 427.19 | 423.40 | 352.17 | - |
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - |
| Other Current Assets | 54.45 | 53.01 | 50.17 | 47.73 | 46.33 | - |
| Total Current Assets | 1,390.75 | 1,304.01 | 1,297.52 | 1,361.67 | 708.95 | - |
| Net Property, Plant & Equipment | 77.42 | 78.11 | 78.46 | 74.36 | 74.46 | - |
| Total Investments and Advances | 5.60 | 4.96 | 4.91 | 4.71 | 5.09 | - |
| Intangible Assets | 254.48 | 255.93 | 260.58 | 287.48 | 291.00 | - |
| Other Assets | 82.82 | 71.16 | 67.29 | 64.44 | 54.90 | - |
| Total Assets | 1,811.07 | 1,714.18 | 1,708.76 | 1,792.66 | 1,134.39 | - |
| Short Term Debt Incl. Current Port. of LT Debt | 14.29 | 13.76 | 12.56 | 11.50 | 12.66 | - |
| Accounts Payable | 56.79 | 62.85 | 65.94 | 62.33 | 48.21 | - |
| Income Tax Payable | - | - | 0.99 | 2.16 | 2.31 | - |
| Other Current Liabilities | 249.94 | 228.43 | 241.45 | 231.11 | 186.06 | - |
| Total Current Liabilities | 321.03 | 305.05 | 320.94 | 307.10 | 249.24 | - |
| Long Term Debt | 155.93 | 158.69 | 161.80 | 242.78 | 697.88 | - |
| Provision for Risks Charges | 0.00 | 0.00 | 11.80 | 10.93 | 2.57 | - |
| Deferred Tax Liabilities | - | - | 1.01 | 8.04 | 8.13 | - |
| Other Liabilities | 14.24 | 9.55 | 0.82 | 0.75 | 83.90 | - |
| Total Liabilities | 491.19 | 473.29 | 496.36 | 569.61 | 1,041.72 | - |
| Non-Equity Reserves | 4.21 | 4.27 | 4.34 | 4.23 | 0.00 | - |
| Preferred Stock - Carrying Value | 0.00 | 0.00 | 0.00 | 0.00 | 1,301.12 | - |
| Common Equity | 1,315.66 | 1,236.62 | 1,208.06 | 1,218.82 | -1,208.45 | - |
| Total Shareholders Equity | 1,315.66 | 1,236.62 | 1,208.06 | 1,218.82 | 92.67 | - |
| Accumulated Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - |
| Total Equity | 1,315.66 | 1,236.62 | 1,208.06 | 1,218.82 | 92.67 | - |
| Total Liabilities & Stockholders Equity | 1,811.07 | 1,714.18 | 1,708.76 | 1,792.66 | 1,134.39 | - |
| Book Value Per Share | 5.06 | 4.90 | 4.85 | 4.90 | -4.87 | - |
| Tangible Book Value Per Share | 4.08 | 3.88 | 3.80 | 3.75 | -6.04 | - |
| Full-Time Employees | - | - | 3,700 | - | - | - |
| Price to Book Ratio | 5.22 | 3.61 | 2.34 | -4.16 | -4.11 | - |
| Return on Assets | -23.61 | - | - | - | - | - |
| Return on Equity | -49.39 | - | - | - | - | - |
| Return on Invested Capital | -1.98 | -1.47 | -5.31 | -15.42 | -4.89 | - |
| Quick Ratio | 4.33 | 4.27 | 4.04 | 4.43 | 2.84 | - |
| Current Ratio | 4.33 | 4.27 | 4.04 | 4.43 | 2.84 | - |
Cash flow, quarterly
| Metric | 2026Q2 | 2026Q1 | 2025Q4 | 2025Q3 | 2025Q2 | 2025Q1 |
|---|---|---|---|---|---|---|
| Net Income | -29.12 | -20.51 | -72.76 | -225.39 | - | - |
| Depreciation | 5.90 | 5.72 | 42.12 | 5.92 | - | - |
| Other Funds (Non Cash) | 46.16 | 42.46 | 50.75 | 238.01 | - | - |
| Funds from Operations | 23.43 | 26.79 | 8.41 | 18.58 | - | - |
| Extraordinary Item | 0.00 | 0.00 | 0.00 | 0.00 | - | - |
| Changes in Working Capital | 1.76 | -33.58 | 26.57 | -24.68 | - | - |
| Cash from Operating Activities | 25.19 | -6.80 | 34.98 | -6.09 | - | - |
| Capital Expenditures | -6.33 | -4.75 | -5.25 | -5.27 | - | - |
| Net Assets From Acquisitions | 0.00 | 0.00 | 0.00 | 0.35 | - | - |
| Sale of Fixed Assets and Businesses | 2.65 | 0.00 | 0.35 | -0.35 | - | - |
| Purchase or Sale of Investments | -5.05 | -5.64 | -156.29 | 0.00 | - | - |
| Purchase of Investments | -51.89 | -59.10 | -156.29 | 0.00 | - | - |
| Sale Or Maturity of Investments | 46.84 | 53.46 | 0.00 | 0.00 | - | - |
| Other Uses | 13.37 | -18.34 | 7.70 | -33.23 | - | - |
| Other Sources | 0.00 | 0.00 | 0.00 | 0.00 | - | - |
| Cash from Investing Activities | 4.63 | -28.73 | -153.48 | -38.49 | - | - |
| Cash Dividends Paid | 0.00 | 0.00 | 0.00 | 0.00 | - | - |
| Preferred Dividends (Cash Flow) | 0.00 | 0.00 | 0.00 | 0.00 | - | - |
| Change in Capital Stock | 62.89 | 14.32 | 150.66 | 726.70 | - | - |
| Repurchase of Common Pref Stock | 0.00 | 0.00 | 0.00 | 0.00 | - | - |
| Sale of Common Pref Stock | 62.89 | 14.32 | 150.66 | 726.70 | - | - |
| Proceedsfrom Stock Options | -0.09 | -0.41 | 174.26 | 709.14 | - | - |
| Issuance or Reduction of Debt, Net | 0.54 | -0.29 | -237.00 | -108.63 | - | - |
| Change in Long Term Debt | 0.54 | -0.29 | -237.00 | -108.63 | - | - |
| Issuance of Long Term Debt | 0.77 | 0.00 | -154.62 | 25.72 | - | - |
| Reduction of Long Term Debt | -0.23 | -0.29 | -82.39 | -134.35 | - | - |
| Net Financing Active Other Cash Flow | 10.78 | 0.00 | -24.36 | 5.95 | - | - |
| Other Financing Activities Uses | -0.44 | 0.00 | -25.63 | -8.33 | - | - |
| Cash from Financing Activities | 74.21 | 14.03 | -110.71 | 624.02 | - | - |
| Exchange Rate Effect | -0.58 | -1.57 | 2.03 | 0.28 | - | - |
| Net Change in Cash | 103.45 | -23.06 | -227.18 | 579.72 | - | - |
| Free Cash Flow | 18.85 | -11.55 | 29.74 | -19.57 | - | - |
| Price to Free Cash Flow | 390.67 | - | - | - | - | - |
Revenue breakdown
| Subscription | 2024: 46.48M 2025: 61.87M |
|---|---|
| Usage-Based | 2024: 490.36M 2025: 640.40M |
| Other Geographical Areas | 2024: 91.62M 2025: 120.50M |
| United Kingdom | 2024: 129.41M 2025: 145.94M |
| United States | 2024: 315.81M 2025: 435.83M |
Short interest
shares short against float, oldest to newest| Settlement | Of float | Shares short | Float | Avg volume |
|---|---|---|---|---|
| 2026-10-30 | 8.58% | 10.8M | 126.1M | 3.12M |
| 2026-10-15 | 10.15% | 12.8M | 126.1M | 3.32M |
| 2026-09-30 | 9.57% | 11.8M | 122.9M | 3.71M |
| 2026-09-15 | 8.37% | 10.3M | 122.8M | 3.97M |
| 2026-08-31 | 8.12% | 9.7M | 119.6M | 3.97M |
| 2026-08-14 | 7.96% | 9.5M | 119.7M | 4.20M |
| 2026-07-31 | 8.53% | 8.9M | 104.0M | 4.47M |
| 2026-07-15 | 9.62% | 10.0M | 104.0M | 4.31M |
| 2026-06-30 | 12.16% | 11.4M | 93.9M | 4.04M |
| 2026-06-15 | 6.31% | 5.5M | 87.9M | 3.85M |
| 2026-05-29 | 3.26% | 4.7M | 143.1M | 3.20M |
| 2026-05-15 | 5.29% | 4.1M | 77.7M | 2.92M |
| 2026-04-30 | 8.31% | 6.0M | 71.8M | 2.59M |
| 2026-04-15 | 10.04% | 7.2M | 71.8M | 2.51M |
| 2026-03-31 | 10.70% | 6.7M | 62.8M | 2.34M |
| 2026-03-13 | 11.99% | 7.5M | 62.3M | 1.98M |
| 2026-02-27 | 8.89% | 5.5M | 62.3M | 1.92M |
| 2026-02-13 | 10.18% | 6.3M | 62.3M | 1.84M |
| 2026-01-30 | 6.66% | 5.6M | 84.5M | 1.98M |
| 2026-01-15 | 5.34% | 4.5M | 84.5M | 2.35M |
Option chain
expiry 2026-11-20| Type | Strike | Bid | Ask | Last | IV | Open int | Volume | Delta | Theta | Vega |
|---|---|---|---|---|---|---|---|---|---|---|
| call | 12.50 | 12.10 | 15.90 | 0.00 | 6.113 | 0.00 | 0.00 | 0.930 | -0.131 | 0.005 |
| call | 15.00 | 9.30 | 13.40 | 0.00 | 4.962 | 0.00 | 0.00 | 0.912 | -0.125 | 0.007 |
| call | 17.50 | 7.80 | 10.10 | 0.00 | 3.180 | 0.00 | 0.00 | 0.888 | -0.117 | 0.008 |
| call | 20.00 | 4.70 | 8.30 | 6.00 | 3.077 | 7.00 | 0.00 | 0.855 | -0.107 | 0.009 |
| call | 22.50 | 2.30 | 5.30 | 4.10 | 1.944 | 122 | 0.00 | 0.740 | -0.167 | 0.013 |
| call | 25.00 | 1.20 | 2.50 | 0.85 | 1.064 | 280 | 0.00 | 0.643 | -0.121 | 0.015 |
| call | 30.00 | 0.05 | 0.35 | 0.32 | 0.864 | 168 | 1,117 | 0.190 | -0.055 | 0.011 |
| put | 12.50 | 0.00 | 0.75 | 0.13 | 4.168 | 200 | 0.00 | -0.070 | -0.129 | 0.005 |
| put | 15.00 | 0.00 | 2.15 | 0.35 | 3.328 | 2.00 | 0.00 | -0.088 | -0.123 | 0.007 |
| put | 17.50 | 0.00 | 1.35 | 0.07 | 2.614 | 236 | 0.00 | -0.112 | -0.115 | 0.008 |
| put | 20.00 | 0.00 | 0.70 | 0.10 | 1.981 | 119 | 0.00 | -0.145 | -0.104 | 0.009 |
| put | 22.50 | 0.00 | 1.95 | 0.40 | 2.188 | 35.00 | 0.00 | -0.260 | -0.164 | 0.013 |
| put | 25.00 | 0.10 | 1.70 | 1.30 | 1.474 | 956 | 0.00 | -0.357 | -0.118 | 0.015 |
| put | 30.00 | 2.70 | 6.00 | 4.10 | 2.279 | 66.00 | 0.00 | -0.810 | -0.052 | 0.011 |
Latest SEC filings
30| Filed | Form | Description | Period | Link |
|---|---|---|---|---|
| 2026-11-03 | 4 | Statement of changes in beneficial ownership of securities | 2026-11-02 | SEC |
| 2026-11-02 | 144 | Filing for proposed sale of securities under Rule 144. | SEC | |
| 2026-10-09 | 8-K | Current report | 2026-10-05 | SEC |
| 2026-09-23 | 4 | Statement of changes in beneficial ownership of securities | 2026-09-21 | SEC |
| 2026-09-23 | 4 | Statement of changes in beneficial ownership of securities | 2026-09-21 | SEC |
| 2026-09-23 | 4 | Statement of changes in beneficial ownership of securities | 2026-09-21 | SEC |
| 2026-09-21 | 144 | Filing for proposed sale of securities under Rule 144. | SEC | |
| 2026-09-21 | 144 | Filing for proposed sale of securities under Rule 144. | SEC | |
| 2026-09-21 | 144 | Filing for proposed sale of securities under Rule 144. | SEC | |
| 2026-09-10 | 10-Q | Quarterly report pursuant to Section 13 or 15(d) | 2026-07-31 | SEC |
| 2026-09-09 | 8-K | Current report | 2026-09-09 | SEC |
| 2026-08-31 | 4 | Statement of changes in beneficial ownership of securities | 2026-08-27 | SEC |
| 2026-08-27 | 144 | Filing for proposed sale of securities under Rule 144. | SEC | |
| 2026-08-27 | 144 | Filing for proposed sale of securities under Rule 144. | SEC | |
| 2026-08-27 | 144 | Filing for proposed sale of securities under Rule 144. | SEC | |
| 2026-08-27 | 144 | Filing for proposed sale of securities under Rule 144. | SEC | |
| 2026-08-24 | 4 | Statement of changes in beneficial ownership of securities | 2026-08-20 | SEC |
| 2026-08-24 | 4 | Statement of changes in beneficial ownership of securities | 2026-08-20 | SEC |
| 2026-08-24 | 4 | Statement of changes in beneficial ownership of securities | 2026-08-20 | SEC |
| 2026-08-24 | 4 | Statement of changes in beneficial ownership of securities | 2026-08-20 | SEC |
| 2026-08-24 | 4 | Statement of changes in beneficial ownership of securities | 2026-08-20 | SEC |
| 2026-08-14 | SCHEDULE 13G/A | SEC | ||
| 2026-08-14 | SCHEDULE 13G/A | SEC | ||
| 2026-07-13 | 144 | Filing for proposed sale of securities under Rule 144. | SEC | |
| 2026-07-10 | 4 | Statement of changes in beneficial ownership of securities | 2026-06-26 | SEC |
| 2026-07-09 | 4 | Statement of changes in beneficial ownership of securities | 2026-07-07 | SEC |
| 2026-07-09 | 4 | Statement of changes in beneficial ownership of securities | 2026-07-07 | SEC |
| 2026-07-08 | 144 | Filing for proposed sale of securities under Rule 144. | SEC | |
| 2026-07-02 | 4 | Statement of changes in beneficial ownership of securities | 2026-07-01 | SEC |
| 2026-07-02 | 4 | Statement of changes in beneficial ownership of securities | 2026-07-01 | SEC |
Insider activity by month
| Month | Bought | Buys | Sold | Sells |
|---|---|---|---|---|
| 2026-11 | 0 | 0 | 209.94K | 1 |
| 2026-10 | 0 | 0 | 0 | 0 |
| 2026-09 | 0 | 0 | 2.04M | 3 |
| 2026-08 | 0 | 0 | 11.86M | 2 |
| 2026-07 | 0 | 0 | 976.67K | 4 |
| 2026-06 | 0 | 0 | 151.32M | 15 |
| 2026-05 | 0 | 0 | 1.03M | 1 |
| 2026-04 | 0 | 0 | 0 | 0 |
| 2026-03 | 1.20M | 1 | 2.04M | 4 |
| 2026-02 | 0 | 0 | 0 | 0 |
| 2026-01 | 67.11M | 16 | 166.58K | 2 |
| 2025-12 | 105.58M | 33 | 0 | 0 |
| 2025-11 | 0 | 0 | 0 | 0 |
Institutional holders
| Manager | % owned |
|---|---|
| Lightspeed Management Company, L.L.C. | 16.40% |
| a16z Capital Management, L.L.C. | 11.10% |
| Cosmic Management, LLC | 2.81% |
| BlackRock, Inc. | 2.63% |
| Napean Trading & Investment Co | 2.25% |
| BIT Capital GmbH | 2.05% |
| MILLENNIUM MANAGEMENT LLC | 1.69% |
| VANGUARD PORTFOLIO MANAGEMENT LLC | 1.56% |
| Capital International Investors | 1.42% |
| WELLINGTON MANAGEMENT GROUP LLP | 1.29% |
Funds
| Fund | % owned |
|---|---|
| SMALLCAP World Fund Inc | 1.38% |
| VANGUARD TOTAL STOCK MARKET INDEX FUND | 1.04% |
| iShares Russell 2000 ETF | 1.00% |
| LORD ABBETT DEVELOPING GROWTH FUND INC | 0.78% |
| Columbia Small Cap Growth Fund | 0.75% |
| VANGUARD SMALL-CAP INDEX FUND | 0.75% |
| FULLERTHALER BEHAVIORAL SMALL-CAP GROWTH | 0.61% |
| VANGUARD SMALL-CAP VALUE INDEX FUND | 0.47% |
| Fidelity Small Cap Index Fund | 0.45% |
| AB Small Cap Growth Portfolio | 0.43% |
OakChart. NAVN. Cached 15 minutes.