Nakamoto Inc
NAKAFinancial·Capital Markets·USA·Micro·NASD·Nov 11 • 2:01 PM ET
6.35+0.48 (8.18%)
2026-11-11 20:02 CET
Market cap
105.04 USD m
Revenue, TTM
39.38 USD m
Net income, TTM
-420.55 USD m
Free cash flow, TTM
- USD m
EPS diluted, TTM
-35.69
P/E
-
Price
NAKA against its 20, 50 and 200-day averages2050200earnings
78.7% under the 52-week high of 29.84 on 11 Nov 2025. 52-week low 3.33 on 13 Jul 2026. Last 15 sessions, 57.2% high to low
Profile
NAKA52-week range, 11% of the way up
3.3329.84
Nakamoto, Inc. is a Bitcoin company, which engages in owning and operating a global portfolio of Bitcoin-native enterprises. It offers services in media and information, asset management and financial, and consulting and advisory. The company was founded by Timothy Pickett on December 2, 2019 and is headquartered in Nashville, TN.
| Employees | 65 |
|---|---|
| IPO | May 31, 2024 |
| Beta | 15.87 |
| ATR, 14d | 0.62 |
| Rel volume | 0.43 |
| Short float | 9.62% |
| Insider own | 39.48% |
| Inst own | 14.86% |
Snapshot
6 groupsValuation
| Index | - |
|---|---|
| Market Cap | 116.50M |
| Enterprise Value | 262.13M |
| Income | -420.55M |
| Sales | 39.38M |
| Book/sh | 13.21 |
| Cash/sh | 1.04 |
| Dividend Est. | - |
| Dividend TTM | - |
| Dividend Ex-Date | - |
| Dividend Gr. 3/5Y | - - |
| Payout | - |
| Employees | 65 |
| IPO | May 31, 2024 |
Ratios
| P/E | - |
|---|---|
| Forward P/E | - |
| PEG | - |
| P/S | 2.96 |
| P/B | 0.48 |
| P/C | 6.11 |
| P/FCF | - |
| EV/EBITDA | - |
| EV/Sales | 6.66 |
| Quick Ratio | 0.15 |
| Current Ratio | 0.15 |
| Debt/Eq | 0.70 |
| LT Debt/Eq | 0.00 |
| Option/Short | Yes / Yes |
Earnings
| EPS (ttm) | -35.69 |
|---|---|
| EPS next Y | -1.04 |
| EPS next Q | -0.48 |
| EPS this Y | 23.94% |
| EPS next Y | 86.89% |
| EPS next 5Y | 62.35% |
| EPS past 3/5Y | 15.04% - |
| Sales past 3/5Y | -21.65% -7.65% |
| EPS Y/Y TTM | -3.49% |
| Sales Y/Y TTM | 1658.09% |
| EPS Q/Q | 53.04% |
| Sales Q/Q | 8680.08% |
| Earnings | Aug 13 BMO |
| EPS/Sales Surpr. | -984.30% 103.63% |
Ownership
| Insider Own | 39.48% |
|---|---|
| Insider Trans | 3.31% |
| Inst Own | 14.86% |
| Inst Trans | -9.01% |
| ROA | -193.69% |
| ROE | -341.31% |
| ROIC | -177.89% |
| Gross Margin | -7.62% |
| Oper. Margin | -74.84% |
| Profit Margin | -1067.92% |
| SMA20 | -4.76% |
| SMA50 | -20.43% |
| SMA200 | -15.84% |
| Trades | - |
Technical
| Shs Outstand | 17.89M |
|---|---|
| Shs Float | 10.83M |
| Short Float | 9.62% |
| Short Ratio | 5.34 |
| Short Interest | 1.04M |
| 52W High | 29.84 -78.72% |
| 52W Low | 3.33 90.69% |
| Volatility | 8.17% 9.17% |
| ATR (14) | 0.62 |
| RSI (14) | 44.19 |
| Beta | 15.87 |
| Rel Volume | 0.43 |
| Avg Volume | 195.22K |
| Volume | 59,041 |
Performance
| Perf Week | 5.48% |
|---|---|
| Perf Month | -25.99% |
| Perf Quarter | 25.74% |
| Perf Half Y | -6.51% |
| Perf YTD | -54.78% |
| Perf Year | -77.33% |
| Perf 3Y | - |
| Perf 5Y | - |
| Perf 10Y | - |
| Recom | 1.00 |
| Target Price | 18.00 |
| Prev Close | 5.87 |
| Price | 6.35 |
| Change % | 8.18% |
Analyst ratings
latest 3 of 3| Date | Action | Analyst | Rating change | Target | Implied |
|---|---|---|---|---|---|
| Apr 10, 2026 | Initiated | TTD Cowen | Buy | $1 | -84.3% |
| Oct 16, 2025 | Initiated | RB. Riley Securities | Buy | $2 | -68.5% |
| Sep 03, 2025 | Initiated | MMaxim Group | Buy | $8 | +26.0% |
Peers
Mkt capInsider trading
7 filings| Insider | Relationship | Date | Transaction | Cost | Shares | Value | Total held | Form |
|---|---|---|---|---|---|---|---|---|
| Evans Tyler Matthew | Chief Investment Officer | Sep 15 '26 | Sale | 7.63 | 982 | 7,493 | 576,764 | Sep 17 01:21 PM |
| Bailey David F | Chief Executive Officer | Aug 19 '26 | Buy | 5.59 | 32,134 | 179,580 | 32,134 | Aug 21 06:21 PM |
| Bailey David F | Chief Executive Officer | Aug 20 '26 | Buy | 6.27 | 4,852 | 30,410 | 3,185,246 | Aug 21 06:21 PM |
| Bailey David F | Chief Executive Officer | Aug 18 '26 | Buy | 5.12 | 4,918 | 25,161 | 3,180,394 | Aug 20 05:42 PM |
| Bailey David F | Chief Executive Officer | May 28 '26 | Buy | 5.62 | 55,115 | 309,516 | 3,175,476 | May 28 07:40 PM |
| Bailey David F | Chief Executive Officer | May 27 '26 | Buy | 4.84 | 104,833 | 507,342 | 3,120,361 | May 28 07:00 AM |
| Bailey David F | Chief Executive Officer | May 26 '26 | Buy | 5.58 | 31,500 | 175,770 | 3,015,528 | May 28 07:00 AM |
Held by
AUMNews
latest 14 of 200- Metaplanet and BTC Inc. Announce Launch of Bitcoin Japan (Business Wire)
- Trump-Xi Meeting, SEC Tokenization Rule Seen As Near-Term Catalysts for Crypto Stocks, B. Riley Says (Stocktwits)
- Nakamoto CEO David Bailey Says Bitcoins Corporate Turn Isnt A Betrayal Eyes Bigger Push Into M&A (Stocktwits)
- Nakamoto Reports Second Quarter 2026 Financial and Operating Results (Business Wire)
- Nakamoto Launches Intelligence 2027, a New Flagship Event for the AI Economy (Business Wire)
- Bitcoins Biggest Governance Fight In Years Just Took A New Turn Heres What Michael Saylor And David Bailey Are Saying (Stocktwits)
- Bitcoin Just Survived A 'Hostile Takeover' Attempt, Say Michael Saylor And David Bailey Here's What Happened (Stocktwits)
- Nakamoto Shuts Its Last Healthcare Clinics to Go All-In on Bitcoin (BeInCrypto)
- Nakamoto Announces Closing of Legacy Healthcare Clinics (Business Wire)
- Nakamoto Strengthens Capital Structure Through Debt Reduction, Refinancing, and Share Repurchase Authorization (Business Wire) +9.56%
- Nakamoto Chairman and CEO David Bailey Purchases Additional Shares of Common Stock (Business Wire) +11.79%
- Nakamoto Announces Expansion of Board of Directors (Business Wire) +9.15%
- Following Stockholder Approval, Nakamoto Announces 1-for-40 Reverse Stock Split to be Effective on May 22, 2026 (Business Wire) -7.50%
- Nakamoto Reports First Quarter 2026 Results (Business Wire) +8.36%
Quarterly earnings
actual against estimate| Period | Reported | EPS act | EPS est | EPS rep | Sales act | Sales est | Analysts |
|---|---|---|---|---|---|---|---|
| 2026Q2 | 2026-08-13 | -6.560 | -0.605 | -6.650 | 35.87 | 17.61 | 2 |
| 2026Q1 | 2026-05-13 | -15.200 | -0.200 | -15.006 | 2.68 | 5.89 | 2 |
| 2025Q4 | 2026-03-30 | 2.800 | -0.600 | 2.913 | 0.44 | 0.40 | 2 |
| 2025Q3 | 2025-11-19 | -16.800 | -0.400 | -16.945 | 0.39 | 0.40 | 2 |
| 2025Q2 | 2025-09-03 | -14.000 | -14.000 | -14.162 | 0.40 | 0.41 | 1 |
| 2026Q3 | - | - | -0.485 | - | - | 14.93 | 2 |
| 2026Q4 | - | - | -0.525 | - | - | 14.93 | 2 |
| 2027Q1 | - | - | -0.760 | - | - | 7.00 | 1 |
| 2027Q2 | - | - | -0.740 | - | - | 17.30 | 1 |
| 2027Q3 | - | - | -0.200 | - | - | 24.55 | 1 |
| 2027Q4 | - | - | -0.430 | - | - | 16.80 | 1 |
Annual earnings
| Period | EPS act | EPS est | EPS rep | Sales act | Sales est |
|---|---|---|---|---|---|
| 2025FY | -10.400 | -21.200 | - | 1.82 | 1.80 |
| 2026FY | - | -7.910 | - | - | 64.10 |
| 2027FY | - | -1.037 | - | - | 75.73 |
| 2028FY | - | -0.555 | - | - | 83.00 |
Estimate revisions
last 14 periods| Period | Type | Date | Estimates | Up | Down | Mean | Low | High |
|---|---|---|---|---|---|---|---|---|
| 2026Q3 | S | 2026-11-01 | 3 | 0 | 0 | 14.93 | 10.00 | 19.80 |
| 2026Q3 | S | 2026-10-28 | 3 | 1 | 1 | 14.93 | 10.00 | 19.80 |
| 2026Q3 | S | 2026-08-18 | 3 | 2 | 1 | 14.93 | 10.00 | 19.80 |
| 2026Q3 | S | 2026-08-14 | 3 | 1 | 0 | 12.89 | 10.68 | 15.00 |
| 2026Q3 | S | 2026-08-13 | 3 | 0 | 0 | 10.23 | 7.00 | 13.00 |
| 2026Q3 | S | 2026-08-09 | 3 | 0 | 0 | 10.23 | 7.00 | 13.00 |
| 2026Q3 | S | 2026-07-28 | 3 | 0 | 1 | 10.23 | 7.00 | 13.00 |
| 2026Q3 | S | 2026-07-17 | 3 | 0 | 2 | 10.23 | 7.00 | 13.00 |
| 2026Q3 | S | 2026-05-26 | 2 | 0 | 2 | 8.84 | 7.00 | 10.68 |
| 2026Q3 | S | 2026-05-14 | 2 | 0 | 2 | 11.07 | 7.00 | 15.13 |
| 2026Q3 | S | 2026-04-03 | 2 | 0 | 2 | 13.57 | 12.00 | 15.13 |
| 2026Q3 | S | 2026-04-02 | 2 | 0 | 2 | 13.55 | 12.00 | 15.10 |
| 2026Q3 | S | 2026-03-31 | 1 | 0 | 1 | 12.00 | 12.00 | 12.00 |
| 2026Q3 | S | 2026-02-20 | 2 | 0 | 0 | 17.50 | 16.90 | 18.10 |
Estimate history
| EPS, annual | 1 | -17.018 | -10.835 | -26.84 | -10.435 | -35.6882 | |||
|---|---|---|---|---|---|---|---|---|---|
| Period | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | |||
| EPS, quarterly | -8.887 | -6.786 | -6.644 | -6.891 | -14.162 | -16.945 | 2.913 | -15.006 | -6.65 |
| Period | Q2 '24 | Q3 '24 | Q4 '24 | Q1 '25 | Q2 '25 | Q3 '25 | Q4 '25 | Q1 '26 | Q2 '26 |
| Sales, annual | 2.504 | 3.787 | 3.769 | 2.72 | 1.821 | 39.38 | |||
| Period | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | |||
| Sales, quarterly | 0.639 | 0.648 | 0.604 | 0.58 | 0.409 | 0.388 | 0.445 | 2.678 | 35.869 |
| Period | Q2 '24 | Q3 '24 | Q4 '24 | Q1 '25 | Q2 '25 | Q3 '25 | Q4 '25 | Q1 '26 | Q2 '26 |
| Shares, annual | 0.149 | 0.149 | 0.149 | 0.151 | 10.949 | 17.895 | |||
| Period | 2021 | 2022 | 2023 | 2024 | 2025 | MRQ | |||
| Shares, quarterly | 0.148 | 0.149 | 0.151 | 0.151 | 0.189 | 10.679 | 10.949 | 17.25 | 17.895 |
| Period | Q2 '24 | Q3 '24 | Q4 '24 | Q1 '25 | Q2 '25 | Q3 '25 | Q4 '25 | Q1 '26 | Q2 '26 |
Income statement, annual
| Metric | TTM | 2025FY | 2024FY | 2023FY | 2022FY | 2021FY |
|---|---|---|---|---|---|---|
| Total Revenue | 39.38 | 1.82 | 2.72 | 3.77 | 3.79 | 2.50 |
| Cost of Goods Sold Incl. D&A | 42.38 | 0.24 | 3.87 | 4.03 | 4.38 | 1.59 |
| Gross Profit | -3.00 | 1.58 | -1.15 | -0.26 | -0.60 | 0.91 |
| Selling, General and Administrative Excl. Other | 26.47 | 22.69 | 2.20 | 1.36 | 2.10 | 0.85 |
| Research and Development | - | - | 0.38 | - | - | - |
| Other Operating Expense | 0.00 | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Income | -29.47 | -21.13 | -3.35 | -1.62 | -2.69 | 0.06 |
| Interest Expense | - | 7.06 | 0.39 | 0.06 | - | - |
| Unusual Expense | 394.66 | 24.11 | -0.02 | 0.00 | 0.00 | 0.00 |
| Net Income Before Taxes | -440.18 | -52.23 | -3.62 | -1.62 | -2.54 | 0.15 |
| Income Taxes | -21.42 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Consolidated Net Income | -418.75 | -52.23 | -3.62 | -1.62 | -2.54 | 0.15 |
| Net Income From Continuing Operations | -418.75 | -52.23 | -3.62 | -1.62 | -2.54 | 0.15 |
| Net Income | -420.55 | -52.23 | -3.62 | -1.62 | -2.54 | 0.15 |
| EPS (Recurring) | -7.21 | -7.06 | -26.96 | -10.83 | -17.02 | 1.00 |
| EPS (Basic, Before Extraordinaries) | -35.69 | -10.44 | -26.84 | -10.83 | -17.02 | 1.00 |
| EPS (Diluted) | -35.69 | -10.44 | -26.84 | -10.83 | -17.02 | 1.00 |
| EBITDA | -25.19 | -20.89 | -3.13 | -1.42 | -2.57 | 0.12 |
| Non-Operating Income (Expense) | -0.75 | 0.07 | 0.10 | 0.06 | 0.15 | 0.09 |
| Other After Tax Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Option Compensation Expense | 5.15 | 2.36 | 0.11 | 0.41 | 0.41 | 0.00 |
| Price To Sales Ratio | 2.01 | 38.59 | 2.46 | - | - | - |
| Gross Margin | -7.62 | 86.71 | -42.12 | -7.01 | -15.72 | 36.53 |
| Operating Margin | -74.84 | -1,160.13 | -123.05 | -42.99 | -71.12 | 2.45 |
| Net Margin | -1,067.92 | -2,867.65 | -133.01 | -42.92 | -67.09 | 5.96 |
| Shares Outstanding | 17.89 | 10.95 | 0.15 | 0.15 | 0.15 | 0.15 |
| Market Capitalization | 105.04 | 105.04 | 7.48 | 7.89 | - | - |
Income statement, quarterly
| Metric | 2026Q2 | 2026Q1 | 2025Q4 | 2025Q3 | 2025Q2 | 2025Q1 | 2024Q4 | 2024Q3 |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 35.87 | 2.68 | 0.44 | 0.39 | 0.41 | 0.58 | 0.60 | 0.65 |
| Cost of Goods Sold Incl. D&A | 27.15 | 8.69 | 0.07 | 6.47 | 1.72 | 1.09 | 0.66 | 1.20 |
| Gross Profit | 8.72 | -6.02 | 0.37 | -6.08 | -1.31 | -0.51 | -0.06 | -0.55 |
| Selling, General and Administrative Excl. Other | 4.70 | 9.78 | 7.67 | 4.33 | 1.08 | 0.53 | 0.96 | 0.50 |
| Research and Development | - | - | - | 0.00 | 4E-06 | 0.00 | 0.38 | - |
| Other Operating Expense | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Income | 4.02 | -15.80 | -7.29 | -10.41 | -2.39 | -1.04 | -1.02 | -1.05 |
| Interest Expense | 4.02 | 4.22 | 7.05 | - | 0.00 | 0.01 | 0.01 | 0.01 |
| Unusual Expense | 153.89 | 218.11 | -50.84 | 73.50 | 0.04 | 0.00 | 0.00 | 0.00 |
| Net Income Before Taxes | -152.62 | -238.78 | 37.26 | -86.04 | -2.41 | -1.04 | -1.00 | -1.01 |
| Income Taxes | -21.42 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Consolidated Net Income | -131.20 | -238.78 | 37.26 | -86.04 | -2.41 | -1.04 | -1.00 | -1.01 |
| Net Income From Continuing Operations | -131.20 | -238.78 | 37.26 | -86.04 | -2.41 | -1.04 | -1.00 | -1.01 |
| Net Income | -133.00 | -238.78 | 37.26 | -86.04 | -2.41 | -1.04 | -1.00 | -1.01 |
| EPS (Recurring) | -1.26 | -5.41 | 0.13 | -6.81 | -14.00 | -6.89 | -6.64 | -6.79 |
| EPS (Basic, Before Extraordinaries) | -6.65 | -15.01 | 2.91 | -16.95 | -14.16 | -6.89 | -6.64 | -6.79 |
| EPS (Diluted) | -6.65 | -15.01 | 2.91 | -16.95 | -14.16 | -6.89 | -6.64 | -6.79 |
| EBITDA | 6.46 | -14.69 | -7.22 | -9.74 | -2.34 | -0.96 | -0.95 | -1.00 |
| Non-Operating Income (Expense) | 1.26 | -0.64 | 0.76 | -2.13 | 0.02 | 0.01 | 0.03 | 0.05 |
| Other After Tax Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Option Compensation Expense | 1.76 | 1.61 | 0.27 | 1.51 | 0.57 | 0.01 | - | 0.12 |
| Price To Sales Ratio | 2.01 | 35.87 | 98.63 | 109.74 | 42.14 | 3.93 | 2.75 | 2.18 |
| Gross Margin | 24.31 | -224.65 | 84.10 | -1,565.57 | -319.98 | -87.68 | -9.82 | -84.55 |
| Operating Margin | 11.22 | -589.99 | -1,638.67 | -2,680.39 | -585.39 | -179.72 | -169.34 | -162.04 |
| Net Margin | -370.79 | -8,916.21 | 8,374.17 | -22,162.24 | -590.85 | -179.07 | -165.85 | -156.54 |
| Shares Outstanding | 17.89 | 17.25 | 10.95 | 10.68 | 0.19 | 0.15 | 0.15 | 0.15 |
| Market Capitalization | 105.04 | 152.43 | 153.76 | 457.05 | 104.89 | 9.70 | 7.48 | 6.28 |
Balance sheet, annual
| Metric | 2025FY | 2024FY | 2023FY | 2022FY | 2021FY |
|---|---|---|---|---|---|
| Cash & Short Term Investments | 22.58 | 2.27 | 0.53 | 0.19 | 0.09 |
| Short Term Receivables | 0.00 | 0.04 | 0.03 | 0.01 | 0.01 |
| Inventories | 0.00 | 0.00 | 0.06 | 0.05 | 0.06 |
| Other Current Assets | 201.23 | 0.19 | 0.00 | 0.06 | 0.10 |
| Total Current Assets | 223.82 | 2.51 | 0.62 | 0.31 | 0.27 |
| Net Property, Plant & Equipment | 0.00 | 0.76 | 0.47 | 0.62 | 0.17 |
| Total Investments and Advances | 35.70 | 0.00 | 0.00 | 0.00 | 0.01 |
| Intangible Assets | 470.56 | 0.39 | 0.00 | 0.00 | 0.00 |
| Other Assets | 0.53 | 0.02 | 0.01 | 0.01 | 0.00 |
| Total Assets | 730.61 | 3.68 | 1.10 | 0.95 | 0.45 |
| Short Term Debt Incl. Current Port. of LT Debt | 209.56 | 0.28 | 0.24 | 0.15 | 0.05 |
| Accounts Payable | 5.86 | 0.32 | 0.33 | 0.17 | 0.05 |
| Other Current Liabilities | 0.57 | 0.00 | 0.24 | 0.01 | 0.02 |
| Total Current Liabilities | 215.99 | 0.61 | 0.81 | 0.33 | 0.12 |
| Long Term Debt | 0.37 | 0.50 | 0.39 | 0.24 | 0.06 |
| Provision for Risks Charges | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 216.35 | 1.11 | 1.21 | 0.57 | 0.17 |
| Non-Equity Reserves | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preferred Stock - Carrying Value | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Common Equity | 514.26 | 2.57 | -0.11 | 0.38 | 0.27 |
| Total Shareholders Equity | 514.26 | 2.57 | -0.11 | 0.38 | 0.27 |
| Accumulated Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Equity | 514.26 | 2.57 | -0.11 | 0.38 | 0.27 |
| Total Liabilities & Stockholders Equity | 730.61 | 3.68 | 1.10 | 0.95 | 0.45 |
| Book Value Per Share | 46.97 | 17.04 | -0.73 | 2.55 | 1.83 |
| Tangible Book Value Per Share | 3.99 | 14.46 | -0.73 | 2.55 | 1.83 |
| Full-Time Employees | 65 | 61 | 65 | 104 | - |
| Price to Book Ratio | 0.44 | 2.91 | 2.26 | - | - |
| Return on Assets | -14.23 | -151.45 | -154.01 | -364.34 | - |
| Return on Equity | -20.21 | -294.13 | -1,186.68 | -776.82 | - |
| Return on Invested Capital | -10.15 | -117.76 | -568.02 | -410.37 | 45.34 |
| Quick Ratio | 1.04 | 4.13 | 0.68 | 0.79 | 1.77 |
| Current Ratio | 1.04 | 4.13 | 0.76 | 0.94 | 2.28 |
Cash flow, annual
| Metric | TTM | 2025FY | 2024FY | 2023FY | 2022FY | 2021FY |
|---|---|---|---|---|---|---|
| Net Income | -420.55 | -52.23 | -3.62 | -1.62 | -2.54 | 0.15 |
| Depreciation | 3.64 | 0.24 | 0.22 | 0.20 | 0.12 | 0.06 |
| Other Funds (Non Cash) | 403.97 | 32.53 | 0.63 | 0.85 | 2.24 | 0.00 |
| Funds from Operations | -34.36 | -19.46 | -2.77 | -0.57 | -0.17 | 0.21 |
| Extraordinary Item | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Changes in Working Capital | -12.91 | -4.05 | -0.30 | 0.12 | 0.03 | -0.09 |
| Cash from Operating Activities | -47.27 | -23.51 | -3.07 | -0.45 | -0.14 | 0.12 |
| Capital Expenditures | -701.23 | -696.48 | -0.40 | -0.01 | -0.32 | -0.06 |
| Net Assets From Acquisitions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Sale of Fixed Assets and Businesses | 8.67 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Purchase or Sale of Investments | -13.82 | -24.96 | 0.00 | 0.00 | 0.00 | 0.00 |
| Purchase of Investments | -30.01 | -30.01 | 0.00 | 0.00 | 0.00 | 0.00 |
| Sale Or Maturity of Investments | 16.19 | 5.05 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Uses | -0.10 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Sources | 63.77 | 41.41 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -643.20 | -680.02 | -0.40 | -0.01 | -0.32 | -0.06 |
| Cash Dividends Paid | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Change in Capital Stock | 523.06 | 532.64 | 5.84 | 0.00 | 0.40 | 0.00 |
| Repurchase of Common Pref Stock | -0.87 | -0.32 | -0.02 | 0.00 | 0.00 | 0.00 |
| Sale of Common Pref Stock | 523.93 | 532.96 | 5.86 | 0.00 | 0.40 | 0.00 |
| Proceedsfrom Stock Options | 523.74 | 523.74 | 0.00 | 0.00 | 0.40 | 0.00 |
| Issuance or Reduction of Debt, Net | 181.97 | 191.22 | -0.61 | 0.80 | 0.15 | -0.05 |
| Change in Long Term Debt | 181.97 | 191.22 | -0.61 | 0.61 | 0.00 | -0.05 |
| Issuance of Long Term Debt | 394.87 | 394.87 | 0.04 | 0.61 | 0.00 | 0.00 |
| Reduction of Long Term Debt | -212.90 | -203.65 | -0.66 | -0.00 | 0.00 | -0.05 |
| Net Financing Active Other Cash Flow | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Financing Activities Uses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | 705.03 | 723.85 | 5.22 | 0.80 | 0.55 | -0.05 |
| Net Change in Cash | 14.56 | 20.31 | 1.75 | 0.34 | 0.09 | 0.01 |
| Free Cash Flow | - | -23.51 | -3.09 | -0.46 | -0.46 | 0.06 |
| Preferred Dividends (Cash Flow) | - | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Taxes & Investment Tax Credit | - | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Balance sheet, quarterly
| Metric | 2026Q2 | 2026Q1 | 2025Q4 | 2025Q3 | 2025Q2 | 2025Q1 |
|---|---|---|---|---|---|---|
| Cash & Short Term Investments | 19.07 | 35.30 | 22.58 | 24.19 | 6.02 | 1.14 |
| Short Term Receivables | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 |
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Current Assets | 8.38 | 28.12 | 201.23 | 2.87 | 0.34 | 0.14 |
| Total Current Assets | 27.45 | 63.42 | 223.82 | 27.05 | 6.37 | 1.29 |
| Net Property, Plant & Equipment | 0.00 | 0.00 | 0.00 | 0.00 | 0.63 | 0.69 |
| Total Investments and Advances | 17.53 | 16.89 | 35.70 | 45.96 | 0.00 | 0.00 |
| Intangible Assets | 375.23 | 540.27 | 470.56 | 618.81 | 2.87 | 0.56 |
| Other Assets | 2.29 | 0.19 | 0.53 | 0.61 | 0.02 | 0.02 |
| Total Assets | 422.51 | 620.76 | 730.61 | 692.42 | 9.89 | 2.56 |
| Short Term Debt Incl. Current Port. of LT Debt | 164.70 | 209.74 | 209.56 | 203.14 | 0.13 | 0.19 |
| Accounts Payable | 10.97 | 13.09 | 5.86 | 5.85 | 0.36 | 0.37 |
| Other Current Liabilities | 3.80 | 28.87 | 0.57 | 5.47 | 0.00 | 0.00 |
| Total Current Liabilities | 179.47 | 251.70 | 215.99 | 214.46 | 0.49 | 0.56 |
| Long Term Debt | 0.00 | 0.00 | 0.37 | 0.40 | 0.43 | 0.47 |
| Provision for Risks Charges | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Liabilities | 2.50 | - | - | - | - | - |
| Other Liabilities | 4.13 | 1.99 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 186.10 | 253.69 | 216.35 | 214.86 | 0.92 | 1.03 |
| Non-Equity Reserves | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preferred Stock - Carrying Value | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Common Equity | 236.41 | 367.07 | 514.26 | 477.56 | 8.97 | 1.53 |
| Total Shareholders Equity | 236.41 | 367.07 | 514.26 | 477.56 | 8.97 | 1.53 |
| Accumulated Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Equity | 236.41 | 367.07 | 514.26 | 477.56 | 8.97 | 1.53 |
| Total Liabilities & Stockholders Equity | 422.51 | 620.76 | 730.61 | 692.42 | 9.89 | 2.56 |
| Book Value Per Share | 13.21 | 21.28 | 46.97 | 44.72 | 47.34 | 10.16 |
| Tangible Book Value Per Share | -7.76 | -10.04 | 3.99 | -13.23 | 32.19 | 6.42 |
| Full-Time Employees | - | - | 65 | - | - | - |
| Price to Book Ratio | 0.44 | 0.42 | 0.30 | 0.96 | 11.70 | 6.34 |
| Return on Assets | -193.69 | -93.04 | -14.23 | -25.97 | -71.25 | -260.09 |
| Return on Equity | -341.31 | -157.33 | -20.21 | -37.62 | -81.92 | -763.28 |
| Return on Invested Capital | -56.26 | -65.05 | 7.24 | -18.00 | -25.68 | -51.87 |
| Quick Ratio | 0.15 | 0.25 | 1.04 | 0.13 | 12.99 | 2.30 |
| Current Ratio | 0.15 | 0.25 | 1.04 | 0.13 | 12.99 | 2.30 |
Cash flow, quarterly
| Metric | 2026Q2 | 2026Q1 | 2025Q4 | 2025Q3 | 2025Q2 | 2025Q1 |
|---|---|---|---|---|---|---|
| Net Income | -133.00 | -238.78 | 37.26 | -86.04 | -2.41 | -1.04 |
| Depreciation | 2.41 | 1.11 | -0.55 | 0.67 | 0.05 | 0.08 |
| Other Funds (Non Cash) | 148.94 | 223.21 | -44.57 | 76.40 | 0.69 | 0.02 |
| Funds from Operations | -3.07 | -14.45 | -7.87 | -8.98 | -1.68 | -0.94 |
| Extraordinary Item | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Changes in Working Capital | -0.19 | -8.83 | 0.30 | -4.19 | -0.24 | 0.08 |
| Cash from Operating Activities | -3.25 | -23.29 | -7.57 | -13.17 | -1.91 | -0.87 |
| Capital Expenditures | -3.31 | -3.96 | -15.00 | -678.96 | -2.35 | -0.17 |
| Net Assets From Acquisitions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Sale of Fixed Assets and Businesses | 8.67 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Purchase or Sale of Investments | 0.00 | 11.14 | 20.05 | -45.01 | 0.00 | 0.00 |
| Purchase of Investments | 0.00 | 0.00 | 15.00 | -45.01 | 0.00 | 0.00 |
| Sale Or Maturity of Investments | 0.00 | 11.14 | 5.05 | 0.00 | 0.00 | 0.00 |
| Other Uses | -0.10 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Sources | -7.03 | 29.39 | 1.22 | 40.19 | 0.00 | 0.00 |
| Cash from Investing Activities | -2.26 | 36.56 | 6.28 | -683.78 | -2.35 | -0.17 |
| Cash Dividends Paid | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preferred Dividends (Cash Flow) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Change in Capital Stock | 0.19 | -0.56 | -0.31 | 523.74 | 9.22 | -0.01 |
| Repurchase of Common Pref Stock | 0.00 | -0.56 | -0.31 | 0.00 | 0.00 | -0.01 |
| Sale of Common Pref Stock | 0.19 | 0.00 | 0.00 | 523.74 | 9.22 | 0.00 |
| Proceedsfrom Stock Options | 0.00 | 0.00 | 0.00 | 523.74 | 0.00 | 0.00 |
| Issuance or Reduction of Debt, Net | -9.40 | 0.00 | 0.00 | 191.37 | -0.06 | -0.08 |
| Change in Long Term Debt | -9.40 | 0.00 | 0.00 | 191.37 | -0.06 | -0.08 |
| Issuance of Long Term Debt | 0.00 | 0.00 | 0.00 | 394.87 | 0.00 | 0.00 |
| Reduction of Long Term Debt | -9.40 | 0.00 | 0.00 | -203.50 | -0.06 | -0.08 |
| Net Financing Active Other Cash Flow | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Financing Activities Uses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -9.21 | -0.56 | -0.31 | 715.11 | 9.14 | -0.09 |
| Net Change in Cash | -14.71 | 12.72 | -1.60 | 18.16 | 4.88 | -1.13 |
| Free Cash Flow | - | - | -7.57 | -13.17 | -1.91 | -0.87 |
Revenue breakdown
| Patient Care Services | 2024: 2.62M 2025: 1.81M |
|---|---|
| Product Retail Sales | 2024: 71.71K 2025: 1.48K |
| Service Affiliate Agreements | 2024: 32.11K 2025: 7.90K |
| United States | 2024: 2.72M 2025: 1.82M |
Short interest
shares short against float, oldest to newest| Settlement | Of float | Shares short | Float | Avg volume |
|---|---|---|---|---|
| 2026-10-30 | 9.62% | 1.0M | 10.8M | 189.26K |
| 2026-10-15 | 10.72% | 1.2M | 10.8M | 191.87K |
| 2026-09-30 | 10.74% | 1.2M | 11.1M | 206.86K |
| 2026-09-15 | 9.08% | 1.0M | 11.1M | 203.27K |
| 2026-08-31 | 9.33% | 1.0M | 11.1M | 238.04K |
| 2026-08-14 | 9.68% | 1.1M | 11.3M | 284.02K |
| 2026-07-31 | 11.37% | 1.2M | 10.9M | 291.87K |
| 2026-07-15 | 10.65% | 1.2M | 10.9M | 288.66K |
| 2026-06-30 | 10.85% | 1.2M | 10.9M | 260.54K |
| 2026-06-15 | 10.24% | 1.1M | 10.9M | 235.24K |
| 2026-05-29 | 9.06% | 1.0M | 10.9M | 191.28K |
| 2026-05-15 | 6.96% | 0.8M | 11.1M | 128.20K |
| 2026-04-30 | 5.10% | 0.6M | 11.0M | 128.96K |
| 2026-04-15 | 4.45% | 0.5M | 10.5M | 119.33K |
| 2026-03-31 | 3.05% | 0.5M | 15.7M | 132.01K |
| 2026-03-13 | 2.87% | 0.4M | 15.5M | 180.83K |
| 2026-02-27 | 5.18% | 0.5M | 10.0M | 207.12K |
| 2026-02-13 | 4.86% | 0.5M | 10.0M | 241.48K |
| 2026-01-30 | 5.60% | 0.5M | 9.6M | 304.77K |
| 2026-01-15 | 4.68% | 0.4M | 9.6M | 428.28K |
Option chain
expiry 2026-11-20| Type | Strike | Bid | Ask | Last | IV | Open int | Volume | Delta | Theta | Vega |
|---|---|---|---|---|---|---|---|---|---|---|
| call | 1.00 | 4.30 | 5.60 | 7.86 | 10.722 | 0.00 | 0.00 | 0.987 | -0.014 | 0.000 |
| call | 2.00 | 3.30 | 4.60 | 0.00 | 6.755 | 0.00 | 0.00 | 0.977 | -0.014 | 0.001 |
| call | 3.00 | 2.30 | 3.60 | 0.00 | 4.586 | 0.00 | 0.00 | 0.965 | -0.013 | 0.001 |
| call | 4.00 | 1.55 | 2.55 | 0.00 | 2.939 | 0.00 | 0.00 | 0.903 | -0.026 | 0.002 |
| call | 5.00 | 0.80 | 1.65 | 3.60 | 2.241 | 1.00 | 0.00 | 0.830 | -0.027 | 0.003 |
| call | 6.00 | 0.30 | 1.00 | 0.55 | 2.078 | 3.00 | 1.00 | 0.639 | -0.038 | 0.004 |
| call | 7.00 | 0.00 | 0.65 | 0.25 | 2.252 | 12.00 | 0.00 | 0.463 | -0.050 | 0.004 |
| call | 8.00 | 0.00 | 0.30 | 0.10 | 1.999 | 46.00 | 0.00 | 0.283 | -0.038 | 0.003 |
| call | 9.00 | 0.00 | 0.35 | 0.25 | 2.495 | 84.00 | 0.00 | 0.244 | -0.044 | 0.003 |
| call | 10.00 | 0.00 | 0.50 | 0.28 | 2.904 | 208 | 0.00 | 0.221 | -0.048 | 0.003 |
| call | 11.00 | 0.00 | 0.10 | 0.15 | 2.411 | 179 | 0.00 | 0.102 | -0.024 | 0.002 |
| call | 12.00 | 0.00 | 0.25 | 0.25 | 2.664 | 167 | 0.00 | 0.095 | -0.025 | 0.002 |
| call | 13.00 | 0.00 | 0.75 | 0.13 | 2.900 | 3.00 | 0.00 | 0.089 | -0.026 | 0.002 |
| call | 14.00 | 0.00 | 0.75 | 0.25 | 3.113 | 0.00 | 0.00 | 0.085 | -0.027 | 0.002 |
| call | 15.00 | 0.00 | 0.75 | 0.15 | 3.307 | 2.00 | 0.00 | 0.081 | -0.028 | 0.001 |
| call | 16.00 | 0.00 | 0.75 | 0.10 | 3.485 | 40.00 | 0.00 | 0.078 | -0.028 | 0.001 |
| call | 20.00 | 0.00 | 0.75 | 0.04 | 4.077 | 4.00 | 0.00 | 0.070 | -0.031 | 0.001 |
| put | 1.00 | 0.00 | 0.05 | 0.00 | 6.600 | 0.00 | 0.00 | -0.015 | -0.012 | 0.000 |
| put | 2.00 | 0.00 | 0.75 | 0.00 | 4.481 | 0.00 | 0.00 | -0.023 | -0.014 | 0.001 |
| put | 3.00 | 0.00 | 0.05 | 0.00 | 3.030 | 0.00 | 0.00 | -0.035 | -0.013 | 0.001 |
| put | 4.00 | 0.00 | 0.15 | 0.08 | 2.742 | 102 | 0.00 | -0.097 | -0.026 | 0.002 |
| put | 5.00 | 0.00 | 0.20 | 0.26 | 1.918 | 578 | 0.00 | -0.170 | -0.027 | 0.003 |
| put | 6.00 | 0.35 | 0.50 | 0.47 | 1.717 | 260 | 1.00 | -0.367 | -0.038 | 0.004 |
| put | 7.00 | 0.60 | 1.85 | 1.80 | 3.695 | 62.00 | 0.00 | -0.535 | -0.049 | 0.004 |
| put | 8.00 | 0.95 | 2.60 | 2.39 | 3.773 | 38.00 | 0.00 | -0.717 | -0.037 | 0.003 |
| put | 9.00 | 2.50 | 3.80 | 1.96 | 4.844 | 27.00 | 0.00 | -0.756 | -0.043 | 0.003 |
| put | 10.00 | 3.50 | 4.80 | 0.00 | 5.285 | 0.00 | 0.00 | -0.779 | -0.047 | 0.003 |
| put | 11.00 | 4.50 | 5.70 | 5.30 | 5.457 | 9.00 | 0.00 | -0.898 | -0.023 | 0.002 |
| put | 12.00 | 5.40 | 6.90 | 4.60 | 6.332 | 4.00 | 0.00 | -0.905 | -0.024 | 0.002 |
| put | 13.00 | 6.40 | 7.90 | 0.00 | 6.642 | 0.00 | 0.00 | -0.911 | -0.025 | 0.002 |
| put | 14.00 | 7.40 | 8.90 | 0.00 | 6.877 | 0.00 | 0.00 | -0.915 | -0.025 | 0.002 |
| put | 15.00 | 8.40 | 9.90 | 0.00 | 7.129 | 0.00 | 0.00 | -0.919 | -0.026 | 0.001 |
| put | 16.00 | 9.40 | 10.90 | 0.00 | 7.403 | 0.00 | 0.00 | -0.922 | -0.027 | 0.001 |
| put | 20.00 | 12.90 | 15.30 | 0.00 | 9.018 | 0.00 | 0.00 | -0.930 | -0.028 | 0.001 |
Latest SEC filings
30| Filed | Form | Description | Period | Link |
|---|---|---|---|---|
| 2026-10-29 | DEFA14A | Proxy Statement Pursuant to Section 14(a) of the Securities Exchange Act of 1934 | SEC | |
| 2026-10-29 | DEF 14A | Proxy Statement Pursuant to Section 14(a) of the Securities Exchange Act of 1934 | 2026-10-29 | SEC |
| 2026-10-15 | 4/A | 2026-02-20 | SEC | |
| 2026-10-15 | 4/A | 2026-02-20 | SEC | |
| 2026-10-14 | PRE 14A | Proxy Statement Pursuant to Section 14(a) of the Securities Exchange Act of 1934 | 2026-10-14 | SEC |
| 2026-10-08 | 4/A | 2026-08-21 | SEC | |
| 2026-10-08 | 4/A | 2026-08-21 | SEC | |
| 2026-10-08 | 4/A | 2026-08-21 | SEC | |
| 2026-10-08 | 4/A | 2026-08-27 | SEC | |
| 2026-10-08 | 4/A | 2026-08-27 | SEC | |
| 2026-10-08 | 4/A | 2026-08-21 | SEC | |
| 2026-10-06 | 8-K | Current report | 2026-10-01 | SEC |
| 2026-09-17 | 4 | Statement of changes in beneficial ownership of securities | 2026-09-15 | SEC |
| 2026-08-27 | 4 | Statement of changes in beneficial ownership of securities | 2026-08-25 | SEC |
| 2026-08-27 | 4 | Statement of changes in beneficial ownership of securities | 2026-08-27 | SEC |
| 2026-08-27 | 4 | Statement of changes in beneficial ownership of securities | 2026-08-27 | SEC |
| 2026-08-25 | 4 | Statement of changes in beneficial ownership of securities | 2026-08-21 | SEC |
| 2026-08-25 | 4 | Statement of changes in beneficial ownership of securities | 2026-08-21 | SEC |
| 2026-08-25 | 4 | Statement of changes in beneficial ownership of securities | 2026-08-21 | SEC |
| 2026-08-25 | 4 | Statement of changes in beneficial ownership of securities | 2026-08-21 | SEC |
| 2026-08-25 | 4 | Statement of changes in beneficial ownership of securities | 2026-08-21 | SEC |
| 2026-08-25 | 4 | Statement of changes in beneficial ownership of securities | 2026-08-21 | SEC |
| 2026-08-25 | 4 | Statement of changes in beneficial ownership of securities | 2026-08-21 | SEC |
| 2026-08-21 | 4 | Statement of changes in beneficial ownership of securities | 2026-08-19 | SEC |
| 2026-08-20 | 4 | Statement of changes in beneficial ownership of securities | 2026-08-18 | SEC |
| 2026-08-14 | 8-K | Current report | 2026-08-13 | SEC |
| 2026-08-13 | 10-Q | Quarterly report pursuant to Section 13 or 15(d) | 2026-06-30 | SEC |
| 2026-08-04 | 8-K | Current report | 2026-08-03 | SEC |
| 2026-06-22 | 8-K | Current report | 2026-06-17 | SEC |
| 2026-06-11 | 8-K | Current report | 2026-06-05 | SEC |
Insider activity by month
| Month | Bought | Buys | Sold | Sells |
|---|---|---|---|---|
| 2026-11 | 0 | 0 | 0 | 0 |
| 2026-10 | 0 | 0 | 0 | 0 |
| 2026-09 | 0 | 0 | 7.49K | 1 |
| 2026-08 | 235.15K | 3 | 0 | 0 |
| 2026-07 | 0 | 0 | 0 | 0 |
| 2026-06 | 0 | 0 | 0 | 0 |
| 2026-05 | 992.63K | 3 | 0 | 0 |
| 2026-04 | 0 | 0 | 0 | 0 |
| 2026-03 | 0 | 0 | 0 | 0 |
| 2026-02 | 0 | 0 | 0 | 0 |
| 2026-01 | 0 | 0 | 0 | 0 |
| 2025-12 | 0 | 0 | 0 | 0 |
| 2025-11 | 0 | 0 | 0 | 0 |
Institutional holders
| Manager | % owned |
|---|---|
| UBS Group AG | 2.63% |
| Alyeska Investment Group, L.P. | 1.92% |
| Yorkville Advisors Global, LP | 1.34% |
| BlackRock, Inc. | 1.11% |
| MILLENNIUM MANAGEMENT LLC | 0.97% |
| GEODE CAPITAL MANAGEMENT, LLC | 0.73% |
| VANGUARD CAPITAL MANAGEMENT LLC | 0.71% |
| Saba Capital Management, L.P. | 0.69% |
| Stratos Wealth Partners, LTD. | 0.65% |
| VAN ECK ASSOCIATES CORP | 0.64% |
Funds
| Fund | % owned |
|---|---|
| VANGUARD EXTENDED MARKET INDEX FUND | 0.71% |
| Schwab U.S. Small-Cap ETF | 0.28% |
| Invesco Alerian Galaxy Crypto Economy ETF | 0.25% |
| Fidelity Extended Market Index Fund | 0.18% |
| Saba Capital Income & Opportunities Fund | 0.15% |
| Fidelity Total Market Index Fund | 0.11% |
| Fidelity Series Total Market Index Fund | 0.10% |
| Ultra-Small Company Market Fund | 0.09% |
| iShares Core S&P Total U.S. Stock Market ETF | 0.09% |
| Saba Capital Income & Opportunities Fund II | 0.07% |
OakChart. NAKA. Cached 15 minutes.