OakChart

Lennox International Inc

LIIIndustrials·Building Products & Equipment·USA·Large·NYSE·Nov 11 • 8:49 AM ET

349.20+1.27 (0.37%)
2026-11-11 15:12 CET
Market cap
11,902.13 USD m
Revenue, TTM
5,447.90 USD m
Net income, TTM
749.90 USD m
Free cash flow, TTM
835.70 USD m
EPS diluted, TTM
21.55
P/E
16.20
Compare

Price

LII against its 20, 50 and 200-day averages
2050200beatmiss
400.00500.00600.001.2M2.4MMay 26Jun 26Jul 26Aug 26Sep 26Oct 26Nov 26LIIclose 349.2020-day 355.7950-day 361.63200-day 465.42349.20

40.5% under 587.27 on 1 Jul 2026. Last 15 sessions, 18.9% high to low

Profile

LII
52-week range, 10% of the way up
322587.27

Lennox International, Inc. engages in the design, manufacture, and marketing of products for heating, ventilation, air conditioning, and refrigeration. It operates through the following segments: Home Comfort Solutions, Building Climate Solutions, and Corporate and Other. The Home Comfort Solutions segment is involved in furnaces, air conditioners, heat pumps, packaged heating and cooling systems, indoor air quality equipment, comfort control products, replacement parts, and supplies. The Building Climate Solutions segment consists of unitary heating and air conditioning equipment, applied systems, controls, installation and service of commercial heating and cooling equipment, variable refrigerant flow commercial products, curb, curb adapters, drop box diffusers, HVAC recycling and salvage service, condensing units, unit coolers, fluid coolers, air cooled condensers, air handlers, process chillers, controls, and compressor racks. The Corporate and Other segment refers to the unitary heating and air conditioning equipment, chillers, air handlers, fan coils, fluid coolers, and compressor racks. The company was founded by Dave Lennox in 1895 and is headquartered in Richardson, TX.

IndexS&P 500, RUI
Employees12900
IPOJul 29, 1999
Beta1.20
ATR, 14d13.57
Rel volume0.02
Short float8.78%
Insider own9.43%
Inst own80.85%

Snapshot

6 groups

Valuation

IndexS&P 500, RUI
Market Cap11.95B
Enterprise Value13.98B
Income749.90M
Sales5.45B
Book/sh38.50
Cash/sh1.33
Dividend Est.5.13 (1.47%)
Dividend TTM5.32 (1.52%)
Dividend Ex-DateSep 30, 2026
Dividend Gr. 3/5Y7.19% 10.39%
Payout22.19%
Employees12900
IPOJul 29, 1999

Ratios

P/E16.20
Forward P/E15.09
PEG4.79
P/S2.19
P/B9.07
P/C262.54
P/FCF14.29
EV/EBITDA11.79
EV/Sales2.57
Quick Ratio0.57
Current Ratio1.21
Debt/Eq1.58
LT Debt/Eq0.93
Option/ShortYes / Yes

Earnings

EPS (ttm)21.55
EPS next Y23.14
EPS next Q3.59
EPS this Y-7.19%
EPS next Y7.66%
EPS next 5Y3.15%
EPS past 3/5Y17.91% 19.78%
Sales past 3/5Y3.26% 7.41%
EPS Y/Y TTM-9.14%
Sales Y/Y TTM1.92%
EPS Q/Q-8.18%
Sales Q/Q10.21%
EarningsOct 28 BMO
EPS/Sales Surpr.-6.16% -0.05%

Ownership

Insider Own9.43%
Insider Trans-0.03%
Inst Own80.85%
Inst Trans0.41%
ROA18.26%
ROE62.83%
ROIC29.52%
Gross Margin32.62%
Oper. Margin19.39%
Profit Margin13.76%
SMA20-1.85%
SMA50-3.44%
SMA200-24.97%
Trades-

Technical

Shs Outstand34.21M
Shs Float30.98M
Short Float8.78%
Short Ratio4.79
Short Interest2.72M
52W High587.27 -40.54%
52W Low322.00 8.45%
Volatility3.63% 3.88%
ATR (14)13.57
RSI (14)46.16
Beta1.20
Rel Volume0.02
Avg Volume567.88K
Volume685

Performance

Perf Week-2.72%
Perf Month-0.27%
Perf Quarter-16.52%
Perf Half Y-31.19%
Perf YTD-28.09%
Perf Year-28.35%
Perf 3Y-11.95%
Perf 5Y12.16%
Perf 10Y137.78%
Recom2.95
Target Price359.25
Prev Close347.93
Price349.20
Change %0.37%

Analyst ratings

latest 10 of 20
DateActionAnalystRating changeTargetImplied
Oct 29, 2026DowngradeSStephensOverweight → Equal-Weight$350+0.2%
Oct 29, 2026DowngradeOOppenheimerOutperform → Perform
Oct 14, 2026DowngradeGGoldmanBuy → Neutral$390+11.7%
Sep 25, 2026InitiatedWWells FargoEqual Weight$424+21.4%
Sep 14, 2026DowngradeDDeutsche BankBuy → Hold$444+27.1%
Apr 30, 2026UpgradeVVertical ResearchHold → Buy$600+71.8%
Apr 14, 2026InitiatedBBNP Paribas ExaneNeutral$535+53.2%
Jan 05, 2026ResumedUUBSNeutral$530+51.8%
Nov 13, 2025UpgradeWWolfe ResearchUnderperform → Peer Perform
Oct 27, 2025UpgradeNNorthcoastSell → Neutral$525+50.3%

Peers

Mkt cap
TickerCompanyMkt cap
CARRCarrier Global Corp44.05B
TTTrane Technologies plc93.91B
AAONAAON Inc6.37B
JCIJohnson Controls International plc86.62B
MAIRMadison Air Solutions Corp12.29B
SPXCSPX Technologies Inc7.56B
WSOWatsco Inc12.94B
AOSA.O. Smith Corp8.65B
FERGFerguson Enterprises Inc50.24B
MODModine Manufacturing Co5.82B

Insider trading

latest 14 of 16
InsiderRelationshipDateTransactionCostSharesValueTotal heldForm
Nassab JosephEVP & Pres., Bldg Climate Sol.Nov 09 '26Option Exercise257.081,517389,99012,580Nov 10 03:20 PM
Nassab JosephEVP & Pres., Bldg Climate Sol.Nov 09 '26Sale350.2624585,81511,063Nov 10 03:20 PM
Sessa Daniel MEVP, Chief HR OfficerNov 09 '26Option Exercise257.085,0581,300,31139,698Nov 10 02:49 PM
Sessa Daniel MEVP, Chief HR OfficerNov 09 '26Sale353.17829292,77434,640Nov 10 02:49 PM
Nassab JosephOfficerNov 09 '26Proposed Sale350.2724585,815Nov 09 04:44 PM
Sessa Daniel MOfficerNov 09 '26Proposed Sale353.17829292,774Nov 09 03:37 PM
Quenzer MichaelEVP, Chief Financial OfficerNov 05 '26Option Exercise278.00635176,5305,530Nov 06 12:57 PM
Brown Monica M.EVP, Chief Legal OfficerNov 05 '26Option Exercise257.08831213,6332,634Nov 06 12:29 PM
Kosel ChrisVP-Corp Controller and CAOMay 06 '26Sale544.80971529,0011,090May 07 10:38 AM
Kosel ChrisOfficerMay 06 '26Proposed Sale544.80971529,001May 06 01:07 PM
Wall Shane DDirectorFeb 25 '26Sale540.0110054,0012,205Feb 27 11:29 AM
Wall Shane DDirectorFeb 25 '26Proposed Sale540.0110054,001Feb 25 01:06 PM
TESKE TODD JDirectorFeb 04 '26Sale533.45700373,4156,881Feb 05 11:30 AM
Kosel ChrisVP-Corp Controller and CAOFeb 04 '26Sale536.50254136,2711,090Feb 05 11:28 AM

Held by

AUM
TickerCompanyAUM
VTIVanguard Morningstar Total Stock Market ETFAUM: 687.42B
VOOVanguard S&P 500 ETFAUM: 1054.75B
VBVanguard Morningstar Small-Cap ETFAUM: 79.59B
RSPInvesco S&P 500 Equal Weight ETFAUM: 104.94B
IVViShares Core S&P 500 ETFAUM: 871.38B
VBKVanguard Morningstar Small-Cap Growth ETFAUM: 22.34B
SPYSPDR S&P 500 ETF TrustAUM: 793.23B
VIGVanguard Dividend Appreciation FTFAUM: 117.07B
XLIState Street Industrial Select Sector SPDR ETFAUM: 30.88B
QUALiShares MSCI USA Quality Factor ETFAUM: 48.51B

News

latest 14 of 206
  • Lennox Announces Building Climate Solutions Leadership Transition (PR Newswire)
  • Lennox: Q3 Earnings Snapshot (Associated Press) -10.59%
  • Lennox Misses As Price Realization Fails; Second Straight Guidance Cut Overshadows Commercial Strength (Earnings Whispers)
  • Lennox Reports 2026 Third Quarter Earnings Results (PR Newswire)
  • Lennox Donates More Than 500 Heating and Cooling Systems to Homeowners and Nonprofits Through Feel The Love Program (PR Newswire)
  • Loading…
  • Dell downgraded, Texas Roadhouse upgraded: Wall Street's top analyst calls (The Fly)
  • Lennox and Everyday Electric Partner to Bring Comfort-First Savings to Lennox Smart Thermostats (PR Newswire)
  • Lennox Schedules Third Quarter Results (PR Newswire)
  • Vestis Appoints Russell Tiejema as Chief Financial Officer and Reiterates Fiscal Full-Year 2026 Financial Outlook (Business Wire)
  • Lennox Declares Quarterly Dividend (PR Newswire)
  • Copper Prices Looked Unstoppable. Why They're Suddenly Tumbling. (Barrons.com)
  • Lennox Opens New Florida Training Center to Invest in Commercial HVAC Workforce (PR Newswire)
  • Carrier Beat Estimates, Raised Its Outlook, And Fell Anyway (Trefis)

Quarterly earnings

actual against estimate
PeriodReportedEPS actEPS estEPS repSales actSales estAnalysts
2026Q32026-10-286.8407.2896.4101,5731,57318
2026Q22026-07-297.7207.6697.7301,5451,56018
2026Q12026-04-293.3503.1903.3491,1351,07119
2025Q42026-01-284.4504.7544.0601,1951,26819
2025Q32025-10-226.9806.8206.9831,4271,47119
2025Q22025-07-237.8206.8627.8201,5011,47119
2025Q12025-04-233.3703.2773.3701,0731,02519
2024Q42025-01-295.6004.2595.5221,3451,24019
2024Q32024-10-236.6806.0176.6761,4981,41818
2024Q22024-07-246.8306.5786.8691,4511,47718
2024Q12024-04-243.4703.1603.4721,0471,05217
2023Q42024-01-313.6303.4624.0361,1551,13217
2023Q32023-10-265.3704.7523.6531,3661,28116
2023Q22023-07-276.1505.1986.1011,4111,37917
2023Q12023-04-272.8302.4412.7531,0491,03417
2022Q42023-01-312.6302.5522.6521,0941,10217

Annual earnings

PeriodEPS actEPS estEPS repSales actSales est
2019FY11.19011.19110.3733,7733,774
2020FY9.9409.7089.2313,6343,605
2021FY12.60012.23112.3734,1944,182
2022FY14.07013.99313.8864,7184,719
2023FY17.96017.80316.5294,9824,882
2024FY22.58021.23422.6565,3415,237
2025FY23.16022.91322.7905,1955,269
2026FY-21.495--5,500
2027FY-23.142--5,789
2028FY-25.421--6,050
2029FY-27.047--6,087
2030FY-29.301--6,512

Estimate revisions

last 14 periods
PeriodTypeDateEstimatesUpDownMeanLowHigh
2026Q4S2026-10-30161151,2451,2151,289
2026Q4S2026-10-29160161,2431,2151,289
2026Q4S2026-10-28150151,2441,2151,289
2026Q4S2026-10-2715271,3091,2321,384
2026Q4S2026-10-2315341,3291,2791,384
2026Q4S2026-10-1315331,3351,2791,384
2026Q4S2026-10-1215321,3371,2791,384
2026Q4S2026-10-1115651,3371,2791,384
2026Q4S2026-10-0915751,3371,2791,384
2026Q4S2026-10-0615651,3351,2791,384
2026Q4S2026-10-0515651,3371,2791,384
2026Q4S2026-10-0215651,3371,2791,384
2026Q4S2026-09-2815651,3371,2791,384
2026Q4S2026-09-2315561,3341,2791,385

Estimate history

EPS, annual7.1438.73510.3739.23112.37313.88616.52922.65622.76321.5499
Period201720182019202020212022202320242025TTM
EPS, quarterly6.6765.5223.377.826.9834.063.3497.736.412
PeriodQ3 '24Q4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26
Sales, annual3839.63883.93807.23634.14194.14718.44981.95341.35195.35447.9
Period201720182019202020212022202320242025TTM
Sales, quarterly1498.113451072.61500.91426.811951135.11545.31572.5
PeriodQ3 '24Q4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26
Shares, annual41.80939.85838.59438.34936.63435.4735.58235.59634.79634.208
Period201720182019202020212022202320242025MRQ
Shares, quarterly35.63235.59635.49235.13135.07434.79634.8134.55934.208
PeriodQ3 '24Q4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26

Income statement, annual

Currency USD, millions
MetricTTM2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY
Total Revenue5,447.905,195.305,341.304,981.904,718.404,194.103,634.103,807.203,883.90
Cost of Goods Sold Incl. D&A3,670.603,460.503,563.803,434.103,441.203,008.602,592.602,726.202,781.00
Gross Profit1,777.301,734.801,777.501,547.801,277.201,185.501,041.501,081.001,102.90
Selling, General and Administrative Excl. Other720.80681.40730.60705.50627.20598.90555.90585.90608.20
Research and Development-103.4093.6094.0080.3076.1066.8069.9072.20
Other Operating Expense0.000.000.000.000.000.000.000.000.00
Operating Income1,056.501,053.401,046.90842.30650.00586.60485.60495.10494.70
Interest Expense63.3046.4044.1056.0039.8026.0029.7048.6039.10
Unusual Expense40.5028.006.8081.802.7010.7028.60-164.70-27.50
Net Income Before Taxes958.50996.80999.40737.50615.80560.10445.20507.90467.90
Income Taxes208.60191.00188.30147.40118.7096.1088.1099.10107.60
Consolidated Net Income749.90805.80811.10590.10497.10464.00357.10408.80360.30
Net Income From Continuing Operations749.90805.80811.10590.10497.10464.00357.10408.80360.30
Net Income749.90805.80811.10590.10497.10464.00356.30408.70359.00
EPS (Recurring)22.5623.3222.7918.1313.9412.579.757.458.27
EPS (Basic, Before Extraordinaries)21.6322.8922.7816.6213.9212.479.3010.488.84
EPS (Diluted)21.5522.7622.6616.5313.8912.379.2310.378.73
EBITDA1,186.001,165.901,142.00928.30727.90659.00558.20571.90562.90
Non-Operating Income (Expense)5.8017.803.4033.008.3010.2017.90-103.30-15.20
Other After Tax Adjustments0.000.000.000.000.000.000.000.000.00
Stock Option Compensation Expense16.9822.4422.5223.7817.2217.7417.7415.5520.78
Price To Earnings Ratio16.1516.1528.9429.5217.6926.1629.6423.4524.96
Price To Sales Ratio2.253.314.083.211.822.902.912.522.32
Gross Margin32.6233.3933.2831.0727.0728.2728.6628.3928.40
Operating Margin19.3920.2819.6016.9113.7813.9913.3613.0012.74
Net Margin13.7615.5115.1911.8410.5411.069.8010.739.24
Shares Outstanding34.2134.8035.6035.5835.4736.6338.3538.5939.86
Market Capitalization11,902.1311,902.1321,705.2815,904.738,478.0211,870.5110,490.159,400.658,816.34

Income statement, quarterly

Currency USD, millions
Metric2026Q32026Q22026Q12025Q42025Q32025Q22025Q12024Q4
Total Revenue1,572.501,545.301,135.101,195.001,426.801,500.901,072.601,345.00
Cost of Goods Sold Incl. D&A1,075.301,005.80783.80805.70958.20978.40744.10889.70
Gross Profit497.20539.50351.30389.30468.60522.50328.50455.30
Selling, General and Administrative Excl. Other177.30183.10185.20175.20161.60173.30171.30207.00
Other Operating Expense0.000.000.000.000.000.000.000.00
Operating Income319.90356.40166.10214.10307.00349.20157.20248.30
Interest Expense17.5014.7015.2015.9010.508.306.205.50
Unusual Expense13.601.903.1021.902.101.802.100.00
Net Income Before Taxes293.30339.60146.90178.70298.80345.00148.40238.70
Income Taxes72.1070.6029.7036.2053.0067.4028.1041.00
Consolidated Net Income221.20269.00117.20142.50245.80277.60120.30197.70
Net Income From Continuing Operations221.20269.00117.20142.50245.80277.60120.30197.70
Net Income221.20269.00117.20142.50245.80277.60120.30197.70
EPS (Recurring)6.697.773.414.507.027.863.415.52
EPS (Basic, Before Extraordinaries)6.437.753.374.087.007.863.395.55
EPS (Diluted)6.417.733.354.066.987.823.375.52
EBITDA354.50389.00195.30247.20334.00376.00182.80273.80
Non-Operating Income (Expense)4.50-0.20-0.902.404.405.90-0.50-4.10
Other After Tax Adjustments0.000.000.000.000.000.000.000.00
Stock Option Compensation Expense2.134.274.586.004.986.484.986.64
Price To Earnings Ratio16.1525.8020.8820.4922.6325.5524.8828.94
Price To Sales Ratio2.253.763.093.283.493.763.734.08
Gross Margin31.6234.9130.9532.5832.8434.8130.6333.85
Operating Margin20.3423.0614.6317.9221.5223.2714.6618.46
Net Margin14.0717.4110.3311.9217.2318.5011.2214.70
Shares Outstanding34.2134.5634.8134.8035.0735.1335.4935.60
Market Capitalization11,902.1319,938.6616,153.0717,030.6518,593.4020,341.3119,954.1621,705.28

Balance sheet, annual

Currency USD, millions
Metric2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY
Cash & Short Term Investments34.70422.3069.1061.1036.50129.0040.2046.3068.20
Short Term Receivables578.80661.10594.60608.50508.30448.30477.80475.20506.50
Inventories1,152.60853.00699.10753.00510.90439.40544.10509.80484.20
Other Current Assets137.7096.0070.7073.90119.7070.9058.8058.1078.40
Total Current Assets1,903.802,032.401,433.501,496.501,175.401,087.601,120.901,089.401,137.30
Net Property, Plant & Equipment1,243.501,127.30934.00768.80711.20658.70627.00408.30397.80
Total Investments and Advances86.1064.3058.4044.4037.7037.0038.6036.6038.10
Intangible Assets770.20265.10222.10186.30186.60186.90186.50186.60213.40
Deferred Tax Assets12.9075.10133.80105.4094.0094.3092.0096.8094.40
Other Assets65.3055.8098.5044.1049.7049.1040.4029.3010.50
Total Assets4,081.803,620.002,880.302,645.502,254.602,113.602,105.401,847.001,891.50
Short Term Debt Incl. Current Port. of LT Debt333.20387.90219.60773.9066.1064.90374.60300.8033.50
Accounts Payable438.00490.00374.70427.30402.10340.30372.40433.30348.60
Income Tax Payable46.400.004.2017.60--0.002.102.10
Other Current Liabilities374.20435.40416.10376.90358.90296.10255.70272.30270.30
Total Current Liabilities1,191.801,313.301,014.601,595.70827.10701.301,002.701,008.50654.50
Long Term Debt1,437.501,100.701,307.70976.001,371.501,113.50980.30740.50970.50
Provision for Risks Charges18.7018.9022.50141.50180.30174.60162.00175.80165.30
Deferred Tax Liabilities--82.0077.9082.7081.1070.5029.80-
Other Liabilities270.70225.00168.2057.5062.0060.2060.1042.0051.10
Total Liabilities2,918.702,657.902,595.002,848.602,523.602,130.702,275.601,996.601,841.40
Non-Equity Reserves0.000.000.000.000.000.000.000.000.00
Preferred Stock - Carrying Value0.000.000.000.000.000.000.000.000.00
Common Equity1,163.10962.10285.30-203.10-269.00-17.10-170.20-149.6050.10
Total Shareholders Equity1,163.10962.10285.30-203.10-269.00-17.10-170.20-149.6050.10
Accumulated Minority Interest0.000.000.000.000.000.000.000.000.00
Total Equity1,163.10962.10285.30-203.10-269.00-17.10-170.20-149.6050.10
Total Liabilities & Stockholders Equity4,081.803,620.002,880.302,645.502,254.602,113.602,105.401,847.001,891.50
Book Value Per Share33.4327.038.02-5.73-7.34-0.45-4.41-3.751.20
Tangible Book Value Per Share11.2919.581.78-10.98-12.44-5.32-9.24-8.43-3.91
Full-Time Employees12,90014,20012,60013,20011,00010,30011,20011,35011,450
Price to Book Ratio9.0428.7999.71-27.78-44.17-614.42-55.32-58.31270.99
Return on Assets21.3424.9621.3620.2921.2416.9320.6919.2816.82
Return on Equity80.05130.051,435.77-----700.34
Return on Invested Capital30.9939.3237.0464.3242.0932.5050.4560.7529.95
Quick Ratio0.630.900.720.470.800.920.580.571.00
Current Ratio1.601.551.410.941.421.551.121.081.74

Cash flow, annual

Currency USD, millions
MetricTTM2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY
Net Income769.50805.80811.10590.10497.10464.00356.30408.70359.00
Depreciation129.50112.5095.1086.0077.9072.4072.6071.1066.00
Other Funds (Non Cash)44.3031.3025.7077.3010.4037.1040.2065.9040.60
Funds from Operations950.40969.80908.70727.40570.20568.10476.30562.30490.80
Extraordinary Item0.000.000.000.000.000.000.000.000.00
Changes in Working Capital38.90-212.2037.008.80-267.90-52.60136.10-166.204.70
Cash from Operating Activities989.30757.60945.70736.20302.30515.50612.40396.10495.50
Capital Expenditures-153.60-118.80-163.60-250.20-101.10-106.80-78.50-105.60-95.20
Net Assets From Acquisitions-754.90-545.00-5.90-94.900.000.000.000.000.00
Sale of Fixed Assets and Businesses2.301.402.5025.301.600.901.0044.80114.80
Purchase or Sale of Investments4.106.80-7.400.10-3.50-0.50-2.20-2.900.00
Purchase of Investments-1.800.00-7.400.00-3.50-0.50-2.20-2.900.00
Sale Or Maturity of Investments5.906.800.000.100.000.000.000.000.00
Other Uses0.000.000.000.000.000.000.000.000.00
Other Sources0.000.000.000.000.000.000.0079.6010.90
Cash from Investing Activities-902.10-655.60-174.40-319.70-103.00-106.40-79.7015.9030.50
Cash Dividends Paid-183.10-173.00-160.30-153.40-142.00-126.50-118.10-110.50-93.90
Change in Capital Stock-464.00-497.50-70.70-11.00-296.40-596.70-97.00-396.70-446.90
Repurchase of Common Pref Stock-469.80-501.50-75.20-14.90-300.00-600.00-100.00-400.00-450.20
Sale of Common Pref Stock5.804.004.503.903.603.303.003.303.30
Proceedsfrom Stock Options0.000.000.000.000.000.000.000.000.00
Issuance or Reduction of Debt, Net575.20204.80-187.60-241.80272.60244.20-208.80107.8029.90
Change in Long Term Debt732.20204.80-187.60-241.80272.60244.20-208.80107.8037.90
Issuance of Long Term Debt3,177.501,866.50580.802,555.602,944.501,789.502,259.502,551.202,435.90
Reduction of Long Term Debt-2,445.30-1,661.70-768.40-2,797.40-2,671.90-1,545.30-2,468.30-2,443.40-2,398.00
Net Financing Active Other Cash Flow0.000.000.000.00-8.30-19.70-17.90-24.00-26.90
Other Financing Activities Uses0.000.000.000.00-8.30-22.10-17.90-24.00-26.90
Cash from Financing Activities-71.90-465.70-418.60-406.20-174.10-498.70-441.80-423.40-537.80
Exchange Rate Effect-2.501.301.70-2.20-3.60-3.30-4.302.40-10.10
Net Change in Cash12.80-362.40354.408.1021.60-92.9086.60-9.00-21.90
Free Cash Flow835.70638.80782.10486.00201.20408.70533.90290.50400.30
Preferred Dividends (Cash Flow)-0.000.000.000.000.000.000.000.00
Price to Free Cash Flow18.7736.9035.0848.04144.6743.1025.4353.4029.36
Deferred Taxes & Investment Tax Credit-20.20-23.20-26.00-15.20-5.407.2016.6025.20

Balance sheet, quarterly

Currency USD, millions
Metric2026Q32026Q22026Q12025Q42025Q32025Q2
Cash & Short Term Investments45.5052.1050.2034.7059.2055.10
Short Term Receivables881.30918.10647.90578.80758.60868.20
Inventories1,176.801,152.401,209.701,152.60991.501,001.90
Other Current Assets121.90135.20124.30137.7088.7078.30
Total Current Assets2,225.502,257.802,032.101,903.801,898.002,003.50
Net Property, Plant & Equipment1,366.501,346.901,322.001,243.501,186.501,172.00
Total Investments and Advances22.4018.8019.0086.100.000.00
Intangible Assets926.80769.50773.40770.20220.00220.00
Deferred Tax Assets12.3012.4012.6012.9049.3081.40
Other Assets135.80139.60133.6065.30170.80175.80
Total Assets4,689.304,545.004,292.704,081.803,524.603,652.70
Short Term Debt Incl. Current Port. of LT Debt861.60519.30463.00333.20252.70423.90
Accounts Payable550.60523.50464.60438.00478.20582.70
Income Tax Payable5.6022.6063.4046.40-26.50
Other Current Liabilities418.40373.40301.50374.20398.90384.80
Total Current Liabilities1,836.201,438.801,292.501,191.801,129.801,417.90
Long Term Debt1,223.001,505.401,491.901,437.501,117.401,121.90
Provision for Risks Charges141.30140.00132.5018.70130.30137.20
Other Liabilities171.90163.60161.90270.7077.0075.20
Total Liabilities3,372.403,247.803,078.802,918.702,454.502,752.20
Non-Equity Reserves0.000.000.000.000.000.00
Preferred Stock - Carrying Value0.000.000.000.000.000.00
Common Equity1,316.901,297.201,213.901,163.101,070.10900.50
Total Shareholders Equity1,316.901,297.201,213.901,163.101,070.10900.50
Accumulated Minority Interest0.000.000.000.000.000.00
Total Equity1,316.901,297.201,213.901,163.101,070.10900.50
Total Liabilities & Stockholders Equity4,689.304,545.004,292.704,081.803,524.603,652.70
Book Value Per Share38.5037.5434.8733.4330.5125.63
Tangible Book Value Per Share11.4015.2712.6511.2924.2419.37
Full-Time Employees---12,900--
Price to Book Ratio9.0416.4313.8915.9220.6523.87
Return on Assets18.2618.9020.2120.8224.6124.28
Return on Equity62.8370.4875.7978.1092.25112.94
Return on Invested Capital8.719.604.335.4811.2413.73
Quick Ratio0.570.770.640.630.800.71
Current Ratio1.211.571.571.601.681.41

Cash flow, quarterly

Currency USD, millions
Metric2026Q32026Q22026Q12025Q42025Q32025Q2
Net Income221.20269.00117.20162.10245.80277.60
Depreciation34.6032.6029.2033.1027.0026.80
Other Funds (Non Cash)12.907.6011.6012.205.906.50
Funds from Operations270.50313.20161.30205.40311.60304.40
Extraordinary Item0.000.000.000.000.000.00
Changes in Working Capital124.80-141.20-145.20200.50-10.90-217.60
Cash from Operating Activities395.30172.0016.10405.90300.7086.80
Capital Expenditures-33.20-35.70-55.50-29.20-35.60-28.50
Net Assets From Acquisitions-209.700.00-0.20-545.000.000.00
Sale of Fixed Assets and Businesses0.600.700.700.300.200.40
Purchase or Sale of Investments-1.701.50-1.605.90-0.600.00
Purchase of Investments-1.701.50-1.600.000.000.00
Sale Or Maturity of Investments0.000.000.005.90-0.600.00
Other Uses0.000.000.000.000.000.00
Other Sources0.000.000.000.000.000.00
Cash from Investing Activities-244.00-33.50-56.60-568.00-36.00-28.10
Cash Dividends Paid-47.00-45.30-45.20-45.60-45.70-40.80
Preferred Dividends (Cash Flow)0.000.000.000.000.000.00
Change in Capital Stock-147.50-132.70-27.40-156.40-36.50-209.30
Repurchase of Common Pref Stock-150.70-132.70-30.00-156.40-37.90-210.70
Sale of Common Pref Stock3.200.002.600.001.401.40
Proceedsfrom Stock Options0.000.000.000.000.000.00
Issuance or Reduction of Debt, Net37.0044.80129.70363.70-177.0023.10
Change in Long Term Debt37.0044.80129.70520.70-305.00-5.90
Issuance of Long Term Debt401.00475.90434.101,866.500.000.00
Reduction of Long Term Debt-364.00-431.10-304.40-1,345.80-305.00-5.90
Net Financing Active Other Cash Flow0.000.000.000.000.000.00
Other Financing Activities Uses0.000.000.000.000.000.00
Cash from Financing Activities-157.50-133.2057.10161.70-259.20-227.00
Exchange Rate Effect1.60-2.20-2.100.20-1.800.30
Net Change in Cash-4.603.1014.50-0.203.70-168.00
Free Cash Flow362.10136.30-39.40376.70265.1058.30
Price to Free Cash Flow18.7735.8033.6036.5950.9339.41

Revenue breakdown

Canada2024: 319.50M 2025: 373.40M
United States2024: 5.02B 2025: 4.82B
Commercial Heating and Cooling2024: 1.76B 2025: 1.85B
Residential Heating and Cooling2024: 3.58B 2025: 3.34B

Short interest

shares short against float, oldest to newest
SettlementOf floatShares shortFloatAvg volume
2026-10-308.78%2.7M31.0M568.42K
2026-10-158.30%2.6M31.3M526.18K
2026-09-308.56%2.7M31.3M514.24K
2026-09-156.92%2.2M31.3M512.50K
2026-08-316.07%1.9M31.3M480.25K
2026-08-145.56%1.7M31.3M480.62K
2026-07-316.11%1.9M31.3M450.02K
2026-07-157.82%2.5M31.5M437.47K
2026-06-308.40%2.6M31.5M439.70K
2026-06-157.94%2.5M31.5M439.62K
2026-05-298.34%2.6M31.5M457.27K
2026-05-157.38%2.3M31.5M461.30K
2026-04-306.70%2.1M31.5M492.67K
2026-04-154.96%1.6M31.5M505.57K
2026-03-316.32%2.0M31.5M490.68K
2026-03-135.88%1.9M31.5M460.91K
2026-02-276.09%1.9M31.5M472.77K
2026-02-135.70%1.8M31.5M468.78K
2026-01-305.25%1.7M31.8M448.76K
2026-01-155.85%1.9M31.8M453.01K

Option chain

expiry 2026-11-20
TypeStrikeBidAskLastIVOpen intVolumeDeltaThetaVega
call2200.000.000.00-0.000.00---
call2300.000.000.00-0.000.00---
call2400.000.000.00-0.000.00---
call2500.000.000.00-0.000.00---
call2600.000.000.00-0.000.00---
call2700.000.000.00-0.000.00---
call2800.000.000.00-0.000.00---
call2900.000.000.00-0.000.00---
call3000.000.000.00-0.000.00---
call3100.000.0033.80-2.000.00---
call3200.000.0062.10-3.000.00---
call3300.000.0023.00-2.000.00---
call3400.000.0025.30-6.000.00---
call3500.000.0016.00-19.000.00---
call3600.000.008.06-27.000.00---
call3700.000.008.00-29.000.00---
call3800.000.005.33-27.000.00---
call3900.000.001.15-20.000.00---
call4000.000.000.50-16.000.00---
call4100.000.001.10-10.000.00---
call4200.000.000.50-15.000.00---
call4300.000.000.00-0.000.00---
call4400.000.002.98-12.000.00---
call4500.000.000.85-0.000.00---
call4600.000.000.00-0.000.00---
call4700.000.000.00-0.000.00---
call4800.000.000.00-0.000.00---
call4900.000.000.00-0.000.00---
call5000.000.000.00-0.000.00---
put2200.000.000.00-0.000.00---
put2300.000.000.00-0.000.00---
put2400.000.000.00-0.000.00---
put2500.000.000.00-0.000.00---
put2600.000.000.00-0.000.00---
put2700.000.000.00-0.000.00---
put2800.000.001.25-6.000.00---
put2900.000.000.61-8.000.00---
put3000.000.000.85-17.000.00---
put3100.000.002.10-9.000.00---
put3200.000.001.50-20.000.00---
put3300.000.003.40-28.000.00---
put3400.000.008.65-36.000.00---
put3500.000.0010.30-64.000.00---
put3600.000.0017.00-14.000.00---
put3700.000.0032.79-14.000.00---
put3800.000.0030.50-1280.00---
put3900.000.0046.30-2.000.00---
put4000.000.0055.70-2.000.00---
put4100.000.000.00-0.000.00---
put4200.000.000.00-0.000.00---
put4300.000.0066.45-0.000.00---
put4400.000.000.00-0.000.00---
put4500.000.000.00-0.000.00---
put4600.000.000.00-0.000.00---
put4700.000.000.00-0.000.00---
put4800.000.000.00-0.000.00---
put4900.000.000.00-0.000.00---
put5000.000.000.00-0.000.00---

Latest SEC filings

30
FiledFormDescriptionPeriodLink
2026-11-104Statement of changes in beneficial ownership of securities2026-11-09SEC
2026-11-104Statement of changes in beneficial ownership of securities2026-11-09SEC
2026-11-09144Filing for proposed sale of securities under Rule 144.SEC
2026-11-09144Filing for proposed sale of securities under Rule 144.SEC
2026-11-064Statement of changes in beneficial ownership of securities2026-11-05SEC
2026-11-064Statement of changes in beneficial ownership of securities2026-11-05SEC
2026-11-028-KCurrent report2026-10-30SEC
2026-10-304Statement of changes in beneficial ownership of securities2026-10-28SEC
2026-10-2810-QQuarterly report pursuant to Section 13 or 15(d)2026-09-30SEC
2026-10-288-KCurrent report2026-10-28SEC
2026-09-188-KCurrent report2026-09-16SEC
2026-08-104Statement of changes in beneficial ownership of securities2026-08-06SEC
2026-07-2910-QQuarterly report pursuant to Section 13 or 15(d)2026-06-30SEC
2026-07-298-KCurrent report2026-07-29SEC
2026-05-294Statement of changes in beneficial ownership of securities2026-05-28SEC
2026-05-284Statement of changes in beneficial ownership of securities2026-05-26SEC
2026-05-288-KCurrent report2026-05-21SEC
2026-05-27SDSpecialized Disclosure ReportSEC
2026-05-264Statement of changes in beneficial ownership of securities2026-05-21SEC
2026-05-264Statement of changes in beneficial ownership of securities2026-05-21SEC
2026-05-264Statement of changes in beneficial ownership of securities2026-05-21SEC
2026-05-264Statement of changes in beneficial ownership of securities2026-05-21SEC
2026-05-264Statement of changes in beneficial ownership of securities2026-05-21SEC
2026-05-264Statement of changes in beneficial ownership of securities2026-05-21SEC
2026-05-264Statement of changes in beneficial ownership of securities2026-05-21SEC
2026-05-264Statement of changes in beneficial ownership of securities2026-05-21SEC
2026-05-074Statement of changes in beneficial ownership of securities2026-05-06SEC
2026-05-06144Filing for proposed sale of securities under Rule 144.SEC
2026-04-30SCHEDULE 13GSEC
2026-04-2910-QQuarterly report pursuant to Section 13 or 15(d)2026-03-31SEC

Insider activity by month

MonthBoughtBuysSoldSells
2026-1100378.59K2
2026-100000
2026-090000
2026-080000
2026-070000
2026-060000
2026-0500529.00K1
2026-040000
2026-030000
2026-0200563.69K3
2026-010000
2025-120000
2025-1100295.11K1

Institutional holders

Manager% owned
BlackRock, Inc.8.55%
Capital International Investors7.13%
VANGUARD CAPITAL MANAGEMENT LLC5.91%
VIKING GLOBAL INVESTORS LP4.57%
STATE STREET CORP4.26%
VANGUARD PORTFOLIO MANAGEMENT LLC4.07%
MORGAN STANLEY2.91%
GEODE CAPITAL MANAGEMENT, LLC2.52%
KAYNE ANDERSON RUDNICK INVESTMENT MANAGEMENT LLC2.13%
MILLENNIUM MANAGEMENT LLC1.96%

Funds

Fund% owned
VANGUARD SHORT-TERM CORPORATE BOND INDEX FUND70.39%
PGIM Short-Term Corporate Bond Fund42.41%
VANGUARD TOTAL BOND MARKET INDEX FUND25.20%
VANGUARD SHORT-TERM INVESTMENT-GRADE FUND18.68%
iShares iBonds Dec 2028 Term Corporate ETF12.52%
Invesco BulletShares 2028 Corporate Bond ETF11.70%
Aristotle Short Duration Income Fund11.35%
State Street(R) SPDR(R) Portfolio Short Term Corporate Bond ETF11.25%
SA Federated Hermes Corporate Bond Portfolio9.75%
iShares 1-5 Year Investment Grade Corporate Bond ETF8.65%

OakChart. LII. Cached 15 minutes.