Johnson Controls International plc
JCIIndustrials·Building Products & Equipment·Ireland·Large·NYSE·Nov 11 • 3:59 PM ET
Price
JCI against its 20, 50 and 200-day averages9.8% under the 52-week high of 160.41 on 6 Oct 2026. 52-week low 108.41 on 6 Jan 2026. Last 15 sessions, 22.1% high to low
Volume 1.83× normal · the line is the 50-bar volume average
Profile
JCIJohnson Controls International Plc engages in the provision of building products, energy solutions, integrated infrastructure and next generation transportation systems. Its products and solutions include fire detection and suppression, security, HVAC equipment, building automation and controls, digital, industrial refrigeration, residential and smart home, retail, distributed energy storage, and batteries. The company was established in 1885 and is headquartered in Cork, Ireland.
| Index | S&P 500, RUI |
|---|---|
| Employees | 87000 |
| IPO | Nov 14, 1967 |
| Beta | 1.30 |
| ATR, 14d | 5.86 |
| Rel volume | 1.83 |
| Short float | 1.65% |
| Insider own | 0.32% |
| Inst own | 92.70% |
Snapshot
6 groupsValuation
| Index | S&P 500, RUI |
|---|---|
| Market Cap | 87.60B |
| Enterprise Value | 96.29B |
| Income | 2.85B |
| Sales | 25.67B |
| Book/sh | 22.26 |
| Cash/sh | 1.02 |
| Dividend Est. | 1.65 (1.14%) |
| Dividend TTM | 1.60 (1.11%) |
| Dividend Ex-Date | Sep 21, 2026 |
| Dividend Gr. 3/5Y | 3.34% 8.38% |
| Payout | 34.19% |
| Employees | 87000 |
| IPO | Nov 14, 1967 |
Ratios
| P/E | 30.90 |
|---|---|
| Forward P/E | 19.46 |
| PEG | 1.10 |
| P/S | 3.41 |
| P/B | 6.50 |
| P/C | 141.74 |
| P/FCF | 26.63 |
| EV/EBITDA | 20.67 |
| EV/Sales | 3.75 |
| Quick Ratio | 0.75 |
| Current Ratio | 0.90 |
| Debt/Eq | 0.68 |
| LT Debt/Eq | 0.55 |
| Option/Short | Yes / Yes |
Earnings
| EPS (ttm) | 4.68 |
|---|---|
| EPS next Y | 7.43 |
| EPS next Q | 1.19 |
| EPS this Y | 22.14% |
| EPS next Y | 17.93% |
| EPS next 5Y | 17.67% |
| EPS past 3/5Y | 20.27% 15.57% |
| Sales past 3/5Y | 4.75% 1.63% |
| EPS Y/Y TTM | -8.21% |
| Sales Y/Y TTM | 8.77% |
| EPS Q/Q | -40.14% |
| Sales Q/Q | 10.42% |
| Earnings | Oct 27 BMO |
| EPS/Sales Surpr. | 4.69% 0.99% |
Ownership
| Insider Own | 0.32% |
|---|---|
| Insider Trans | -6.09% |
| Inst Own | 92.70% |
| Inst Trans | -2.48% |
| ROA | 7.37% |
| ROE | 21.70% |
| ROIC | 13.49% |
| Gross Margin | 37.07% |
| Oper. Margin | 15.60% |
| Profit Margin | 11.12% |
| SMA20 | -1.15% |
| SMA50 | -1.87% |
| SMA200 | 1.71% |
| Trades | - |
Technical
| Shs Outstand | 605.74M |
|---|---|
| Shs Float | 603.83M |
| Short Float | 1.65% |
| Short Ratio | 2.74 |
| Short Interest | 9.97M |
| 52W High | 160.41 -9.85% |
| 52W Low | 108.41 33.39% |
| Volatility | 4.75% 3.62% |
| ATR (14) | 5.86 |
| RSI (14) | 48.35 |
| Beta | 1.30 |
| Rel Volume | 1.83 |
| Avg Volume | 3.64M |
| Volume | 6,677,733 |
Performance
| Perf Week | 2.90% |
|---|---|
| Perf Month | -7.58% |
| Perf Quarter | -4.52% |
| Perf Half Y | 0.56% |
| Perf YTD | 20.76% |
| Perf Year | 18.59% |
| Perf 3Y | 182.17% |
| Perf 5Y | 89.83% |
| Perf 10Y | 227.47% |
| Recom | 2.09 |
| Target Price | 178.11 |
| Prev Close | 141.12 |
| Price | 144.61 |
| Change % | 2.47% |
Analyst ratings
latest 10 of 20| Date | Action | Analyst | Rating change | Target | Implied |
|---|---|---|---|---|---|
| Today | Resumed | JJP Morgan | Neutral | $160 | +10.6% |
| Sep 25, 2026 | Initiated | WWells Fargo | Overweight | $186 | +28.6% |
| Jun 10, 2026 | Initiated | BBernstein | Outperform | $176 | +21.7% |
| Apr 14, 2026 | Initiated | BBNP Paribas Exane | Underperform | $120 | -17.0% |
| Apr 13, 2026 | Initiated | EEvercore ISI | In-line | $155 | +7.2% |
| Jan 07, 2026 | Upgrade | MMelius | Hold → Buy | $148 | +2.3% |
| Jul 24, 2025 | Downgrade | JJefferies | Buy → Hold | $120 | -17.0% |
| Jun 20, 2025 | Downgrade | OOppenheimer | Outperform → Perform | ||
| May 12, 2025 | Upgrade | DDeutsche Bank | Hold → Buy | $112 | -22.6% |
| May 08, 2025 | Upgrade | VVertical Research | Hold → Buy | $105 | -27.4% |
Peers
Mkt cap| Ticker | Company | Mkt cap |
|---|---|---|
| TT | Trane Technologies plc | 93.00B |
| CARR | Carrier Global Corp | 44.66B |
| LII | Lennox International Inc | 12.00B |
| MAIR | Madison Air Solutions Corp | 12.07B |
| HON | Honeywell International Inc | 72.24B |
| AAON | AAON Inc | 6.29B |
| VRT | Vertiv Holdings Co | 79.52B |
| SPXC | SPX Technologies Inc | 7.71B |
| OTIS | Otis Worldwide Corp | 29.51B |
| MOD | Modine Manufacturing Co | 5.67B |
Insider trading
latest 14 of 26| Insider | Relationship | Date | Transaction | Cost | Shares | Value | Total held | Form |
|---|---|---|---|---|---|---|---|---|
| Tinggren Juergen | Director | Oct 28 '26 | Sale | 159.19 | 4,000 | 636,760 | 27,236 | Oct 29 04:59 PM |
| LEI SCHLITZ | Former Officer | Oct 09 '26 | Proposed Sale | 157.60 | 55,863 | 8,804,199 | Oct 09 04:10 PM | |
| PIERRE E COHADE | Director | Aug 19 '26 | Proposed Sale | 147.79 | 3,300 | 487,707 | Aug 19 04:17 PM | |
| Cohade Pierre E | Director | Aug 19 '26 | Sale | 147.79 | 3,300 | 487,707 | 10,775 | Aug 19 03:16 PM |
| Schlitz Lei Zhang | VP & Pres, GP & Solutions | Aug 04 '26 | Sale | 153.07 | 23,417 | 3,584,358 | 15,017 | Aug 05 02:11 PM |
| LEI SCHLITZ | Officer | Aug 04 '26 | Proposed Sale | 153.06 | 23,417 | 3,584,286 | Aug 04 04:20 PM | |
| Grabowski Todd M | VP and President, Americas | Jun 09 '26 | Sale | 146.20 | 1,800 | 263,160 | 26,215 | Jun 09 05:50 PM |
| TODD GRABOWSKI | Officer | Jun 09 '26 | Proposed Sale | 146.20 | 1,800 | 263,166 | Jun 09 04:03 PM | |
| Grabowski Todd M | VP and President, Americas | May 14 '26 | Sale | 145.50 | 4,274 | 621,867 | 28,015 | May 18 03:50 PM |
| TODD GRABOWSKI | Officer | May 14 '26 | Proposed Sale | 145.50 | 4,274 | 621,871 | May 14 04:28 PM | |
| JOHN DONOFRIO | Former Officer | May 14 '26 | Proposed Sale | 145.07 | 5,060 | 734,043 | May 14 04:20 PM | |
| JOHN DONOFRIO | Former Officer | May 13 '26 | Proposed Sale | 145.00 | 1,692 | 245,343 | May 13 04:20 PM | |
| Schlitz Lei Zhang | VP & Pres, GP & Solutions | May 08 '26 | Option Exercise | 61.49 | 62,771 | 3,859,731 | 145,868 | May 12 02:15 PM |
| Schlitz Lei Zhang | VP & Pres, GP & Solutions | May 08 '26 | Sale | 140.99 | 88,809 | 12,521,445 | 57,059 | May 12 02:15 PM |
Held by
AUM| Ticker | Company | AUM |
|---|---|---|
| VTI | Vanguard Morningstar Total Stock Market ETF | AUM: 687.42B |
| VOO | Vanguard S&P 500 ETF | AUM: 1054.75B |
| IVV | iShares Core S&P 500 ETF | AUM: 871.38B |
| SPY | SPDR S&P 500 ETF Trust | AUM: 793.23B |
| VO | Vanguard Morningstar Mid-Cap ETF | AUM: 107.07B |
| GRID | First Trust Clean Edge Smart Grid | AUM: 10.68B |
| VTV | Vanguard Morningstar Value ETF | AUM: 196.23B |
| XLI | State Street Industrial Select Sector SPDR ETF | AUM: 30.88B |
| VYM | Vanguard High Dividend Yield Indx ETF | AUM: 83.15B |
| VOE | Vanguard Morningstar Mid-Cap Value ETF | AUM: 24.66B |
News
latest 14 of 100- JPMorgan grows wary on AI-exposed industrials, lowers price targets (Investing.com)
- Armada and Johnson Controls Launch Galleon Forge Two in Dublin, Bringing Sovereign AI Infrastructure Production to Europe (PR Newswire)
- Johnson Controls Strengthens Executive Leadership Team with Two Key Appointments (PR Newswire)
- Johnson Controls doubles down on thermal management solutions (Facilities Dive)
- Johnson Controls International PLC stock outperforms competitors on strong trading day (MarketWatch) +5.68%
- Data Reveals True Impact of Retail Loss (Sourcing Journal)
- Johnson Controls Reports 10% Q4 Revenue Growth, Raises Fiscal 2027 Earnings Outlook Above Estimates (InvestorsHub)
- Johnson Controls Tops Estimates As 44% Order Growth And A 21% EPS Growth Guide Overshadow A Modest Beat (Earnings Whispers)
- Johnson Controls Reports Q4 and FY26 Results; Initiates FY27 Guidance (PR Newswire)
- Truelink Capital Signs Definitive Agreement to Acquire Johnson Controls' Global Intrusion Products Business (PR Newswire)
- Sherwin-Williams, Wells Fargo, and 7 Other Stocks for a Good-Enough Economy (Barrons.com) -5.31%
- Stephen K. Brannan, MD, and John D. Young Appointed to Slate Medicines Board of Directors (Exec Edge)
- Amazon, Top Warship Builder Added To Goldman's Conviction List (Investor's Business Daily)
- Johnson Controls Announces Fourth Quarter 2026 Earnings Conference Call Webcast (PR Newswire)
Quarterly earnings
actual against estimate| Period | Reported | EPS act | EPS est | EPS rep | Sales act | Sales est | Analysts |
|---|---|---|---|---|---|---|---|
| 2026Q4 | 2026-10-27 | 1.660 | 1.586 | 1.600 | 7,113 | 7,043 | 18 |
| 2026Q3 | 2026-07-29 | 1.420 | 1.303 | 1.228 | 6,614 | 6,463 | 18 |
| 2026Q2 | 2026-05-06 | 1.190 | 1.118 | 0.998 | 6,142 | 6,076 | 20 |
| 2026Q1 | 2026-02-04 | 0.890 | 0.841 | 0.853 | 5,797 | 5,639 | 18 |
| 2025Q4 | 2025-11-05 | 1.260 | 1.204 | 2.673 | 6,442 | 6,327 | 17 |
| 2025Q3 | 2025-07-29 | 1.050 | 1.014 | 1.066 | 6,052 | 5,995 | 17 |
| 2025Q2 | 2025-05-07 | 0.820 | 0.788 | 0.723 | 5,676 | 5,634 | 17 |
| 2025Q1 | 2025-02-05 | 0.640 | 0.590 | 0.630 | 5,426 | 5,287 | 17 |
| 2024Q4 | 2024-11-06 | 1.280 | 1.239 | 0.948 | 6,248 | 7,321 | 19 |
| 2024Q3 | 2024-07-31 | 1.140 | 1.081 | 1.449 | 7,231 | 7,338 | 18 |
| 2024Q2 | 2024-05-01 | 0.780 | 0.754 | -0.408 | 6,699 | 6,712 | 17 |
| 2024Q1 | 2024-01-30 | 0.510 | 0.510 | 0.548 | 6,094 | 6,118 | 17 |
| 2023Q4 | 2023-12-12 | 1.050 | 1.092 | 0.803 | 6,906 | 7,099 | 13 |
| 2023Q3 | 2023-08-02 | 1.030 | 1.029 | 1.529 | 7,133 | 7,201 | 18 |
| 2023Q2 | 2023-05-05 | 0.750 | 0.733 | 0.193 | 6,686 | 6,504 | 18 |
| 2023Q1 | 2023-02-01 | 0.670 | 0.667 | 0.171 | 6,068 | 6,253 | 19 |
Annual earnings
| Period | EPS act | EPS est | EPS rep | Sales act | Sales est |
|---|---|---|---|---|---|
| 2020FY | 2.240 | 2.209 | 0.837 | 22,317 | 22,013 |
| 2021FY | 2.650 | 2.652 | 2.270 | 23,674 | 23,714 |
| 2022FY | 3.000 | 2.997 | 2.190 | 25,299 | 25,324 |
| 2023FY | 3.500 | 3.538 | 2.690 | 26,793 | 26,988 |
| 2024FY | 3.680 | 3.611 | 2.522 | 22,952 | 26,684 |
| 2025FY | 3.760 | 3.714 | 2.738 | 23,596 | 23,484 |
| 2026FY | 5.160 | 5.085 | 4.720 | 25,666 | 25,593 |
| 2027FY | - | 6.303 | - | - | 28,275 |
| 2028FY | - | 7.433 | - | - | 30,777 |
| 2029FY | - | 8.408 | - | - | 33,103 |
| 2030FY | - | 9.240 | - | - | 35,095 |
| 2031FY | - | 10.230 | - | - | 37,096 |
Estimate revisions
last 14 periods| Period | Type | Date | Estimates | Up | Down | Mean | Low | High |
|---|---|---|---|---|---|---|---|---|
| 2027Q1 | S | 2026-11-10 | 15 | 8 | 0 | 6,511 | 6,452 | 6,597 |
| 2027Q1 | S | 2026-11-09 | 14 | 8 | 0 | 6,511 | 6,452 | 6,597 |
| 2027Q1 | S | 2026-10-27 | 13 | 8 | 0 | 6,511 | 6,452 | 6,597 |
| 2027Q1 | S | 2026-10-23 | 8 | 2 | 0 | 6,293 | 6,187 | 6,508 |
| 2027Q1 | S | 2026-10-14 | 8 | 2 | 0 | 6,293 | 6,187 | 6,508 |
| 2027Q1 | S | 2026-10-09 | 8 | 3 | 0 | 6,293 | 6,187 | 6,508 |
| 2027Q1 | S | 2026-10-05 | 8 | 2 | 0 | 6,283 | 6,187 | 6,508 |
| 2027Q1 | S | 2026-09-29 | 8 | 2 | 0 | 6,291 | 6,187 | 6,508 |
| 2027Q1 | S | 2026-09-28 | 8 | 1 | 1 | 6,267 | 6,187 | 6,394 |
| 2027Q1 | S | 2026-09-14 | 7 | 1 | 1 | 6,253 | 6,187 | 6,324 |
| 2027Q1 | S | 2026-08-07 | 7 | 1 | 1 | 6,246 | 6,187 | 6,319 |
| 2027Q1 | S | 2026-07-31 | 7 | 1 | 1 | 6,246 | 6,187 | 6,319 |
| 2027Q1 | S | 2026-07-29 | 7 | 0 | 1 | 6,237 | 6,187 | 6,319 |
| 2027Q1 | S | 2026-07-20 | 6 | 1 | 0 | 6,252 | 6,197 | 6,397 |
Estimate history
| EPS, annual | 2.321 | 0.542 | 0.837 | 2.27 | 2.19 | 2.69 | 2.522 | 2.738 | 4.68 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Period | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | |
| EPS, quarterly | 0.948 | 0.63 | 0.723 | 1.066 | 2.673 | 0.853 | 0.998 | 1.228 | 1.6 | |
| Period | Q4 '24 | Q1 '25 | Q2 '25 | Q3 '25 | Q4 '25 | Q1 '26 | Q2 '26 | Q3 '26 | Q4 '26 | |
| Sales, annual | 23400 | 23968 | 22317 | 23668 | 25299 | 22331 | 22952 | 23596 | 25666 | |
| Period | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | |
| Sales, quarterly | 6248 | 5426 | 5676 | 6052 | 6442 | 5797 | 6142 | 6614 | 7113 | |
| Period | Q4 '24 | Q1 '25 | Q2 '25 | Q3 '25 | Q4 '25 | Q1 '26 | Q2 '26 | Q3 '26 | Q4 '26 | |
| Shares, annual | 925.007 | 777.631 | 726.223 | 708.733 | 688.697 | 680.372 | 662.878 | 611.13 | - | 605.741 |
| Period | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | MRQ |
| Shares, quarterly | 662.878 | 660.594 | 658.047 | 654.385 | 611.13 | 612.004 | 610.116 | 605.741 | - | |
| Period | Q4 '24 | Q1 '25 | Q2 '25 | Q3 '25 | Q4 '25 | Q1 '26 | Q2 '26 | Q3 '26 | Q4 '26 |
Income statement, annual
| Metric | TTM | 2026FY | 2025FY | 2024FY | 2023FY | 2022FY | 2021FY | 2020FY | 2019FY |
|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 25,666.00 | 25,666.00 | 23,596.00 | 22,952.00 | 22,331.00 | 25,299.00 | 23,668.00 | 22,317.00 | 23,968.00 |
| Cost of Goods Sold Incl. D&A | 16,151.00 | 16,151.00 | 15,015.00 | 14,871.00 | 14,507.00 | 16,984.00 | 15,617.00 | 14,902.00 | 16,267.00 |
| Gross Profit | 9,515.00 | 9,515.00 | 8,581.00 | 8,081.00 | 7,824.00 | 8,315.00 | 8,051.00 | 7,415.00 | 7,701.00 |
| Selling, General and Administrative Excl. Other | 5,510.00 | 5,510.00 | 5,767.00 | 5,660.00 | 5,387.00 | 5,940.00 | 5,284.00 | 5,661.00 | 6,258.00 |
| Research and Development | - | - | 273.00 | 267.00 | 251.00 | 295.00 | 275.00 | 274.00 | 319.00 |
| Other Operating Expense | - | - | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Income | 4,005.00 | 4,005.00 | 2,814.00 | 2,421.00 | 2,437.00 | 2,375.00 | 2,767.00 | 1,754.00 | 1,443.00 |
| Interest Expense | 258.00 | 279.00 | 157.00 | 462.00 | 245.00 | 337.00 | 418.00 | 353.00 | 303.00 |
| Unusual Expense | 532.00 | 311.00 | 634.00 | 448.00 | 1,142.00 | 631.00 | 48.00 | 701.00 | 349.00 |
| Net Income Before Taxes | 3,426.00 | 3,426.00 | 1,969.00 | 1,522.00 | 1,113.00 | 1,710.00 | 2,614.00 | 903.00 | 1,056.00 |
| Income Taxes | 536.00 | 536.00 | 245.00 | 111.00 | -468.00 | -13.00 | 868.00 | 108.00 | -233.00 |
| Consolidated Net Income | 2,890.00 | 2,890.00 | 1,724.00 | 1,411.00 | 1,581.00 | 1,723.00 | 1,746.00 | 795.00 | 1,289.00 |
| Net Income From Continuing Operations | 2,880.00 | 2,880.00 | 1,721.00 | 1,407.00 | 1,562.00 | 1,532.00 | 1,513.00 | 631.00 | 1,100.00 |
| Net Income | 2,853.00 | 2,853.00 | 1,791.00 | 1,705.00 | 1,849.00 | 1,532.00 | 1,637.00 | 631.00 | 474.00 |
| EPS (Recurring) | 5.32 | 5.03 | 3.42 | 2.99 | 3.85 | 2.82 | 2.32 | 1.49 | 0.82 |
| EPS (Basic, Before Extraordinaries) | 4.69 | 4.68 | 2.75 | 2.53 | 2.70 | 2.20 | 2.28 | 0.84 | 0.54 |
| EPS (Diluted) | 4.68 | 4.68 | 2.74 | 2.52 | 2.69 | 2.19 | 2.27 | 0.84 | 0.54 |
| EBITDA | 4,659.00 | 4,659.00 | 3,679.00 | 3,237.00 | 3,182.00 | 3,205.00 | 3,612.00 | 2,576.00 | 2,268.00 |
| Non-Operating Income (Expense) | 11.00 | 11.00 | -54.00 | 11.00 | 63.00 | 303.00 | 313.00 | 203.00 | 265.00 |
| Other After Tax Adjustments | - | - | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Option Compensation Expense | - | - | 107.00 | 75.00 | 76.00 | 78.00 | 73.00 | 50.00 | 77.00 |
| Price To Earnings Ratio | 30.16 | 30.16 | 32.66 | 32.44 | 17.78 | 22.38 | 30.00 | 48.65 | 77.30 |
| Price To Sales Ratio | 3.51 | 3.54 | 3.05 | 2.29 | 1.64 | 1.36 | 2.07 | 1.38 | 1.60 |
| Gross Margin | 37.07 | 37.07 | 36.37 | 35.21 | 35.04 | 32.87 | 34.02 | 33.23 | 32.13 |
| Operating Margin | 15.60 | 15.60 | 11.93 | 10.55 | 10.91 | 9.39 | 11.69 | 7.86 | 6.02 |
| Net Margin | 11.12 | 11.12 | 7.59 | 7.43 | 8.28 | 6.06 | 6.92 | 2.83 | 1.98 |
| Shares Outstanding | - | - | 611.13 | 662.88 | 680.37 | 688.70 | 708.73 | 726.22 | 777.63 |
| Market Capitalization | 85,482.17 | 85,482.17 | 71,949.63 | 51,844.57 | 36,199.83 | 33,903.23 | 48,488.21 | 30,394.36 | 34,923.58 |
Income statement, quarterly
| Metric | 2026Q4 | 2026Q3 | 2026Q2 | 2026Q1 | 2025Q4 | 2025Q3 | 2025Q2 | 2025Q1 |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 7,113.00 | 6,614.00 | 6,142.00 | 5,797.00 | 6,442.00 | 6,052.00 | 5,676.00 | 5,426.00 |
| Cost of Goods Sold Incl. D&A | 4,408.00 | 4,140.00 | 3,880.00 | 3,723.00 | 4,102.00 | 3,812.00 | 3,607.00 | 3,494.00 |
| Gross Profit | 2,705.00 | 2,474.00 | 2,262.00 | 2,074.00 | 2,340.00 | 2,240.00 | 2,069.00 | 1,932.00 |
| Selling, General and Administrative Excl. Other | 1,481.00 | 1,407.00 | 1,401.00 | 1,221.00 | 1,523.00 | 1,416.00 | 1,428.00 | 1,401.00 |
| Other Operating Expense | - | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Income | 1,224.00 | 1,067.00 | 861.00 | 853.00 | 817.00 | 824.00 | 641.00 | 531.00 |
| Interest Expense | 82.00 | 63.00 | 64.00 | 49.00 | - | 130.00 | - | - |
| Unusual Expense | 87.00 | 113.00 | 90.00 | 242.00 | 470.00 | -19.00 | 122.00 | 182.00 |
| Net Income Before Taxes | 1,063.00 | 917.00 | 738.00 | 708.00 | 355.00 | 705.00 | 501.00 | 408.00 |
| Income Taxes | 93.00 | 165.00 | 126.00 | 152.00 | 85.00 | 87.00 | 26.00 | 47.00 |
| Consolidated Net Income | 970.00 | 752.00 | 612.00 | 556.00 | 270.00 | 618.00 | 475.00 | 361.00 |
| Net Income From Continuing Operations | 967.00 | 749.00 | 609.00 | 555.00 | 267.00 | 618.00 | 473.00 | 363.00 |
| Net Income | 967.00 | 749.00 | 613.00 | 524.00 | 1,693.00 | 701.00 | 478.00 | 419.00 |
| EPS (Recurring) | 1.70 | 1.36 | 1.10 | 1.13 | 3.19 | 1.05 | 0.85 | 0.82 |
| EPS (Basic, Before Extraordinaries) | 1.60 | 1.23 | 1.00 | 0.86 | 2.68 | 1.07 | 0.73 | 0.63 |
| EPS (Diluted) | 1.60 | 1.23 | 1.00 | 0.85 | 2.67 | 1.07 | 0.72 | 0.63 |
| EBITDA | 1,383.00 | 1,229.00 | 1,030.00 | 1,017.00 | 1,097.00 | 1,014.00 | 843.00 | 724.00 |
| Non-Operating Income (Expense) | 8.00 | 26.00 | 31.00 | 146.00 | 8.00 | -8.00 | -18.00 | 59.00 |
| Other After Tax Adjustments | - | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Option Compensation Expense | - | 19.75 | 19.00 | 22.91 | 40.29 | 22.91 | 17.38 | 22.91 |
| Price To Earnings Ratio | 30.16 | 26.13 | 24.63 | 23.52 | 32.66 | 28.17 | 30.59 | 31.11 |
| Price To Sales Ratio | 3.51 | 3.57 | 3.29 | 3.07 | 2.95 | 2.97 | 2.15 | 2.05 |
| Gross Margin | 38.03 | 37.41 | 36.83 | 35.78 | 36.32 | 37.01 | 36.45 | 35.61 |
| Operating Margin | 17.21 | 16.13 | 14.02 | 14.71 | 12.68 | 13.62 | 11.29 | 9.79 |
| Net Margin | 13.59 | 11.32 | 9.98 | 9.04 | 26.28 | 11.58 | 8.42 | 7.72 |
| Shares Outstanding | - | 605.74 | 610.12 | 612.00 | 611.13 | 654.39 | 658.05 | 660.59 |
| Market Capitalization | 85,482.17 | 89,144.05 | 80,150.04 | 73,183.54 | 71,949.63 | 69,502.92 | 52,883.74 | 52,266.26 |
Balance sheet, annual
| Metric | 2026FY | 2025FY | 2024FY | 2023FY | 2022FY | 2021FY | 2020FY | 2019FY | 2018FY |
|---|---|---|---|---|---|---|---|---|---|
| Cash & Short Term Investments | 618.00 | 384.00 | 612.00 | 848.00 | 2,066.00 | 1,342.00 | 1,960.00 | 2,821.00 | 191.00 |
| Short Term Receivables | 7,316.00 | 6,273.00 | 6,056.00 | 5,500.00 | 5,538.00 | 5,618.00 | 5,551.00 | 5,775.00 | 5,628.00 |
| Inventories | 1,999.00 | 1,820.00 | 1,774.00 | 1,872.00 | 2,510.00 | 2,057.00 | 1,773.00 | 1,814.00 | 1,819.00 |
| Other Current Assets | 1,745.00 | 1,358.00 | 2,472.00 | 2,361.00 | 1,432.00 | 832.00 | 650.00 | 1,873.00 | 4,185.00 |
| Total Current Assets | 11,678.00 | 9,835.00 | 10,914.00 | 10,581.00 | 11,546.00 | 9,849.00 | 9,934.00 | 12,283.00 | 11,823.00 |
| Net Property, Plant & Equipment | 2,106.00 | 3,540.00 | 3,573.00 | 3,675.00 | 4,313.00 | 4,604.00 | 4,249.00 | 3,348.00 | 3,300.00 |
| Total Investments and Advances | - | 0.00 | 0.00 | 5.00 | 963.00 | 1,403.00 | 1,244.00 | 853.00 | 857.00 |
| Long-Term Note Receivable | - | 22.00 | 24.00 | 26.00 | 89.00 | 114.00 | 120.00 | 108.00 | 105.00 |
| Intangible Assets | 20,122.00 | 20,246.00 | 20,855.00 | 21,544.00 | 21,969.00 | 23,884.00 | 23,288.00 | 23,810.00 | 24,568.00 |
| Deferred Tax Assets | - | 1,777.00 | 1,969.00 | 1,480.00 | 1,444.00 | 755.00 | 862.00 | 552.00 | 1,265.00 |
| Other Assets | 6,296.00 | 2,519.00 | 5,360.00 | 4,931.00 | 2,334.00 | 1,281.00 | 1,118.00 | 1,333.00 | 6,879.00 |
| Total Assets | 40,202.00 | 37,939.00 | 42,695.00 | 42,242.00 | 42,658.00 | 41,890.00 | 40,815.00 | 42,287.00 | 48,797.00 |
| Short Term Debt Incl. Current Port. of LT Debt | 1,744.00 | 1,515.00 | 1,778.00 | 1,304.00 | 1,814.00 | 553.00 | 625.00 | 511.00 | 1,307.00 |
| Accounts Payable | 4,381.00 | 3,614.00 | 3,389.00 | 3,498.00 | 4,241.00 | 3,746.00 | 3,120.00 | 3,582.00 | 3,407.00 |
| Income Tax Payable | - | 176.00 | 211.00 | 249.00 | 143.00 | 201.00 | 243.00 | 159.00 | 336.00 |
| Other Current Liabilities | 6,794.00 | 5,636.00 | 6,577.00 | 6,033.00 | 5,041.00 | 4,598.00 | 4,260.00 | 4,818.00 | 6,200.00 |
| Total Current Liabilities | 12,919.00 | 10,941.00 | 11,955.00 | 11,084.00 | 11,239.00 | 9,098.00 | 8,248.00 | 9,070.00 | 11,250.00 |
| Long Term Debt | 7,533.00 | 9,675.00 | 8,925.00 | 8,834.00 | 8,413.00 | 8,561.00 | 8,401.00 | 6,708.00 | 9,623.00 |
| Provision for Risks Charges | 204.00 | 700.00 | 746.00 | 827.00 | 358.00 | 1,082.00 | 1,643.00 | 1,608.00 | 1,138.00 |
| Deferred Tax Liabilities | - | 185.00 | 301.00 | 316.00 | - | 443.00 | 385.00 | 588.00 | 727.00 |
| Other Liabilities | 5,900.00 | 3,484.00 | 3,407.00 | 3,487.00 | 5,246.00 | 3,953.00 | 3,605.00 | 3,484.00 | 3,601.00 |
| Total Liabilities | 26,556.00 | 24,985.00 | 25,334.00 | 24,548.00 | 25,256.00 | 23,137.00 | 22,282.00 | 21,458.00 | 26,339.00 |
| Non-Equity Reserves | - | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preferred Stock - Carrying Value | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Common Equity | 13,611.00 | 12,927.00 | 16,098.00 | 16,545.00 | 16,268.00 | 17,562.00 | 17,447.00 | 19,766.00 | 21,164.00 |
| Total Shareholders Equity | 13,611.00 | 12,927.00 | 16,098.00 | 16,545.00 | 16,268.00 | 17,562.00 | 17,447.00 | 19,766.00 | 21,164.00 |
| Accumulated Minority Interest | 35.00 | 27.00 | 1,263.00 | 1,149.00 | 1,134.00 | 1,191.00 | 1,086.00 | 1,063.00 | 1,294.00 |
| Total Equity | 13,646.00 | 12,954.00 | 17,361.00 | 17,694.00 | 17,402.00 | 18,753.00 | 18,533.00 | 20,829.00 | 22,458.00 |
| Total Liabilities & Stockholders Equity | 40,202.00 | 37,939.00 | 42,695.00 | 42,242.00 | 42,658.00 | 41,890.00 | 40,815.00 | 42,287.00 | 48,797.00 |
| Book Value Per Share | - | 21.15 | 24.29 | 24.32 | 23.62 | 24.78 | 24.02 | 25.42 | 22.88 |
| Tangible Book Value Per Share | - | -11.98 | -7.18 | -7.35 | -8.28 | -8.92 | -8.04 | -5.20 | -3.68 |
| Full-Time Employees | - | 87,000 | 94,000 | 100,000 | 102,000 | 101,000 | 97,000 | 104,000 | 122,000 |
| Price to Book Ratio | 6.34 | 4.55 | 3.25 | 2.22 | 2.08 | 2.75 | 1.70 | 1.73 | 1.56 |
| Return on Assets | 7.37 | 4.27 | 3.31 | 3.68 | 3.62 | 3.66 | 1.52 | 2.42 | 2.33 |
| Return on Equity | 21.70 | 11.86 | 8.62 | 9.52 | 9.06 | 8.64 | 3.39 | 5.38 | 5.65 |
| Return on Invested Capital | 13.49 | 7.92 | 6.81 | 7.29 | 6.21 | 6.27 | 2.44 | 1.79 | 7.02 |
| Quick Ratio | 0.75 | 0.73 | 0.76 | 0.79 | 0.80 | 0.86 | 0.99 | 1.15 | 0.89 |
| Current Ratio | 0.90 | 0.90 | 0.91 | 0.95 | 1.03 | 1.08 | 1.20 | 1.35 | 1.05 |
Cash flow, annual
| Metric | TTM | 2026FY | 2025FY | 2024FY | 2023FY | 2022FY | 2021FY | 2020FY | 2019FY |
|---|---|---|---|---|---|---|---|---|---|
| Net Income | -37.00 | -37.00 | 1,724.00 | 1,411.00 | 1,581.00 | 1,723.00 | 1,746.00 | 795.00 | 1,289.00 |
| Depreciation | 654.00 | 654.00 | 865.00 | 816.00 | 745.00 | 830.00 | 845.00 | 822.00 | 825.00 |
| Other Funds (Non Cash) | 2,927.00 | 2,927.00 | -657.00 | 931.00 | 1,189.00 | 313.00 | -711.00 | 327.00 | 246.00 |
| Funds from Operations | 2,746.00 | 2,746.00 | 2,127.00 | 2,755.00 | 2,913.00 | 2,725.00 | 1,916.00 | 1,407.00 | 2,972.00 |
| Extraordinary Item | - | - | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Changes in Working Capital | 1,009.00 | 1,009.00 | -728.00 | -657.00 | -692.00 | -739.00 | 571.00 | 812.00 | -1,770.00 |
| Income Taxes Payable | 679.00 | 679.00 | -556.00 | -190.00 | -160.00 | -440.00 | 328.00 | 1,031.00 | -1,222.00 |
| Cash from Operating Activities | 3,755.00 | 3,755.00 | 1,399.00 | 2,098.00 | 2,221.00 | 1,986.00 | 2,487.00 | 2,219.00 | 1,202.00 |
| Capital Expenditures | -465.00 | -465.00 | -434.00 | -494.00 | -446.00 | -592.00 | -552.00 | -443.00 | -586.00 |
| Net Assets From Acquisitions | -291.00 | -291.00 | -10.00 | -3.00 | -726.00 | -270.00 | -739.00 | -209.00 | -25.00 |
| Sale of Fixed Assets and Businesses | 331.00 | 331.00 | 42.00 | 346.00 | 58.00 | 143.00 | 143.00 | 262.00 | 39.00 |
| Purchase or Sale of Investments | - | - | 0.00 | 0.00 | 0.00 | 0.00 | 8.00 | 0.00 | 25.00 |
| Purchase of Investments | - | - | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Sale Or Maturity of Investments | - | - | 0.00 | 0.00 | 0.00 | 0.00 | 8.00 | 0.00 | 25.00 |
| Other Uses | -43.00 | -43.00 | -10.00 | -70.00 | -91.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Sources | -155.00 | -155.00 | 6,546.00 | 0.00 | 21.00 | 25.00 | 36.00 | 0.00 | 12,625.00 |
| Cash from Investing Activities | -623.00 | -623.00 | 6,134.00 | -221.00 | -1,184.00 | -694.00 | -1,104.00 | -390.00 | 12,078.00 |
| Cash Dividends Paid | -976.00 | -976.00 | -976.00 | -1,000.00 | -980.00 | -916.00 | -762.00 | -790.00 | -920.00 |
| Change in Capital Stock | -1,505.00 | -1,505.00 | -5,991.00 | -1,246.00 | -625.00 | -1,424.00 | -1,129.00 | -2,129.00 | -5,812.00 |
| Repurchase of Common Pref Stock | -1,505.00 | -1,505.00 | -5,991.00 | -1,246.00 | -625.00 | -1,441.00 | -1,307.00 | -2,204.00 | -5,983.00 |
| Sale of Common Pref Stock | - | - | 0.00 | 0.00 | 0.00 | 17.00 | 178.00 | 75.00 | 171.00 |
| Proceedsfrom Stock Options | - | - | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Issuance or Reduction of Debt, Net | -484.00 | -484.00 | 155.00 | 405.00 | -457.00 | 1,966.00 | -31.00 | 373.00 | -3,629.00 |
| Change in Long Term Debt | -314.00 | -314.00 | 117.00 | 357.00 | -382.00 | 1,043.00 | -14.00 | 406.00 | -2,333.00 |
| Issuance of Long Term Debt | 545.00 | 545.00 | 1,765.00 | 1,281.00 | 1,173.00 | 1,227.00 | 493.00 | 1,792.00 | 0.00 |
| Reduction of Long Term Debt | -859.00 | -859.00 | -1,648.00 | -924.00 | -1,555.00 | -184.00 | -507.00 | -1,386.00 | -2,333.00 |
| Net Financing Active Other Cash Flow | -83.00 | -83.00 | -576.00 | -239.00 | -112.00 | -141.00 | -195.00 | -259.00 | -193.00 |
| Other Financing Activities Uses | -83.00 | -83.00 | -604.00 | -239.00 | -115.00 | -172.00 | -196.00 | -261.00 | -198.00 |
| Cash from Financing Activities | -3,048.00 | -3,048.00 | -7,388.00 | -2,080.00 | -2,174.00 | -515.00 | -2,117.00 | -2,805.00 | -10,554.00 |
| Exchange Rate Effect | 129.00 | 129.00 | -514.00 | 53.00 | -10.00 | -53.00 | 116.00 | 115.00 | -120.00 |
| Net Change in Cash | 232.00 | 232.00 | -369.00 | -150.00 | -1,147.00 | 724.00 | -618.00 | -861.00 | 2,606.00 |
| Free Cash Flow | 3,290.00 | 3,290.00 | 965.00 | 1,604.00 | 1,775.00 | 1,394.00 | 1,935.00 | 1,776.00 | 616.00 |
| Preferred Dividends (Cash Flow) | - | - | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Price to Free Cash Flow | 38.93 | 39.25 | - | 86.86 | 46.01 | 72.04 | 41.85 | 31.22 | - |
| Deferred Taxes & Investment Tax Credit | - | -798.00 | 195.00 | -403.00 | -602.00 | -141.00 | 36.00 | -537.00 | 612.00 |
Balance sheet, quarterly
| Metric | 2026Q4 | 2026Q3 | 2026Q2 | 2026Q1 | 2025Q4 | 2025Q3 |
|---|---|---|---|---|---|---|
| Cash & Short Term Investments | 618.00 | 648.00 | 704.00 | 558.00 | 384.00 | 737.00 |
| Short Term Receivables | 7,316.00 | 6,970.00 | 6,614.00 | 6,190.00 | 6,273.00 | 6,156.00 |
| Inventories | 1,999.00 | 1,955.00 | 1,933.00 | 1,932.00 | 1,820.00 | 1,829.00 |
| Other Current Assets | 1,745.00 | 1,377.00 | 1,419.00 | 1,441.00 | 1,358.00 | 2,821.00 |
| Total Current Assets | 11,678.00 | 10,950.00 | 10,670.00 | 10,121.00 | 9,835.00 | 11,543.00 |
| Net Property, Plant & Equipment | 2,106.00 | 1,977.00 | 2,096.00 | 2,130.00 | 3,540.00 | 3,774.00 |
| Total Investments and Advances | - | 231.00 | 205.00 | 219.00 | 0.00 | 1,047.00 |
| Intangible Assets | 20,122.00 | 20,162.00 | 20,031.00 | 20,160.00 | 20,246.00 | 20,565.00 |
| Deferred Tax Assets | - | 243.00 | 243.00 | 243.00 | 1,777.00 | 314.00 |
| Other Assets | 6,296.00 | 5,190.00 | 5,103.00 | 5,104.00 | 2,519.00 | 6,130.00 |
| Total Assets | 40,202.00 | 38,759.00 | 38,354.00 | 37,983.00 | 37,939.00 | 43,393.00 |
| Short Term Debt Incl. Current Port. of LT Debt | 1,744.00 | 1,176.00 | 910.00 | 1,004.00 | 1,515.00 | 2,131.00 |
| Accounts Payable | 4,381.00 | 3,917.00 | 3,610.00 | 3,614.00 | 3,614.00 | 3,421.00 |
| Income Tax Payable | - | - | - | - | 176.00 | - |
| Other Current Liabilities | 6,794.00 | 6,190.00 | 6,085.00 | 5,883.00 | 5,636.00 | 6,798.00 |
| Total Current Liabilities | 12,919.00 | 11,283.00 | 10,605.00 | 10,501.00 | 10,941.00 | 12,350.00 |
| Long Term Debt | 7,533.00 | 8,299.00 | 8,613.00 | 8,701.00 | 9,675.00 | 9,514.00 |
| Provision for Risks Charges | 204.00 | 648.00 | 669.00 | 693.00 | 700.00 | 686.00 |
| Deferred Tax Liabilities | - | - | - | - | 185.00 | - |
| Other Liabilities | 5,900.00 | 5,014.00 | 4,924.00 | 4,855.00 | 3,484.00 | 3,798.00 |
| Total Liabilities | 26,556.00 | 25,244.00 | 24,811.00 | 24,750.00 | 24,985.00 | 26,348.00 |
| Non-Equity Reserves | - | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preferred Stock - Carrying Value | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Common Equity | 13,611.00 | 13,482.00 | 13,518.00 | 13,204.00 | 12,927.00 | 15,830.00 |
| Total Shareholders Equity | 13,611.00 | 13,482.00 | 13,518.00 | 13,204.00 | 12,927.00 | 15,830.00 |
| Accumulated Minority Interest | 35.00 | 33.00 | 25.00 | 29.00 | 27.00 | 1,215.00 |
| Total Equity | 13,646.00 | 13,515.00 | 13,543.00 | 13,233.00 | 12,954.00 | 17,045.00 |
| Total Liabilities & Stockholders Equity | 40,202.00 | 38,759.00 | 38,354.00 | 37,983.00 | 37,939.00 | 43,393.00 |
| Book Value Per Share | - | 22.26 | 22.16 | 21.58 | 21.15 | 24.19 |
| Tangible Book Value Per Share | - | -11.03 | -10.68 | -11.37 | -11.98 | -7.24 |
| Full-Time Employees | - | - | - | - | 87,000 | - |
| Price to Book Ratio | 6.34 | 6.59 | 6.07 | 5.66 | 4.55 | 4.40 |
| Return on Assets | 7.37 | 5.31 | 5.08 | 4.78 | 4.27 | 4.59 |
| Return on Equity | 21.70 | 14.87 | 13.98 | 13.15 | 11.86 | 12.52 |
| Return on Invested Capital | 4.57 | 3.44 | 2.77 | 2.39 | 7.49 | 2.77 |
| Quick Ratio | 0.75 | 0.80 | 0.82 | 0.78 | 0.73 | 0.79 |
| Current Ratio | 0.90 | 0.97 | 1.01 | 0.96 | 0.90 | 0.93 |
Cash flow, quarterly
| Metric | 2026Q4 | 2026Q3 | 2026Q2 | 2026Q1 | 2025Q4 | 2025Q3 |
|---|---|---|---|---|---|---|
| Net Income | -1,957.00 | 756.00 | 609.00 | 555.00 | 270.00 | 618.00 |
| Depreciation | 159.00 | 162.00 | 169.00 | 164.00 | 280.00 | 190.00 |
| Other Funds (Non Cash) | 2,893.00 | 34.00 | 53.00 | -53.00 | -1,031.00 | 240.00 |
| Funds from Operations | 355.00 | 891.00 | 813.00 | 687.00 | -140.00 | 1,009.00 |
| Extraordinary Item | - | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Changes in Working Capital | 926.00 | 398.00 | -172.00 | -143.00 | -302.00 | -14.00 |
| Income Taxes Payable | 474.00 | 125.00 | 92.00 | -12.00 | -544.00 | 23.00 |
| Cash from Operating Activities | 1,281.00 | 1,289.00 | 641.00 | 544.00 | -442.00 | 995.00 |
| Capital Expenditures | -222.00 | -95.00 | -68.00 | -80.00 | -130.00 | -94.00 |
| Net Assets From Acquisitions | 0.00 | -291.00 | 0.00 | 0.00 | -10.00 | 0.00 |
| Sale of Fixed Assets and Businesses | 0.00 | 122.00 | 2.00 | 207.00 | 42.00 | 0.00 |
| Purchase or Sale of Investments | - | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Purchase of Investments | - | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Sale Or Maturity of Investments | - | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Uses | 144.00 | -167.00 | 17.00 | -37.00 | 42.00 | -18.00 |
| Other Sources | -155.00 | 0.00 | 0.00 | 0.00 | 6,544.00 | 2.00 |
| Cash from Investing Activities | -233.00 | -431.00 | -49.00 | 90.00 | 6,488.00 | -110.00 |
| Cash Dividends Paid | -242.00 | -245.00 | -244.00 | -245.00 | -243.00 | -243.00 |
| Preferred Dividends (Cash Flow) | - | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Change in Capital Stock | -655.00 | -635.00 | -215.00 | 0.00 | -5,130.00 | -306.00 |
| Repurchase of Common Pref Stock | -655.00 | -635.00 | -215.00 | 0.00 | -5,021.00 | -310.00 |
| Sale of Common Pref Stock | - | 0.00 | 0.00 | 0.00 | -109.00 | 4.00 |
| Proceedsfrom Stock Options | - | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Issuance or Reduction of Debt, Net | -196.00 | -30.00 | -87.00 | -171.00 | -401.00 | -75.00 |
| Change in Long Term Debt | -220.00 | 229.00 | -338.00 | 15.00 | -156.00 | 0.00 |
| Issuance of Long Term Debt | 0.00 | 229.00 | 200.00 | 116.00 | 990.00 | 0.00 |
| Reduction of Long Term Debt | -220.00 | 0.00 | -538.00 | -101.00 | -1,146.00 | 0.00 |
| Net Financing Active Other Cash Flow | -9.00 | -6.00 | -20.00 | -48.00 | -329.00 | -122.00 |
| Other Financing Activities Uses | -9.00 | -6.00 | -19.00 | -49.00 | -357.00 | -122.00 |
| Cash from Financing Activities | -1,102.00 | -916.00 | -566.00 | -464.00 | -6,103.00 | -746.00 |
| Exchange Rate Effect | 7.00 | 3.00 | 114.00 | 5.00 | -301.00 | -201.00 |
| Net Change in Cash | -28.00 | -55.00 | 140.00 | 175.00 | -358.00 | -62.00 |
| Free Cash Flow | 1,059.00 | 1,194.00 | 573.00 | 464.00 | -572.00 | 901.00 |
| Price to Free Cash Flow | 38.93 | 130.68 | 205.64 | 228.34 | - | 36.30 |
Revenue breakdown
| Products and Systems | 2025: 16.12B |
|---|---|
| Service | 2025: 7.47B |
| Non-US | 2025: 10.29B |
| United States | 2025: 13.30B |
| APAC | 2025: 2.80B |
| Americas | 2025: 15.83B |
| EMEA | 2025: 4.97B |
Short interest
shares short against float, oldest to newest| Settlement | Of float | Shares short | Float | Avg volume |
|---|---|---|---|---|
| 2026-10-30 | 1.65% | 10.0M | 603.8M | 3.39M |
| 2026-10-15 | 1.50% | 9.1M | 603.8M | 3.32M |
| 2026-09-30 | 1.52% | 9.2M | 603.8M | 3.42M |
| 2026-09-15 | 1.66% | 10.0M | 603.8M | 3.86M |
| 2026-08-31 | 1.69% | 10.2M | 603.8M | 3.98M |
| 2026-08-14 | 1.65% | 10.0M | 603.8M | 4.10M |
| 2026-07-31 | 1.82% | 11.0M | 603.8M | 4.19M |
| 2026-07-15 | 1.57% | 9.6M | 608.1M | 4.06M |
| 2026-06-30 | 1.50% | 9.1M | 608.1M | 3.89M |
| 2026-06-15 | 1.34% | 8.2M | 607.8M | 3.60M |
| 2026-05-29 | 1.57% | 9.5M | 608.1M | 3.58M |
| 2026-05-15 | 1.49% | 9.1M | 608.1M | 3.79M |
| 2026-04-30 | 1.41% | 8.6M | 608.0M | 4.19M |
| 2026-04-15 | 1.20% | 7.3M | 609.9M | 4.51M |
| 2026-03-31 | 1.20% | 7.3M | 609.9M | 5.26M |
| 2026-03-13 | 1.23% | 7.5M | 609.9M | 5.55M |
| 2026-02-27 | 1.30% | 7.9M | 609.9M | 5.55M |
| 2026-02-13 | 1.66% | 10.1M | 609.9M | 5.56M |
| 2026-01-30 | 1.41% | 8.6M | 610.0M | 5.49M |
| 2026-01-15 | 2.05% | 12.5M | 609.1M | 5.32M |
Option chain
expiry 2026-11-13| Type | Strike | Bid | Ask | Last | IV | Open int | Volume | Delta | Theta | Vega |
|---|---|---|---|---|---|---|---|---|---|---|
| call | 122 | 21.80 | 24.50 | 0.00 | 2.402 | 0.00 | 0.00 | 0.920 | -0.751 | 0.015 |
| call | 123 | 20.80 | 23.50 | 0.00 | 2.323 | 0.00 | 0.00 | 0.917 | -0.742 | 0.016 |
| call | 124 | 19.80 | 22.50 | 0.00 | 2.244 | 0.00 | 0.00 | 0.914 | -0.732 | 0.016 |
| call | 125 | 18.80 | 21.50 | 0.00 | 2.164 | 0.00 | 0.00 | 0.911 | -0.722 | 0.016 |
| call | 126 | 17.80 | 20.50 | 0.00 | 2.085 | 0.00 | 0.00 | 0.908 | -0.712 | 0.017 |
| call | 127 | 16.80 | 19.50 | 0.00 | 2.006 | 0.00 | 0.00 | 0.904 | -0.701 | 0.017 |
| call | 128 | 15.70 | 18.50 | 0.00 | 1.926 | 0.00 | 0.00 | 0.901 | -0.689 | 0.018 |
| call | 129 | 14.60 | 17.50 | 0.00 | 1.847 | 0.00 | 0.00 | 0.896 | -0.677 | 0.018 |
| call | 130 | 13.70 | 15.80 | 0.00 | 1.489 | 0.00 | 0.00 | 0.892 | -0.664 | 0.019 |
| call | 131 | 12.70 | 14.80 | 0.00 | 1.416 | 0.00 | 0.00 | 0.885 | -0.659 | 0.020 |
| call | 132 | 11.60 | 13.80 | 0.00 | 1.343 | 0.00 | 0.00 | 0.878 | -0.654 | 0.021 |
| call | 133 | 10.80 | 12.80 | 0.00 | 1.269 | 0.00 | 0.00 | 0.871 | -0.647 | 0.022 |
| call | 134 | 9.80 | 11.80 | 0.00 | 1.195 | 0.00 | 0.00 | 0.862 | -0.639 | 0.023 |
| call | 135 | 9.00 | 10.90 | 8.75 | 1.156 | 2.00 | 1.00 | 0.851 | -0.636 | 0.024 |
| call | 136 | 8.00 | 9.90 | 2.74 | 1.079 | 1.00 | 0.00 | 0.839 | -0.625 | 0.025 |
| call | 137 | 7.30 | 9.00 | 2.44 | 1.034 | 1.00 | 0.00 | 0.824 | -0.622 | 0.027 |
| call | 138 | 5.90 | 8.00 | 0.00 | 0.954 | 0.00 | 0.00 | 0.808 | -0.606 | 0.028 |
| call | 139 | 5.30 | 7.20 | 4.30 | 0.932 | 5.00 | 0.00 | 0.784 | -0.610 | 0.030 |
| call | 140 | 4.10 | 6.30 | 4.25 | 0.875 | 6.00 | 1.00 | 0.758 | -0.598 | 0.032 |
| call | 141 | 3.80 | 5.40 | 1.50 | 0.812 | 5.00 | 0.00 | 0.710 | -0.652 | 0.035 |
| call | 142 | 3.10 | 4.60 | 2.80 | 0.769 | 48.00 | 0.00 | 0.665 | -0.657 | 0.037 |
| call | 143 | 2.25 | 3.10 | 0.00 | 0.540 | 0.00 | 0.00 | 0.620 | -0.600 | 0.039 |
| call | 144 | 1.65 | 2.45 | 2.01 | 0.521 | 22.00 | 0.00 | 0.552 | -0.606 | 0.041 |
| call | 145 | 1.15 | 2.15 | 2.40 | 0.570 | 3.00 | 2.00 | 0.479 | -0.577 | 0.041 |
| call | 146 | 0.75 | 1.80 | 1.63 | 0.591 | 14.00 | 0.00 | 0.417 | -0.639 | 0.040 |
| call | 147 | 0.30 | 1.00 | 0.47 | 0.477 | 5.00 | 0.00 | 0.330 | -0.511 | 0.037 |
| call | 148 | 0.10 | 0.70 | 0.41 | 0.469 | 20.00 | 0.00 | 0.282 | -0.521 | 0.035 |
| call | 149 | 0.05 | 0.65 | 0.51 | 0.523 | 1.00 | 0.00 | 0.242 | -0.513 | 0.032 |
| call | 150 | 0.05 | 0.45 | 0.31 | 0.516 | 10.00 | 10.00 | 0.187 | -0.429 | 0.028 |
| call | 152.5 | 0.00 | 0.30 | 0.27 | 0.589 | 3.00 | 0.00 | 0.140 | -0.423 | 0.023 |
| call | 155 | 0.00 | 2.00 | 0.05 | 0.715 | 11.00 | 1.00 | 0.106 | -0.393 | 0.019 |
| call | 157.5 | 0.00 | 1.85 | 0.40 | 0.836 | 72.00 | 0.00 | 0.083 | -0.364 | 0.016 |
| call | 160 | 0.00 | 0.75 | 2.45 | 0.950 | 80.00 | 0.00 | 0.071 | -0.362 | 0.014 |
| call | 162.5 | 0.00 | 0.95 | 0.63 | 1.060 | 12.00 | 0.00 | 0.065 | -0.377 | 0.013 |
| call | 165 | 0.00 | 1.35 | 0.00 | 1.166 | 0.00 | 0.00 | 0.060 | -0.389 | 0.012 |
| call | 167.5 | 0.00 | 1.35 | 0.00 | 1.268 | 0.00 | 0.00 | 0.056 | -0.401 | 0.012 |
| call | 170 | 0.00 | 1.35 | 0.15 | 1.368 | 2.00 | 0.00 | 0.053 | -0.411 | 0.011 |
| call | 172.5 | 0.00 | 1.55 | 0.00 | 1.464 | 0.00 | 0.00 | 0.050 | -0.421 | 0.011 |
| call | 175 | 0.00 | 1.35 | 0.00 | 1.557 | 0.00 | 0.00 | 0.047 | -0.430 | 0.010 |
| call | 177.5 | 0.00 | 1.70 | 0.00 | 1.649 | 0.00 | 0.00 | 0.045 | -0.438 | 0.010 |
| call | 180 | 0.00 | 1.55 | 0.00 | 1.737 | 0.00 | 0.00 | 0.043 | -0.445 | 0.009 |
| call | 182.5 | 0.00 | 1.50 | 0.00 | 1.824 | 0.00 | 0.00 | 0.041 | -0.452 | 0.009 |
| call | 185 | 0.00 | 1.70 | 0.00 | 1.909 | 0.00 | 0.00 | 0.040 | -0.459 | 0.009 |
| call | 187.5 | 0.00 | 1.80 | 0.00 | 1.992 | 0.00 | 0.00 | 0.038 | -0.465 | 0.009 |
| call | 190 | 0.00 | 0.80 | 0.82 | 2.072 | 0.00 | 1.00 | 0.037 | -0.471 | 0.008 |
| call | 192.5 | 0.00 | 0.60 | 0.77 | 2.151 | 0.00 | 1.00 | 0.036 | -0.476 | 0.008 |
| put | 122 | 0.00 | 1.15 | 0.00 | 1.789 | 0.00 | 0.00 | -0.080 | -0.742 | 0.015 |
| put | 123 | 0.00 | 0.95 | 0.10 | 1.723 | 6.00 | 0.00 | -0.083 | -0.733 | 0.016 |
| put | 124 | 0.00 | 2.00 | 0.00 | 1.657 | 0.00 | 0.00 | -0.086 | -0.723 | 0.016 |
| put | 125 | 0.00 | 2.10 | 0.00 | 1.591 | 0.00 | 0.00 | -0.089 | -0.713 | 0.016 |
| put | 126 | 0.00 | 2.15 | 0.00 | 1.525 | 0.00 | 0.00 | -0.092 | -0.702 | 0.017 |
| put | 127 | 0.00 | 1.95 | 0.00 | 1.460 | 1.00 | 0.00 | -0.096 | -0.691 | 0.017 |
| put | 128 | 0.00 | 1.90 | 0.00 | 1.394 | 0.00 | 0.00 | -0.099 | -0.679 | 0.018 |
| put | 129 | 0.00 | 2.20 | 0.00 | 1.328 | 0.00 | 0.00 | -0.104 | -0.667 | 0.018 |
| put | 130 | 0.00 | 1.95 | 1.66 | 1.262 | 10.00 | 0.00 | -0.108 | -0.654 | 0.019 |
| put | 131 | 0.00 | 2.00 | 0.00 | 1.196 | 0.00 | 0.00 | -0.114 | -0.649 | 0.020 |
| put | 132 | 0.00 | 2.15 | 0.00 | 1.130 | 2.00 | 0.00 | -0.122 | -0.643 | 0.021 |
| put | 133 | 0.00 | 1.80 | 2.58 | 1.063 | 32.00 | 0.00 | -0.129 | -0.637 | 0.022 |
| put | 134 | 0.00 | 2.65 | 1.37 | 0.996 | 21.00 | 0.00 | -0.138 | -0.628 | 0.023 |
| put | 135 | 0.00 | 1.60 | 1.55 | 0.882 | 53.00 | 0.00 | -0.151 | -0.634 | 0.024 |
| put | 136 | 0.05 | 1.25 | 0.81 | 0.860 | 495 | 0.00 | -0.161 | -0.615 | 0.025 |
| put | 137 | 0.05 | 1.10 | 1.02 | 0.790 | 48.00 | 0.00 | -0.176 | -0.611 | 0.027 |
| put | 138 | 0.10 | 1.10 | 1.24 | 0.720 | 31.00 | 0.00 | -0.192 | -0.595 | 0.028 |
| put | 139 | 0.15 | 1.35 | 1.70 | 0.648 | 16.00 | 0.00 | -0.216 | -0.599 | 0.030 |
| put | 140 | 0.20 | 0.70 | 2.18 | 0.575 | 17.00 | 0.00 | -0.242 | -0.587 | 0.032 |
| put | 141 | 0.35 | 1.00 | 2.72 | 0.591 | 9.00 | 0.00 | -0.289 | -0.640 | 0.035 |
| put | 142 | 0.65 | 1.15 | 0.75 | 0.548 | 29.00 | 47.00 | -0.335 | -0.646 | 0.037 |
| put | 143 | 0.75 | 1.60 | 8.10 | 0.571 | 5.00 | 0.00 | -0.380 | -0.588 | 0.039 |
| put | 144 | 1.20 | 2.00 | 2.60 | 0.563 | 4.00 | 0.00 | -0.448 | -0.595 | 0.041 |
| put | 145 | 1.45 | 2.05 | 1.65 | 0.453 | 23.00 | 2.00 | -0.521 | -0.565 | 0.041 |
| put | 146 | 1.90 | 3.10 | 5.65 | 0.571 | 2.00 | 0.00 | -0.583 | -0.628 | 0.040 |
| put | 147 | 2.10 | 3.60 | 9.29 | 0.536 | 133 | 0.00 | -0.670 | -0.499 | 0.037 |
| put | 148 | 2.75 | 4.80 | 0.00 | 0.675 | 0.00 | 0.00 | -0.717 | -0.509 | 0.035 |
| put | 149 | 3.50 | 5.60 | 14.19 | 0.699 | 22.00 | 0.00 | -0.758 | -0.501 | 0.032 |
| put | 150 | 4.50 | 6.30 | 0.00 | 0.681 | 0.00 | 0.00 | -0.812 | -0.417 | 0.028 |
| put | 152.5 | 6.90 | 9.20 | 0.00 | 0.981 | 0.00 | 0.00 | -0.860 | -0.411 | 0.023 |
| put | 155 | 9.30 | 11.50 | 9.79 | 1.074 | 0.00 | 0.00 | -0.894 | -0.380 | 0.019 |
| put | 157.5 | 11.80 | 13.70 | 0.00 | 1.103 | 0.00 | 0.00 | -0.917 | -0.351 | 0.016 |
| put | 160 | 13.50 | 16.20 | 0.00 | 1.237 | 0.00 | 0.00 | -0.929 | -0.349 | 0.014 |
| put | 162.5 | 16.00 | 18.70 | 0.00 | 1.366 | 0.00 | 0.00 | -0.935 | -0.363 | 0.013 |
| put | 165 | 18.50 | 21.20 | 0.00 | 1.489 | 0.00 | 0.00 | -0.940 | -0.376 | 0.012 |
| put | 167.5 | 21.00 | 23.70 | 0.00 | 1.608 | 0.00 | 0.00 | -0.944 | -0.387 | 0.012 |
| put | 170 | 23.50 | 26.20 | 0.00 | 1.723 | 0.00 | 0.00 | -0.947 | -0.397 | 0.011 |
| put | 172.5 | 26.00 | 28.70 | 0.00 | 1.834 | 0.00 | 0.00 | -0.950 | -0.406 | 0.011 |
| put | 175 | 28.50 | 31.20 | 0.00 | 1.942 | 0.00 | 0.00 | -0.953 | -0.415 | 0.010 |
| put | 177.5 | 31.00 | 33.70 | 0.00 | 2.047 | 0.00 | 0.00 | -0.955 | -0.422 | 0.010 |
| put | 180 | 33.50 | 36.20 | 0.00 | 2.149 | 0.00 | 0.00 | -0.957 | -0.430 | 0.009 |
| put | 182.5 | 36.00 | 38.70 | 0.00 | 2.248 | 0.00 | 0.00 | -0.959 | -0.437 | 0.009 |
| put | 185 | 38.50 | 41.20 | 26.70 | 2.345 | 0.00 | 0.00 | -0.960 | -0.443 | 0.009 |
| put | 187.5 | 41.00 | 43.70 | 0.00 | 2.440 | 0.00 | 0.00 | -0.961 | -0.449 | 0.009 |
| put | 190 | 43.50 | 46.20 | 0.00 | 2.533 | 0.00 | 0.00 | -0.963 | -0.455 | 0.008 |
| put | 192.5 | 46.20 | 48.70 | 0.00 | 2.624 | 0.00 | 0.00 | -0.964 | -0.460 | 0.008 |
Latest SEC filings
30| Filed | Form | Description | Period | Link |
|---|---|---|---|---|
| 2026-11-02 | 3 | Initial statement of beneficial ownership of securities | 2026-11-02 | SEC |
| 2026-10-29 | 4 | Statement of changes in beneficial ownership of securities | 2026-10-28 | SEC |
| 2026-10-27 | 8-K | Current report | 2026-10-27 | SEC |
| 2026-10-09 | 144 | Filing for proposed sale of securities under Rule 144. | SEC | |
| 2026-09-30 | 8-K | Current report | 2026-09-25 | SEC |
| 2026-08-19 | 144 | Filing for proposed sale of securities under Rule 144. | SEC | |
| 2026-08-19 | 4 | Statement of changes in beneficial ownership of securities | 2026-08-19 | SEC |
| 2026-08-05 | 4 | Statement of changes in beneficial ownership of securities | 2026-08-04 | SEC |
| 2026-08-04 | 144 | Filing for proposed sale of securities under Rule 144. | SEC | |
| 2026-08-04 | 4 | Statement of changes in beneficial ownership of securities | 2026-08-02 | SEC |
| 2026-08-04 | 4 | Statement of changes in beneficial ownership of securities | 2026-08-02 | SEC |
| 2026-07-29 | 10-Q | Quarterly report pursuant to Section 13 or 15(d) | 2026-06-30 | SEC |
| 2026-07-29 | 8-K | Current report | 2026-07-29 | SEC |
| 2026-07-28 | SCHEDULE 13G/A | SEC | ||
| 2026-07-16 | 4 | Statement of changes in beneficial ownership of securities | 2026-07-14 | SEC |
| 2026-06-17 | 11-K | Annual reports of employee stock purchase, savings and similar plans pursuant to Section 15(d) | 2025-12-31 | SEC |
| 2026-06-17 | 11-K | Annual reports of employee stock purchase, savings and similar plans pursuant to Section 15(d) | 2025-12-31 | SEC |
| 2026-06-09 | 144 | Filing for proposed sale of securities under Rule 144. | SEC | |
| 2026-06-09 | 4 | Statement of changes in beneficial ownership of securities | 2026-06-09 | SEC |
| 2026-06-09 | 4 | Statement of changes in beneficial ownership of securities | 2026-06-08 | SEC |
| 2026-06-05 | 3 | Initial statement of beneficial ownership of securities | 2026-06-03 | SEC |
| 2026-06-03 | 8-K | Current report | 2026-06-03 | SEC |
| 2026-05-22 | SD | Specialized Disclosure Report | SEC | |
| 2026-05-18 | 4 | Statement of changes in beneficial ownership of securities | 2026-05-14 | SEC |
| 2026-05-14 | 144 | Filing for proposed sale of securities under Rule 144. | SEC | |
| 2026-05-14 | 144 | Filing for proposed sale of securities under Rule 144. | SEC | |
| 2026-05-14 | SCHEDULE 13G/A | SEC | ||
| 2026-05-13 | 144 | Filing for proposed sale of securities under Rule 144. | SEC | |
| 2026-05-13 | 8-K | Current report | 2026-05-11 | SEC |
| 2026-05-12 | 4 | Statement of changes in beneficial ownership of securities | 2026-05-08 | SEC |
Insider activity by month
| Month | Bought | Buys | Sold | Sells |
|---|---|---|---|---|
| 2026-11 | 0 | 0 | 0 | 0 |
| 2026-10 | 0 | 0 | 636.76K | 1 |
| 2026-09 | 0 | 0 | 0 | 0 |
| 2026-08 | 0 | 0 | 4.07M | 2 |
| 2026-07 | 0 | 0 | 0 | 0 |
| 2026-06 | 0 | 0 | 263.16K | 1 |
| 2026-05 | 0 | 0 | 13.14M | 2 |
| 2026-04 | 0 | 0 | 0 | 0 |
| 2026-03 | 0 | 0 | 0 | 0 |
| 2026-02 | 1.01M | 1 | 1.33M | 2 |
| 2026-01 | 0 | 0 | 0 | 0 |
| 2025-12 | 0 | 0 | 2.51M | 1 |
| 2025-11 | 0 | 0 | 4.91M | 2 |
Institutional holders
| Manager | % owned |
|---|---|
| DODGE & COX | 9.14% |
| BlackRock, Inc. | 8.92% |
| VANGUARD CAPITAL MANAGEMENT LLC | 6.53% |
| STATE STREET CORP | 4.64% |
| VANGUARD PORTFOLIO MANAGEMENT LLC | 3.32% |
| BANK OF AMERICA CORP /DE/ | 2.90% |
| Invesco Ltd. | 2.88% |
| GEODE CAPITAL MANAGEMENT, LLC | 2.35% |
| MORGAN STANLEY | 1.95% |
| Fisher Asset Management, LLC | 1.81% |
Funds
| Fund | % owned |
|---|---|
| Dodge & Cox Stock Fund | 4.35% |
| Thornburg Capital Management Fund | 3.28% |
| VANGUARD TOTAL STOCK MARKET INDEX FUND | 3.17% |
| Dodge & Cox International Stock Fund | 2.66% |
| VANGUARD 500 INDEX FUND | 2.59% |
| VANGUARD TOTAL INTERNATIONAL BOND II INDEX FUND | 1.82% |
| VANGUARD TOTAL BOND MARKET INDEX FUND | 1.70% |
| VANGUARD TOTAL INTERNATIONAL BOND INDEX FUND | 1.60% |
| VANGUARD INTERMEDIATE-TERM CORPORATE BOND INDEX FUND | 1.46% |
| iShares Core S&P 500 ETF | 1.38% |
OakChart. JCI. Cached 15 minutes.