OakChart

Graco Inc

GGGIndustrials·Specialty Industrial Machinery·USA·Large·NYSE·Nov 11 • 3:59 PM ET

72.98+3.28 (4.71%)
2026-11-12 01:44 CET
Market cap
11,178.14 USD m
Revenue, TTM
2,310.24 USD m
Net income, TTM
517.48 USD m
Free cash flow, TTM
600.10 USD m
EPS diluted, TTM
3.11
P/E
23.45
Compare

Price

GGG against its 20, 50 and 200-day averages
2050200beatmiss
65.0070.0075.0080.0085.009.7M19.5MVolumeMay 26Jun 26Jul 26Aug 26Sep 26Oct 26Nov 26GGGclose 72.9820-day 71.7950-day 75.31200-day 80.3072.9852w low

23.7% under the 52-week high of 95.69 on 12 Feb 2026. 52-week low 65.96 on 26 Oct 2026. Last 15 sessions, 12.9% high to low

Volume 1.57× normal · the line is the 50-bar volume average

Profile

GGG
52-week range, 24% of the way up
65.9695.69

Graco, Inc. is a manufacturing company, which engages in the design, manufacture, and sale of systems and equipment used to move, measure, control, dispense, and spray fluid and powder materials. It operates through the following segments: Industrial, Process, and Contractor. The Industrial segment markets equipment and pre-engineered packages for moving and applying paints, coatings, sealants, adhesives, and other fluids. The Process segment includes pumps, valves, meters, and accessories to move and dispense chemicals, oil and natural gas, water, wastewater, petroleum, food, lubricants, and other fluids. The Contractor segment offers sprayers that apply texture to walls and ceilings, and highly viscous coatings to roofs and markings on roads, parking lots, athletic fields, and floors. The company was founded by Russell Gray and Leil Gray in April 1926 and is headquartered in Minneapolis, MN.

IndexRUI
Employees4400
IPONov 03, 1982
Beta0.88
ATR, 14d2.12
Rel volume1.57
Short float3.67%
Insider own0.83%
Inst own94.24%

Snapshot

6 groups

Valuation

IndexRUI
Market Cap11.70B
Enterprise Value11.73B
Income517.48M
Sales2.31B
Book/sh15.40
Cash/sh0.87
Dividend Est.1.17 (1.61%)
Dividend TTM1.18 (1.62%)
Dividend Ex-DateOct 19, 2026
Dividend Gr. 3/5Y9.20% 9.54%
Payout36.32%
Employees4400
IPONov 03, 1982

Ratios

P/E23.45
Forward P/E21.07
PEG2.90
P/S5.07
P/B4.74
P/C83.71
P/FCF19.50
EV/EBITDA16.09
EV/Sales5.08
Quick Ratio1.24
Current Ratio2.12
Debt/Eq0.07
LT Debt/Eq0.05
Option/ShortYes / Yes

Earnings

EPS (ttm)3.11
EPS next Y3.46
EPS next Q0.82
EPS this Y9.72%
EPS next Y7.04%
EPS next 5Y7.26%
EPS past 3/5Y4.99% 9.93%
Sales past 3/5Y1.43% 6.27%
EPS Y/Y TTM5.94%
Sales Y/Y TTM5.39%
EPS Q/Q-8.64%
Sales Q/Q7.92%
EarningsOct 21 AMC
EPS/Sales Surpr.-2.54% -0.64%

Ownership

Insider Own0.83%
Insider Trans-0.24%
Inst Own94.24%
Inst Trans-2.84%
ROA15.93%
ROE20.38%
ROIC19.94%
Gross Margin51.96%
Oper. Margin26.82%
Profit Margin22.40%
SMA201.65%
SMA50-3.09%
SMA200-9.11%
Trades-

Technical

Shs Outstand160.38M
Shs Float159.04M
Short Float3.67%
Short Ratio2.91
Short Interest5.83M
52W High95.69 -23.73%
52W Low65.96 10.64%
Volatility2.78% 2.60%
ATR (14)2.12
RSI (14)51.80
Beta0.88
Rel Volume1.57
Avg Volume2.00M
Volume3,143,664

Performance

Perf Week4.59%
Perf Month-8.57%
Perf Quarter-11.28%
Perf Half Y-4.75%
Perf YTD-10.97%
Perf Year-11.02%
Perf 3Y-6.28%
Perf 5Y-6.68%
Perf 10Y175.12%
Recom2.42
Target Price83.83
Prev Close69.70
Price72.98
Change %4.71%

Analyst ratings

latest 10 of 20
DateActionAnalystRating changeTargetImplied
Jul 09, 2026DowngradeWWolfe ResearchOutperform → Peer Perform
Dec 19, 2024UpgradeEExane BNP ParibasNeutral → Outperform$105+43.9%
Oct 05, 2023InitiatedEExane BNP ParibasNeutral$730.0%
Jun 05, 2023ResumedWWilliam BlairMkt Perform
Feb 02, 2023UpgradeSSeaport Research PartnersNeutral → Buy$82+12.4%
Jul 14, 2022DowngradeRRobert W. BairdOutperform → Neutral$61-16.4%
Dec 02, 2021UpgradeWWilliam BlairMkt Perform → Outperform
Mar 31, 2021InitiatedMMorgan StanleyEqual-Weight$75+2.8%
Jan 19, 2021UpgradeJJefferiesHold → Buy$90+23.3%
Oct 16, 2020InitiatedBBerenbergHold$62-15.0%

Peers

Mkt cap
TickerCompanyMkt cap
NDSNNordson Corp18.34B
IEXIdex Corp17.63B
DOVDover Corp28.25B
IRIngersoll Rand Inc32.67B
ITTITT Inc19.18B
FLSFlowserve Corp10.80B
WTSWatts Water Technologies Inc12.03B
XYLXylem Inc21.81B
GRCGorman-Rupp Co1.86B
LECOLincoln Electric Holdings Inc15.60B

Insider trading

latest 14 of 29
InsiderRelationshipDateTransactionCostSharesValueTotal heldForm
MORFITT MARTHA A MDirectorOct 26 '26Option Exercise43.7445,2401,979,013276,736Oct 28 04:30 PM
Etchart EricDirectorAug 03 '26Option Exercise36.093,218116,12749,670Aug 05 05:01 PM
Etchart EricDirectorAug 03 '26Sale80.013,218257,48746,452Aug 05 05:01 PM
Etchart EricDirectorAug 03 '26Proposed Sale80.013,218257,487Aug 03 03:48 PM
Simon Andrea HelenDirectorApr 27 '26Buy80.531,24099,8571,240Apr 27 06:34 PM
LOWE DAVID MCFO and TreasurerFeb 09 '26Option Exercise23.853,00071,540663,524Feb 10 09:56 AM
Wordell Angela FEVP, Chief Op and Supply ChainFeb 06 '26Option Exercise30.352,83285,94216,192Feb 09 01:25 PM
Wordell Angela FEVP, Chief Op and Supply ChainFeb 06 '26Sale93.222,832263,99313,360Feb 09 01:25 PM
Wordell Angela FEVP, Chief Ops and Supply ChaiFeb 06 '26Proposed Sale93.212,832263,971Feb 06 11:34 AM
White Timothy RPres, Expansion DivisionFeb 04 '26Option Exercise23.851,46935,03652,899Feb 06 07:42 AM
White Timothy RPres, Expansion DivisionFeb 04 '26Sale90.701,469133,23351,430Feb 06 07:42 AM
White Timothy ROfficerFeb 04 '26Proposed Sale91.051,469133,752Feb 04 01:47 PM
Schoenrock Kathryn LEVP, Chief Information OfficerFeb 02 '26Option Exercise23.853,33679,55310,069Feb 04 09:06 AM
Schoenrock Kathryn LEVP, Chief Information OfficerFeb 02 '26Sale88.062,223195,7607,846Feb 04 09:06 AM

Held by

AUM
TickerCompanyAUM
IJHiShares Core S&P Mid-Cap ETFAUM: 124.48B
VTIVanguard Morningstar Total Stock Market ETFAUM: 687.42B
VBVanguard Morningstar Small-Cap ETFAUM: 79.59B
VBKVanguard Morningstar Small-Cap Growth ETFAUM: 22.34B
VXFVanguard Extended Market Index ETFAUM: 30.47B
SDYState Street SPDR S&P Dividend ETFAUM: 22.68B
PAVEGlobal X U.S. Infrastructure Development ETFAUM: 13.47B
MDYState Street SPDR S&P MIDCAP 400 ETF TrustAUM: 26.22B
XMHQInvesco S&P MidCap Quality ETFAUM: 5.81B
VIGVanguard Dividend Appreciation FTFAUM: 117.07B

News

latest 14 of 196

Quarterly earnings

actual against estimate
PeriodReportedEPS actEPS estEPS repSales actSales estAnalysts
2026Q32026-10-210.8100.8310.750586.4590.179
2026Q22026-07-220.9100.8080.875590.55608.0610
2026Q12026-04-220.6600.7420.704540.1560.6110
2025Q42026-01-260.7700.7660.788593.16590.4811
2025Q32025-10-220.7300.7380.816543.36562.0811
2025Q22025-07-230.7500.7920.757571.81590.7510
2025Q12025-04-230.7000.6700.723528.28524.679
2024Q42025-01-270.6400.7650.630548.67556.9410
2024Q32024-10-230.7100.7510.710519.2536.3110
2024Q22024-07-240.7700.7640.771553.2562.2710
2024Q12024-04-240.6500.7430.709492.2536.18
2023Q42024-01-290.8000.7890.640566.6561.8810
2023Q32023-10-250.7600.7310.771539.7557.1210
2023Q22023-07-260.7500.7960.778559.6576.149
2023Q12023-04-260.7400.6220.752529.6501.888
2022Q42023-01-300.7300.6860.736555554.1710

Annual earnings

PeriodEPS actEPS estEPS repSales actSales est
2017FY1.4301.4541.4481,4751,468
2018FY1.8801.8911.9691,6531,652
2019FY1.9001.8132.0041,6461,626
2020FY1.9501.8501.9211,6501,606
2021FY2.4402.4082.5201,9881,967
2022FY2.6302.6012.6642,1442,143
2023FY3.0403.0442.9412,1962,191
2024FY2.7702.8972.8192,1132,121
2025FY2.9502.9813.0802,2372,234
2026FY-3.237--2,345
2027FY-3.464--2,534
2028FY-3.640--2,605

Estimate revisions

last 14 periods
PeriodTypeDateEstimatesUpDownMeanLowHigh
2026Q4S2026-10-23915628.34620639.2
2026Q4S2026-10-22915628.59620639.2
2026Q4S2026-10-21930644.97625.8671.9
2026Q4S2026-10-20930644.97625.8671.9
2026Q4S2026-10-09920644.19625.8671.9
2026Q4S2026-10-07910640.19625.8668.3
2026Q4S2026-10-06920640.19625.8668.3
2026Q4S2026-10-02940640.19625.8668.3
2026Q4S2026-09-27940636.15625.8652.3
2026Q4S2026-09-14950636.15625.8652.3
2026Q4S2026-09-11850634.13625.8648
2026Q4S2026-08-07950633.45625.8648
2026Q4S2026-07-24950633.11625648
2026Q4S2026-07-23940630.52625638.62

Estimate history

EPS, annual1.4481.9692.0041.9212.522.6642.9412.8193.0843.1123
Period201720182019202020212022202320242025TTM
EPS, quarterly0.710.630.7230.7570.8160.7880.7040.8750.746
PeriodQ3 '24Q4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26
Sales, annual1474.7441653.2921646.0451650.1151987.6082143.5212195.6062113.3162236.6042310.24
Period201720182019202020212022202320242025TTM
Sales, quarterly519.212548.672528.284571.806543.358593.156540.144590.552586.385
PeriodQ3 '24Q4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26
Shares, annual169.319165.171167.287168.568170.307167.702167.946169.394165.15160.375
Period201720182019202020212022202320242025MRQ
Shares, quarterly168.85169.394167.133165.694165.794165.15165.968161.954160.375
PeriodQ3 '24Q4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26

Income statement, annual

Currency USD, millions
MetricTTM2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY
Total Revenue2,310.242,236.602,113.322,195.612,143.521,987.611,650.121,646.051,653.29
Cost of Goods Sold Incl. D&A1,109.731,063.42990.861,034.591,086.08953.69795.18786.29770.75
Gross Profit1,200.501,173.181,122.461,161.021,057.441,033.92854.94859.76882.54
Selling, General and Administrative Excl. Other580.94562.45552.36514.98484.74502.60427.99435.30446.11
Research and Development82.3382.3087.2382.8280.0179.6572.1967.5663.12
Other Operating Expense0.000.000.000.000.000.000.000.000.00
Operating Income619.56610.74570.10646.04572.70531.32426.95424.46436.43
Interest Expense3.282.892.835.199.9010.2111.2813.1114.38
Unusual Expense0.00-14.060.00-0.80-0.0035.23-0.00
Net Income Before Taxes636.99641.20589.28608.80565.72508.46374.65405.88410.77
Income Taxes119.51119.36103.20102.29105.0868.6044.2062.0269.71
Consolidated Net Income517.48521.84486.08506.51460.64439.87330.46343.85341.05
Net Income From Continuing Operations517.48521.84486.08506.51460.64439.87330.46343.85341.05
Net Income517.48521.84486.08506.51460.64439.87330.46343.85341.05
EPS (Recurring)3.173.032.822.942.662.522.062.001.97
EPS (Basic, Before Extraordinaries)3.163.142.883.012.732.591.972.062.04
EPS (Diluted)3.113.082.822.942.662.521.922.001.97
EBITDA728.88718.17656.85718.64638.70590.65481.45472.16484.18
Non-Operating Income (Expense)20.7019.3022.01-32.852.92-12.64-5.79-5.47-11.28
Other After Tax Adjustments0.000.000.000.000.000.000.000.000.00
Stock Option Compensation Expense26.3330.6428.6027.0522.3823.2317.1224.5722.07
Price To Earnings Ratio22.4022.4029.7928.5725.7031.9937.7225.9521.26
Price To Sales Ratio5.496.316.866.805.437.087.595.444.31
Gross Margin51.9652.4553.1152.8849.3352.0251.8152.2353.38
Operating Margin26.8227.3126.9829.4226.7226.7325.8725.7926.40
Net Margin22.4023.3323.0023.0721.4922.1320.0320.8920.63
Shares Outstanding160.38165.15169.39167.95167.70170.31168.57167.29165.17
Market Capitalization11,178.1411,178.1414,232.3714,644.0511,335.2613,702.6612,121.598,672.566,965.39

Income statement, quarterly

Currency USD, millions
Metric2026Q32026Q22026Q12025Q42025Q32025Q22025Q12024Q4
Total Revenue586.38590.55540.14593.16543.36571.81528.28548.67
Cost of Goods Sold Incl. D&A290.16273.61259.50286.46254.13272.28250.55269.39
Gross Profit296.22316.94280.64306.69289.23299.53277.73279.28
Selling, General and Administrative Excl. Other148.11141.85142.87148.12138.56142.05133.72149.26
Research and Development20.5919.8219.9721.9420.2520.7319.3822.15
Other Operating Expense0.000.000.000.000.000.000.000.00
Operating Income148.12175.09137.78158.58150.66157.48144.01130.02
Interest Expense0.790.830.840.810.710.660.710.79
Unusual Expense0.000.000.000.00-14.060.000.000.00
Net Income Before Taxes152.39181.45140.09163.06168.46158.21151.47132.48
Income Taxes30.8236.5321.5830.5730.8330.5927.3723.77
Consolidated Net Income121.56144.93118.51132.49137.63127.62124.10108.71
Net Income From Continuing Operations121.56144.93118.51132.49137.63127.62124.10108.71
Net Income121.56144.93118.51132.49137.63127.62124.10108.71
EPS (Recurring)0.750.870.700.790.760.760.720.63
EPS (Basic, Before Extraordinaries)0.750.890.720.800.830.770.740.64
EPS (Diluted)0.750.870.700.790.820.760.720.63
EBITDA174.10198.13166.38190.27174.56184.62168.72154.71
Non-Operating Income (Expense)5.067.203.155.294.451.388.173.26
Other After Tax Adjustments0.000.000.000.000.000.000.000.00
Stock Option Compensation Expense6.326.326.327.376.327.905.537.03
Price To Earnings Ratio23.4524.6727.4428.0130.1230.3329.6229.79
Price To Sales Ratio5.495.596.276.276.526.706.666.87
Gross Margin50.5253.6751.9651.7153.2352.3852.5750.90
Operating Margin25.2629.6525.5126.7327.7327.5427.2623.70
Net Margin20.7324.5421.9422.3425.3322.3223.4919.81
Shares Outstanding160.38161.95165.97165.15165.79165.69167.13169.39
Market Capitalization11,704.1712,548.8413,995.8613,590.1314,077.3614,368.4214,041.0414,232.37

Balance sheet, annual

Currency USD, millions
Metric2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY
Cash & Short Term Investments624.08675.34537.95339.20624.30378.91220.97132.12112.90
Short Term Receivables393.75362.53354.44346.01325.13314.95267.35274.61266.08
Inventories401.14404.68438.35476.79382.30285.70273.23283.98239.35
Other Current Assets52.9154.9035.0743.6231.8944.2429.9232.5125.00
Total Current Assets1,471.881,497.441,365.811,205.621,363.621,023.80791.47723.22643.34
Net Property, Plant & Equipment781.14791.33760.48637.39481.11388.56355.44229.29204.30
Total Investments and Advances10.7810.149.668.777.547.617.607.256.75
Intangible Assets892.94723.63499.09507.87508.39511.01473.27462.90463.63
Deferred Tax Assets35.9846.9161.3857.0955.7925.8339.3332.0550.92
Other Assets81.5669.7625.5922.1626.7531.3225.1018.0221.68
Total Assets3,274.273,139.212,722.012,438.902,443.201,988.131,692.211,472.741,390.62
Short Term Debt Incl. Current Port. of LT Debt33.4736.3838.2830.53127.5833.3615.4211.086.58
Accounts Payable78.5760.8272.2184.2278.4358.3054.1256.9048.75
Income Tax Payable15.498.109.8415.995.208.568.718.527.56
Other Current Liabilities339.73300.51274.87269.18295.57221.16207.08223.30182.95
Total Current Liabilities467.26405.81395.20399.92506.79321.39285.32299.80245.84
Long Term Debt18.1312.2811.7996.0698.53179.22188.47266.39226.03
Provision for Risks Charges87.1880.3880.3561.67106.90184.75182.71133.39172.41
Deferred Tax Liabilities36.7137.828.219.4410.6610.2610.7816.5917.25
Other Liabilities11.0618.792.2312.1610.988.600.004.706.02
Total Liabilities620.34555.08497.78579.25733.86704.22667.28720.87667.55
Non-Equity Reserves0.000.000.000.000.000.000.000.000.00
Preferred Stock - Carrying Value0.000.000.000.000.000.000.000.000.00
Common Equity2,653.932,584.142,224.221,859.651,709.341,283.901,024.93751.87723.06
Total Shareholders Equity2,653.932,584.142,224.221,859.651,709.341,283.901,024.93751.87723.06
Accumulated Minority Interest0.000.000.000.000.000.000.000.000.00
Total Equity2,653.932,584.142,224.221,859.651,709.341,283.901,024.93751.87723.06
Total Liabilities & Stockholders Equity3,274.273,139.212,722.012,438.902,443.201,988.131,692.211,472.741,390.62
Book Value Per Share16.0715.2613.2411.0910.047.626.134.554.27
Tangible Book Value Per Share10.6610.9810.278.067.054.593.301.751.53
Full-Time Employees4,4004,3004,0004,0003,8003,7003,7003,7003,500
Price to Book Ratio4.535.666.696.348.039.508.499.1910.58
Return on Assets16.2716.5919.6318.8719.8517.9621.7323.9219.17
Return on Equity19.9220.2224.8125.8129.3928.6338.7046.2538.93
Return on Invested Capital19.5318.7222.6523.5524.3322.5928.3433.4926.59
Quick Ratio2.292.692.351.821.942.301.821.471.64
Current Ratio3.153.693.463.012.693.192.772.412.62

Cash flow, annual

Currency USD, millions
MetricTTM2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY
Net Income517.48521.84486.08506.51460.64439.87330.46343.85341.05
Depreciation109.32107.4386.7574.3266.0059.3355.3348.9147.75
Other Funds (Non Cash)33.3915.5430.1871.5624.7024.9360.3826.6725.57
Funds from Operations660.66636.13609.08643.89541.34477.55456.91413.02429.78
Extraordinary Item0.000.000.000.000.000.000.000.000.00
Changes in Working Capital-0.9047.4610.917.13-163.95-20.65-62.885.71-61.79
Cash from Operating Activities659.77683.59619.99651.02377.39456.90394.04418.73367.99
Capital Expenditures-59.67-45.67-106.74-184.78-201.16-133.57-71.34-127.95-53.85
Net Assets From Acquisitions-501.47-135.26-241.770.00-25.30-19.39-27.56-26.58-10.77
Sale of Fixed Assets and Businesses0.0011.180.000.000.000.000.000.000.00
Purchase or Sale of Investments0.000.000.000.000.000.000.000.000.00
Purchase of Investments0.000.000.000.000.000.000.000.000.00
Sale Or Maturity of Investments0.000.000.000.000.000.000.000.000.00
Other Uses-1.40-3.050.00-0.50-0.36-0.35-0.14-0.94-1.62
Other Sources0.000.005.690.00-----
Cash from Investing Activities-562.54-172.80-342.81-185.27-226.82-153.30-99.04-155.47-66.25
Cash Dividends Paid-190.93-183.35-172.09-158.32-142.12-127.11-116.98-106.44-88.84
Change in Capital Stock-465.04-380.0839.31-42.16-197.8150.96-18.7038.77-220.18
Repurchase of Common Pref Stock-525.06-423.11-31.35-102.34-233.430.00-102.14-9.48-244.81
Sale of Common Pref Stock60.0243.0270.6660.1835.6250.9683.4448.2524.63
Proceedsfrom Stock Options60.0243.0270.6660.1835.6250.9683.4448.2524.63
Issuance or Reduction of Debt, Net93.53-6.56-0.77-65.28-93.2520.43-1.99-105.1142.47
Change in Long Term Debt100.190.000.00-75.00-75.00-0.070.00-101.7737.53
Issuance of Long Term Debt219.000.000.000.000.000.00250.00105.42620.75
Reduction of Long Term Debt-118.810.000.00-75.00-75.00-0.07-250.00-207.19-583.21
Net Financing Active Other Cash Flow-9.83-6.05-4.61-1.23-1.22-1.42-1.80-1.27-16.15
Other Financing Activities Uses-9.83-6.05-4.61-1.23-1.22-1.42-1.80-1.27-16.15
Cash from Financing Activities-572.27-576.05-138.16-268.01-434.40-57.14-139.47-174.05-282.71
Exchange Rate Effect-3.8114.01-1.641.02-1.28-1.062.41-0.360.19
Net Change in Cash-478.84-51.25137.38198.75-285.11245.39157.9488.8619.21
Free Cash Flow600.10637.92513.26466.24176.23323.33322.70290.78314.13
Preferred Dividends (Cash Flow)-0.000.000.000.000.000.000.000.00
Price to Free Cash Flow31.0231.0542.5248.52340.9471.7160.9148.5831.62
Deferred Taxes & Investment Tax Credit--8.676.06-8.50-10.00-46.5710.75-6.4115.40

Balance sheet, quarterly

Currency USD, millions
Metric2026Q32026Q22026Q12025Q42025Q32025Q2
Cash & Short Term Investments139.82507.57712.17624.08618.66534.92
Short Term Receivables446.14424.22390.37393.75389.31387.17
Inventories463.83393.72407.65401.14426.81403.16
Other Current Assets63.8149.0456.3852.9152.8055.40
Total Current Assets1,113.601,374.551,566.571,471.881,487.591,380.64
Net Property, Plant & Equipment799.27771.25770.27781.14787.98785.12
Total Investments and Advances0.000.000.0010.780.000.00
Intangible Assets1,228.06859.13873.59892.94831.58758.45
Deferred Tax Assets21.7526.8529.0035.9838.1236.45
Other Assets100.3698.6795.3481.5687.6885.46
Total Assets3,263.043,130.453,334.773,274.273,232.953,046.12
Short Term Debt Incl. Current Port. of LT Debt39.7836.2135.3833.4745.7436.42
Accounts Payable138.08101.7984.8178.5781.1078.87
Income Tax Payable13.1913.4921.5515.498.667.88
Other Current Liabilities333.00307.86298.84339.73332.27265.42
Total Current Liabilities524.06459.35440.58467.26467.78388.58
Long Term Debt124.8916.0017.5018.1317.4314.95
Provision for Risks Charges82.5085.6186.0587.1883.1381.96
Deferred Tax Liabilities48.0936.2437.4836.7144.8038.73
Other Liabilities13.6410.5710.7611.0610.8120.89
Total Liabilities793.18607.76592.37620.34623.95545.10
Non-Equity Reserves0.000.000.000.000.000.00
Preferred Stock - Carrying Value0.000.000.000.000.000.00
Common Equity2,469.862,522.692,742.402,653.932,609.002,501.02
Total Shareholders Equity2,469.862,522.692,742.402,653.932,609.002,501.02
Accumulated Minority Interest0.000.000.000.000.000.00
Total Equity2,469.862,522.692,742.402,653.932,609.002,501.02
Total Liabilities & Stockholders Equity3,263.043,130.453,334.773,274.273,232.953,046.12
Book Value Per Share15.4015.5816.5216.0715.7415.09
Tangible Book Value Per Share7.7410.2711.2610.6610.7210.52
Full-Time Employees---4,400--
Price to Book Ratio4.744.585.275.215.635.80
Return on Assets15.9317.2816.2816.2716.0416.29
Return on Equity20.3821.2419.7819.9219.4519.62
Return on Invested Capital4.685.714.294.965.245.07
Quick Ratio1.242.142.632.292.272.52
Current Ratio2.122.993.563.153.183.55

Cash flow, quarterly

Currency USD, millions
Metric2026Q32026Q22026Q12025Q42025Q32025Q2
Net Income121.56144.93118.51132.49137.63127.62
Depreciation25.9923.0428.6031.6923.9027.14
Other Funds (Non Cash)7.988.027.559.84-6.169.24
Funds from Operations159.60177.43162.98160.65152.67168.19
Extraordinary Item0.000.000.000.000.000.00
Changes in Working Capital5.870.28-42.7335.6826.4914.49
Cash from Operating Activities165.47177.72120.25196.33179.16182.69
Capital Expenditures-19.13-16.38-12.14-12.02-3.46-19.59
Net Assets From Acquisitions-436.310.000.00-65.16-59.650.00
Sale of Fixed Assets and Businesses0.000.000.000.000.340.09
Purchase or Sale of Investments0.000.000.000.000.000.00
Purchase of Investments0.000.000.000.000.000.00
Sale Or Maturity of Investments0.000.000.000.000.000.00
Other Uses-0.51-0.060.00-0.83-1.33-0.70
Other Sources0.00-0.080.080.000.000.00
Cash from Investing Activities-455.95-16.51-12.06-78.01-64.10-20.20
Cash Dividends Paid-47.68-48.90-48.77-45.59-45.57-45.61
Preferred Dividends (Cash Flow)0.000.000.000.000.000.00
Change in Capital Stock-130.01-315.8835.59-54.756.30-125.12
Repurchase of Common Pref Stock-131.77-319.38-11.76-62.160.00-122.86
Sale of Common Pref Stock1.763.5047.357.416.30-2.26
Proceedsfrom Stock Options1.763.5047.357.416.30-2.26
Issuance or Reduction of Debt, Net102.141.552.32-12.476.840.14
Change in Long Term Debt100.670.00-0.480.000.000.00
Issuance of Long Term Debt219.000.000.000.000.000.00
Reduction of Long Term Debt-118.330.00-0.480.000.000.00
Net Financing Active Other Cash Flow-0.120.00-7.49-2.220.000.07
Other Financing Activities Uses-0.120.00-7.49-2.220.000.07
Cash from Financing Activities-75.66-363.22-18.35-115.04-32.43-170.51
Exchange Rate Effect-1.61-2.58-1.752.141.116.80
Net Change in Cash-367.76-204.6088.095.4283.74-1.22
Free Cash Flow146.34161.34108.11184.31175.70163.10
Price to Free Cash Flow31.0228.7431.6430.8432.2933.90

Revenue breakdown

Non-US2024: 964.27M 2025: 1.07B
United States2024: 1.15B 2025: 1.17B
Contractor2024: 988.87M 2025: 1.07B
Industrial2024: 958.02M 2025: 996.81M
Process2024: 166.43M 2025: 167.91M

Short interest

shares short against float, oldest to newest
SettlementOf floatShares shortFloatAvg volume
2026-10-303.67%5.8M159.0M1.97M
2026-10-153.41%5.4M159.0M1.86M
2026-09-303.08%4.9M160.6M1.80M
2026-09-153.39%5.4M160.6M1.79M
2026-08-314.00%6.4M160.6M1.72M
2026-08-144.17%6.7M160.6M1.41M
2026-07-314.28%6.9M160.7M1.46M
2026-07-154.08%6.6M160.7M1.41M
2026-06-303.85%6.3M164.6M1.38M
2026-06-153.61%5.9M164.5M1.30M
2026-05-293.26%5.4M164.6M1.26M
2026-05-152.84%4.7M164.6M1.18M
2026-04-302.50%4.1M164.6M1.13M
2026-04-152.18%3.6M164.4M1.08M
2026-03-312.24%3.7M163.8M1.02M
2026-03-132.27%3.7M163.8M960.26K
2026-02-272.09%3.4M163.8M917.31K
2026-02-132.22%3.6M163.8M933.27K
2026-01-302.34%3.8M164.2M885.30K
2026-01-152.55%4.2M164.3M837.90K

Option chain

expiry 2026-11-20
TypeStrikeBidAskLastIVOpen intVolumeDeltaThetaVega
call45.0025.5030.000.002.9840.000.000.979-0.0530.006
call50.0020.5025.0034.902.4860.000.000.975-0.0510.007
call55.0015.5019.0026.101.59955.000.000.968-0.0490.008
call60.0011.1013.6011.501.04426.001.000.958-0.0460.010
call65.005.508.507.000.6746.005.000.939-0.0420.014
call70.002.953.403.200.3161928.000.775-0.0750.034
call75.000.400.600.450.2989213420.378-0.1220.043
call80.000.000.100.050.3782637.000.056-0.0280.013
call85.000.004.500.050.5481890.000.041-0.0310.010
call90.000.002.300.500.7095,0350.000.033-0.0340.008
call95.000.004.901.750.8561.000.000.028-0.0360.007
call1000.004.900.950.9911.000.000.025-0.0370.007
call1050.004.900.451.1161.000.000.022-0.0380.006
call1100.004.900.001.2330.000.000.021-0.0390.006
call1150.004.900.411.3422810.000.019-0.0400.005
call1200.004.900.001.4460.000.000.018-0.0410.005
call1250.004.900.001.5440.000.000.017-0.0420.005
call1300.005.000.001.6370.000.000.016-0.0430.005
put45.000.004.900.301.6208.000.00-0.020-0.0510.006
put50.000.004.900.001.3090.000.00-0.025-0.0490.007
put55.000.001.550.001.0220.000.00-0.031-0.0460.008
put60.000.000.550.510.7533070.00-0.041-0.0430.010
put65.000.004.900.050.4941586.00-0.060-0.0380.014
put70.000.250.650.420.3985,0633.00-0.225-0.0710.034
put75.001.504.907.350.83646.000.00-0.621-0.1170.043
put80.006.807.7010.750.6375,0030.00-0.939-0.0230.014
put85.0010.0014.5018.121.4220.000.00-0.959-0.0250.010
put90.0015.0019.3020.831.6260.000.00-0.967-0.0270.008
put95.0020.0024.500.001.9130.000.00-0.972-0.0280.007
put10025.0029.5017.662.1230.000.00-0.975-0.0290.007
put10530.0034.500.002.3140.000.00-0.977-0.0300.006
put11035.0039.5030.102.4920.000.00-0.979-0.0300.006
put11540.0044.500.002.6560.000.00-0.980-0.0310.005
put12045.0049.500.002.8100.000.00-0.982-0.0310.005
put12550.0054.500.002.9550.000.00-0.983-0.0310.005
put13055.0059.500.003.0910.000.00-0.983-0.0320.005

Latest SEC filings

30
FiledFormDescriptionPeriodLink
2026-11-108-KCurrent report2026-11-10SEC
2026-10-284Statement of changes in beneficial ownership of securities2026-10-26SEC
2026-10-27SCHEDULE 13G/ASEC
2026-10-2110-QQuarterly report pursuant to Section 13 or 15(d)2026-09-25SEC
2026-10-054Statement of changes in beneficial ownership of securities2026-10-01SEC
2026-10-054Statement of changes in beneficial ownership of securities2026-10-01SEC
2026-10-054Statement of changes in beneficial ownership of securities2026-10-01SEC
2026-10-054Statement of changes in beneficial ownership of securities2026-10-01SEC
2026-10-054Statement of changes in beneficial ownership of securities2026-10-01SEC
2026-10-054Statement of changes in beneficial ownership of securities2026-10-01SEC
2026-10-054Statement of changes in beneficial ownership of securities2026-10-01SEC
2026-09-148-KCurrent report2026-09-11SEC
2026-09-144Statement of changes in beneficial ownership of securities2026-09-10SEC
2026-09-143Initial statement of beneficial ownership of securities2026-09-10SEC
2026-09-018-KCurrent report2026-08-31SEC
2026-08-054Statement of changes in beneficial ownership of securities2026-08-03SEC
2026-08-03144Filing for proposed sale of securities under Rule 144.SEC
2026-07-2210-QQuarterly report pursuant to Section 13 or 15(d)2026-06-26SEC
2026-07-014Statement of changes in beneficial ownership of securities2026-07-01SEC
2026-07-014Statement of changes in beneficial ownership of securities2026-07-01SEC
2026-07-014Statement of changes in beneficial ownership of securities2026-07-01SEC
2026-07-014Statement of changes in beneficial ownership of securities2026-07-01SEC
2026-07-014Statement of changes in beneficial ownership of securities2026-07-01SEC
2026-07-014Statement of changes in beneficial ownership of securities2026-07-01SEC
2026-06-158-KCurrent report2026-06-12SEC
2026-05-218-KCurrent report2026-05-21SEC
2026-05-19SDSpecialized Disclosure ReportSEC
2026-05-058-KCurrent report2026-05-05SEC
2026-04-30SCHEDULE 13GSEC
2026-04-274Statement of changes in beneficial ownership of securities2026-04-27SEC

Insider activity by month

MonthBoughtBuysSoldSells
2026-110000
2026-100000
2026-090000
2026-0800257.49K1
2026-070000
2026-060000
2026-050000
2026-0499.86K100
2026-030000
2026-02002.52M5
2026-01001.25M1
2025-120000
2025-110000

Institutional holders

Manager% owned
BlackRock, Inc.11.13%
STATE STREET CORP4.90%
VANGUARD PORTFOLIO MANAGEMENT LLC4.85%
VANGUARD CAPITAL MANAGEMENT LLC4.50%
GEODE CAPITAL MANAGEMENT, LLC3.09%
MORGAN STANLEY2.49%
KAYNE ANDERSON RUDNICK INVESTMENT MANAGEMENT LLC2.31%
MAIRS & POWER INC2.29%
Fiera Capital Corp1.94%
PineStone Asset Management Inc.1.90%

Funds

Fund% owned
iShares Core S&P Mid-Cap ETF3.42%
VANGUARD TOTAL STOCK MARKET INDEX FUND3.17%
VANGUARD SMALL-CAP INDEX FUND2.29%
VANGUARD SMALL-CAP GROWTH INDEX FUND1.32%
Mairs & Power Fund1.24%
VANGUARD EXTENDED MARKET INDEX FUND1.15%
MFS Massachusetts Investors Growth Stock Fund0.98%
State Street(R) SPDR(R) S&P(R) Dividend ETF0.86%
Global X U.S. Infrastructure Development ETF0.80%
State Street SPDR S&P MidCap 400SM ETF Trust0.77%

OakChart. GGG. Cached 15 minutes.