Dover Corp
DOVIndustrials·Specialty Industrial Machinery·USA·Large·NYSE·Nov 11 • 3:59 PM ET
Price
DOV against its 20, 50 and 200-day averages10.6% under the 52-week high of 237.54 on 12 Feb 2026. 52-week low 177.87 on 20 Nov 2025. Last 15 sessions, 13.7% high to low
Volume 0.71× normal · the line is the 50-bar volume average
Profile
DOVDover Corp. operates as a manufacturer and solutions provider delivering innovative equipment and components, consumable supplies, aftermarket parts, software and digital solutions, and support services. It operates through the following segments: Engineered Products, Clean Energy and Fueling, Imaging and Identification, Pumps and Process Solutions, and Climate and Sustainability Technologies. The Engineered Products segment provides various equipment, components, software, solutions and services to the vehicle aftermarket, aerospace and defense, industrial winch and hoist, precision soldering and fluid dispensing end-markets. The Clean Energy and Fueling segment focuses on the components, equipment, software, solutions and services enabling safe and reliable storage, transport and dispensing of traditional and clean fuels, cryogenic gases, and other hazardous substances along the supply chain, and safe and efficient operation of convenience retail, retail fueling and vehicle wash establishments, as well as facilities where cryogenic gases are produced, stored or consumed. The Imaging and Identification segment supplies precision marking and coding, product traceability, brand protection and digital textile printing equipment, as well as related consumables, software and services to the global packaged and consumer goods, pharmaceutical, industrial manufacturing, textile and other end-markets. The Pumps and Process Solutions segment consists of specialty pumps and flow meters, highly engineered precision components for rotating and reciprocating machines, fluid connecting solutions and plastics and polymer processing equipment, serving single-use biopharmaceutical production, diversified industrial manufacturing, chemical production, plastics and polymer processing, midstream and downstream oil and gas and other end markets. The Climate and Sustainability Technologies segment refers to innovative and energy-efficient equipment, components and parts for the commercial refrigeration, equipment and systems, heating and cooling, and beverage can-making equipment markets. The company was founded by George L. Ohrstrom in 1947 and is headquartered in Downers Grove, IL.
| Index | S&P 500, RUI |
|---|---|
| Employees | 24000 |
| IPO | Dec 03, 1956 |
| Beta | 1.09 |
| ATR, 14d | 5.21 |
| Rel volume | 0.71 |
| Short float | 3.33% |
| Insider own | 0.71% |
| Inst own | 94.49% |
Snapshot
6 groupsValuation
| Index | S&P 500, RUI |
|---|---|
| Market Cap | 28.25B |
| Enterprise Value | 29.83B |
| Income | 1.17B |
| Sales | 8.58B |
| Book/sh | 56.53 |
| Cash/sh | 12.73 |
| Dividend Est. | 2.17 (1.02%) |
| Dividend TTM | 2.08 (0.98%) |
| Dividend Ex-Date | Nov 30, 2026 |
| Dividend Gr. 3/5Y | 0.99% 1.00% |
| Payout | 26.07% |
| Employees | 24000 |
| IPO | Dec 03, 1956 |
Ratios
| P/E | 24.73 |
|---|---|
| Forward P/E | 17.91 |
| PEG | 1.84 |
| P/S | 3.29 |
| P/B | 3.76 |
| P/C | 16.69 |
| P/FCF | 23.82 |
| EV/EBITDA | 15.17 |
| EV/Sales | 3.48 |
| Quick Ratio | 1.37 |
| Current Ratio | 1.95 |
| Debt/Eq | 0.43 |
| LT Debt/Eq | 0.34 |
| Option/Short | Yes / Yes |
Earnings
| EPS (ttm) | 8.59 |
|---|---|
| EPS next Y | 11.86 |
| EPS next Q | 2.80 |
| EPS this Y | 11.19% |
| EPS next Y | 10.99% |
| EPS next 5Y | 9.74% |
| EPS past 3/5Y | 2.29% 11.05% |
| Sales past 3/5Y | -1.66% 3.90% |
| EPS Y/Y TTM | -47.25% |
| Sales Y/Y TTM | 8.24% |
| EPS Q/Q | 12.96% |
| Sales Q/Q | 7.51% |
| Earnings | Oct 22 BMO |
| EPS/Sales Surpr. | 1.19% 0.86% |
Ownership
| Insider Own | 0.71% |
|---|---|
| Insider Trans | -8.39% |
| Inst Own | 94.49% |
| Inst Trans | -1.38% |
| ROA | 8.58% |
| ROE | 15.20% |
| ROIC | 11.41% |
| Gross Margin | 40.23% |
| Oper. Margin | 18.36% |
| Profit Margin | 13.60% |
| SMA20 | 3.68% |
| SMA50 | 8.50% |
| SMA200 | 1.19% |
| Trades | - |
Technical
| Shs Outstand | 135.09M |
|---|---|
| Shs Float | 132.06M |
| Short Float | 3.33% |
| Short Ratio | 3.55 |
| Short Interest | 4.39M |
| 52W High | 237.54 -10.57% |
| 52W Low | 177.87 19.43% |
| Volatility | 3.38% 2.42% |
| ATR (14) | 5.21 |
| RSI (14) | 61.47 |
| Beta | 1.09 |
| Rel Volume | 0.71 |
| Avg Volume | 1.24M |
| Volume | 871,753 |
Performance
| Perf Week | -0.11% |
|---|---|
| Perf Month | 10.36% |
| Perf Quarter | 2.79% |
| Perf Half Y | -1.02% |
| Perf YTD | 8.80% |
| Perf Year | 15.47% |
| Perf 3Y | 61.38% |
| Perf 5Y | 24.12% |
| Perf 10Y | 270.98% |
| Recom | 1.65 |
| Target Price | 242.12 |
| Prev Close | 212.00 |
| Price | 212.43 |
| Change % | 0.20% |
Analyst ratings
latest 10 of 20| Date | Action | Analyst | Rating change | Target | Implied |
|---|---|---|---|---|---|
| Sep 25, 2026 | Initiated | WWells Fargo | Overweight | $229 | +7.8% |
| Jul 24, 2026 | Upgrade | BBMO Capital Markets | Market Perform → Outperform | $240 | +13.0% |
| Mar 27, 2026 | Initiated | BBMO Capital Markets | Market Perform | $237 | +11.6% |
| Mar 17, 2026 | Upgrade | WWells Fargo | Equal Weight → Overweight | $230 | +8.3% |
| Jan 05, 2026 | Upgrade | UUBS | Neutral → Buy | $256 | +20.5% |
| Apr 14, 2025 | Initiated | MMorgan Stanley | Equal-Weight | $185 | -12.9% |
| Nov 13, 2024 | Initiated | UUBS | Neutral | $217 | +2.2% |
| Oct 28, 2024 | Upgrade | WWolfe Research | Peer Perform → Outperform | $227 | +6.9% |
| Feb 05, 2024 | Upgrade | SSeaport Research Partners | Neutral → Buy | $190 | -10.6% |
| Dec 13, 2022 | Initiated | CCredit Suisse | Outperform | $171 | -19.5% |
Peers
Mkt capInsider trading
latest 14 of 17| Insider | Relationship | Date | Transaction | Cost | Shares | Value | Total held | Form |
|---|---|---|---|---|---|---|---|---|
| Tobin Richard J | Chairman, President & CEO | Oct 30 '26 | Option Exercise | 102.43 | 302,868 | 31,022,271 | 397,066 | Nov 03 05:31 PM |
| Tobin Richard J | Chairman, President & CEO | Nov 02 '26 | Sale | 214.86 | 86,440 | 18,572,505 | 212,855 | Nov 03 05:31 PM |
| Richard Tobin | Officer | Nov 02 '26 | Proposed Sale | 219.81 | 86,440 | 19,000,000 | Nov 02 04:01 PM | |
| Tobin Richard J | Chairman, President & CEO | Feb 19 '26 | Option Exercise | 0.00 | 210,658 | 0 | 428,637 | Feb 20 06:45 PM |
| Tobin Richard J | Chairman, President & CEO | Feb 19 '26 | Sale | 232.70 | 76,997 | 17,917,202 | 217,979 | Feb 20 06:45 PM |
| RICHARD JOSEPH TOBIN | Officer | Feb 20 '26 | Proposed Sale | 232.70 | 76,997 | 17,916,940 | Feb 20 04:26 PM | |
| Cabrera Ivonne M | SVP, General Counsel & Secr. | Feb 17 '26 | Sale | 233.23 | 4,000 | 932,912 | 72,188 | Feb 18 06:15 PM |
| Juneja Girish | Senior VP & CDO | Feb 11 '26 | Sale | 230.77 | 1,500 | 346,155 | 8,422 | Feb 12 05:20 PM |
| Girish Juneja | Officer | Feb 11 '26 | Proposed Sale | 230.00 | 1,500 | 345,000 | Feb 11 12:39 PM | |
| Moran James M | VP & Treasurer | Jan 07 '26 | Option Exercise | 48.28 | 3,728 | 179,988 | 11,707 | Jan 09 05:02 PM |
| Cabrera Ivonne M | SVP, General Counsel & Secr. | Dec 03 '25 | Option Exercise | 48.28 | 39,775 | 1,920,337 | 98,875 | Dec 05 04:50 PM |
| Cabrera Ivonne M | SVP, General Counsel & Secr. | Dec 04 '25 | Sale | 190.80 | 2,630 | 501,816 | 72,968 | Dec 05 04:50 PM |
| Ivonne Cabrera | Officer | Dec 04 '25 | Proposed Sale | 190.87 | 2,630 | 502,000 | Dec 04 01:48 PM | |
| Woenker Christopher B. | Senior VP & CFO | Nov 26 '25 | Option Exercise | 48.28 | 3,107 | 150,006 | 5,660 | Dec 01 05:19 PM |
Held by
AUM| Ticker | Company | AUM |
|---|---|---|
| VTI | Vanguard Morningstar Total Stock Market ETF | AUM: 687.42B |
| VOO | Vanguard S&P 500 ETF | AUM: 1054.75B |
| VO | Vanguard Morningstar Mid-Cap ETF | AUM: 107.07B |
| IVV | iShares Core S&P 500 ETF | AUM: 871.38B |
| SPY | SPDR S&P 500 ETF Trust | AUM: 793.23B |
| JEPI | JPMorgan Equity Premium Income ETF | AUM: 46.80B |
| VTV | Vanguard Morningstar Value ETF | AUM: 196.23B |
| RSP | Invesco S&P 500 Equal Weight ETF | AUM: 104.94B |
| NOBL | ProShares S&P 500 Dividend Aristocrats ETF | AUM: 12.29B |
| XLI | State Street Industrial Select Sector SPDR ETF | AUM: 30.88B |
News
latest 14 of 100- CPC Biotech Launches the Quattroflow HTX All-in-One Pump Drive for Bioprocessing (PR Newswire)
- Dover Declares Regular Quarterly Cash Dividend (PR Newswire)
- Dover Announces Pricing Terms, Expiration and Results of Cash Tender Offers for Certain of Its Outstanding Debt Securities (GlobeNewswire)
- Dover Completes Acquisition of Leistung (PR Newswire)
- Dover to Present at the Baird 2026 Global Industrial Conference (PR Newswire)
- Dover Announces Upsize of Its Tender Cap and Extension of Expiration Date of Previously Announced Offer to Purchase for Cash Certain of Its Outstanding Debt Securities (GlobeNewswire)
- CDS Visual Launches New Platform Enabling Collaboration Between Industrial Manufacturers and Partners (PR Newswire)
- Dover Hits The Whisper As A 35% Backlog Surge Shifts The Story Toward 2027 (Earnings Whispers)
- Dover Reports Third Quarter 2026 Results (PR Newswire)
- CPC Launches DripFree Connectors for Cleaner, More Efficient Printing Processes (PR Newswire)
- Systech Launches New All-in-One Pharma Packaging and Serialization Stations (PR Newswire)
- Q3 Preview: Mizuho Picks Top Electrical Equipment & Multi-Industry Stocks (Investing.com)
- Hillphoenix Unveils Advansor FlexONE CO2 Condensing Unit for Food Retail and Industrial Markets (PR Newswire)
- Vertiv Stock and 5 More Industrial Picks Ahead Of Earnings (Barrons.com)
Quarterly earnings
actual against estimate| Period | Reported | EPS act | EPS est | EPS rep | Sales act | Sales est | Analysts |
|---|---|---|---|---|---|---|---|
| 2026Q3 | 2026-10-22 | 2.880 | 2.846 | 2.500 | 2,234 | 2,215 | 17 |
| 2026Q2 | 2026-07-23 | 2.740 | 2.724 | 2.304 | 2,190 | 2,209 | 17 |
| 2026Q1 | 2026-04-23 | 2.280 | 2.266 | 1.755 | 2,054 | 2,003 | 19 |
| 2025Q4 | 2026-01-29 | 2.510 | 2.487 | 2.062 | 2,099 | 2,086 | 18 |
| 2025Q3 | 2025-10-23 | 2.620 | 2.507 | 2.188 | 2,078 | 2,110 | 17 |
| 2025Q2 | 2025-07-24 | 2.440 | 2.391 | 2.023 | 2,050 | 2,040 | 16 |
| 2025Q1 | 2025-04-24 | 2.050 | 1.981 | 1.670 | 1,866 | 1,876 | 16 |
| 2024Q4 | 2025-01-30 | 2.200 | 2.077 | 10.383 | 1,930 | 1,952 | 15 |
| 2024Q3 | 2024-10-24 | 2.270 | 2.175 | 2.511 | 1,984 | 2,020 | 13 |
| 2024Q2 | 2024-07-25 | 2.360 | 2.211 | 2.036 | 2,178 | 2,148 | 15 |
| 2024Q1 | 2024-04-25 | 1.950 | 1.866 | 4.520 | 2,094 | 2,031 | 14 |
| 2023Q4 | 2024-02-01 | 2.450 | 2.420 | 2.107 | 2,106 | 2,160 | 16 |
| 2023Q3 | 2023-10-24 | 2.350 | 2.328 | 2.061 | 2,153 | 2,227 | 17 |
| 2023Q2 | 2023-07-25 | 2.050 | 2.194 | 1.723 | 2,100 | 2,190 | 18 |
| 2023Q1 | 2023-04-26 | 1.940 | 1.923 | 1.626 | 2,079 | 2,074 | 18 |
| 2022Q4 | 2023-01-31 | 2.160 | 2.154 | 1.867 | 2,139 | 2,120 | 18 |
Annual earnings
| Period | EPS act | EPS est | EPS rep | Sales act | Sales est |
|---|---|---|---|---|---|
| 2019FY | 5.930 | 5.851 | 4.612 | 7,136 | 7,159 |
| 2020FY | 5.670 | 5.499 | 4.701 | 6,684 | 6,613 |
| 2021FY | 7.630 | 7.526 | 7.736 | 7,907 | 7,836 |
| 2022FY | 8.450 | 8.453 | 7.419 | 8,508 | 8,491 |
| 2023FY | 8.800 | 8.761 | 7.517 | 8,438 | 8,493 |
| 2024FY | 8.290 | 8.165 | 19.446 | 7,746 | 7,768 |
| 2025FY | 9.610 | 9.586 | 7.970 | 8,093 | 8,078 |
| 2026FY | - | 10.686 | - | - | 8,709 |
| 2027FY | - | 11.860 | - | - | 9,213 |
| 2028FY | - | 12.702 | - | - | 9,576 |
| 2029FY | - | 13.489 | - | - | 9,836 |
| 2030FY | - | 12.738 | - | - | 9,770 |
Estimate revisions
last 14 periods| Period | Type | Date | Estimates | Up | Down | Mean | Low | High |
|---|---|---|---|---|---|---|---|---|
| 2026Q4 | S | 2026-11-03 | 15 | 6 | 1 | 2,233 | 2,206 | 2,264 |
| 2026Q4 | S | 2026-10-30 | 15 | 6 | 1 | 2,233 | 2,205 | 2,264 |
| 2026Q4 | S | 2026-10-27 | 15 | 6 | 1 | 2,233 | 2,205 | 2,264 |
| 2026Q4 | S | 2026-10-26 | 15 | 6 | 1 | 2,233 | 2,205 | 2,264 |
| 2026Q4 | S | 2026-10-23 | 14 | 6 | 1 | 2,235 | 2,205 | 2,264 |
| 2026Q4 | S | 2026-10-22 | 15 | 6 | 1 | 2,233 | 2,205 | 2,264 |
| 2026Q4 | S | 2026-10-21 | 15 | 2 | 0 | 2,226 | 2,172 | 2,264 |
| 2026Q4 | S | 2026-10-20 | 15 | 3 | 0 | 2,226 | 2,172 | 2,264 |
| 2026Q4 | S | 2026-10-12 | 15 | 3 | 0 | 2,226 | 2,172 | 2,264 |
| 2026Q4 | S | 2026-10-10 | 15 | 4 | 0 | 2,226 | 2,172 | 2,264 |
| 2026Q4 | S | 2026-10-09 | 15 | 5 | 0 | 2,226 | 2,172 | 2,264 |
| 2026Q4 | S | 2026-10-07 | 15 | 5 | 0 | 2,225 | 2,172 | 2,264 |
| 2026Q4 | S | 2026-10-06 | 15 | 5 | 1 | 2,225 | 2,172 | 2,264 |
| 2026Q4 | S | 2026-10-05 | 15 | 9 | 1 | 2,225 | 2,172 | 2,264 |
Estimate history
| EPS, annual | 5.15 | 3.75 | 4.612 | 4.701 | 7.736 | 7.419 | 7.517 | 19.446 | 7.94 | 8.591 |
|---|---|---|---|---|---|---|---|---|---|---|
| Period | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM |
| EPS, quarterly | 2.511 | 10.383 | 1.67 | 2.023 | 2.188 | 2.062 | 1.755 | 2.304 | 2.471 | |
| Period | Q3 '24 | Q4 '24 | Q1 '25 | Q2 '25 | Q3 '25 | Q4 '25 | Q1 '26 | Q2 '26 | Q3 '26 | |
| Sales, annual | 6820.886 | 6992.118 | 7136.397 | 6683.76 | 7907.081 | 8508.088 | 7684.476 | 7745.909 | 8092.571 | 8576.56 |
| Period | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM |
| Sales, quarterly | 1983.542 | 1929.866 | 1866.059 | 2049.592 | 2077.841 | 2099.079 | 2053.623 | 2190.021 | 2233.839 | |
| Period | Q3 '24 | Q4 '24 | Q1 '25 | Q2 '25 | Q3 '25 | Q4 '25 | Q1 '26 | Q2 '26 | Q3 '26 | |
| Shares, annual | 154.823 | 144.917 | 144.302 | 143.753 | 144.046 | 139.698 | 139.896 | 137.216 | 134.846 | 135.089 |
| Period | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | MRQ |
| Shares, quarterly | 137.192 | 137.216 | 137.104 | 137.134 | 137.153 | 134.846 | 134.661 | 135.073 | 135.089 | |
| Period | Q3 '24 | Q4 '24 | Q1 '25 | Q2 '25 | Q3 '25 | Q4 '25 | Q1 '26 | Q2 '26 | Q3 '26 |
Income statement, annual
| Metric | TTM | 2025FY | 2024FY | 2023FY | 2022FY | 2021FY | 2020FY | 2019FY | 2018FY |
|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 8,576.56 | 8,092.57 | 7,745.91 | 7,684.48 | 8,508.09 | 7,907.08 | 6,683.76 | 7,136.40 | 6,992.12 |
| Cost of Goods Sold Incl. D&A | 5,126.35 | 4,842.31 | 4,749.30 | 4,797.58 | 5,437.68 | 4,931.70 | 4,190.85 | 4,506.55 | 4,415.64 |
| Gross Profit | 3,450.21 | 3,250.26 | 2,996.61 | 2,886.90 | 3,070.41 | 2,975.38 | 2,492.91 | 2,629.85 | 2,576.48 |
| Selling, General and Administrative Excl. Other | 1,875.88 | 1,798.91 | 1,705.28 | 1,604.63 | 1,652.09 | 1,667.51 | 1,508.45 | 1,575.86 | 1,628.48 |
| Research and Development | 164.04 | 165.34 | 149.60 | 139.06 | 163.30 | 157.83 | 142.10 | 140.96 | 143.03 |
| Other Operating Expense | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Income | 1,574.33 | 1,451.35 | 1,291.34 | 1,282.27 | 1,418.32 | 1,307.87 | 984.46 | 1,053.99 | 948.00 |
| Interest Expense | 115.58 | 109.77 | 131.17 | 131.30 | 116.46 | 106.32 | 111.94 | 125.82 | 130.97 |
| Unusual Expense | 112.14 | 77.99 | 84.98 | 62.93 | 38.99 | 38.44 | 51.47 | 77.30 | 104.89 |
| Net Income Before Taxes | 1,447.82 | 1,374.25 | 1,757.02 | 1,123.00 | 1,287.51 | 1,400.83 | 841.73 | 843.01 | 725.38 |
| Income Taxes | 284.94 | 276.82 | 357.05 | 179.14 | 222.13 | 277.01 | 158.28 | 165.09 | 134.23 |
| Consolidated Net Income | 1,162.88 | 1,097.43 | 1,399.97 | 943.86 | 1,065.38 | 1,123.82 | 683.45 | 677.92 | 591.14 |
| Net Income From Continuing Operations | 1,162.88 | 1,097.43 | 1,399.97 | 943.86 | 1,065.38 | 1,123.82 | 683.45 | 677.92 | 591.14 |
| Net Income | 1,166.09 | 1,093.96 | 2,697.13 | 1,056.83 | 1,065.38 | 1,123.82 | 683.45 | 677.92 | 570.27 |
| EPS (Recurring) | 9.23 | 8.34 | 19.88 | 7.83 | 7.61 | 7.92 | 4.95 | 4.98 | 4.23 |
| EPS (Basic, Before Extraordinaries) | 8.64 | 7.99 | 19.58 | 7.56 | 7.47 | 7.81 | 4.74 | 4.67 | 3.80 |
| EPS (Diluted) | 8.59 | 7.94 | 19.45 | 7.52 | 7.42 | 7.74 | 4.70 | 4.61 | 3.75 |
| EBITDA | 1,965.85 | 1,830.92 | 1,629.18 | 1,587.31 | 1,725.86 | 1,597.99 | 1,263.51 | 1,326.28 | 1,230.58 |
| Non-Operating Income (Expense) | 101.22 | 110.66 | 681.83 | 34.96 | 24.63 | 237.71 | 20.68 | -7.87 | 13.24 |
| Other After Tax Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Option Compensation Expense | 35.31 | 39.56 | 36.57 | 27.66 | 27.83 | 28.25 | 22.30 | 27.21 | 20.98 |
| Price To Earnings Ratio | 24.68 | 24.68 | 16.79 | 21.14 | 16.82 | 23.47 | 26.85 | 24.99 | 18.87 |
| Price To Sales Ratio | 2.94 | 3.32 | 3.36 | 2.81 | 2.29 | 3.34 | 2.75 | 2.37 | 1.54 |
| Gross Margin | 40.23 | 40.16 | 38.69 | 37.57 | 36.09 | 37.63 | 37.30 | 36.85 | 36.85 |
| Operating Margin | 18.36 | 17.93 | 16.67 | 16.69 | 16.67 | 16.54 | 14.73 | 14.77 | 13.56 |
| Net Margin | 13.60 | 13.52 | 34.82 | 13.75 | 12.52 | 14.21 | 10.23 | 9.50 | 8.16 |
| Shares Outstanding | 135.09 | 134.85 | 137.22 | 139.90 | 139.70 | 144.05 | 143.75 | 144.30 | 144.92 |
| Market Capitalization | 28,197.70 | 28,197.70 | 25,737.22 | 21,516.48 | 19,005.34 | 26,147.68 | 18,193.00 | 16,743.36 | 10,382.33 |
Income statement, quarterly
| Metric | 2026Q3 | 2026Q2 | 2026Q1 | 2025Q4 | 2025Q3 | 2025Q2 | 2025Q1 | 2024Q4 |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 2,233.84 | 2,190.02 | 2,053.62 | 2,099.08 | 2,077.84 | 2,049.59 | 1,866.06 | 1,929.87 |
| Cost of Goods Sold Incl. D&A | 1,321.72 | 1,301.13 | 1,238.60 | 1,264.90 | 1,239.97 | 1,221.19 | 1,116.24 | 1,173.06 |
| Gross Profit | 912.12 | 888.89 | 815.02 | 834.18 | 837.87 | 828.40 | 749.82 | 756.81 |
| Selling, General and Administrative Excl. Other | 473.56 | 480.09 | 478.90 | 443.33 | 450.11 | 460.27 | 445.20 | 428.90 |
| Research and Development | 40.50 | 40.40 | 39.60 | 43.54 | 43.50 | 40.80 | 37.50 | 41.60 |
| Other Operating Expense | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Income | 438.56 | 408.80 | 336.12 | 390.85 | 387.76 | 368.13 | 304.62 | 327.90 |
| Interest Expense | 28.87 | 29.06 | 29.52 | 28.13 | 27.24 | 26.79 | 27.61 | 28.30 |
| Unusual Expense | 19.38 | 17.01 | 30.21 | 45.54 | 10.60 | 13.53 | 8.31 | 32.84 |
| Net Income Before Taxes | 420.69 | 387.70 | 298.90 | 340.53 | 386.24 | 352.10 | 295.38 | 303.65 |
| Income Taxes | 83.87 | 75.15 | 60.15 | 65.77 | 82.95 | 71.97 | 56.14 | 65.27 |
| Consolidated Net Income | 336.82 | 312.55 | 238.75 | 274.77 | 303.29 | 280.13 | 239.24 | 238.38 |
| Net Income From Continuing Operations | 336.82 | 312.55 | 238.75 | 274.77 | 303.29 | 280.13 | 239.24 | 238.38 |
| Net Income | 333.33 | 312.25 | 238.43 | 282.07 | 302.00 | 279.06 | 230.82 | 1,435.98 |
| EPS (Recurring) | 2.57 | 2.39 | 1.91 | 2.29 | 2.24 | 2.09 | 1.71 | 10.55 |
| EPS (Basic, Before Extraordinaries) | 2.48 | 2.32 | 1.77 | 2.07 | 2.20 | 2.03 | 1.68 | 10.47 |
| EPS (Diluted) | 2.47 | 2.30 | 1.75 | 2.06 | 2.19 | 2.02 | 1.67 | 10.38 |
| EBITDA | 536.53 | 505.61 | 433.54 | 490.16 | 486.22 | 462.51 | 392.04 | 414.57 |
| Non-Operating Income (Expense) | 30.37 | 24.97 | 22.52 | 23.36 | 36.33 | 24.29 | 26.68 | 36.89 |
| Other After Tax Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Option Compensation Expense | 5.20 | 6.10 | 18.77 | 5.25 | 6.66 | 6.28 | 21.37 | 7.41 |
| Price To Earnings Ratio | 24.68 | 27.94 | 26.25 | 12.01 | 10.06 | 11.04 | 9.03 | 16.79 |
| Price To Sales Ratio | 2.94 | 3.61 | 3.42 | 3.30 | 2.91 | 3.23 | 3.05 | 3.17 |
| Gross Margin | 40.83 | 40.59 | 39.69 | 39.74 | 40.32 | 40.42 | 40.18 | 39.22 |
| Operating Margin | 19.63 | 18.67 | 16.37 | 18.62 | 18.66 | 17.96 | 16.32 | 16.99 |
| Net Margin | 14.92 | 14.26 | 11.61 | 13.44 | 14.53 | 13.62 | 12.37 | 74.41 |
| Shares Outstanding | 135.09 | 135.07 | 134.66 | 134.85 | 137.15 | 137.13 | 137.10 | 137.22 |
| Market Capitalization | 28,197.70 | 30,201.77 | 28,113.03 | 26,777.75 | 22,878.07 | 25,121.57 | 24,079.05 | 25,737.22 |
Balance sheet, annual
| Metric | 2025FY | 2024FY | 2023FY | 2022FY | 2021FY | 2020FY | 2019FY | 2018FY | 2017FY |
|---|---|---|---|---|---|---|---|---|---|
| Cash & Short Term Investments | 1,676.81 | 1,844.88 | 398.56 | 380.87 | 385.50 | 513.08 | 397.25 | 396.22 | 753.96 |
| Short Term Receivables | 1,407.37 | 1,376.64 | 1,340.67 | 1,527.94 | 1,358.95 | 1,152.24 | 1,232.08 | 1,241.19 | 1,183.51 |
| Inventories | 1,272.78 | 1,144.84 | 1,144.09 | 1,366.61 | 1,191.10 | 835.80 | 806.14 | 748.80 | 677.04 |
| Other Current Assets | 149.98 | 118.14 | 506.92 | 148.04 | 126.16 | 118.06 | 112.95 | 117.55 | 175.63 |
| Total Current Assets | 4,506.94 | 4,484.50 | 3,390.24 | 3,423.47 | 3,061.71 | 2,619.19 | 2,548.43 | 2,503.75 | 2,790.15 |
| Net Property, Plant & Equipment | 1,348.63 | 1,196.30 | 1,185.27 | 1,201.88 | 1,126.33 | 897.50 | 997.34 | 806.50 | 787.94 |
| Total Investments and Advances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Intangible Assets | 7,189.65 | 6,486.56 | 6,082.77 | 6,003.23 | 5,918.34 | 5,156.31 | 4,838.36 | 4,811.58 | 4,969.00 |
| Deferred Tax Assets | 130.11 | 116.37 | 110.41 | 35.69 | 33.06 | - | - | - | - |
| Other Assets | 247.09 | 225.43 | 579.83 | 232.25 | 264.18 | 479.08 | 285.35 | 243.94 | 2,111.28 |
| Total Assets | 13,422.42 | 12,509.16 | 11,348.51 | 10,896.52 | 10,403.63 | 9,152.07 | 8,669.48 | 8,365.77 | 10,658.36 |
| Short Term Debt Incl. Current Port. of LT Debt | 763.55 | 453.25 | 519.32 | 780.98 | 151.26 | 51.48 | 128.33 | 220.32 | 581.10 |
| Accounts Payable | 875.68 | 848.01 | 854.47 | 1,068.14 | 1,073.57 | 853.94 | 983.29 | 969.53 | 882.01 |
| Income Tax Payable | 60.72 | 34.19 | 36.88 | 31.43 | 92.00 | 17.67 | 17.75 | 13.85 | 14.70 |
| Other Current Liabilities | 818.54 | 861.09 | 1,003.11 | 892.73 | 933.51 | 815.71 | 620.52 | 623.72 | 664.17 |
| Total Current Liabilities | 2,518.49 | 2,196.53 | 2,413.77 | 2,773.27 | 2,250.34 | 1,738.80 | 1,749.89 | 1,827.42 | 2,141.98 |
| Long Term Debt | 2,820.91 | 2,709.85 | 3,168.48 | 3,114.44 | 3,159.93 | 3,251.53 | 3,115.09 | 2,943.66 | 2,986.70 |
| Provision for Risks Charges | 117.81 | 117.52 | 120.16 | 127.87 | 175.41 | 211.76 | 201.76 | 319.27 | 312.57 |
| Deferred Tax Liabilities | 451.80 | 405.93 | 373.69 | 409.51 | 443.87 | 388.52 | 423.09 | 339.32 | 348.20 |
| Other Liabilities | 108.22 | 125.33 | 165.82 | 185.06 | 184.54 | 175.69 | 146.98 | 167.43 | 485.73 |
| Total Liabilities | 6,017.22 | 5,555.16 | 6,241.91 | 6,610.15 | 6,214.10 | 5,766.30 | 5,636.82 | 5,597.10 | 6,275.18 |
| Non-Equity Reserves | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preferred Stock - Carrying Value | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Common Equity | 7,405.21 | 6,954.00 | 5,106.60 | 4,286.37 | 4,189.53 | 3,385.77 | 3,032.66 | 2,768.67 | 4,383.18 |
| Total Shareholders Equity | 7,405.21 | 6,954.00 | 5,106.60 | 4,286.37 | 4,189.53 | 3,385.77 | 3,032.66 | 2,768.67 | 4,383.18 |
| Accumulated Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Equity | 7,405.21 | 6,954.00 | 5,106.60 | 4,286.37 | 4,189.53 | 3,385.77 | 3,032.66 | 2,768.67 | 4,383.18 |
| Total Liabilities & Stockholders Equity | 13,422.42 | 12,509.16 | 11,348.51 | 10,896.52 | 10,403.63 | 9,152.07 | 8,669.48 | 8,365.77 | 10,658.36 |
| Book Value Per Share | 54.92 | 50.68 | 36.50 | 30.68 | 29.08 | 23.55 | 21.02 | 19.11 | 28.31 |
| Tangible Book Value Per Share | 1.60 | 3.41 | -6.98 | -12.29 | -12.00 | -12.32 | -12.51 | -14.10 | -3.78 |
| Full-Time Employees | 24,000 | 24,000 | 25,000 | 25,000 | 25,000 | 23,000 | 24,000 | 24,000 | 29,000 |
| Price to Book Ratio | 3.75 | 4.52 | 4.45 | 4.76 | 6.24 | 5.36 | 5.48 | 3.71 | 2.97 |
| Return on Assets | 8.46 | 11.74 | 8.49 | 10.00 | 11.49 | 7.67 | 7.96 | 6.21 | 7.19 |
| Return on Equity | 15.29 | 23.22 | 20.10 | 25.14 | 29.67 | 21.30 | 23.37 | 16.53 | 18.25 |
| Return on Invested Capital | 10.70 | 27.91 | 12.77 | 14.40 | 15.29 | 10.30 | 11.03 | 9.98 | 11.01 |
| Quick Ratio | 1.28 | 1.52 | 0.93 | 0.74 | 0.83 | 1.03 | 1.00 | 0.96 | 0.99 |
| Current Ratio | 1.79 | 2.04 | 1.40 | 1.23 | 1.36 | 1.51 | 1.46 | 1.37 | 1.30 |
Cash flow, annual
| Metric | TTM | 2025FY | 2024FY | 2023FY | 2022FY | 2021FY | 2020FY | 2019FY | 2018FY |
|---|---|---|---|---|---|---|---|---|---|
| Net Income | 1,166.09 | 1,093.96 | 2,697.13 | 1,056.83 | 1,065.38 | 1,123.82 | 683.45 | 677.92 | 570.27 |
| Depreciation | 391.52 | 379.58 | 337.84 | 305.05 | 307.54 | 290.12 | 279.05 | 272.29 | 282.58 |
| Other Funds (Non Cash) | 32.03 | 24.60 | -2,171.41 | 44.73 | 21.25 | -165.65 | 31.60 | 86.88 | 27.67 |
| Funds from Operations | 1,560.44 | 1,468.94 | 773.90 | 1,307.31 | 1,366.03 | 1,199.97 | 968.46 | 1,025.12 | 845.07 |
| Extraordinary Item | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Changes in Working Capital | -154.26 | -135.36 | -25.52 | 29.03 | -560.30 | -84.11 | 136.35 | -79.81 | -55.87 |
| Cash from Operating Activities | 1,406.18 | 1,333.58 | 748.38 | 1,336.35 | 805.72 | 1,115.87 | 1,104.81 | 945.31 | 789.19 |
| Capital Expenditures | -219.99 | -220.26 | -167.53 | -183.41 | -220.96 | -171.47 | -165.69 | -186.80 | -170.99 |
| Net Assets From Acquisitions | -42.88 | -663.27 | -635.27 | -533.62 | -312.86 | -1,112.08 | -335.79 | -215.69 | -68.56 |
| Sale of Fixed Assets and Businesses | 0.00 | 6.00 | 768.85 | 0.00 | 6.06 | 282.05 | 22.61 | 28.39 | 9.85 |
| Purchase or Sale of Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Purchase of Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Sale Or Maturity of Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Uses | -9.06 | -18.86 | 0.00 | -9.60 | -13.17 | 0.00 | -2.51 | -10.15 | -30.04 |
| Other Sources | -2.64 | 0.00 | 1,992.61 | 0.00 | 0.00 | 8.73 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -274.57 | -896.39 | 1,958.66 | -726.63 | -540.92 | -992.75 | -481.38 | -384.25 | -259.74 |
| Cash Dividends Paid | -280.61 | -283.01 | -283.12 | -284.30 | -287.55 | -286.90 | -284.31 | -282.20 | -283.57 |
| Change in Capital Stock | -885.53 | -540.70 | -500.00 | 0.00 | -585.00 | -21.64 | -106.28 | -143.28 | -894.98 |
| Repurchase of Common Pref Stock | -885.53 | -540.70 | -500.00 | 0.00 | -585.00 | -21.64 | -106.28 | -143.28 | -894.98 |
| Sale of Common Pref Stock | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Proceedsfrom Stock Options | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Issuance or Reduction of Debt, Net | 230.46 | 230.55 | -467.64 | -267.49 | 629.89 | 105.00 | -84.70 | -93.29 | -360.72 |
| Change in Long Term Debt | 231.19 | 231.19 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 42.36 | -350.00 |
| Issuance of Long Term Debt | 631.19 | 631.19 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 847.47 | 0.00 |
| Reduction of Long Term Debt | -400.00 | -400.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -805.11 | -350.00 |
| Net Financing Active Other Cash Flow | -50.21 | -31.71 | -20.92 | -16.27 | -17.61 | -46.35 | -31.00 | -39.27 | 641.43 |
| Other Financing Activities Uses | -50.21 | -31.71 | -20.92 | -16.27 | -17.61 | -46.35 | -31.00 | -39.27 | -48.21 |
| Cash from Financing Activities | -985.88 | -624.87 | -1,271.67 | -568.06 | -260.26 | -249.88 | -506.29 | -558.04 | -897.84 |
| Exchange Rate Effect | -5.35 | 19.62 | -6.35 | -6.67 | -9.17 | -0.80 | -1.32 | -1.98 | 10.64 |
| Net Change in Cash | 140.37 | -168.07 | 1,429.02 | 34.99 | -4.64 | -127.57 | 115.82 | 1.03 | -357.74 |
| Free Cash Flow | 1,186.18 | 1,113.31 | 580.85 | 1,152.94 | 584.76 | 944.40 | 939.12 | 758.50 | 618.20 |
| Preferred Dividends (Cash Flow) | - | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Price to Free Cash Flow | 27.86 | 32.40 | 87.39 | 24.90 | 65.42 | 40.12 | 28.03 | 35.57 | 32.26 |
| Deferred Taxes & Investment Tax Credit | - | -29.20 | -89.66 | -99.29 | -28.14 | -48.32 | -25.64 | -11.97 | -35.45 |
Balance sheet, quarterly
| Metric | 2026Q3 | 2026Q2 | 2026Q1 | 2025Q4 | 2025Q3 | 2025Q2 |
|---|---|---|---|---|---|---|
| Cash & Short Term Investments | 1,693.17 | 1,755.97 | 1,641.92 | 1,676.81 | 1,552.80 | 1,264.89 |
| Short Term Receivables | 1,617.25 | 1,573.28 | 1,483.34 | 1,407.37 | 1,480.82 | 1,499.32 |
| Inventories | 1,469.05 | 1,421.30 | 1,370.84 | 1,272.78 | 1,321.75 | 1,305.81 |
| Other Current Assets | 180.06 | 201.26 | 180.65 | 149.98 | 147.49 | 150.62 |
| Total Current Assets | 4,959.53 | 4,951.81 | 4,676.73 | 4,506.94 | 4,502.86 | 4,220.64 |
| Net Property, Plant & Equipment | 1,155.07 | 1,114.02 | 1,114.38 | 1,348.63 | 1,099.07 | 1,079.76 |
| Total Investments and Advances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Intangible Assets | 6,973.38 | 7,019.18 | 7,103.72 | 7,189.65 | 7,214.07 | 7,270.77 |
| Deferred Tax Assets | - | - | - | 130.11 | - | - |
| Other Assets | 591.31 | 609.20 | 611.84 | 247.09 | 604.64 | 590.12 |
| Total Assets | 13,679.29 | 13,694.22 | 13,506.68 | 13,422.42 | 13,420.64 | 13,161.28 |
| Short Term Debt Incl. Current Port. of LT Debt | 683.40 | 681.79 | 692.85 | 763.55 | 400.65 | 400.48 |
| Accounts Payable | 943.34 | 955.74 | 975.51 | 875.68 | 861.57 | 869.91 |
| Income Tax Payable | 26.77 | 36.27 | 42.88 | 60.72 | 57.01 | 29.63 |
| Other Current Liabilities | 895.71 | 828.78 | 795.88 | 818.54 | 886.34 | 865.71 |
| Total Current Liabilities | 2,549.23 | 2,502.58 | 2,507.12 | 2,518.49 | 2,205.57 | 2,165.72 |
| Long Term Debt | 2,581.19 | 2,578.20 | 2,597.26 | 2,820.91 | 2,670.36 | 2,668.67 |
| Provision for Risks Charges | 0.00 | 0.00 | 0.00 | 117.81 | 0.00 | 0.00 |
| Deferred Tax Liabilities | 456.62 | 450.09 | 443.03 | 451.80 | 392.12 | 394.52 |
| Other Liabilities | 456.24 | 459.35 | 469.38 | 108.22 | 489.65 | 491.07 |
| Total Liabilities | 6,043.27 | 5,990.21 | 6,016.79 | 6,017.22 | 5,757.71 | 5,719.98 |
| Non-Equity Reserves | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preferred Stock - Carrying Value | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Common Equity | 7,636.01 | 7,704.00 | 7,489.89 | 7,405.21 | 7,662.94 | 7,441.31 |
| Total Shareholders Equity | 7,636.01 | 7,704.00 | 7,489.89 | 7,405.21 | 7,662.94 | 7,441.31 |
| Accumulated Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Equity | 7,636.01 | 7,704.00 | 7,489.89 | 7,405.21 | 7,662.94 | 7,441.31 |
| Total Liabilities & Stockholders Equity | 13,679.29 | 13,694.22 | 13,506.68 | 13,422.42 | 13,420.64 | 13,161.28 |
| Book Value Per Share | 56.53 | 57.04 | 55.62 | 54.92 | 55.87 | 54.26 |
| Tangible Book Value Per Share | 4.91 | 5.07 | 2.87 | 1.60 | 3.27 | 1.24 |
| Full-Time Employees | - | - | - | 24,000 | - | - |
| Price to Book Ratio | 3.75 | 4.03 | 3.80 | 3.49 | 3.07 | 3.52 |
| Return on Assets | 8.58 | 8.41 | 8.39 | 8.46 | 8.38 | 8.76 |
| Return on Equity | 15.20 | 14.91 | 15.00 | 15.29 | 15.88 | 16.72 |
| Return on Invested Capital | 3.26 | 3.04 | 2.36 | 2.76 | 2.92 | 2.76 |
| Quick Ratio | 1.37 | 1.41 | 1.32 | 1.28 | 1.44 | 1.35 |
| Current Ratio | 1.95 | 1.98 | 1.87 | 1.79 | 2.04 | 1.95 |
Cash flow, quarterly
| Metric | 2026Q3 | 2026Q2 | 2026Q1 | 2025Q4 | 2025Q3 | 2025Q2 |
|---|---|---|---|---|---|---|
| Net Income | 333.33 | 312.25 | 238.43 | 282.07 | 302.00 | 279.06 |
| Depreciation | 97.97 | 96.81 | 97.42 | 99.31 | 98.46 | 94.38 |
| Other Funds (Non Cash) | 7.97 | -3.54 | 25.94 | 1.67 | -0.46 | -7.12 |
| Funds from Operations | 439.27 | 405.52 | 361.79 | 353.86 | 400.00 | 366.33 |
| Extraordinary Item | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Changes in Working Capital | -0.55 | -169.73 | -171.19 | 187.21 | 22.95 | -153.38 |
| Cash from Operating Activities | 438.72 | 235.79 | 190.60 | 541.07 | 422.95 | 212.95 |
| Capital Expenditures | -55.41 | -47.78 | -59.81 | -56.99 | -54.15 | -60.93 |
| Net Assets From Acquisitions | -42.14 | 0.00 | -0.67 | -0.08 | -4.71 | -629.19 |
| Sale of Fixed Assets and Businesses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.19 |
| Purchase or Sale of Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Purchase of Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Sale Or Maturity of Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Uses | 0.00 | 1.19 | -1.19 | -9.06 | 0.00 | -9.29 |
| Other Sources | 0.79 | 2.42 | 0.00 | -5.84 | 0.01 | 5.84 |
| Cash from Investing Activities | -96.77 | -44.18 | -61.66 | -71.97 | -58.86 | -691.38 |
| Cash Dividends Paid | -70.34 | -70.00 | -70.45 | -69.83 | -71.16 | -70.62 |
| Preferred Dividends (Cash Flow) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Change in Capital Stock | -331.59 | 0.00 | -53.94 | -500.00 | 0.00 | 0.00 |
| Repurchase of Common Pref Stock | -331.59 | 0.00 | -53.94 | -500.00 | 0.00 | 0.00 |
| Sale of Common Pref Stock | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Proceedsfrom Stock Options | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Issuance or Reduction of Debt, Net | 0.00 | 0.00 | 0.00 | 230.46 | 0.00 | 0.05 |
| Change in Long Term Debt | 0.00 | 0.00 | 0.00 | 231.19 | 0.00 | 0.00 |
| Issuance of Long Term Debt | 0.00 | 0.00 | 0.00 | 631.19 | 0.00 | 0.00 |
| Reduction of Long Term Debt | 0.00 | 0.00 | 0.00 | -400.00 | 0.00 | 0.00 |
| Net Financing Active Other Cash Flow | -4.39 | -3.59 | -37.07 | -5.16 | -2.72 | -13.66 |
| Other Financing Activities Uses | -4.39 | -3.59 | -37.07 | -5.16 | -2.72 | -13.66 |
| Cash from Financing Activities | -406.32 | -73.59 | -161.45 | -344.52 | -73.88 | -84.23 |
| Exchange Rate Effect | 1.57 | -3.97 | -2.38 | -0.57 | -2.30 | 22.24 |
| Net Change in Cash | -62.80 | 114.06 | -34.89 | 124.00 | 287.91 | -540.43 |
| Free Cash Flow | 383.31 | 188.01 | 130.79 | 484.08 | 368.80 | 152.01 |
| Price to Free Cash Flow | 27.86 | 34.15 | 33.18 | 32.17 | 58.91 | 92.64 |
Revenue breakdown
| Americas | 2024: 729.71M 2025: 707.52M |
|---|---|
| Asia | 2024: 832.76M 2025: 900.21M |
| Europe | 2024: 1.68B 2025: 1.77B |
| Other Geographical Area | 2024: 305.80M 2025: 315.53M |
| United States | 2024: 4.20B 2025: 4.40B |
| Clean Energy & Fueling | 2024: 1.94B 2025: 2.13B |
| Climate & Sustainability Technologies | 2024: 1.58B 2025: 1.56B |
| Consolidation, Policy | 2024: -4.71M 2025: -5.73M |
| Engineered Products | 2024: 1.20B 2025: 1.09B |
| Imaging & Identification | 2024: 1.14B 2025: 1.17B |
| Pumps & Process Solutions | 2024: 1.89B 2025: 2.15B |
Short interest
shares short against float, oldest to newest| Settlement | Of float | Shares short | Float | Avg volume |
|---|---|---|---|---|
| 2026-10-30 | 3.33% | 4.4M | 132.1M | 1.19M |
| 2026-10-15 | 3.23% | 4.3M | 132.1M | 1.18M |
| 2026-09-30 | 3.68% | 4.9M | 133.7M | 1.23M |
| 2026-09-15 | 3.12% | 4.2M | 133.7M | 1.19M |
| 2026-08-31 | 3.78% | 5.0M | 133.7M | 1.10M |
| 2026-08-14 | 2.81% | 3.8M | 133.7M | 1.07M |
| 2026-07-31 | 2.93% | 3.9M | 133.7M | 1.05M |
| 2026-07-15 | 2.48% | 3.3M | 133.7M | 1.01M |
| 2026-06-30 | 2.64% | 3.5M | 133.7M | 970.03K |
| 2026-06-15 | 2.73% | 3.6M | 133.5M | 959.36K |
| 2026-05-29 | 3.04% | 4.1M | 133.7M | 1.02M |
| 2026-05-15 | 2.32% | 3.1M | 133.9M | 1.08M |
| 2026-04-30 | 2.09% | 2.8M | 133.8M | 1.22M |
| 2026-04-15 | 2.27% | 3.0M | 133.9M | 1.27M |
| 2026-03-31 | 2.43% | 3.3M | 134.2M | 1.30M |
| 2026-03-13 | 2.20% | 2.9M | 134.2M | 1.27M |
| 2026-02-27 | 2.90% | 3.9M | 134.2M | 1.23M |
| 2026-02-13 | 2.62% | 3.5M | 134.2M | 1.23M |
| 2026-01-30 | 2.46% | 3.4M | 136.5M | 1.14M |
| 2026-01-15 | 2.65% | 3.6M | 136.5M | 1.17M |
Option chain
expiry 2026-11-20| Type | Strike | Bid | Ask | Last | IV | Open int | Volume | Delta | Theta | Vega |
|---|---|---|---|---|---|---|---|---|---|---|
| call | 100 | 111.5 | 114.3 | 0.00 | 3.146 | 0.00 | 0.00 | 0.973 | -0.338 | 0.021 |
| call | 105 | 106.6 | 109.3 | 0.00 | 2.967 | 0.00 | 0.00 | 0.971 | -0.335 | 0.022 |
| call | 110 | 100.7 | 104.3 | 0.00 | 2.796 | 0.00 | 0.00 | 0.969 | -0.333 | 0.023 |
| call | 115 | 96.20 | 99.30 | 0.00 | 2.633 | 0.00 | 0.00 | 0.967 | -0.330 | 0.024 |
| call | 120 | 90.70 | 94.30 | 0.00 | 2.476 | 0.00 | 0.00 | 0.965 | -0.326 | 0.025 |
| call | 125 | 86.10 | 89.30 | 0.00 | 2.326 | 0.00 | 0.00 | 0.963 | -0.323 | 0.027 |
| call | 130 | 80.70 | 84.30 | 0.00 | 2.181 | 0.00 | 0.00 | 0.961 | -0.319 | 0.028 |
| call | 135 | 75.70 | 79.40 | 0.00 | 2.068 | 0.00 | 0.00 | 0.958 | -0.315 | 0.029 |
| call | 140 | 70.70 | 74.40 | 0.00 | 1.931 | 0.00 | 0.00 | 0.955 | -0.311 | 0.031 |
| call | 145 | 65.70 | 69.40 | 0.00 | 1.798 | 0.00 | 0.00 | 0.952 | -0.306 | 0.033 |
| call | 150 | 60.70 | 64.40 | 0.00 | 1.669 | 0.00 | 0.00 | 0.948 | -0.301 | 0.035 |
| call | 155 | 55.80 | 59.40 | 42.82 | 1.543 | 1.00 | 0.00 | 0.944 | -0.295 | 0.037 |
| call | 160 | 51.30 | 54.40 | 0.00 | 1.421 | 0.00 | 0.00 | 0.940 | -0.289 | 0.039 |
| call | 165 | 46.20 | 49.40 | 0.00 | 1.300 | 0.00 | 0.00 | 0.935 | -0.282 | 0.042 |
| call | 170 | 40.80 | 44.40 | 34.20 | 1.182 | 1.00 | 0.00 | 0.929 | -0.274 | 0.045 |
| call | 175 | 35.90 | 39.50 | 20.94 | 1.082 | 0.00 | 0.00 | 0.919 | -0.274 | 0.049 |
| call | 180 | 30.70 | 34.40 | 25.00 | 0.950 | 12.00 | 0.00 | 0.911 | -0.264 | 0.053 |
| call | 185 | 26.60 | 29.50 | 15.40 | 0.850 | 4.00 | 0.00 | 0.902 | -0.245 | 0.057 |
| call | 190 | 21.00 | 24.60 | 23.85 | 0.747 | 5.00 | 0.00 | 0.885 | -0.239 | 0.064 |
| call | 195 | 16.40 | 18.90 | 19.11 | 0.542 | 446 | 0.00 | 0.865 | -0.224 | 0.072 |
| call | 200 | 12.40 | 14.80 | 14.00 | 0.529 | 73.00 | 2.00 | 0.824 | -0.223 | 0.085 |
| call | 210 | 4.10 | 5.90 | 5.20 | 0.345 | 366 | 2.00 | 0.593 | -0.280 | 0.128 |
| call | 220 | 0.25 | 3.30 | 1.75 | 0.473 | 232 | 0.00 | 0.319 | -0.298 | 0.118 |
| call | 230 | 0.00 | 0.40 | 0.56 | 0.596 | 25.00 | 0.00 | 0.215 | -0.324 | 0.098 |
| call | 240 | 0.00 | 2.20 | 0.15 | 0.489 | 107 | 0.00 | 0.059 | -0.109 | 0.039 |
| call | 250 | 0.00 | 0.90 | 0.05 | 0.613 | 23.00 | 0.00 | 0.049 | -0.117 | 0.034 |
| call | 260 | 0.00 | 1.20 | 0.15 | 0.728 | 19.00 | 0.00 | 0.043 | -0.124 | 0.030 |
| call | 270 | 0.00 | 2.15 | 5.80 | 0.835 | 201 | 0.00 | 0.038 | -0.129 | 0.027 |
| call | 280 | 0.00 | 2.15 | 0.46 | 0.917 | 256 | 0.00 | 0.035 | -0.132 | 0.026 |
| call | 290 | 0.00 | 2.15 | 2.40 | 1.032 | 1.00 | 0.00 | 0.032 | -0.138 | 0.024 |
| call | 300 | 0.00 | 2.15 | 1.55 | 1.102 | 4.00 | 0.00 | 0.030 | -0.139 | 0.023 |
| call | 310 | 0.00 | 2.15 | 1.40 | 1.195 | 3.00 | 0.00 | 0.028 | -0.144 | 0.021 |
| call | 320 | 0.00 | 2.15 | 1.40 | 1.267 | 1.00 | 0.00 | 0.026 | -0.145 | 0.021 |
| call | 330 | 0.00 | 2.15 | 0.00 | 1.344 | 0.00 | 0.00 | 0.025 | -0.148 | 0.020 |
| call | 340 | 0.00 | 2.15 | 0.30 | 1.433 | 2.00 | 0.00 | 0.024 | -0.152 | 0.019 |
| put | 100 | 0.00 | 2.15 | 0.15 | 2.701 | 3.00 | 0.00 | -0.024 | -0.279 | 0.019 |
| put | 105 | 0.00 | 2.15 | 0.00 | 2.574 | 0.00 | 0.00 | -0.025 | -0.281 | 0.020 |
| put | 110 | 0.00 | 2.15 | 0.00 | 2.430 | 0.00 | 0.00 | -0.027 | -0.279 | 0.021 |
| put | 115 | 0.00 | 2.15 | 1.20 | 2.287 | 5.00 | 0.00 | -0.028 | -0.276 | 0.022 |
| put | 120 | 0.00 | 2.15 | 0.00 | 2.152 | 0.00 | 0.00 | -0.030 | -0.276 | 0.023 |
| put | 125 | 0.00 | 2.15 | 0.00 | 2.098 | 0.00 | 0.00 | -0.037 | -0.315 | 0.027 |
| put | 130 | 0.00 | 2.15 | 0.00 | 1.966 | 0.00 | 0.00 | -0.039 | -0.311 | 0.028 |
| put | 135 | 0.00 | 2.15 | 0.00 | 1.838 | 0.00 | 0.00 | -0.042 | -0.306 | 0.029 |
| put | 140 | 0.00 | 2.15 | 0.30 | 1.714 | 36.00 | 0.00 | -0.045 | -0.301 | 0.031 |
| put | 145 | 0.00 | 2.15 | 0.81 | 1.594 | 3.00 | 0.00 | -0.048 | -0.296 | 0.033 |
| put | 150 | 0.00 | 2.15 | 0.43 | 1.477 | 67.00 | 0.00 | -0.051 | -0.290 | 0.035 |
| put | 155 | 0.00 | 1.35 | 0.48 | 1.363 | 10.00 | 0.00 | -0.055 | -0.284 | 0.037 |
| put | 160 | 0.00 | 1.40 | 1.26 | 1.251 | 14.00 | 0.00 | -0.060 | -0.277 | 0.039 |
| put | 165 | 0.00 | 2.15 | 0.88 | 1.142 | 12.00 | 0.00 | -0.065 | -0.270 | 0.042 |
| put | 170 | 0.00 | 1.15 | 0.20 | 1.035 | 14.00 | 0.00 | -0.071 | -0.261 | 0.045 |
| put | 175 | 0.00 | 1.35 | 2.04 | 0.939 | 3.00 | 0.00 | -0.080 | -0.260 | 0.049 |
| put | 180 | 0.00 | 1.20 | 0.91 | 0.834 | 14.00 | 0.00 | -0.089 | -0.250 | 0.053 |
| put | 185 | 0.00 | 1.60 | 0.10 | 0.729 | 244 | 0.00 | -0.100 | -0.238 | 0.058 |
| put | 190 | 0.00 | 1.40 | 1.01 | 0.624 | 31.00 | 0.00 | -0.114 | -0.224 | 0.064 |
| put | 195 | 0.10 | 2.20 | 1.50 | 0.519 | 20.00 | 0.00 | -0.135 | -0.209 | 0.072 |
| put | 200 | 0.05 | 1.20 | 0.55 | 0.411 | 243 | 1.00 | -0.175 | -0.207 | 0.085 |
| put | 210 | 1.95 | 4.00 | 7.20 | 0.395 | 5.00 | 0.00 | -0.406 | -0.263 | 0.128 |
| put | 220 | 7.20 | 9.50 | 24.00 | 0.366 | 0.00 | 0.00 | -0.681 | -0.279 | 0.118 |
| put | 230 | 15.90 | 18.70 | 0.00 | 0.484 | 0.00 | 0.00 | -0.914 | -0.088 | 0.052 |
| put | 240 | 25.70 | 29.70 | 0.00 | 0.792 | 0.00 | 0.00 | -0.940 | -0.088 | 0.039 |
| put | 250 | 35.70 | 39.10 | 0.00 | 0.860 | 0.00 | 0.00 | -0.951 | -0.096 | 0.034 |
| put | 260 | 45.70 | 49.10 | 61.10 | 1.003 | 0.00 | 0.00 | -0.957 | -0.101 | 0.030 |
| put | 270 | 55.80 | 59.70 | 53.13 | 1.229 | 0.00 | 0.00 | -0.962 | -0.105 | 0.027 |
| put | 280 | 65.80 | 69.50 | 81.10 | 1.326 | 0.00 | 0.00 | -0.965 | -0.109 | 0.025 |
| put | 290 | 75.70 | 79.60 | 0.00 | 1.463 | 0.00 | 0.00 | -0.968 | -0.112 | 0.024 |
| put | 300 | 85.70 | 89.60 | 0.00 | 1.576 | 0.00 | 0.00 | -0.970 | -0.114 | 0.022 |
| put | 310 | 95.70 | 99.00 | 0.00 | 1.569 | 0.00 | 0.00 | -0.972 | -0.116 | 0.021 |
| put | 320 | 105.8 | 109.6 | 121.1 | 1.788 | 0.00 | 0.00 | -0.973 | -0.118 | 0.020 |
| put | 330 | 115.7 | 119.6 | 0.00 | 1.886 | 0.00 | 0.00 | -0.975 | -0.120 | 0.019 |
| put | 340 | 125.8 | 129.6 | 0.00 | 1.980 | 0.00 | 0.00 | -0.976 | -0.121 | 0.019 |
Latest SEC filings
30| Filed | Form | Description | Period | Link |
|---|---|---|---|---|
| 2026-11-09 | 25-NSE | SEC | ||
| 2026-11-03 | 4 | Statement of changes in beneficial ownership of securities | 2026-10-30 | SEC |
| 2026-11-03 | CERT | SEC | ||
| 2026-11-02 | 144 | Filing for proposed sale of securities under Rule 144. | SEC | |
| 2026-11-02 | 8-A12B | SEC | ||
| 2026-11-02 | 8-K | Current report | 2026-11-02 | SEC |
| 2026-10-28 | 424B2 | SEC | ||
| 2026-10-26 | FWP | Filing under Securities Act Rule 163/433 of free writing prospectuses. | SEC | |
| 2026-10-26 | 424B2 | SEC | ||
| 2026-10-22 | 10-Q | Quarterly report pursuant to Section 13 or 15(d) | 2026-09-30 | SEC |
| 2026-10-22 | 8-K | Current report | 2026-10-22 | SEC |
| 2026-08-04 | 4 | Statement of changes in beneficial ownership of securities | 2026-08-01 | SEC |
| 2026-07-23 | 10-Q | Quarterly report pursuant to Section 13 or 15(d) | 2026-06-30 | SEC |
| 2026-07-23 | 8-K | Current report | 2026-07-23 | SEC |
| 2026-06-24 | 11-K | Annual reports of employee stock purchase, savings and similar plans pursuant to Section 15(d) | 2025-12-31 | SEC |
| 2026-05-27 | SD | Specialized Disclosure Report | SEC | |
| 2026-05-12 | 8-K | Current report | 2026-05-08 | SEC |
| 2026-05-12 | SCHEDULE 13G/A | SEC | ||
| 2026-05-04 | SCHEDULE 13G/A | SEC | ||
| 2026-04-29 | SCHEDULE 13G | SEC | ||
| 2026-04-23 | 10-Q | Quarterly report pursuant to Section 13 or 15(d) | 2026-03-31 | SEC |
| 2026-04-23 | 8-K | Current report | 2026-04-23 | SEC |
| 2026-04-08 | 8-K | Current report | 2026-04-02 | SEC |
| 2026-03-26 | SCHEDULE 13G/A | SEC | ||
| 2026-03-24 | ARS | Annual report to security holders. | 2025-12-31 | SEC |
| 2026-03-24 | DEFA14A | Proxy Statement Pursuant to Section 14(a) of the Securities Exchange Act of 1934 | SEC | |
| 2026-03-24 | DEF 14A | Proxy Statement Pursuant to Section 14(a) of the Securities Exchange Act of 1934 | 2026-05-08 | SEC |
| 2026-03-17 | 4 | Statement of changes in beneficial ownership of securities | 2026-03-13 | SEC |
| 2026-03-17 | 4 | Statement of changes in beneficial ownership of securities | 2026-03-13 | SEC |
| 2026-03-17 | 4 | Statement of changes in beneficial ownership of securities | 2026-03-13 | SEC |
Insider activity by month
| Month | Bought | Buys | Sold | Sells |
|---|---|---|---|---|
| 2026-11 | 0 | 0 | 18.57M | 1 |
| 2026-10 | 0 | 0 | 0 | 0 |
| 2026-09 | 0 | 0 | 0 | 0 |
| 2026-08 | 0 | 0 | 0 | 0 |
| 2026-07 | 0 | 0 | 0 | 0 |
| 2026-06 | 0 | 0 | 0 | 0 |
| 2026-05 | 0 | 0 | 0 | 0 |
| 2026-04 | 0 | 0 | 0 | 0 |
| 2026-03 | 0 | 0 | 0 | 0 |
| 2026-02 | 0 | 0 | 19.20M | 3 |
| 2026-01 | 0 | 0 | 0 | 0 |
| 2025-12 | 0 | 0 | 501.82K | 1 |
| 2025-11 | 0 | 0 | 302.70K | 1 |
Institutional holders
| Manager | % owned |
|---|---|
| JPMORGAN CHASE & CO | 10.85% |
| BlackRock, Inc. | 7.77% |
| VANGUARD CAPITAL MANAGEMENT LLC | 6.54% |
| STATE STREET CORP | 4.92% |
| VANGUARD PORTFOLIO MANAGEMENT LLC | 4.82% |
| GEODE CAPITAL MANAGEMENT, LLC | 2.69% |
| FMR LLC | 2.29% |
| BANK OF AMERICA CORP /DE/ | 2.07% |
| MORGAN STANLEY | 1.84% |
| Nuveen, LLC | 1.70% |
Funds
| Fund | % owned |
|---|---|
| JOHNSON INSTITUTIONAL CORE BOND FUND | 21.51% |
| VANGUARD INTERMEDIATE-TERM CORPORATE BOND INDEX FUND | 6.39% |
| VANGUARD TOTAL BOND MARKET INDEX FUND | 5.17% |
| JOHNSON INSTITUTIONAL INTERMEDIATE BOND FUND | 4.00% |
| VANGUARD TOTAL STOCK MARKET INDEX FUND | 3.17% |
| VANGUARD LONG-TERM CORPORATE BOND INDEX FUND | 3.01% |
| VANGUARD 500 INDEX FUND | 2.59% |
| VANGUARD TOTAL INTERNATIONAL BOND II INDEX FUND | 2.30% |
| iShares iBonds Dec 2029 Term Corporate ETF | 2.21% |
| VANGUARD MID-CAP INDEX FUND | 2.17% |
OakChart. DOV. Cached 15 minutes.