OakChart

FirstCash Holdings Inc

FCFSFinancial·Credit Services·USA·Mid·NASD·Nov 11 • 12:20 PM ET

181.94-1.49 (-0.81%)
2026-11-11 18:20 CET
Market cap
7,866.89 USD m
Revenue, TTM
4,285.93 USD m
Net income, TTM
406.49 USD m
Free cash flow, TTM
518.18 USD m
EPS diluted, TTM
9.24
P/E
19.69
Compare

Price

FCFS against its 20, 50 and 200-day averages
2050200miss
180.00200.00220.00240.00891K1.8MMay 26Jun 26Jul 26Aug 26Sep 26Oct 26Nov 26FCFSclose 181.9420-day 193.1850-day 207.89200-day 207.16181.9452w high

23.9% under the 52-week high of 238.93 on 25 Aug 2026. 52-week low 146.95 on 21 Nov 2025. Last 15 sessions, 26.2% high to low

Profile

FCFS
52-week range, 38% of the way up
146.95238.93

FirstCash Holdings, Inc. operates retail pawn stores in the United States and Latin America. Its pawn stores lend money on the collateral of pledged personal property, including jewelry, electronics, tools, appliances, sporting goods, and musical instruments, and retails merchandise acquired through collateral forfeitures on forfeited pawn loans and over-the-counter purchases of merchandise directly from customers. The firm is also involved in melting scrap jewelry, as well as selling gold, silver, and diamonds in commodity markets. The company was founded in 1988 and is headquartered in Fort Worth, Texas.

IndexRUT
Employees22000
IPOJun 10, 1991
Beta0.55
ATR, 14d7.73
Rel volume0.22
Short float7.80%
Insider own9.26%
Inst own101.30%

Snapshot

6 groups

Valuation

IndexRUT
Market Cap7.80B
Enterprise Value10.41B
Income406.49M
Sales4.29B
Book/sh53.01
Cash/sh4.74
Dividend Est.1.68 (0.92%)
Dividend TTM1.68 (0.92%)
Dividend Ex-DateNov 13, 2026
Dividend Gr. 3/5Y8.29% 8.18%
Payout21.56%
Employees22000
IPOJun 10, 1991

Ratios

P/E19.69
Forward P/E14.28
PEG0.72
P/S1.82
P/B3.43
P/C38.41
P/FCF15.06
EV/EBITDA9.36
EV/Sales2.43
Quick Ratio3.42
Current Ratio4.81
Debt/Eq1.24
LT Debt/Eq1.19
Option/ShortYes / Yes

Earnings

EPS (ttm)9.24
EPS next Y12.74
EPS next Q3.12
EPS this Y25.38%
EPS next Y16.02%
EPS next 5Y19.95%
EPS past 3/5Y11.48% 23.70%
Sales past 3/5Y10.29% 17.55%
EPS Y/Y TTM33.46%
Sales Y/Y TTM22.93%
EPS Q/Q25.36%
Sales Q/Q17.70%
EarningsOct 22 BMO
EPS/Sales Surpr.1.81% 2.44%

Ownership

Insider Own9.26%
Insider Trans-1.00%
Inst Own101.30%
Inst Trans1.82%
ROA7.57%
ROE18.18%
ROIC8.18%
Gross Margin51.14%
Oper. Margin16.14%
Profit Margin9.48%
SMA20-5.82%
SMA50-12.48%
SMA200-12.17%
Trades-

Technical

Shs Outstand42.89M
Shs Float38.91M
Short Float7.80%
Short Ratio6.50
Short Interest3.04M
52W High238.93 -23.85%
52W Low146.95 23.81%
Volatility4.25% 4.51%
ATR (14)7.73
RSI (14)37.55
Beta0.55
Rel Volume0.22
Avg Volume467.53K
Volume48,225

Performance

Perf Week-5.90%
Perf Month-16.86%
Perf Quarter-13.70%
Perf Half Y-18.87%
Perf YTD14.16%
Perf Year11.95%
Perf 3Y66.66%
Perf 5Y111.22%
Perf 10Y272.45%
Recom1.00
Target Price247.50
Prev Close183.43
Price181.94
Change %-0.81%

Analyst ratings

latest 10 of 20
DateActionAnalystRating changeTargetImplied
Aug 10, 2026UpgradeLLoop CapitalHold → Buy$255+40.2%
Sep 30, 2025InitiatedCCanaccord GenuityBuy$200+9.9%
Sep 05, 2025DowngradeLLoop CapitalBuy → Hold$145-20.3%
Nov 13, 2024InitiatedSStephensOverweight$137-24.7%
Jun 07, 2024InitiatedBBTIG ResearchNeutral
Apr 29, 2024UpgradeLLoop CapitalHold → Buy$125 → $140-23.1%
Apr 10, 2024UpgradeTTD CowenHold → Buy$130 → $145-20.3%
Nov 01, 2023InitiatedTTD CowenMarket Perform$120-34.0%
Jan 05, 2023UpgradeSStephensEqual-Weight → Overweight
Dec 14, 2022InitiatedCCredit SuisseNeutral$88-51.6%

Peers

Mkt cap
TickerCompanyMkt cap
EZPWEZCorp Inc1.76B
ENVAEnova International Inc4.10B
OMFOneMain Holdings Inc6.34B
WRLDWorld Acceptance Corp627.14M
RMRegional Management Corp308.77M
ATLCAtlanticus Holdings Corp1.26B
OPFIOppFi Inc507.57M
PRGPROG Holdings Inc1.51B
UPBDUpbound Group Inc1.45B
KPLTKatapult Holdings Inc931.71M

Insider trading

latest 14 of 47
InsiderRelationshipDateTransactionCostSharesValueTotal heldForm
GRAVES JAMES HDirectorSep 03 '26Sale221.203,750829,50011,929Sep 03 06:11 PM
James H. GravesAffiliateSep 03 '26Proposed Sale215.563,750808,350Sep 03 03:13 PM
Hambleton Howard FAFF PresidentAug 18 '26Sale212.982,000425,96030,406Aug 18 06:41 PM
Stuart Thomas BrentPresident and COOAug 17 '26Sale214.635,3481,147,841135,498Aug 18 06:39 PM
ORR R DOUGLASEVP & Chief Financial OfficerAug 17 '26Sale216.002,000432,01034,734Aug 18 06:38 PM
ORR R DOUGLASEVP & Chief Financial OfficerAug 17 '26Sale215.981,000215,98095,789Aug 18 06:38 PM
Howard HambletonOfficerAug 18 '26Proposed Sale212.742,000425,480Aug 18 05:45 PM
Stuart Thomas BrentOfficerAug 17 '26Proposed Sale214.575,3481,147,547Aug 17 12:35 PM
Ramos RaulSVP Latin American OperationsJun 05 '26Sale225.236,8351,539,44720,400Jun 08 04:53 PM
Ramos RaulSVP Latin American OperationsMay 28 '26Sale231.133,165731,52627,235Jun 01 06:10 PM
Ramos RaulOfficerMay 28 '26Proposed Sale234.2710,0002,342,700May 27 04:29 PM
Howard HambletonOfficerMay 19 '26Proposed Sale225.863,000677,580May 19 05:53 PM
Stuart Thomas BrentPresident and COOMay 18 '26Sale228.4910,0002,284,900140,846May 19 05:08 PM
Hambleton Howard FAFF PresidentMay 19 '26Sale226.413,000679,23032,406May 19 05:08 PM

Held by

AUM
TickerCompanyAUM
IJHiShares Core S&P Mid-Cap ETFAUM: 124.48B
VTIVanguard Morningstar Total Stock Market ETFAUM: 687.42B
IWMiShares Russell 2000 Index FundAUM: 77.38B
VBVanguard Morningstar Small-Cap ETFAUM: 79.59B
VBRVanguard Morningstar Small-Cap Value ETFAUM: 37.76B
VXFVanguard Extended Market Index ETFAUM: 30.47B
IWOiShares Russell 2000 Growth ETFAUM: 14.06B
DFASU.S. Small Cap Portfolio-ETF Class Shares-
MDYState Street SPDR S&P MIDCAP 400 ETF TrustAUM: 26.22B
VTWOVanguard Russell 2000 Index ETFAUM: 16.75B

News

latest 14 of 206
  • FirstCash Announces $200 Million Increase to Share Repurchase Program (GlobeNewswire)
  • FirstCash Reports Record Third Quarter Operating Results; Revenues and Earnings from Pawn Segments Grow 28%; Declares 10% Increase in Quarterly Cash Dividend (GlobeNewswire) -14.75%
  • FirstCash Upsizes and Extends Term of Unsecured Bank Credit Facility; Size of Committed Facility Increased from $700 Million to $1.1 Billion; Maturity Date Extended to August 2031 (GlobeNewswire)
  • Our FirstCash Holdings Stock Pick is up 61%. We Still Like the Growth Story. (Barrons.com)
  • FirstCash: Q2 Earnings Snapshot (Associated Press) -5.43%
  • Loading…
  • FirstCash Reports Record Second Quarter Operating Results; Pawn Demand Drives 58% Increase in GAAP EPS and 40% Increase in Adjusted EPS; Declares Quarterly Cash Dividend and Authorizes New $150 Million Share Repurchase Plan (GlobeNewswire)
  • FirstCash Announces Planned Leadership Succession (GlobeNewswire)
  • Ramsdens, IP Group, Metals One, Tertiary Minerals - Small Cap Snapshot (Proactive)
  • FirstCash to Acquire Ramsdens, a Leading Pawn, Retail and Financial Services Operator in the United Kingdom (GlobeNewswire)
  • FirstCash Announces Upsize and Pricing of $750 Million Senior Notes Due 2034 (GlobeNewswire)
  • FirstCash Announces Commencement of Offering of Senior Notes (GlobeNewswire)
  • FirstCash shares jump on strong Q1 beat and upgraded outlook (InvestorsHub)
  • FirstCash: Q1 Earnings Snapshot (Associated Press)

Quarterly earnings

actual against estimate
PeriodReportedEPS actEPS estEPS repSales actSales estAnalysts
2026Q32026-10-222.6802.6322.3301,1011,0754
2026Q22026-07-232.5002.3872.1231,0751,0315
2026Q12026-04-232.6902.3332.4341,0521,0037
2025Q42026-02-052.6402.5212.3521,0581,0227
2025Q32025-10-302.2601.9431.862935.58861.058
2025Q22025-07-241.7901.6701.342830.62822.685
2025Q12025-04-242.0701.7391.866836.42835.676
2024Q42025-01-302.1202.0141.855883.81897.686
2024Q32024-10-241.6701.6201.442837.32843.945
2024Q22024-07-251.3701.3181.084831.01824.875
2024Q12024-04-251.5501.5251.352836.37846.084
2023Q42024-02-012.0401.7921.532852.13-5
2023Q32023-10-261.5601.3751.259786.3-4
2023Q22023-07-271.2201.0620.989750.62-6
2023Q12023-04-271.2501.2341.023762.74725.917
2022Q42023-02-021.6501.5241.721749.34749.997

Annual earnings

PeriodEPS actEPS estEPS repSales actSales est
2019FY3.8903.8593.8101,8641,836
2020FY3.0102.9062.5621,6311,634
2021FY3.9403.4583.0451,6991,637
2022FY5.1905.0905.3562,7291,778
2023FY6.0605.7664.7993,152-
2024FY6.7006.6005.7303,3893,402
2025FY8.7608.6447.4203,6613,625
2026FY-10.984--4,362
2027FY-12.744--4,664
2028FY-15.119--5,081
2029FY-17.179--5,755
2030FY-19.232--6,171

Estimate revisions

last 14 periods
PeriodTypeDateEstimatesUpDownMeanLowHigh
2026Q4S2026-11-024041,1351,1061,180
2026Q4S2026-10-284041,1351,1061,180
2026Q4S2026-10-274041,1351,1061,180
2026Q4S2026-10-234041,1341,1061,180
2026Q4S2026-10-224031,1431,1061,180
2026Q4S2026-10-084001,1801,1461,239
2026Q4S2026-10-064001,1811,1521,239
2026Q4S2026-10-054311,1811,1521,239
2026Q4S2026-10-024311,1811,1521,239
2026Q4S2026-09-184311,1791,1521,230
2026Q4S2026-08-285321,1701,1331,230
2026Q4S2026-08-075321,1701,1331,230
2026Q4S2026-07-235321,1681,1331,230
2026Q4S2026-07-225001,1421,1041,177

Estimate history

EPS, annual33.4133.812.5623.0455.3564.7995.737.429.2424
Period201720182019202020212022202320242025TTM
EPS, quarterly1.4421.8551.8661.3421.8622.3522.4342.1232.334
PeriodQ3 '24Q4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26
Sales, annual1779.8221780.8581864.4391631.2841698.9652728.9423151.7963388.5143661.0434285.93
Period201720182019202020212022202320242025TTM
Sales, quarterly837.321883.811836.423830.622935.5791058.4191051.6511074.6881101.167
PeriodQ3 '24Q4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26
Shares, annual46.91443.60342.32941.03848.47946.29245.10844.75243.97742.887
Period201720182019202020212022202320242025MRQ
Shares, quarterly44.75244.75244.36444.36444.13443.97743.83643.47942.887
PeriodQ3 '24Q4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26

Income statement, annual

Currency USD, millions
MetricTTM2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY
Total Revenue4,285.933,661.043,388.513,151.802,728.941,698.961,631.281,864.441,780.86
Cost of Goods Sold Incl. D&A2,094.291,769.541,720.101,630.691,449.69776.77762.25888.00856.79
Gross Profit2,191.631,891.511,668.421,521.111,279.26922.20869.03976.44924.07
Selling, General and Administrative Excl. Other1,499.741,329.281,218.001,131.49995.35725.04673.09717.87683.62
Research and Development0.000.000.000.000.000.000.000.00-
Other Operating Expense0.000.000.000.000.000.000.000.000.00
Operating Income691.90562.23450.41389.61283.90197.16195.94258.57240.44
Interest Expense143.18121.29105.2393.2470.7132.3929.3434.0329.17
Unusual Expense12.6414.372.237.92-105.81-0.7723.561.777.64
Net Income Before Taxes553.59447.56342.78292.85323.63166.50143.70224.61205.31
Income Taxes147.09117.1983.9673.5570.1441.5937.1259.9952.10
Consolidated Net Income406.49330.38258.81219.30253.50124.91106.58164.62153.21
Net Income From Continuing Operations406.49330.38258.81219.30253.50124.91106.58164.62153.21
Net Income406.49330.38258.81219.30253.50124.91106.58164.62153.21
EPS (Recurring)9.587.655.764.923.793.032.963.843.53
EPS (Basic, Before Extraordinaries)9.297.465.764.825.373.052.573.833.42
EPS (Diluted)9.247.425.734.805.363.042.563.813.41
EBITDA1,111.37993.15988.66910.23741.23255.89238.05300.47283.14
Non-Operating Income (Expense)17.5121.00-0.184.404.630.960.661.841.68
Other After Tax Adjustments0.000.000.000.000.000.000.000.000.00
Stock Option Compensation Expense20.7119.9514.4913.079.434.951.928.264.37
Price To Earnings Ratio19.8519.8519.1521.7119.9424.5627.3521.1521.13
Price To Sales Ratio2.141.941.381.571.511.811.791.871.82
Gross Margin51.1451.6749.2448.2646.8854.2853.2752.3751.89
Operating Margin16.1415.3613.2912.3610.4011.6012.0113.8713.50
Net Margin9.489.027.646.969.297.356.538.838.60
Shares Outstanding42.8943.9844.7545.1146.2948.4841.0442.3343.60
Market Capitalization7,866.897,866.894,636.354,889.254,025.513,024.822,902.493,441.213,171.25

Income statement, quarterly

Currency USD, millions
Metric2026Q32026Q22026Q12025Q42025Q32025Q22025Q12024Q4
Total Revenue1,101.171,074.691,051.651,058.42935.58830.62836.42883.81
Cost of Goods Sold Incl. D&A547.12533.53497.94515.71450.56401.91401.36434.82
Gross Profit554.05541.16553.71542.71485.02428.71435.06448.99
Selling, General and Administrative Excl. Other376.62374.49378.05370.57335.72323.52299.47311.92
Research and Development0.000.000.000.000.000.000.000.00
Other Operating Expense0.000.000.000.000.000.000.000.00
Operating Income177.43166.67175.66172.14149.30105.20135.59137.07
Interest Expense37.6835.7034.5335.2732.2226.3427.4727.20
Unusual Expense3.766.360.861.669.472.780.460.04
Net Income Before Taxes138.67127.00145.13142.79112.4881.08111.22109.53
Income Taxes37.5233.5337.4338.6229.6721.2727.6325.99
Consolidated Net Income101.1593.47107.70104.1782.8159.8083.5983.55
Net Income From Continuing Operations101.1593.47107.70104.1782.8159.8083.5983.55
Net Income101.1593.47107.70104.1782.8159.8083.5983.55
EPS (Recurring)2.392.222.452.382.011.391.871.86
EPS (Basic, Before Extraordinaries)2.352.132.442.361.871.351.871.87
EPS (Diluted)2.332.122.432.351.861.341.871.85
EBITDA272.83270.76288.23279.55254.36209.33249.91261.44
Non-Operating Income (Expense)2.672.404.867.584.875.003.56-0.30
Other After Tax Adjustments0.000.000.000.000.000.000.000.00
Stock Option Compensation Expense4.254.254.257.984.823.623.525.36
Price To Earnings Ratio19.8527.0725.3323.0124.3521.6320.9919.15
Price To Sales Ratio2.142.312.151.932.021.781.591.38
Gross Margin50.3150.3552.6551.2851.8451.6152.0150.80
Operating Margin16.1115.5116.7016.2615.9612.6616.2115.51
Net Margin9.198.7010.249.848.857.209.999.45
Shares Outstanding42.8943.4843.8443.9844.1344.3644.3644.75
Market Capitalization7,866.899,482.758,269.127,034.097,028.245,995.435,385.614,636.35

Balance sheet, annual

Currency USD, millions
Metric2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY
Cash & Short Term Investments125.20175.09127.02117.33120.0565.8546.5371.79114.42
Short Term Receivables1,097.62738.69657.67551.90589.77358.98417.84425.65430.77
Inventories601.51463.02483.28441.64263.31190.35265.26275.13276.77
Other Current Assets32.1326.9438.6319.79156.239.3911.3717.3220.24
Total Current Assets1,856.471,403.751,306.601,130.661,129.36624.57740.99789.89842.20
Net Property, Plant & Equipment1,173.671,042.56961.18845.69768.59672.62640.72251.65230.34
Total Investments and Advances0.000.000.000.000.000.000.000.000.00
Intangible Assets2,254.572,016.032,005.381,911.721,924.361,061.031,034.521,005.56924.96
Deferred Tax Assets6.264.716.517.385.614.1611.7111.6411.24
Other Assets9.809.9310.249.418.539.8211.5149.2454.05
Total Assets5,300.764,476.994,289.913,904.873,836.452,372.202,439.442,107.972,062.78
Short Term Debt Incl. Current Port. of LT Debt111.2995.16101.9692.9490.5788.6286.470.000.00
Accounts Payable26.5231.1426.5029.2423.087.195.876.894.79
Income Tax Payable16.100.750.640.573.391.154.300.754.22
Other Current Liabilities253.90212.36206.49172.77275.17109.45106.26125.41111.56
Total Current Liabilities407.81339.40335.59295.53392.21206.41202.90133.04120.57
Long Term Debt2,457.371,954.841,821.131,577.811,496.07810.80825.07590.89402.24
Provision for Risks Charges0.000.000.000.000.000.000.000.000.00
Deferred Tax Liabilities158.82128.57136.77151.76126.1071.1761.4354.8547.04
Other Liabilities0.000.000.000.0013.950.000.0011.0817.60
Total Liabilities3,024.002,422.822,293.502,025.102,028.331,088.381,089.40789.87587.45
Non-Equity Reserves0.000.000.000.000.000.000.000.000.00
Preferred Stock - Carrying Value0.000.000.000.000.000.000.000.000.00
Common Equity2,276.762,054.161,996.421,879.771,808.131,283.821,350.041,318.101,475.33
Total Shareholders Equity2,276.762,054.161,996.421,879.771,808.131,283.821,350.041,318.101,475.33
Accumulated Minority Interest0.000.000.000.000.000.000.000.000.00
Total Equity2,276.762,054.161,996.421,879.771,808.131,283.821,350.041,318.101,475.33
Total Liabilities & Stockholders Equity5,300.764,476.994,289.913,904.873,836.452,372.202,439.442,107.972,062.78
Book Value Per Share51.7745.9044.2640.6137.3031.2831.8930.2331.45
Tangible Book Value Per Share0.500.85-0.20-0.69-2.405.437.457.1711.73
Full-Time Employees22,00020,00019,00018,00017,00017,00021,00019,00017,000
Price to Book Ratio3.462.322.552.242.012.242.532.392.18
Return on Assets6.765.905.356.554.024.437.247.356.84
Return on Equity15.2612.7811.3213.758.088.0912.3410.979.84
Return on Invested Capital6.986.465.747.333.785.097.578.037.66
Quick Ratio3.082.772.452.332.212.102.343.874.69
Current Ratio4.554.143.893.832.883.033.655.946.99

Cash flow, annual

Currency USD, millions
MetricTTM2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY
Net Income406.49330.38258.81219.30253.50124.91106.58164.62153.21
Depreciation419.47430.93538.25520.62457.3358.7342.1041.9042.70
Other Funds (Non Cash)231.61240.13289.27297.86208.3745.4225.9712.5118.62
Funds from Operations1,057.711,020.091,078.911,024.67961.68239.79189.13226.03221.96
Extraordinary Item0.000.000.000.000.000.000.000.000.00
Changes in Working Capital-378.67-434.14-538.95-608.53-492.38-16.4833.145.5621.47
Income Taxes Payable15.1623.748.22-15.43-2.246.30-11.534.0414.82
Cash from Operating Activities679.04585.94539.96416.14469.31223.30222.26231.60243.43
Capital Expenditures-160.86-116.83-154.31-130.60-118.49-121.53-83.05-118.97-55.67
Net Assets From Acquisitions-89.26-475.06-75.96-181.31-96.78-543.92-44.31-52.49-113.70
Sale of Fixed Assets and Businesses0.000.000.000.000.000.00107.0134.41-
Purchase or Sale of Investments0.000.000.000.000.000.000.000.000.00
Purchase of Investments0.000.000.000.000.000.000.000.000.00
Sale Or Maturity of Investments0.000.000.000.000.000.000.000.000.00
Other Uses-4,377.03-2,534.80-211.31-150.42-121.17-79.180.000.000.00
Other Sources4,154.832,298.640.000.000.000.000.000.0010.12
Cash from Investing Activities-472.32-828.04-441.59-462.33-336.44-744.64-20.35-137.05-159.25
Cash Dividends Paid-73.52-70.88-65.76-61.88-59.57-47.53-44.75-43.95-40.85
Change in Capital Stock-276.54-115.85-85.00-114.38-157.86-49.23-105.83-115.70-273.26
Repurchase of Common Pref Stock-276.54-115.85-85.00-114.38-157.86-49.61-106.97-116.11-273.66
Sale of Common Pref Stock0.000.000.000.000.000.381.140.400.40
Proceedsfrom Stock Options0.000.000.000.000.000.000.000.000.00
Issuance or Reduction of Debt, Net223.18368.90119.58230.0378.16675.42-32.2538.85187.05
Change in Long Term Debt223.18368.90119.58230.0378.16675.42-32.2538.85187.05
Issuance of Long Term Debt1,278.56796.28934.58646.05284.161,099.42846.46255.85415.05
Reduction of Long Term Debt-1,055.38-427.38-815.00-416.03-206.00-424.00-878.71-217.00-228.00
Net Financing Active Other Cash Flow-11.24-5.76-7.01-2.460.00-1.66-3.670.000.00
Other Financing Activities Uses-11.24-5.76-7.01-2.460.00-1.66-3.670.000.00
Cash from Financing Activities-138.12176.41-38.1951.31-139.27576.99-186.50-120.81-127.06
Exchange Rate Effect4.3215.80-12.104.573.69-1.463.911.000.25
Net Change in Cash72.92-49.9048.089.69-2.7254.2019.32-25.27-42.63
Free Cash Flow518.18469.12385.64285.54350.82101.78139.22112.62187.76
Preferred Dividends (Cash Flow)-0.000.000.000.000.000.000.000.00
Price to Free Cash Flow20.5917.8214.6322.1414.1256.5830.8450.7322.11
Deferred Taxes & Investment Tax Credit-18.65-7.42-13.1042.4910.7214.487.017.43

Balance sheet, quarterly

Currency USD, millions
Metric2026Q32026Q22026Q12025Q42025Q32025Q2
Cash & Short Term Investments203.16172.30130.74125.20130.24101.47
Short Term Receivables1,154.261,149.441,107.771,097.621,057.11781.30
Inventories598.55570.49538.79601.51456.27355.73
Other Current Assets111.06126.48127.9432.13148.73136.36
Total Current Assets2,067.042,018.711,905.231,856.471,792.361,374.85
Net Property, Plant & Equipment1,249.771,218.171,203.701,173.671,157.701,093.72
Total Investments and Advances0.000.000.000.000.000.00
Intangible Assets2,220.552,230.812,235.512,254.572,217.082,030.83
Deferred Tax Assets9.278.257.126.265.405.04
Other Assets12.559.649.769.809.789.80
Total Assets5,559.175,485.575,361.325,300.765,182.324,514.25
Short Term Debt Incl. Current Port. of LT Debt111.20111.51104.80111.29111.33100.84
Accounts Payable222.80208.17206.83212.62163.41145.03
Other Current Liabilities95.7993.4488.0383.9184.5280.85
Total Current Liabilities429.79413.12399.67407.81359.26326.73
Long Term Debt2,696.462,591.502,506.092,457.372,468.121,922.06
Provision for Risks Charges0.000.000.000.000.000.00
Deferred Tax Liabilities159.59159.16157.48158.82155.29125.29
Other Liabilities0.000.000.000.000.000.00
Total Liabilities3,285.843,163.783,063.243,024.002,982.672,374.08
Non-Equity Reserves0.000.000.000.000.000.00
Preferred Stock - Carrying Value0.000.000.000.000.000.00
Common Equity2,273.332,321.792,298.082,276.762,199.652,140.17
Total Shareholders Equity2,273.332,321.792,298.082,276.762,199.652,140.17
Accumulated Minority Interest0.000.000.000.000.000.00
Total Equity2,273.332,321.792,298.082,276.762,199.652,140.17
Total Liabilities & Stockholders Equity5,559.175,485.575,361.325,300.765,182.324,514.25
Book Value Per Share53.0153.4052.4251.7749.8448.24
Tangible Book Value Per Share1.232.091.430.50-0.402.46
Full-Time Employees---22,000--
Price to Book Ratio3.464.133.633.203.282.91
Return on Assets7.577.767.246.766.476.60
Return on Equity18.1817.4016.2715.2614.7514.17
Return on Invested Capital2.041.902.242.201.771.47
Quick Ratio3.423.513.423.083.723.12
Current Ratio4.814.894.774.554.994.21

Cash flow, quarterly

Currency USD, millions
Metric2026Q32026Q22026Q12025Q42025Q32025Q2
Net Income101.1593.47107.70104.1782.8159.80
Depreciation95.40104.09112.58107.41105.06104.14
Other Funds (Non Cash)47.1058.0961.9764.4655.5964.09
Funds from Operations243.16256.39280.18277.98263.45223.41
Extraordinary Item0.000.000.000.000.000.00
Changes in Working Capital-101.17-79.61-126.56-71.33-127.65-106.56
Income Taxes Payable8.54-37.5319.5024.650.11-23.11
Cash from Operating Activities141.99176.78153.63206.65135.80116.85
Capital Expenditures-47.57-27.45-50.66-35.17-27.66-34.20
Net Assets From Acquisitions-9.55-7.82-3.71-68.19-373.23-4.42
Sale of Fixed Assets and Businesses0.000.000.000.000.000.00
Purchase or Sale of Investments0.000.000.000.000.000.00
Purchase of Investments0.000.000.000.000.000.00
Sale Or Maturity of Investments0.000.000.000.000.000.00
Other Uses-753.66-761.32-764.28-2,097.78-350.46-66.00
Other Sources756.23660.32702.772,035.50263.14-19.44
Cash from Investing Activities-54.54-136.27-115.87-165.63-488.20-124.06
Cash Dividends Paid-18.22-18.41-18.45-18.44-18.63-16.86
Preferred Dividends (Cash Flow)0.000.000.000.000.000.00
Change in Capital Stock-134.21-66.94-50.00-25.39-30.00-0.85
Repurchase of Common Pref Stock-134.21-66.94-50.00-25.39-30.00-0.85
Sale of Common Pref Stock0.000.000.000.000.000.00
Proceedsfrom Stock Options0.000.000.000.000.000.00
Issuance or Reduction of Debt, Net96.5783.9348.10-5.41420.30-23.00
Change in Long Term Debt96.5783.9348.10-5.41420.30-23.00
Issuance of Long Term Debt121.80860.55189.30106.91517.3766.00
Reduction of Long Term Debt-25.23-776.62-141.21-112.31-97.07-89.00
Net Financing Active Other Cash Flow0.000.00-11.240.000.000.00
Other Financing Activities Uses0.000.00-11.240.000.000.00
Cash from Financing Activities-55.86-1.42-31.60-49.24371.67-40.71
Exchange Rate Effect-0.722.48-0.613.189.503.35
Net Change in Cash30.8641.565.54-5.0428.77-44.57
Free Cash Flow94.42149.33102.97171.47108.1482.66
Price to Free Cash Flow20.5920.8021.1817.7318.4217.59

Revenue breakdown

Retail-Miscellaneous Retail2024: 3.39B 2025: 3.66B
Mexico2024: 764.43M 2025: 836.24M
Other Latin America2024: 47.46M 2025: 53.29M
United Kingdom2025: 150.66M
United States2024: 2.58B 2025: 2.62B

Short interest

shares short against float, oldest to newest
SettlementOf floatShares shortFloatAvg volume
2026-10-307.80%3.0M38.9M456.04K
2026-10-157.13%2.8M39.4M410.67K
2026-09-306.15%2.4M39.4M422.00K
2026-09-156.19%2.4M39.4M462.55K
2026-08-315.67%2.2M39.4M472.88K
2026-08-145.98%2.4M39.4M448.85K
2026-07-315.68%2.2M39.4M453.58K
2026-07-155.02%2.0M39.8M421.41K
2026-06-305.08%2.0M39.8M420.93K
2026-06-154.04%1.6M39.8M381.66K
2026-05-293.73%1.5M39.8M356.55K
2026-05-153.77%1.4M38.2M347.99K
2026-04-303.24%1.2M38.4M337.25K
2026-04-152.85%1.1M38.4M315.88K
2026-03-312.35%0.9M38.5M300.88K
2026-03-132.08%0.8M38.5M266.71K
2026-02-271.41%0.5M38.5M249.75K
2026-02-132.04%0.8M38.5M254.90K
2026-01-301.34%0.5M38.7M246.03K
2026-01-151.53%0.6M38.9M262.57K

Option chain

expiry 2026-11-20
TypeStrikeBidAskLastIVOpen intVolumeDeltaThetaVega
call13545.8049.500.001.6020.000.000.952-0.2030.029
call14040.8044.500.001.4540.000.000.947-0.1980.031
call14535.8039.500.001.3040.000.000.896-0.3710.052
call15030.8034.500.001.1610.000.000.884-0.3570.056
call15525.8029.300.000.9330.000.000.872-0.3400.060
call16021.2024.4016.700.8651.000.000.831-0.3870.072
call16516.4019.200.000.6990.000.000.806-0.3570.079
call17011.9015.4017.300.7001.000.000.768-0.3290.087
call1757.8011.209.000.6195.000.000.682-0.3580.102
call1805.207.4013.000.5433.000.000.579-0.3350.112
call1852.805.104.300.5535.003.000.446-0.3380.113
call1901.004.804.300.68014.000.000.367-0.3910.108
call1950.254.701.590.81417.000.000.321-0.4510.103
call2000.003.701.350.84721.000.000.266-0.4450.094
call2100.001.850.400.8248.000.000.158-0.3180.069
call2200.002.755.001.00814.000.000.136-0.3510.062
call2300.002.750.201.1648.000.000.121-0.3750.058
call2400.002.750.351.30713.000.000.111-0.3940.054
call2500.002.750.151.4469.000.000.103-0.4130.051
call2600.001.950.121.5684.000.000.096-0.4260.049
call2700.002.750.001.6860.000.000.091-0.4400.047
call2800.002.600.001.8040.000.000.087-0.4540.045
call2900.003.400.001.9230.000.000.083-0.4670.044
call3000.003.400.002.0150.000.000.080-0.4770.043
call3100.003.400.002.1120.000.000.077-0.4860.041
call3200.003.400.001.8580.000.000.039-0.2480.024
call3300.003.400.001.9390.000.000.037-0.2510.023
put1350.002.750.001.2240.000.00-0.048-0.1930.029
put1400.000.750.001.0990.000.00-0.053-0.1870.031
put1450.002.750.001.2650.000.00-0.103-0.3600.052
put1500.002.750.321.1272.000.00-0.114-0.3450.056
put1550.001.950.000.9870.000.00-0.129-0.3280.060
put1600.002.751.580.94610.000.00-0.168-0.3750.072
put1650.103.100.450.80431.000.00-0.191-0.3440.078
put1700.152.601.560.6523.000.00-0.230-0.3130.087
put1750.353.802.440.61216.000.00-0.318-0.3430.102
put1802.104.703.400.5120.001.00-0.421-0.3190.112
put1854.207.103.500.49326.000.00-0.554-0.3220.113
put1908.3010.808.900.5651070.00-0.630-0.3750.108
put19512.3015.200.000.6280.000.00-0.680-0.4350.102
put20017.0019.9025.550.7325.000.00-0.732-0.4240.094
put21026.7029.6019.170.8831020.00-0.843-0.3010.069
put22035.8039.6033.501.0911.000.00-0.864-0.3300.063
put23045.8049.600.001.1780.000.00-0.878-0.3540.058
put24055.8059.5055.101.3240.000.00-0.889-0.3750.054
put25065.8069.5056.801.5120.000.00-0.897-0.3900.051
put26075.8079.500.001.6440.000.00-0.904-0.4050.049
put27085.9089.500.001.8390.000.00-0.909-0.4170.047
put28095.8099.5093.001.8301.000.00-0.913-0.4290.045
put290105.8109.583.501.9410.000.00-0.917-0.4400.044
put300115.8119.50.002.0980.000.00-0.920-0.4480.042
put310125.8129.50.002.1460.000.00-0.923-0.4570.041
put320135.8139.60.002.2650.000.00-0.925-0.4650.040
put330145.8149.50.002.4330.000.00-0.928-0.4720.039

Latest SEC filings

30
FiledFormDescriptionPeriodLink
2026-11-028-KCurrent report2026-11-02SEC
2026-10-288-KCurrent report2026-10-27SEC
2026-10-27SCHEDULE 13G/ASEC
2026-10-2610-QQuarterly report pursuant to Section 13 or 15(d)2026-09-30SEC
2026-10-228-KCurrent report2026-10-22SEC
2026-09-03144Filing for proposed sale of securities under Rule 144.SEC
2026-09-034Statement of changes in beneficial ownership of securities2026-09-03SEC
2026-08-318-KCurrent report2026-08-27SEC
2026-08-18144Filing for proposed sale of securities under Rule 144.SEC
2026-08-184Statement of changes in beneficial ownership of securities2026-08-18SEC
2026-08-184Statement of changes in beneficial ownership of securities2026-08-17SEC
2026-08-184Statement of changes in beneficial ownership of securities2026-08-17SEC
2026-08-17144Filing for proposed sale of securities under Rule 144.SEC
2026-08-068-KCurrent report2026-08-06SEC
2026-08-06SCHEDULE 13G/ASEC
2026-07-2710-QQuarterly report pursuant to Section 13 or 15(d)2026-06-30SEC
2026-07-238-KCurrent report2026-07-23SEC
2026-07-228-KCurrent report2026-07-22SEC
2026-07-168-KCurrent report2026-07-16SEC
2026-06-2411-KAnnual reports of employee stock purchase, savings and similar plans pursuant to Section 15(d)2025-12-31SEC
2026-06-238-KCurrent report2026-06-23SEC
2026-06-188-KCurrent report2026-06-18SEC
2026-06-098-KCurrent report2026-06-09SEC
2026-06-084Statement of changes in beneficial ownership of securities2026-06-05SEC
2026-06-014Statement of changes in beneficial ownership of securities2026-05-28SEC
2026-05-27144Filing for proposed sale of securities under Rule 144.SEC
2026-05-19144Filing for proposed sale of securities under Rule 144.SEC
2026-05-194Statement of changes in beneficial ownership of securities2026-05-18SEC
2026-05-194Statement of changes in beneficial ownership of securities2026-05-19SEC
2026-05-194Statement of changes in beneficial ownership of securities2026-05-18SEC

Insider activity by month

MonthBoughtBuysSoldSells
2026-110000
2026-100000
2026-0900829.50K1
2026-08002.22M4
2026-070000
2026-06001.54M1
2026-05004.70M6
2026-040000
2026-030000
2026-02004.78M7
2026-010000
2025-1200654.96K1
2025-11005.83M5

Institutional holders

Manager% owned
BlackRock, Inc.11.48%
FMR LLC6.27%
EARNEST PARTNERS LLC4.81%
VANGUARD PORTFOLIO MANAGEMENT LLC4.62%
VANGUARD CAPITAL MANAGEMENT LLC3.87%
STATE STREET CORP3.44%
PRICE T ROWE ASSOCIATES INC /MD/3.30%
GEODE CAPITAL MANAGEMENT, LLC2.85%
Hood River Capital Management LLC2.79%
BANK OF AMERICA CORP /DE/2.62%

Funds

Fund% owned
BrandywineGLOBAL - CORPORATE CREDIT FUND63.00%
PGIM High Yield Fund49.11%
BrandywineGLOBAL - HIGH YIELD FUND33.70%
Weitz Core Plus Income Fund14.49%
First Trust High Yield Opportunities 2027 Term Fund6.70%
Empower High Yield Bond Fund5.84%
Xtrackers USD High Yield Corporate Bond ETF5.55%
Western Asset Short Duration High Income Fund5.49%
Franklin High Yield Corporate ETF4.97%
MEDIUM-DURATION BOND FUND4.08%

OakChart. FCFS. Cached 15 minutes.