OakChart

CDW Corp

CDWTechnology·Information Technology Services·USA·Large·NASD·Nov 11 • 9:58 AM ET

174.38+5.01 (2.96%)
2026-11-11 15:58 CET
Market cap
21,137.65 USD m
Revenue, TTM
24,517.50 USD m
Net income, TTM
1,099.10 USD m
Free cash flow, TTM
933.70 USD m
EPS diluted, TTM
8.58
P/E
20.33
Compare

Price

CDW against its 20, 50 and 200-day averages
2050200beatmiss
100.00120.00140.00160.002.9M5.8MMay 26Jun 26Jul 26Aug 26Sep 26Oct 26Nov 26CDWclose 174.3820-day 159.9850-day 149.90200-day 134.48174.38

0.1% under 174.56 on 11 Nov 2026. Last 15 sessions, 20.9% high to low

Profile

CDW
52-week range, 100% of the way up
97.12172.47

CDW Corp. engages in the provision of information technology solutions to small, medium, and large business, government, education, and healthcare customers. It operates through the following segments: Commercial, Government, and Education. The Commercial segment consists of corporate, financial services, and healthcare customers in the U.S. The Government segment includes federal, state, and local agencies in the U.S. The Education segment consists of primary, secondary, and higher education institutions in the U.S. The company was founded by Michael P. Krasny in 1984 and is headquartered in Vernon Hills, IL.

IndexS&P 500, RUI
Employees14800
IPOJun 27, 2013
Beta0.91
ATR, 14d8.11
Rel volume0.52
Short float6.84%
Insider own1.12%
Inst own110.01%

Snapshot

6 groups

Valuation

IndexS&P 500, RUI
Market Cap21.76B
Enterprise Value28.09B
Income1.10B
Sales24.52B
Book/sh21.09
Cash/sh12.33
Dividend Est.2.57 (1.47%)
Dividend TTM2.52 (1.45%)
Dividend Ex-DateNov 25, 2026
Dividend Gr. 3/5Y6.15% 10.18%
Payout31.02%
Employees14800
IPOJun 27, 2013

Ratios

P/E20.33
Forward P/E13.98
PEG1.28
P/S0.89
P/B8.27
P/C14.14
P/FCF23.31
EV/EBITDA13.76
EV/Sales1.15
Quick Ratio1.15
Current Ratio1.26
Debt/Eq2.98
LT Debt/Eq2.37
Option/ShortYes / Yes

Earnings

EPS (ttm)8.58
EPS next Y12.48
EPS next Q2.85
EPS this Y12.65%
EPS next Y10.54%
EPS next 5Y10.95%
EPS past 3/5Y-0.25% 8.20%
Sales past 3/5Y-1.89% 3.96%
EPS Y/Y TTM8.13%
Sales Y/Y TTM10.94%
EPS Q/Q11.63%
Sales Q/Q17.73%
EarningsNov 04 BMO
EPS/Sales Surpr.9.40% 9.07%

Ownership

Insider Own1.12%
Insider Trans-0.28%
Inst Own110.01%
Inst Trans3.38%
ROA6.32%
ROE42.47%
ROIC12.36%
Gross Margin21.00%
Oper. Margin7.11%
Profit Margin4.48%
SMA209.00%
SMA5016.33%
SMA20029.66%
Trades-

Technical

Shs Outstand125.00M
Shs Float123.41M
Short Float6.84%
Short Ratio5.23
Short Interest8.44M
52W High172.47 1.10%
52W Low97.12 79.55%
Volatility7.68% 4.86%
ATR (14)8.11
RSI (14)64.07
Beta0.91
Rel Volume0.52
Avg Volume1.61M
Volume99,453

Performance

Perf Week3.33%
Perf Month14.74%
Perf Quarter22.76%
Perf Half Y73.68%
Perf YTD28.03%
Perf Year22.22%
Perf 3Y-17.62%
Perf 5Y-7.40%
Perf 10Y275.08%
Recom1.85
Target Price184.11
Prev Close169.36
Price174.38
Change %2.96%

Analyst ratings

latest 10 of 20
DateActionAnalystRating changeTargetImplied
Jun 23, 2026UpgradeMMorgan StanleyEqual-Weight → Overweight$170-2.5%
May 27, 2026UpgradeJJP MorganNeutral → Overweight$130-25.4%
Jan 20, 2026DowngradeMMorgan StanleyOverweight → Equal-Weight$141-19.1%
Nov 25, 2025UpgradeRRaymond JamesOutperform → Strong Buy$185+6.1%
Nov 15, 2024InitiatedRRedburn AtlanticBuy$230+31.9%
Oct 28, 2024DowngradeJJP MorganOverweight → Neutral$260 → $235+34.8%
Oct 01, 2024DowngradeCCitigroupBuy → Neutral$250 → $245+40.5%
Jun 07, 2024UpgradeNNorthcoastNeutral → Buy
Dec 12, 2023DowngradeMMorgan StanleyOverweight → Equal-Weight$216+23.9%
Oct 03, 2023InitiatedUUBSBuy$237+35.9%

Peers

Mkt cap
TickerCompanyMkt cap
NSITInsight Enterprises Inc4.94B
INGMIngram Micro Holding Corp6.41B
CNXNPC Connection Inc2.13B
PLUSePlus Inc2.56B
SNXTD Synnex Corp19.20B
ARWArrow Electronics Inc10.08B
SCSCScansource Inc917.78M
KDKyndryl Holdings Inc3.75B
DELLDell Technologies Inc232.86B
WCCWesco International Inc16.00B

Insider trading

7 filings
InsiderRelationshipDateTransactionCostSharesValueTotal heldForm
CONNELLY ELIZABETH H.See RemarksAug 07 '26Option Exercise97.0426,6952,590,57760,910Aug 11 04:26 PM
CONNELLY ELIZABETH H.See RemarksAug 07 '26Sale137.6226,6953,673,76634,215Aug 11 04:26 PM
CONNELLY ELIZABETH H.OfficerAug 07 '26Proposed Sale137.6426,6953,674,350Aug 07 03:26 PM
NELMS DAVID WDirectorMay 27 '26Buy111.4318,0002,005,74051,025May 29 04:03 PM
LEAHY CHRISTINE ASee RemarksMay 18 '26Buy103.394,830499,398193,357May 19 04:13 PM
Chawla SonaSee RemarksDec 08 '25Sale146.177,4001,081,65828,110Dec 10 04:33 PM
Chawla SonaOfficerDec 08 '25Proposed Sale146.097,4001,081,096Dec 08 12:13 PM

Held by

AUM
TickerCompanyAUM
VTIVanguard Morningstar Total Stock Market ETFAUM: 687.42B
VOOVanguard S&P 500 ETFAUM: 1054.75B
VBVanguard Morningstar Small-Cap ETFAUM: 79.59B
BLCRiShares Large Cap Core Active ETFAUM: 9.73B
IVViShares Core S&P 500 ETFAUM: 871.38B
SPYSPDR S&P 500 ETF TrustAUM: 793.23B
RSPInvesco S&P 500 Equal Weight ETFAUM: 104.94B
VBRVanguard Morningstar Small-Cap Value ETFAUM: 37.76B
VGTVanguard Information Technology ETFAUM: 138.05B
XLKState Street Technology Select Sector SPDR ETFAUM: 112.79B

News

latest 14 of 206
  • AI Value Realization Is Driving a New Phase of Cloud Modernization for Canadian Organizations (Business Wire)
  • CDW Corp. stock outperforms competitors on strong trading day (MarketWatch) +12.67% -6.14%
  • The Dow Rallies Back Above a Key Average, but Five Charts Made Even Bigger Moves Today (PR Newswire)
  • CDW's Growth Surges As Raised Outlook Outruns Margin Compression And Pull-Forward Questions (Earnings Whispers)
  • CDW: Q3 Earnings Snapshot (Associated Press)
  • Loading…
  • CDW Declares Quarterly Cash Dividend of $0.680 Per Share (Business Wire)
  • CDW Reports Third Quarter 2026 Earnings (Business Wire)
  • In a wild October for markets, these stocks were the biggest winners and losers (MarketWatch) -6.91%
  • CDW's 40% Rally Puts Margins, Cash Flow And A Fourth Guidance Raise To The Test (Earnings Whispers)
  • CDW to Announce Third Quarter 2026 Results on November 4 (Business Wire)
  • CDW Appoints Sam Balaji to Board of Directors (Business Wire)
  • CDW Canada Awarded Canadian Partner Excellence Award by Dell Technologies for the Fifth Consecutive Year (Business Wire)
  • CDW Corp. stock outperforms competitors on strong trading day (MarketWatch) +5.71%

Quarterly earnings

actual against estimate
PeriodReportedEPS actEPS estEPS repSales actSales estAnalysts
2026Q32026-11-043.2602.9802.4606,7556,19310
2026Q22026-08-052.9102.7992.1546,5726,20610
2026Q12026-05-062.2802.2781.8185,6805,48010
2025Q42026-02-042.5702.4432.1405,5115,33210
2025Q32025-11-042.7102.6232.2085,7375,74910
2025Q22025-08-062.6002.4912.0485,9775,51210
2025Q12025-05-072.1501.9631.6855,1994,93610
2024Q42025-02-052.4802.3231.9665,1864,95910
2024Q32024-10-302.6302.8552.3455,5175,71911
2024Q22024-07-312.5002.5292.0735,4235,42511
2024Q12024-05-011.9202.1491.5894,8735,00111
2023Q42024-02-072.5702.5612.1795,0195,32411
2023Q32023-11-012.7202.5962.3225,6285,85011
2023Q22023-08-022.5602.3291.9305,6265,37511
2023Q12023-05-032.0302.0271.6765,1035,1009
2022Q42023-02-082.5002.4822.0905,4386,19110

Annual earnings

PeriodEPS actEPS estEPS repSales actSales est
2017FY3.8303.8383.30715,19215,199
2018FY5.1705.0674.18616,24116,200
2019FY6.1006.0194.98518,03217,899
2020FY6.5906.2855.44518,46817,909
2021FY7.9707.8667.03620,82120,527
2022FY9.7909.7808.13523,74924,491
2023FY9.8809.8708.10221,37621,682
2024FY9.5209.3837.97220,99920,841
2025FY10.0209.8928.08022,42422,255
2026FY-11.287--25,281
2027FY-12.478--26,704
2028FY-13.687--27,830

Estimate revisions

last 14 periods
PeriodTypeDateEstimatesUpDownMeanLowHigh
2026Q4S2026-11-058706,2226,0056,387
2026Q4S2026-11-048606,1625,8266,387
2026Q4S2026-10-228205,8605,7176,182
2026Q4S2026-10-208105,8505,7176,182
2026Q4S2026-10-198205,8505,7176,182
2026Q4S2026-10-158605,8505,7176,182
2026Q4S2026-10-088605,8505,7176,182
2026Q4S2026-09-028515,8175,5156,182
2026Q4S2026-08-248515,8175,5156,182
2026Q4S2026-08-068515,8175,5156,182
2026Q4S2026-08-058405,7965,5736,182
2026Q4S2026-07-228105,6695,4855,824
2026Q4S2026-07-208115,6695,4855,824
2026Q4S2026-07-158225,6695,4855,824

Estimate history

EPS, annual3.3074.1864.9855.4457.0368.1358.1027.9728.0748.5763
Period201720182019202020212022202320242025TTM
EPS, quarterly2.3451.9661.6852.0482.2082.141.8182.1542.465
PeriodQ3 '24Q4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26
Sales, annual14832.916240.518032.418467.520820.823748.72137620998.722424.124517.5
Period201720182019202020212022202320242025TTM
Sales, quarterly5516.651865199.15976.65737.455115679.86572.26754.5
PeriodQ3 '24Q4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26
Shares, annual153147.7143141.9134.8135.5134.1132.6129.4125
Period201720182019202020212022202320242025MRQ
Shares, quarterly133.2132.6131.7131.1130.3129.4128125.3125
PeriodQ3 '24Q4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26

Income statement, annual

Currency USD, millions
MetricTTM2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY
Total Revenue24,517.5022,424.1020,998.7021,376.0023,748.7020,820.8018,467.5018,032.4016,240.50
Cost of Goods Sold Incl. D&A19,368.0017,550.7016,396.3016,723.6019,062.1017,252.3015,257.4014,992.5013,533.60
Gross Profit5,149.504,873.404,602.404,652.404,686.603,568.503,210.103,039.902,706.90
Selling, General and Administrative Excl. Other3,406.703,210.202,938.902,928.502,903.102,095.202,022.401,906.301,719.60
Other Operating Expense0.000.000.000.000.000.000.000.000.00
Operating Income1,742.801,663.201,663.501,723.901,783.501,473.301,187.701,133.60987.30
Interest Expense239.90227.40214.50226.60239.30153.40160.90161.40148.60
Unusual Expense18.007.6012.2043.0049.9060.3035.80-0.00
Net Income Before Taxes1,484.901,427.401,435.401,450.201,487.801,297.801,002.30949.70840.50
Income Taxes385.80360.80357.60345.90373.30309.20213.80212.90197.50
Consolidated Net Income1,099.101,066.601,077.801,104.301,114.50988.60788.50736.80643.00
Net Income From Continuing Operations1,099.101,066.601,077.801,104.301,114.50988.60788.50736.80643.00
Net Income1,099.101,066.601,077.801,104.301,114.50988.60788.50736.80643.00
EPS (Recurring)8.848.118.048.328.397.345.624.994.19
EPS (Basic, Before Extraordinaries)8.618.128.068.208.247.145.535.084.26
EPS (Diluted)8.588.077.978.108.137.045.454.994.19
EBITDA2,041.001,959.201,938.501,994.902,074.501,664.301,612.701,393.601,252.90
Non-Operating Income (Expense)0.00-0.80-1.40-4.10-6.5038.2011.30-22.501.80
Other After Tax Adjustments0.000.000.000.000.000.000.000.000.00
Stock Option Compensation Expense105.7070.2053.9076.4075.6060.4034.8038.7030.80
Price To Earnings Ratio19.7519.7521.2628.3523.4729.1124.2028.6319.35
Price To Sales Ratio0.660.801.121.451.031.381.031.170.77
Gross Margin21.0021.7321.9221.7619.7317.1417.3816.8616.67
Operating Margin7.117.427.928.067.517.086.436.296.08
Net Margin4.484.765.135.174.694.754.274.093.96
Shares Outstanding125.00129.40132.60134.10135.50134.80141.90143.00147.70
Market Capitalization21,137.6521,137.6523,193.2730,451.7924,178.1227,793.3618,844.3920,523.3912,156.28

Income statement, quarterly

Currency USD, millions
Metric2026Q32026Q22026Q12025Q42025Q32025Q22025Q12024Q4
Total Revenue6,754.506,572.205,679.805,511.005,737.405,976.605,199.105,186.00
Cost of Goods Sold Incl. D&A5,369.205,252.404,489.804,256.604,481.904,735.404,076.804,030.70
Gross Profit1,385.301,319.801,190.001,254.401,255.501,241.201,122.301,155.30
Selling, General and Administrative Excl. Other882.00889.60813.00822.10811.10819.00758.00736.60
Other Operating Expense0.000.000.000.000.000.000.000.00
Operating Income503.30430.20377.00432.30444.40422.20364.30418.70
Interest Expense65.9060.2055.3058.5055.0056.8057.1056.50
Unusual Expense13.801.601.001.601.102.002.9010.10
Net Income Before Taxes423.90372.90319.00369.10389.40364.90304.00351.50
Income Taxes114.1098.5083.6089.6098.4093.7079.1087.30
Consolidated Net Income309.80274.40235.40279.50291.00271.20224.90264.20
Net Income From Continuing Operations309.80274.40235.40279.50291.00271.20224.90264.20
Net Income309.80274.40235.40279.50291.00271.20224.90264.20
EPS (Recurring)2.542.161.822.152.212.061.702.02
EPS (Basic, Before Extraordinaries)2.482.161.822.152.222.061.701.99
EPS (Diluted)2.462.151.822.142.212.051.681.97
EBITDA576.60505.50452.10506.80517.70495.50439.20456.40
Non-Operating Income (Expense)0.304.50-1.70-3.101.101.50-0.30-0.60
Other After Tax Adjustments0.000.000.000.000.000.000.000.00
Stock Option Compensation Expense56.1722.2017.469.8821.4118.5716.2010.98
Price To Earnings Ratio19.7517.1214.9817.2319.8022.1320.1021.26
Price To Sales Ratio0.660.760.680.790.951.081.001.11
Gross Margin20.5120.0820.9522.7621.8820.7721.5922.28
Operating Margin7.456.556.647.847.757.067.018.07
Net Margin4.594.184.145.075.074.544.335.09
Shares Outstanding125.00125.30128.00129.40130.30131.10131.70132.60
Market Capitalization21,137.6517,967.1815,610.8517,732.4220,875.4023,517.6221,233.1723,193.27

Balance sheet, annual

Currency USD, millions
Metric2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY
Cash & Short Term Investments618.70717.70588.70315.20258.101,410.20154.00205.80144.20
Short Term Receivables7,025.405,742.805,149.805,192.505,069.603,592.103,397.302,987.602,672.30
Inventories563.40605.30668.10800.20927.60760.00611.20454.30411.50
Other Current Assets293.00307.30298.40256.10222.80191.20171.60149.10168.30
Total Current Assets8,500.507,373.106,705.006,564.006,478.105,953.504,334.103,796.803,396.30
Net Property, Plant & Equipment308.20312.20324.30338.00351.40306.30494.90156.10161.10
Total Investments and Advances0.000.000.000.001.001.000.900.000.00
Long-Term Note Receivable1,297.50923.00337.50203.00197.40----
Intangible Assets5,848.705,977.005,783.105,833.406,011.003,041.003,147.103,175.003,376.60
Other Assets73.3093.10134.70193.10160.5042.9022.4039.8032.70
Total Assets16,028.2014,678.4013,284.6013,131.5013,199.409,344.707,999.407,167.706,966.70
Short Term Debt Incl. Current Port. of LT Debt1,393.00623.201,078.00607.20582.70621.10494.10454.60523.50
Accounts Payable4,220.103,381.302,881.002,821.303,114.202,088.401,835.001,577.101,317.70
Income Tax Payable82.9061.6052.4073.5065.90104.2088.6055.5060.00
Other Current Liabilities1,530.101,408.301,430.601,445.101,333.201,084.601,073.70715.90620.90
Total Current Liabilities7,226.105,474.405,442.004,947.105,096.003,898.303,491.402,803.102,522.10
Long Term Debt4,780.105,756.105,195.806,041.606,940.004,025.303,414.303,183.303,210.00
Provision for Risks Charges0.000.000.000.000.000.000.000.000.00
Deferred Tax Liabilities171.80167.40171.40203.40222.3055.3062.40141.90196.30
Other Liabilities1,244.10927.80432.90336.10235.4068.7071.0064.2052.70
Total Liabilities13,422.1012,325.7011,242.1011,528.2012,493.708,047.607,039.106,192.505,981.10
Non-Equity Reserves0.000.000.000.000.000.000.000.000.00
Preferred Stock - Carrying Value0.000.000.000.000.000.000.000.000.00
Common Equity2,606.102,352.702,042.501,603.30705.701,297.10960.30975.20985.60
Total Shareholders Equity2,606.102,352.702,042.501,603.30705.701,297.10960.30975.20985.60
Accumulated Minority Interest0.000.000.000.000.000.000.000.000.00
Total Equity2,606.102,352.702,042.501,603.30705.701,297.10960.30975.20985.60
Total Liabilities & Stockholders Equity16,028.2014,678.4013,284.6013,131.5013,199.409,344.707,999.407,167.706,966.70
Book Value Per Share20.1417.7415.2311.835.249.146.726.606.44
Tangible Book Value Per Share-25.06-27.33-27.89-31.22-39.36-12.29-15.29-14.89-15.63
Full-Time Employees14,80015,10015,10015,10013,90010,0009,9009,0198,726
Price to Book Ratio8.039.8716.8318.2239.1214.4221.2712.2813.17
Return on Assets6.957.718.368.478.779.099.729.107.52
Return on Equity43.0249.0460.5896.5498.7269.8676.1465.6851.51
Return on Invested Capital14.4413.2915.2614.5812.9314.8116.8415.4612.47
Quick Ratio1.101.241.111.171.091.331.071.191.18
Current Ratio1.181.351.231.331.271.531.241.351.35

Cash flow, annual

Currency USD, millions
MetricTTM2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY
Net Income1,099.101,066.601,077.801,104.301,114.50988.60788.50736.80643.00
Depreciation299.40295.60275.30270.70290.60191.20425.60267.10265.60
Other Funds (Non Cash)132.20128.00101.00137.60115.6043.10115.5077.5051.60
Funds from Operations1,522.101,491.501,440.001,479.901,502.501,216.201,309.40993.50904.10
Extraordinary Item0.000.000.000.000.000.000.000.000.00
Changes in Working Capital-469.80-286.30-162.70118.80-166.60-431.604.9033.701.80
Cash from Operating Activities1,052.301,205.201,277.301,598.701,335.90784.601,314.301,027.20905.90
Capital Expenditures-118.60-117.10-122.60-148.20-127.80-100.00-158.00-236.30-86.10
Net Assets From Acquisitions-466.80-21.50-323.90-76.40-36.70-2,705.60-43.00-95.10-
Sale of Fixed Assets and Businesses0.000.000.000.000.000.000.000.00-
Purchase or Sale of Investments0.00211.10-211.100.000.0036.000.000.000.00
Purchase of Investments0.000.00-211.100.000.000.000.000.000.00
Sale Or Maturity of Investments0.00211.100.000.000.0036.000.000.000.00
Other Uses-9.70-2.30-1.60-5.000.000.000.000.000.00
Other Sources0.000.000.000.000.000.000.000.000.00
Cash from Investing Activities-595.1070.20-659.20-229.60-164.50-2,769.60-201.00-331.40-86.10
Cash Dividends Paid-321.30-328.60-332.10-321.50-282.60-234.80-219.60-183.40-139.40
Change in Capital Stock-783.20-623.50-453.00-450.7030.20-1,430.50-340.60-657.20-522.30
Repurchase of Common Pref Stock-805.70-653.00-500.00-500.000.00-1,500.40-340.60-657.20-522.30
Sale of Common Pref Stock22.5029.5047.0049.3030.2069.900.000.000.00
Proceedsfrom Stock Options0.000.000.000.000.000.000.000.000.00
Issuance or Reduction of Debt, Net1,772.30-214.70112.20-309.20-849.502,567.601,342.00626.20-89.00
Change in Long Term Debt1,726.30-212.10187.90-285.50-934.102,729.401,249.00627.50-21.60
Issuance of Long Term Debt9,772.003,196.901,481.10207.602,301.405,499.102,324.003,045.50686.70
Reduction of Long Term Debt-8,045.70-3,409.00-1,293.20-493.10-3,235.50-2,769.70-1,075.00-2,418.00-708.30
Net Financing Active Other Cash Flow-21.30-17.70-14.00-17.30-0.20-69.50-643.00-535.40-4.10
Other Financing Activities Uses-17.00-26.10-38.20-40.00-23.10-74.60-645.00-560.40-33.90
Cash from Financing Activities646.50-1,184.50-686.90-1,098.70-1,102.10832.80138.80-749.80-754.80
Exchange Rate Effect-10.8020.30-12.203.10-12.200.104.102.20-3.40
Net Change in Cash1,092.90111.20-81.00273.5057.10-1,152.101,256.20-51.8061.60
Free Cash Flow933.701,088.101,154.701,450.501,208.10684.601,156.30790.90819.80
Preferred Dividends (Cash Flow)-0.000.000.000.000.000.000.000.00
Price to Free Cash Flow26.3123.6928.6027.4426.4363.9720.3734.7518.30
Deferred Taxes & Investment Tax Credit-1.30-14.10-32.70-18.20-6.70-20.20-87.90-56.10

Balance sheet, quarterly

Currency USD, millions
Metric2026Q32026Q22026Q12025Q42025Q32025Q2
Cash & Short Term Investments1,538.70361.80578.60618.70452.90481.00
Short Term Receivables8,476.608,029.307,235.307,025.406,507.106,294.90
Inventories1,019.90981.80820.60563.40504.70761.60
Other Current Assets326.50307.60330.70293.00312.70299.00
Total Current Assets11,361.709,680.508,965.208,500.507,777.407,836.50
Net Property, Plant & Equipment288.70294.20302.60308.20280.00292.00
Total Investments and Advances0.000.000.000.000.000.00
Intangible Assets6,254.205,747.805,788.505,848.705,867.805,923.20
Other Assets148.40138.80122.9073.30109.90110.90
Total Assets19,588.3017,254.8016,453.4016,028.2015,197.6015,265.70
Short Term Debt Incl. Current Port. of LT Debt1,608.501,474.101,361.501,393.00340.10429.90
Accounts Payable5,509.805,117.404,561.504,220.103,678.803,799.50
Income Tax Payable155.0078.10166.6082.90116.4082.10
Other Current Liabilities1,709.501,626.801,608.901,530.101,458.501,494.20
Total Current Liabilities8,982.808,296.407,698.507,226.105,593.805,805.70
Long Term Debt6,258.304,955.404,784.804,780.105,748.505,759.50
Provision for Risks Charges0.000.000.000.000.000.00
Deferred Tax Liabilities197.50162.30167.20171.80165.30139.10
Other Liabilities1,513.801,398.601,247.501,244.101,150.301,094.20
Total Liabilities16,952.4014,812.7013,898.0013,422.1012,657.9012,798.50
Non-Equity Reserves0.000.000.000.000.000.00
Preferred Stock - Carrying Value0.000.000.000.000.000.00
Common Equity2,635.902,442.102,555.402,606.102,539.702,467.20
Total Shareholders Equity2,635.902,442.102,555.402,606.102,539.702,467.20
Accumulated Minority Interest0.000.000.000.000.000.00
Total Equity2,635.902,442.102,555.402,606.102,539.702,467.20
Total Liabilities & Stockholders Equity19,588.3017,254.8016,453.4016,028.2015,197.6015,265.70
Book Value Per Share21.0919.4919.9620.1419.4918.82
Tangible Book Value Per Share-28.95-26.38-25.26-25.06-25.54-26.36
Full-Time Employees---14,800--
Price to Book Ratio8.037.046.016.998.4610.12
Return on Assets6.326.646.846.957.117.45
Return on Equity42.4744.0144.1643.0243.0146.39
Return on Invested Capital3.483.713.213.783.513.30
Quick Ratio1.151.051.061.101.301.22
Current Ratio1.261.171.161.181.391.35

Cash flow, quarterly

Currency USD, millions
Metric2026Q32026Q22026Q12025Q42025Q32025Q2
Net Income309.80274.40235.40279.50291.00271.20
Depreciation75.1075.1075.1074.1073.3073.30
Other Funds (Non Cash)34.8037.7028.7031.0038.7031.20
Funds from Operations415.60382.50334.90389.10429.70359.90
Extraordinary Item0.000.000.000.000.000.00
Changes in Working Capital-16.80-437.60-60.1044.70-101.40-204.00
Cash from Operating Activities398.80-55.10274.80433.80328.30155.90
Capital Expenditures-26.80-27.50-26.40-37.90-29.80-22.50
Net Assets From Acquisitions-450.00-0.300.00-16.500.000.00
Sale of Fixed Assets and Businesses0.000.000.000.000.000.00
Purchase or Sale of Investments0.000.000.000.000.00211.10
Purchase of Investments0.000.000.000.000.000.00
Sale Or Maturity of Investments0.000.000.000.000.00211.10
Other Uses-5.00-0.10-4.50-0.10-0.10-2.10
Other Sources0.000.000.000.000.000.00
Cash from Investing Activities-481.80-27.90-30.90-54.50-29.90186.50
Cash Dividends Paid-78.70-79.80-81.10-81.70-81.80-82.30
Preferred Dividends (Cash Flow)0.000.000.000.000.000.00
Change in Capital Stock-97.70-336.60-198.40-150.50-148.10-130.70
Repurchase of Common Pref Stock-108.00-343.70-201.00-153.00-149.90-150.00
Sale of Common Pref Stock10.307.102.602.501.8019.30
Proceedsfrom Stock Options0.000.000.000.000.000.00
Issuance or Reduction of Debt, Net1,457.90284.603.0026.80-94.30-144.50
Change in Long Term Debt1,484.10237.000.005.20-4.90-221.20
Issuance of Long Term Debt4,743.502,592.00651.501,785.00308.30703.00
Reduction of Long Term Debt-3,259.40-2,355.00-651.50-1,779.80-313.20-924.20
Net Financing Active Other Cash Flow-13.00-1.203.30-10.404.702.40
Other Financing Activities Uses-0.60-1.90-10.40-4.10-1.10-2.30
Cash from Financing Activities1,268.50-133.00-273.20-215.80-319.50-355.10
Exchange Rate Effect-2.60-0.80-9.702.30-7.0018.30
Net Change in Cash1,182.90-216.80-39.00165.80-28.105.60
Free Cash Flow372.00-82.60248.40395.90298.50133.40
Price to Free Cash Flow26.3133.4420.9223.4230.9234.37

Revenue breakdown

Collaboration2024: 1.77B 2025: 1.76B
Data Storage and Servers2024: 2.13B 2025: 2.15B
Desktops2024: 1.11B 2025: 1.33B
NetComm Products2024: 2.54B 2025: 2.69B
Notebooks.Mobile Devices2024: 5.09B 2025: 5.64B
Other Hardware2024: 2.58B 2025: 2.50B
Other Products and Services2024: 107.90M 2025: 114.80M
Services2024: 1.87B 2025: 2.04B
Software Products2024: 3.80B 2025: 4.20B
Non-US2024: 2.54B 2025: 2.80B
United States2024: 18.46B 2025: 19.62B
Corporate Segment: Private Sector Business2024: 8.84B 2025: 9.44B
Other Operating2024: 2.48B 2025: 2.72B
Public Segment: Government Agencies, Education and Healthcare2024: 8.16B 2025: 8.54B
Small Business2024: 1.52B 2025: 1.73B

Short interest

shares short against float, oldest to newest
SettlementOf floatShares shortFloatAvg volume
2026-10-306.84%8.4M123.4M1.67M
2026-10-157.27%9.0M123.6M1.73M
2026-09-307.54%9.3M123.6M1.78M
2026-09-157.68%9.5M123.6M1.89M
2026-08-317.35%9.1M123.7M1.99M
2026-08-146.69%8.3M123.7M2.03M
2026-07-316.59%8.2M124.4M2.18M
2026-07-157.69%9.8M127.1M2.12M
2026-06-308.71%11.1M127.1M2.05M
2026-06-157.62%9.7M127.0M1.97M
2026-05-296.98%8.9M127.1M1.86M
2026-05-156.92%8.8M127.1M1.85M
2026-04-305.53%7.0M127.2M1.69M
2026-04-154.64%5.9M127.3M1.73M
2026-03-313.97%5.1M128.4M1.73M
2026-03-133.58%4.6M128.4M1.86M
2026-02-273.93%5.0M128.4M1.80M
2026-02-133.93%5.0M128.4M1.74M
2026-01-303.37%4.4M129.6M1.69M
2026-01-153.09%4.0M129.6M1.65M

Option chain

expiry 2026-11-20
TypeStrikeBidAskLastIVOpen intVolumeDeltaThetaVega
call10069.7073.700.002.7690.000.000.996-0.0290.003
call10564.7068.700.002.5650.000.000.995-0.0290.003
call11059.7063.700.002.3700.000.000.995-0.0290.004
call11554.8058.700.002.1830.000.000.995-0.0290.004
call12049.8053.7024.682.0021.000.000.994-0.0300.004
call12544.8048.7028.741.8273.000.000.993-0.0300.005
call13039.8043.7034.211.65616.000.000.952-0.1860.027
call13535.0038.8030.771.50714.000.000.947-0.1810.030
call14030.0033.8021.001.34222.000.000.940-0.1760.032
call14525.0028.9014.031.19529.000.000.933-0.1700.036
call15020.7024.1015.851.0591900.000.902-0.2130.048
call15516.1019.4011.750.9306180.000.834-0.3220.069
call16011.3015.1011.100.4111,4250.000.801-0.3040.077
call1657.3011.208.100.4621790.000.713-0.3740.094
call1705.206.906.200.38378.002.000.635-0.3330.104
call1752.405.304.460.49791.000.000.512-0.3880.110
call1800.602.800.670.4503220.000.391-0.3470.106
call1850.202.551.530.56946.001.000.303-0.3440.096
call1900.002.051.030.63656.001.000.225-0.3020.083
call1950.001.700.800.69914.000.000.173-0.2730.070
call2000.001.500.650.7681.000.000.145-0.2670.063
call2100.000.050.010.5511,3230.000.010-0.0210.007
call2200.000.750.000.6070.000.000.009-0.0230.007
put1000.000.050.301.2742640.00-0.004-0.0230.003
put1050.000.750.601.1662.000.00-0.005-0.0220.004
put1100.002.150.251.1697.000.00-0.005-0.0240.004
put1150.000.750.051.06017.000.00-0.005-0.0240.004
put1200.000.050.050.8671610.00-0.006-0.0210.005
put1250.000.050.050.77472.000.00-0.007-0.0210.005
put1300.000.750.451.1901,2500.00-0.048-0.1790.027
put1350.000.750.751.0652430.00-0.053-0.1730.030
put1400.000.751.290.9211440.00-0.061-0.1660.033
put1450.000.700.400.8181781.00-0.067-0.1600.036
put1500.001.052.070.7791,8510.00-0.099-0.2030.048
put1550.002.151.180.8351010.00-0.165-0.3120.069
put1600.052.4510.000.72171.000.00-0.201-0.2930.077
put1651.204.403.660.78361.000.00-0.286-0.3630.094
put1702.855.3014.900.6831.000.00-0.365-0.3210.104
put1755.508.700.000.7760.000.00-0.487-0.3760.110
put1808.5012.300.000.8520.000.00-0.609-0.3340.106
put18512.5015.700.000.9330.000.00-0.696-0.3300.096
put19017.0020.400.001.0300.000.00-0.775-0.2880.083
put19521.6025.500.001.1410.000.00-0.827-0.2580.070
put20026.7030.300.001.2630.000.00-0.854-0.2520.063
put21036.6040.300.001.4850.000.00-0.989-0.0060.008
put22046.6050.300.001.6840.000.00-0.990-0.0050.007

Latest SEC filings

30
FiledFormDescriptionPeriodLink
2026-11-0410-QQuarterly report pursuant to Section 13 or 15(d)2026-09-30SEC
2026-11-048-KCurrent report2026-11-04SEC
2026-10-27SCHEDULE 13GSEC
2026-10-194Statement of changes in beneficial ownership of securities2026-10-15SEC
2026-10-193Initial statement of beneficial ownership of securities2026-10-15SEC
2026-10-198-KCurrent report2026-10-15SEC
2026-10-054Statement of changes in beneficial ownership of securities2026-10-01SEC
2026-10-054Statement of changes in beneficial ownership of securities2026-10-01SEC
2026-09-284Statement of changes in beneficial ownership of securities2026-09-24SEC
2026-09-22DNotice of sales of securities on Form D (Regulation D)SEC
2026-09-218-KCurrent report2026-09-21SEC
2026-09-15424B5SEC
2026-09-158-KCurrent report2026-09-14SEC
2026-09-144Statement of changes in beneficial ownership of securities2026-09-10SEC
2026-09-144Statement of changes in beneficial ownership of securities2026-09-10SEC
2026-09-144Statement of changes in beneficial ownership of securities2026-09-10SEC
2026-09-14FWPFiling under Securities Act Rule 163/433 of free writing prospectuses.SEC
2026-09-14424B5SEC
2026-08-194Statement of changes in beneficial ownership of securities2026-08-17SEC
2026-08-114Statement of changes in beneficial ownership of securities2026-08-07SEC
2026-08-07144Filing for proposed sale of securities under Rule 144.SEC
2026-08-0510-QQuarterly report pursuant to Section 13 or 15(d)2026-06-30SEC
2026-08-058-KCurrent report2026-08-03SEC
2026-08-058-KCurrent report2026-08-05SEC
2026-07-064Statement of changes in beneficial ownership of securities2026-07-01SEC
2026-07-064Statement of changes in beneficial ownership of securities2026-07-01SEC
2026-06-124Statement of changes in beneficial ownership of securities2026-06-10SEC
2026-06-124Statement of changes in beneficial ownership of securities2026-06-10SEC
2026-06-124Statement of changes in beneficial ownership of securities2026-06-10SEC
2026-06-124Statement of changes in beneficial ownership of securities2026-06-10SEC

Insider activity by month

MonthBoughtBuysSoldSells
2026-110000
2026-100000
2026-090000
2026-08003.67M1
2026-070000
2026-060000
2026-052.51M200
2026-040000
2026-030000
2026-020000
2026-010000
2025-12001.08M1
2025-110000

Institutional holders

Manager% owned
BlackRock, Inc.11.93%
VANGUARD CAPITAL MANAGEMENT LLC6.53%
VANGUARD PORTFOLIO MANAGEMENT LLC6.42%
Boston Partners4.54%
STATE STREET CORP4.52%
HARRIS ASSOCIATES L P4.34%
GEODE CAPITAL MANAGEMENT, LLC3.11%
HOTCHKIS & WILEY CAPITAL MANAGEMENT LLC2.96%
Invesco Ltd.2.94%
MORGAN STANLEY2.80%

Funds

Fund% owned
Bond Fund4.46%
VANGUARD TOTAL STOCK MARKET INDEX FUND3.17%
MEDIUM-DURATION BOND FUND2.91%
VANGUARD WINDSOR II FUND2.62%
VANGUARD 500 INDEX FUND2.59%
VANGUARD SMALL-CAP INDEX FUND2.29%
Allspring Special Mid Cap Value Fund1.88%
Empower Multi-Sector Bond Fund1.79%
Oakmark Fund1.76%
Global Equity Fund1.70%

OakChart. CDW. Cached 15 minutes.