Bob's Discount Furniture Inc
BOBSConsumer Cyclical·Specialty Retail·USA·Mid·NYSE·Nov 11 • 3:59 PM ET
21.41+0.17 (0.80%)
2026-11-12 00:20 CET
Market cap
2,777.60 USD m
Revenue, TTM
2,526.93 USD m
Net income, TTM
142.99 USD m
Free cash flow, TTM
135.19 USD m
EPS diluted, TTM
1.09
P/E
19.55
Price
BOBS against its 20 and 50-day averages2050beat
8.9% under the 52-week high of 23.49 on 24 Feb 2026. 52-week low 9.74 on 6 May 2026. Last 15 sessions, 49.2% high to low
Volume 1.83× normal · the line is the 50-bar volume average
Profile
BOBS52-week range, 85% of the way up
9.7323.49
Bob's Discount Furniture, Inc. is a holding company, which engages in the retail of home furnishings. The firm's products include reclining sofa, table lamp, storage ottoman, top coffee and end table set, rug, storage television stand, and swivel chair. Its store locations include New England, New York, Mid Atlantic, Midwest, and West. The company was founded by Robert Kaufman in 1991 and is headquartered in Manchester, CT.
| Index | RUT |
|---|---|
| Employees | 5950 |
| IPO | Feb 05, 2026 |
| ATR, 14d | 1.05 |
| Rel volume | 1.83 |
| Short float | 28.25% |
| Insider own | 76.54% |
| Inst own | 26.82% |
Snapshot
6 groupsValuation
| Index | RUT |
|---|---|
| Market Cap | 2.80B |
| Enterprise Value | 3.60B |
| Income | 142.99M |
| Sales | 2.53B |
| Book/sh | 4.39 |
| Cash/sh | 0.92 |
| Dividend Est. | - |
| Dividend TTM | - |
| Dividend Ex-Date | - |
| Dividend Gr. 3/5Y | - - |
| Payout | - |
| Employees | 5950 |
| IPO | Feb 05, 2026 |
Ratios
| P/E | 19.55 |
|---|---|
| Forward P/E | 20.43 |
| PEG | 5.09 |
| P/S | 1.11 |
| P/B | 4.88 |
| P/C | 23.32 |
| P/FCF | 20.71 |
| EV/EBITDA | 11.84 |
| EV/Sales | 1.42 |
| Quick Ratio | 0.33 |
| Current Ratio | 0.95 |
| Debt/Eq | 1.60 |
| LT Debt/Eq | 1.39 |
| Option/Short | Yes / Yes |
Earnings
| EPS (ttm) | 1.09 |
|---|---|
| EPS next Y | 1.05 |
| EPS next Q | 0.34 |
| EPS this Y | -12.79% |
| EPS next Y | 13.37% |
| EPS next 5Y | 4.01% |
| EPS past 3/5Y | 63.89% - |
| Sales past 3/5Y | 3.99% - |
| EPS Y/Y TTM | 19.64% |
| Sales Y/Y TTM | 8.97% |
| EPS Q/Q | 28.46% |
| Sales Q/Q | 10.30% |
| Earnings | Nov 05 BMO |
| EPS/Sales Surpr. | 5.66% 2.15% |
Ownership
| Insider Own | 76.54% |
|---|---|
| Insider Trans | 0.02% |
| Inst Own | 26.82% |
| Inst Trans | 1.52% |
| ROA | 7.38% |
| ROE | 25.50% |
| ROIC | 10.45% |
| Gross Margin | 46.83% |
| Oper. Margin | 8.95% |
| Profit Margin | 5.66% |
| SMA20 | 24.51% |
| SMA50 | 35.71% |
| SMA200 | 40.67% |
| Trades | - |
Technical
| Shs Outstand | 130.69M |
|---|---|
| Shs Float | 30.67M |
| Short Float | 28.25% |
| Short Ratio | 9.52 |
| Short Interest | 8.66M |
| 52W High | 23.49 -8.85% |
| 52W Low | 9.73 119.93% |
| Volatility | 6.99% 6.06% |
| ATR (14) | 1.05 |
| RSI (14) | 83.02 |
| Beta | - |
| Rel Volume | 1.83 |
| Avg Volume | 909.83K |
| Volume | 1,668,731 |
Performance
| Perf Week | 16.80% |
|---|---|
| Perf Month | 49.51% |
| Perf Quarter | 10.19% |
| Perf Half Y | 74.92% |
| Perf YTD | 25.94% |
| Perf Year | - |
| Perf 3Y | - |
| Perf 5Y | - |
| Perf 10Y | - |
| Recom | 1.38 |
| Target Price | 23.15 |
| Prev Close | 21.24 |
| Price | 21.41 |
| Change % | 0.80% |
Analyst ratings
latest 10 of 11| Date | Action | Analyst | Rating change | Target | Implied |
|---|---|---|---|---|---|
| Mar 02, 2026 | Initiated | UUBS | Buy | $27 | +26.1% |
| Mar 02, 2026 | Initiated | RRobert W. Baird | Neutral | $22 | +2.8% |
| Mar 02, 2026 | Initiated | RRBC Capital Mkts | Outperform | $26 | +21.4% |
| Mar 02, 2026 | Initiated | MMorgan Stanley | Overweight | $25.50 | +19.1% |
| Mar 02, 2026 | Initiated | LLoop Capital | Buy | $28 | +30.8% |
| Mar 02, 2026 | Initiated | KKeyBanc Capital Markets | Overweight | $28 | +30.8% |
| Mar 02, 2026 | Initiated | JJP Morgan | Overweight | $29 | +35.5% |
| Mar 02, 2026 | Initiated | GGoldman | Neutral | $25 | +16.8% |
| Mar 02, 2026 | Initiated | EEvercore ISI | Outperform | $25 | +16.8% |
| Mar 02, 2026 | Initiated | BBofA Securities | Buy | $28 | +30.8% |
Peers
Mkt capInsider trading
13 filings| Insider | Relationship | Date | Transaction | Cost | Shares | Value | Total held | Form |
|---|---|---|---|---|---|---|---|---|
| Moeller Stephen | See Remarks | May 18 '26 | Option Exercise | 5.61 | 30,000 | 168,300 | 45,000 | May 20 04:05 PM |
| BARTON WILLIAM G | See Remarks | May 08 '26 | Buy | 13.56 | 22,150 | 300,354 | 22,150 | May 12 05:32 PM |
| BARTON WILLIAM G | See Remarks | May 12 '26 | Buy | 12.17 | 200 | 2,434 | 700 | May 12 05:32 PM |
| Glaser Carol | See Remarks | Mar 25 '26 | Option Exercise | 2.04 | 25,000 | 51,000 | 273,069 | Mar 27 04:09 PM |
| Glaser Carol | See Remarks | Mar 17 '26 | Option Exercise | 2.04 | 10,000 | 20,400 | 248,069 | Mar 27 04:09 PM |
| Davis Jennifer Lynn | Director | Feb 13 '26 | Sale | 15.94 | 2,917,500 | 46,497,656 | 95,370,751 | Feb 13 04:30 PM |
| Kilgallon John Thomas | Director | Feb 13 '26 | Sale | 15.94 | 2,917,500 | 46,497,656 | 95,370,751 | Feb 13 04:30 PM |
| BAIN CAPITAL INVESTORS LLC | 10% Owner | Feb 13 '26 | Sale | 15.94 | 2,917,500 | 46,497,656 | 95,370,751 | Feb 13 04:30 PM |
| Moeller Stephen | See Remarks | Feb 06 '26 | Buy | 17.00 | 15,000 | 255,000 | 15,000 | Feb 06 04:05 PM |
| Schaffer Ryan Gregory | See Remarks | Feb 06 '26 | Buy | 17.00 | 1,250 | 21,250 | 1,250 | Feb 06 04:05 PM |
| Lang Trevor | Director | Feb 06 '26 | Buy | 17.00 | 1,845 | 31,365 | 1,845 | Feb 06 04:05 PM |
| Carbone Barbara | Director | Feb 06 '26 | Buy | 17.00 | 1,200 | 20,400 | 1,200 | Feb 06 04:05 PM |
| Williams Scott K | Director | Feb 06 '26 | Buy | 17.00 | 12,000 | 204,000 | 12,000 | Feb 06 04:05 PM |
Held by
AUM| Ticker | Company | AUM |
|---|---|---|
| IWM | iShares Russell 2000 Index Fund | AUM: 77.38B |
| AVUV | Avantis U.S. Small Cap Value ETF | AUM: 32.39B |
| VTI | Vanguard Morningstar Total Stock Market ETF | AUM: 687.42B |
| VB | Vanguard Morningstar Small-Cap ETF | AUM: 79.59B |
| VXF | Vanguard Extended Market Index ETF | AUM: 30.47B |
| IWO | iShares Russell 2000 Growth ETF | AUM: 14.06B |
| VBR | Vanguard Morningstar Small-Cap Value ETF | AUM: 37.76B |
| FYX | First Trust Small Cap Core AlphaDEX Fund | AUM: 1.39B |
| SCHA | Schwab U.S. Small-Cap ETF | AUM: 22.25B |
| ITB | iShares U.S. Home Construction ETF | AUM: 2.19B |
News
latest 14 of 84- Bobs Discount Furniture Sees 3Q Revenue & Income Growth (Exec Edge) +6.22%
- Bob's Discount Furniture Matches EPS As Comps Accelerate, But Fuel Inflation Forces A Gross Margin Guidance Cut (Earnings Whispers)
- Bob's Discount Furniture: Q3 Earnings Snapshot (Associated Press)
- Bob's Discount Furniture Announces Third Quarter 2026 Financial Results (Business Wire)
- Bob's Discount Furniture Must Show Comp Momentum Can Outrun Rising Freight And Promotional Costs (Earnings Whispers)
- Bob's Discount Furniture Announces Third Quarter 2026 Conference Call Date (Business Wire) +8.16%
- Bobs Discount Furniture Turns Social Content Into Sales with Season 2 of Hit Social Series Till Decor Do Us Part (Business Wire)
- Bobs Discount Furniture is winning over higher-income shoppers (Retail Dive)
- Wealthy shoppers are propping up the furniture industry's recovery (Yahoo Finance)
- Bobs Discount Furniture Inc (BOBS) (Q2 2026) Earnings Call Highlights: E-Commerce Surge and ... (GuruFocus.com)
- Bobs Discount Furniture Jumps on Q2 Revenue Growth (Exec Edge)
- Bob's Discount Furniture: Q2 Earnings Snapshot (Associated Press)
- Bob's Discount Furniture Announces Second Quarter 2026 Financial Results (Business Wire)
- Bob's Discount Furniture Announces Second Quarter 2026 Conference Call Date (Business Wire) -5.48%
Quarterly earnings
actual against estimate| Period | Reported | EPS act | EPS est | EPS rep | Sales act | Sales est | Analysts |
|---|---|---|---|---|---|---|---|
| 2026Q3 | 2026-11-05 | 0.280 | 0.265 | 0.310 | 680.44 | 666.15 | 13 |
| 2026Q2 | 2026-08-06 | 0.200 | 0.199 | 0.442 | 619.57 | 620.34 | 13 |
| 2026Q1 | 2026-05-07 | 0.090 | 0.063 | 0.019 | 578.1 | 578.79 | 13 |
| 2025Q4 | 2026-03-17 | 0.350 | 0.328 | 0.315 | 648.83 | 648.55 | 9 |
| 2025Q3 | 2025-12-03 | 0.250 | - | 0.248 | 616.9 | - | - |
| 2026Q4 | - | - | 0.337 | - | - | 745.85 | 13 |
| 2027Q1 | - | - | 0.109 | - | - | 631.43 | 8 |
| 2027Q2 | - | - | 0.249 | - | - | 678.12 | 8 |
| 2027Q3 | - | - | 0.321 | - | - | 738.24 | 8 |
| 2027Q4 | - | - | 0.363 | - | - | 766.88 | 7 |
Annual earnings
| Period | EPS act | EPS est | EPS rep | Sales act | Sales est |
|---|---|---|---|---|---|
| 2025FY | 1.060 | 0.964 | 1.070 | 2,368 | 2,368 |
| 2026FY | - | 0.924 | - | - | 2,623 |
| 2027FY | - | 1.048 | - | - | 2,813 |
| 2028FY | - | 1.193 | - | - | 3,055 |
| 2029FY | - | 1.345 | - | - | 3,328 |
| 2030FY | - | 1.590 | - | - | 3,626 |
Estimate revisions
last 14 periods| Period | Type | Date | Estimates | Up | Down | Mean | Low | High |
|---|---|---|---|---|---|---|---|---|
| 2026Q4 | S | 2026-11-05 | 12 | 1 | 4 | 745.85 | 740.9 | 757 |
| 2026Q4 | S | 2026-10-23 | 12 | 0 | 0 | 748.43 | 740.1 | 753.58 |
| 2026Q4 | S | 2026-08-06 | 12 | 0 | 0 | 748.44 | 740.1 | 753.58 |
| 2026Q4 | S | 2026-06-01 | 12 | 0 | 0 | 747.06 | 743 | 751.39 |
| 2026Q4 | S | 2026-05-07 | 12 | 2 | 0 | 747.06 | 743 | 751.39 |
| 2026Q4 | S | 2026-03-31 | 12 | 2 | 0 | 747.09 | 743.5 | 750.7 |
| 2026Q4 | S | 2026-03-20 | 11 | 2 | 0 | 747.02 | 743.5 | 750.7 |
| 2026Q4 | S | 2026-03-18 | 11 | 2 | 0 | 747.02 | 743.5 | 750.7 |
| 2026Q4 | S | 2026-03-10 | 9 | 0 | 0 | 740.57 | 695 | 750 |
| 2026Q4 | S | 2026-02-27 | 8 | 0 | 0 | 739.39 | 695 | 749.7 |
| 2026Q4 | S | 2026-02-20 | 1 | 0 | 0 | 726.9 | 726.9 | 726.9 |
| 2026Q4 | R | 2026-11-05 | 9 | 1 | 8 | 0.34 | 0.33 | 0.35 |
| 2026Q4 | R | 2026-10-26 | 9 | 0 | 0 | 0.37 | 0.33 | 0.43 |
| 2026Q4 | R | 2026-10-20 | 9 | 0 | 0 | 0.37 | 0.33 | 0.43 |
Estimate history
| EPS, annual | 0.212 | 0.599 | 0.675 | 0.934 | 1.0949 | |||
|---|---|---|---|---|---|---|---|---|
| Period | 2022 | 2023 | 2024 | 2025 | TTM | |||
| EPS, quarterly | 0.296 | 0.101 | 0.27 | 0.248 | 0.315 | 0.019 | 0.442 | 0.319 |
| Period | Q4 '24 | Q1 '25 | Q2 '25 | Q3 '25 | Q4 '25 | Q1 '26 | Q2 '26 | Q3 '26 |
| Sales, annual | 2105.508 | 2008.082 | 2028.143 | 2368.039 | 2526.93 | |||
| Period | 2022 | 2023 | 2024 | 2025 | TTM | |||
| Sales, quarterly | 599.761 | 532.764 | 569.529 | 616.919 | 648.827 | 578.096 | 619.57 | 680.436 |
| Period | Q4 '24 | Q1 '25 | Q2 '25 | Q3 '25 | Q4 '25 | Q1 '26 | Q2 '26 | Q3 '26 |
| Shares, annual | 130.367 | 130.367 | 130.367 | 130.367 | 130.691 | |||
| Period | 2022 | 2023 | 2024 | 2025 | MRQ | |||
| Shares, quarterly | 130.367 | 130.367 | 130.367 | 130.367 | 130.367 | 130.502 | 130.686 | 130.691 |
| Period | Q4 '24 | Q1 '25 | Q2 '25 | Q3 '25 | Q4 '25 | Q1 '26 | Q2 '26 | Q3 '26 |
Income statement, annual
| Metric | TTM | 2025FY | 2024FY | 2023FY | 2022FY |
|---|---|---|---|---|---|
| Total Revenue | 2,526.93 | 2,368.04 | 2,028.14 | 2,008.08 | 2,105.51 |
| Cost of Goods Sold Incl. D&A | 1,343.68 | 1,286.70 | 1,079.70 | 1,073.36 | 1,252.07 |
| Gross Profit | 1,183.25 | 1,081.34 | 948.44 | 934.73 | 853.44 |
| Selling, General and Administrative Excl. Other | 957.13 | 899.87 | 813.30 | 806.94 | 793.89 |
| Other Operating Expense | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Income | 226.11 | 181.46 | 135.14 | 127.79 | 59.55 |
| Interest Expense | 24.70 | 9.09 | 8.44 | 17.17 | 24.34 |
| Unusual Expense | -6.06 | -5.14 | 3.30 | 1.63 | -5.69 |
| Net Income Before Taxes | 190.04 | 161.17 | 113.42 | 102.62 | 34.74 |
| Income Taxes | 47.05 | 39.44 | 25.49 | 24.52 | 7.09 |
| Consolidated Net Income | 142.99 | 121.72 | 87.93 | 78.10 | 27.65 |
| Net Income From Continuing Operations | 142.99 | 121.72 | 87.93 | 78.10 | 27.65 |
| Net Income | 142.99 | 121.72 | 87.93 | 78.10 | 27.65 |
| EPS (Recurring) | 1.06 | 0.91 | 0.69 | 0.61 | 0.18 |
| EPS (Basic, Before Extraordinaries) | 1.09 | 0.93 | 0.67 | 0.60 | 0.21 |
| EPS (Diluted) | 1.09 | 0.93 | 0.67 | 0.60 | 0.21 |
| EBITDA | 303.95 | 252.57 | 200.33 | 190.66 | 120.26 |
| Non-Operating Income (Expense) | -17.43 | -16.35 | -9.97 | -6.37 | -6.16 |
| Other After Tax Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Option Compensation Expense | 2.41 | 2.60 | 2.88 | 3.10 | 2.71 |
| Price To Earnings Ratio | 19.40 | 19.40 | - | - | - |
| Price To Sales Ratio | 0.71 | - | - | - | - |
| Gross Margin | 46.83 | 45.66 | 46.76 | 46.55 | 40.53 |
| Operating Margin | 8.95 | 7.66 | 6.66 | 6.36 | 2.83 |
| Net Margin | 5.66 | 5.14 | 4.34 | 3.89 | 1.31 |
| Shares Outstanding | 130.69 | 130.37 | 130.37 | 130.37 | 130.37 |
| Market Capitalization | 2,777.60 | 2,777.60 | - | - | - |
Income statement, quarterly
| Metric | 2026Q3 | 2026Q2 | 2026Q1 | 2025Q4 | 2025Q3 | 2025Q2 | 2025Q1 | 2024Q4 |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 680.44 | 619.57 | 578.10 | 648.83 | 616.92 | 569.53 | 532.76 | 599.76 |
| Cost of Goods Sold Incl. D&A | 369.29 | 300.51 | 321.59 | 352.30 | 333.09 | 305.19 | 296.12 | 326.72 |
| Gross Profit | 311.15 | 319.06 | 256.51 | 296.52 | 283.83 | 264.34 | 236.64 | 273.04 |
| Selling, General and Administrative Excl. Other | 250.09 | 234.99 | 235.15 | 236.91 | 232.36 | 214.96 | 215.65 | 216.94 |
| Other Operating Expense | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Income | 61.06 | 84.07 | 21.36 | 59.62 | 51.47 | 49.38 | 21.00 | 56.10 |
| Interest Expense | 1.62 | 1.89 | 15.30 | 5.89 | 1.08 | 1.22 | 0.90 | - |
| Unusual Expense | -4.89 | 0.00 | -0.67 | -0.50 | -0.44 | -4.50 | 0.29 | 3.78 |
| Net Income Before Taxes | 57.12 | 79.55 | 2.18 | 51.19 | 44.47 | 47.74 | 17.77 | 52.23 |
| Income Taxes | 15.47 | 21.75 | -0.33 | 10.16 | 12.12 | 12.53 | 4.63 | 13.61 |
| Consolidated Net Income | 41.65 | 57.80 | 2.52 | 41.03 | 32.34 | 35.21 | 13.14 | 38.62 |
| Net Income From Continuing Operations | 41.65 | 57.80 | 2.52 | 41.03 | 32.34 | 35.21 | 13.14 | 38.62 |
| Net Income | 41.65 | 57.80 | 2.52 | 41.03 | 32.34 | 35.21 | 13.14 | 38.62 |
| EPS (Recurring) | 0.29 | 0.44 | 0.02 | 0.31 | 0.25 | 0.25 | 0.10 | 0.32 |
| EPS (Basic, Before Extraordinaries) | 0.32 | 0.44 | 0.02 | 0.31 | 0.25 | 0.27 | 0.10 | 0.30 |
| EPS (Diluted) | 0.32 | 0.44 | 0.02 | 0.31 | 0.25 | 0.27 | 0.10 | 0.30 |
| EBITDA | 81.58 | 103.75 | 39.98 | 78.64 | 69.48 | 66.69 | 37.76 | 72.61 |
| Non-Operating Income (Expense) | -7.21 | -2.63 | -4.54 | -3.05 | -6.36 | -4.92 | -2.03 | -0.09 |
| Other After Tax Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Option Compensation Expense | 0.64 | 0.63 | 0.56 | 0.57 | 0.78 | 0.71 | 0.70 | 0.67 |
| Price To Earnings Ratio | 19.40 | - | - | - | - | - | - | - |
| Price To Sales Ratio | 0.71 | 0.86 | 0.56 | - | - | - | - | - |
| Gross Margin | 45.73 | 51.50 | 44.37 | 45.70 | 46.01 | 46.41 | 44.42 | 45.52 |
| Operating Margin | 8.97 | 13.57 | 3.70 | 9.19 | 8.34 | 8.67 | 3.94 | 9.35 |
| Net Margin | 6.12 | 9.33 | 0.44 | 6.32 | 5.24 | 6.18 | 2.47 | 6.44 |
| Shares Outstanding | 130.69 | 130.69 | 130.50 | 130.37 | 130.37 | 130.37 | 130.37 | 130.37 |
| Market Capitalization | 2,777.60 | 2,066.52 | 1,531.81 | 1,375.37 | - | - | - | - |
Balance sheet, annual
| Metric | 2025FY | 2024FY | 2023FY | 2022FY |
|---|---|---|---|---|
| Cash & Short Term Investments | 62.61 | 80.56 | 103.10 | - |
| Short Term Receivables | 17.59 | 17.22 | 16.78 | - |
| Inventories | 350.28 | 303.93 | 227.49 | - |
| Other Current Assets | 40.87 | 46.21 | 38.51 | - |
| Total Current Assets | 471.36 | 447.92 | 385.88 | - |
| Net Property, Plant & Equipment | 970.36 | 814.08 | 737.86 | - |
| Total Investments and Advances | 0.00 | 0.00 | 1.10 | - |
| Intangible Assets | 360.80 | 360.80 | 360.80 | - |
| Deferred Tax Assets | 270.95 | 233.07 | 202.73 | - |
| Other Assets | 9.24 | 2.27 | 4.07 | - |
| Total Assets | 2,082.70 | 1,858.14 | 1,692.42 | - |
| Short Term Debt Incl. Current Port. of LT Debt | 117.51 | 98.82 | 87.80 | - |
| Accounts Payable | 260.61 | 279.39 | 197.60 | - |
| Other Current Liabilities | 164.91 | 154.57 | 149.66 | - |
| Total Current Liabilities | 543.03 | 532.78 | 435.06 | - |
| Long Term Debt | 1,060.48 | 592.28 | 625.45 | - |
| Provision for Risks Charges | 1.01 | 0.85 | 0.69 | - |
| Deferred Tax Liabilities | 314.25 | 268.00 | 241.96 | - |
| Other Liabilities | 0.00 | 0.00 | 0.00 | - |
| Total Liabilities | 1,918.78 | 1,393.91 | 1,303.16 | - |
| Non-Equity Reserves | 0.00 | 0.00 | 0.00 | - |
| Preferred Stock - Carrying Value | 0.00 | 0.00 | 0.00 | - |
| Common Equity | 163.92 | 464.23 | 389.26 | - |
| Total Shareholders Equity | 163.92 | 464.23 | 389.26 | - |
| Accumulated Minority Interest | 0.00 | 0.00 | 0.00 | - |
| Total Equity | 163.92 | 464.23 | 389.26 | - |
| Total Liabilities & Stockholders Equity | 2,082.70 | 1,858.14 | 1,692.42 | - |
| Book Value Per Share | 1.26 | 3.56 | 2.99 | - |
| Tangible Book Value Per Share | -1.51 | 0.79 | 0.22 | - |
| Full-Time Employees | 5,950 | - | - | - |
| Price to Book Ratio | 4.84 | - | - | - |
| Return on Assets | 6.18 | 4.95 | - | - |
| Return on Equity | 38.76 | 20.61 | - | - |
| Return on Invested Capital | 9.94 | 8.32 | 7.70 | - |
| Quick Ratio | 0.22 | 0.27 | 0.36 | - |
| Current Ratio | 0.87 | 0.84 | 0.89 | - |
Cash flow, annual
| Metric | TTM | 2025FY | 2024FY | 2023FY | 2022FY |
|---|---|---|---|---|---|
| Net Income | 142.99 | 121.72 | 87.93 | 78.10 | 27.65 |
| Depreciation | 77.84 | 71.11 | 65.19 | 62.88 | 60.71 |
| Other Funds (Non Cash) | 95.44 | 84.19 | 82.94 | 77.58 | 66.28 |
| Funds from Operations | 324.60 | 285.39 | 232.94 | 216.21 | 157.76 |
| Extraordinary Item | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Changes in Working Capital | -74.12 | -120.92 | -71.78 | -19.04 | -105.76 |
| Cash from Operating Activities | 250.49 | 164.47 | 161.15 | 197.17 | 51.99 |
| Capital Expenditures | -115.30 | -83.05 | -78.22 | -29.77 | -51.43 |
| Net Assets From Acquisitions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Sale of Fixed Assets and Businesses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Purchase or Sale of Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Purchase of Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Sale Or Maturity of Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Uses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Sources | 0.00 | 0.00 | 0.00 | 7.00 | 1.69 |
| Cash from Investing Activities | -115.30 | -83.05 | -78.22 | -22.77 | -49.73 |
| Cash Dividends Paid | -425.89 | -425.89 | 0.00 | 0.00 | 0.00 |
| Change in Capital Stock | 306.88 | -1.13 | -5.97 | -3.99 | 12.64 |
| Repurchase of Common Pref Stock | -0.07 | -1.13 | -5.97 | -3.99 | -0.61 |
| Sale of Common Pref Stock | 306.94 | 0.00 | 0.00 | 0.00 | 13.25 |
| Proceedsfrom Stock Options | 305.64 | 0.00 | 0.00 | 0.00 | 13.25 |
| Issuance or Reduction of Debt, Net | -27.95 | 327.68 | -91.89 | -84.78 | -101.99 |
| Change in Long Term Debt | -27.95 | 327.68 | -91.89 | -84.78 | -101.99 |
| Issuance of Long Term Debt | 460.98 | 341.98 | 30.00 | 67.00 | 12.49 |
| Reduction of Long Term Debt | -488.94 | -14.31 | -121.89 | -151.78 | -114.48 |
| Net Financing Active Other Cash Flow | -0.91 | -0.03 | -7.60 | -5.76 | -0.40 |
| Other Financing Activities Uses | -1.20 | -1.51 | -7.60 | -5.76 | -0.40 |
| Cash from Financing Activities | -147.88 | -99.37 | -105.47 | -94.53 | -89.75 |
| Net Change in Cash | -12.69 | -17.94 | -22.54 | 79.87 | -87.49 |
| Free Cash Flow | 135.19 | 81.43 | 82.93 | 167.40 | 0.57 |
| Preferred Dividends (Cash Flow) | - | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Taxes & Investment Tax Credit | - | 8.38 | -3.13 | -2.34 | 3.12 |
Balance sheet, quarterly
| Metric | 2026Q3 | 2026Q2 | 2026Q1 | 2025Q4 | 2025Q3 | 2025Q2 |
|---|---|---|---|---|---|---|
| Cash & Short Term Investments | 120.06 | 42.20 | 37.91 | 62.61 | 132.75 | - |
| Short Term Receivables | 25.76 | 68.97 | 22.41 | 17.59 | 19.07 | - |
| Inventories | 373.58 | 345.85 | 336.84 | 350.28 | 341.28 | - |
| Other Current Assets | 53.55 | 47.97 | 40.62 | 40.87 | 51.79 | - |
| Total Current Assets | 572.95 | 505.00 | 437.78 | 471.36 | 544.88 | - |
| Net Property, Plant & Equipment | 1,085.66 | 1,048.23 | 1,000.77 | 970.36 | 941.62 | - |
| Total Investments and Advances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - |
| Intangible Assets | 360.80 | 360.80 | 360.80 | 360.80 | 360.80 | - |
| Deferred Tax Assets | - | - | - | 270.95 | - | - |
| Other Assets | 7.30 | 9.59 | 9.11 | 9.24 | 3.34 | - |
| Total Assets | 2,026.71 | 1,923.62 | 1,808.46 | 2,082.70 | 1,850.64 | - |
| Short Term Debt Incl. Current Port. of LT Debt | 124.67 | 120.60 | 116.43 | 117.51 | 111.18 | - |
| Accounts Payable | 303.98 | 279.13 | 248.03 | 260.61 | 271.60 | - |
| Other Current Liabilities | 172.66 | 163.40 | 156.72 | 164.91 | 165.81 | - |
| Total Current Liabilities | 601.32 | 563.13 | 521.18 | 543.03 | 548.58 | - |
| Long Term Debt | 794.53 | 773.10 | 768.52 | 1,060.48 | 138.06 | - |
| Provision for Risks Charges | 9.09 | 9.45 | 1.01 | 1.01 | 0.94 | - |
| Deferred Tax Liabilities | 48.14 | 46.77 | 45.53 | 314.25 | 39.81 | - |
| Other Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - |
| Total Liabilities | 1,453.08 | 1,392.44 | 1,336.23 | 1,918.78 | 727.39 | - |
| Non-Equity Reserves | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - |
| Preferred Stock - Carrying Value | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - |
| Common Equity | 573.64 | 531.17 | 472.23 | 163.92 | 547.80 | - |
| Total Shareholders Equity | 573.64 | 531.17 | 472.23 | 163.92 | 547.80 | - |
| Accumulated Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - |
| Total Equity | 573.64 | 531.17 | 472.23 | 163.92 | 547.80 | - |
| Total Liabilities & Stockholders Equity | 2,026.71 | 1,923.62 | 1,808.46 | 2,082.70 | 1,275.19 | - |
| Book Value Per Share | 4.39 | 4.06 | 3.62 | 1.26 | 4.20 | - |
| Tangible Book Value Per Share | 1.63 | 1.30 | 0.85 | -1.51 | 1.43 | - |
| Full-Time Employees | - | - | - | 5,950 | - | - |
| Price to Book Ratio | 4.84 | 4.37 | 9.34 | 8.39 | - | - |
| Return on Assets | 7.38 | - | - | 6.18 | - | - |
| Return on Equity | 25.50 | - | - | 38.76 | - | - |
| Return on Invested Capital | 3.04 | 4.43 | 0.20 | 3.35 | 4.72 | - |
| Quick Ratio | 0.33 | 0.28 | 0.19 | 0.22 | 0.37 | - |
| Current Ratio | 0.95 | 0.90 | 0.84 | 0.87 | 0.99 | - |
Cash flow, quarterly
| Metric | 2026Q3 | 2026Q2 | 2026Q1 | 2025Q4 | 2025Q3 | 2025Q2 |
|---|---|---|---|---|---|---|
| Net Income | 41.65 | 57.80 | 2.52 | 41.03 | 32.34 | 35.21 |
| Depreciation | 20.52 | 19.68 | 18.61 | 19.02 | 18.02 | 17.31 |
| Other Funds (Non Cash) | 23.67 | 17.39 | 32.56 | 21.81 | 21.45 | 20.69 |
| Funds from Operations | 87.21 | 96.11 | 55.92 | 85.36 | 77.51 | 72.82 |
| Extraordinary Item | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Changes in Working Capital | 24.41 | -31.82 | -27.07 | -39.63 | 5.08 | -40.36 |
| Cash from Operating Activities | 111.61 | 64.29 | 28.85 | 45.73 | 82.58 | 32.45 |
| Capital Expenditures | -30.34 | -28.31 | -31.59 | -25.06 | -20.01 | -22.11 |
| Net Assets From Acquisitions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Sale of Fixed Assets and Businesses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Purchase or Sale of Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Purchase of Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Sale Or Maturity of Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Uses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Sources | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -30.34 | -28.31 | -31.59 | -25.06 | -20.01 | -22.11 |
| Cash Dividends Paid | 0.00 | 0.00 | 0.00 | -425.89 | 0.00 | 0.00 |
| Preferred Dividends (Cash Flow) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Change in Capital Stock | 0.00 | 1.30 | 305.59 | -0.02 | -1.82 | 0.79 |
| Repurchase of Common Pref Stock | 0.00 | 0.00 | -0.05 | -0.02 | -0.40 | -0.63 |
| Sale of Common Pref Stock | 0.00 | 1.30 | 305.64 | 0.00 | -1.42 | 1.42 |
| Proceedsfrom Stock Options | 0.00 | 0.00 | 305.64 | 0.00 | 0.00 | 0.00 |
| Issuance or Reduction of Debt, Net | -3.42 | -32.01 | -328.55 | 336.02 | -2.85 | -2.91 |
| Change in Long Term Debt | -3.42 | -32.01 | -328.55 | 336.02 | -2.85 | -2.91 |
| Issuance of Long Term Debt | 0.00 | 58.00 | 64.00 | 338.98 | 0.00 | 3.00 |
| Reduction of Long Term Debt | -3.42 | -90.01 | -392.55 | -2.96 | -2.85 | -5.91 |
| Net Financing Active Other Cash Flow | 0.00 | -0.99 | 0.99 | -0.91 | 0.88 | 0.46 |
| Other Financing Activities Uses | 0.00 | 0.00 | 0.00 | -1.20 | -0.31 | 0.46 |
| Cash from Financing Activities | -3.42 | -31.70 | -21.96 | -90.80 | -3.79 | -1.66 |
| Net Change in Cash | 77.86 | 4.29 | -24.70 | -70.13 | 58.78 | 8.69 |
| Free Cash Flow | 81.28 | 35.98 | -2.74 | 20.67 | 62.57 | 10.34 |
Revenue breakdown
| Revenue split | - |
|---|
Short interest
shares short against float, oldest to newest| Settlement | Of float | Shares short | Float | Avg volume |
|---|---|---|---|---|
| 2026-10-30 | 28.25% | 8.7M | 30.7M | 851.83K |
| 2026-10-15 | 28.77% | 8.8M | 30.7M | 907.43K |
| 2026-09-30 | 23.82% | 7.3M | 30.7M | 939.71K |
| 2026-09-15 | 21.04% | 6.4M | 30.7M | 955.53K |
| 2026-08-31 | 15.98% | 4.9M | 30.6M | 991.44K |
| 2026-08-14 | 22.24% | 6.8M | 30.6M | 1.05M |
| 2026-07-31 | 20.27% | 6.2M | 30.6M | 1.11M |
| 2026-07-15 | 24.52% | 7.5M | 30.6M | 1.11M |
| 2026-06-30 | 20.84% | 6.4M | 30.6M | 1.17M |
| 2026-06-15 | 20.24% | 6.2M | 30.6M | 1.21M |
| 2026-05-29 | 21.00% | 6.4M | 30.4M | 1.25M |
| 2026-05-15 | 22.44% | 6.8M | 30.4M | 1.24M |
| 2026-04-30 | 24.48% | 7.5M | 30.5M | 1.43M |
| 2026-04-15 | 20.45% | 6.2M | 30.4M | 1.55M |
| 2026-03-31 | 20.59% | 6.3M | 30.4M | 1.66M |
| 2026-03-13 | 10.72% | 3.3M | 30.4M | 1.66M |
| 2026-02-27 | 8.48% | 2.6M | 30.4M | 2.08M |
| 2026-02-13 | 8.33% | 2.5M | 30.4M | 3.68M |
Option chain
expiry 2026-11-20| Type | Strike | Bid | Ask | Last | IV | Open int | Volume | Delta | Theta | Vega |
|---|---|---|---|---|---|---|---|---|---|---|
| call | 2.50 | 17.60 | 20.00 | 11.17 | 15.132 | 0.00 | 0.00 | 0.995 | -0.018 | 0.000 |
| call | 5.00 | 15.10 | 17.50 | 0.00 | 9.527 | 0.00 | 0.00 | 0.992 | -0.019 | 0.001 |
| call | 7.50 | 12.70 | 15.00 | 0.00 | 6.975 | 0.00 | 0.00 | 0.982 | -0.032 | 0.001 |
| call | 10.00 | 10.10 | 13.40 | 7.50 | 6.857 | 3.00 | 0.00 | 0.976 | -0.031 | 0.002 |
| call | 12.50 | 7.90 | 9.40 | 2.35 | 3.086 | 18.00 | 0.00 | 0.967 | -0.030 | 0.002 |
| call | 15.00 | 6.20 | 6.70 | 6.60 | 1.469 | 235 | 7.00 | 0.954 | -0.028 | 0.003 |
| call | 17.50 | 3.00 | 4.40 | 2.78 | 1.524 | 33.00 | 0.00 | 0.930 | -0.025 | 0.004 |
| call | 20.00 | 0.60 | 3.60 | 1.40 | 2.229 | 86.00 | 0.00 | 0.660 | -0.102 | 0.012 |
| call | 22.50 | 0.00 | 1.30 | 0.40 | 1.322 | 13.00 | 0.00 | 0.462 | -0.114 | 0.013 |
| call | 25.00 | 0.00 | 0.75 | 0.15 | 1.445 | 45.00 | 0.00 | 0.281 | -0.092 | 0.011 |
| call | 30.00 | 0.00 | 2.15 | 0.40 | 2.217 | 2.00 | 0.00 | 0.210 | -0.121 | 0.010 |
| put | 2.50 | 0.00 | 0.05 | 0.00 | 6.359 | 0.00 | 0.00 | -0.005 | -0.016 | 0.001 |
| put | 5.00 | 0.00 | 2.15 | 0.00 | 4.539 | 0.00 | 0.00 | -0.008 | -0.018 | 0.001 |
| put | 7.50 | 0.00 | 2.15 | 0.75 | 3.324 | 136 | 0.00 | -0.011 | -0.018 | 0.001 |
| put | 10.00 | 0.00 | 2.15 | 0.26 | 2.473 | 49.00 | 0.00 | -0.015 | -0.018 | 0.001 |
| put | 12.50 | 0.00 | 0.10 | 0.05 | 2.060 | 201 | 1.00 | -0.033 | -0.028 | 0.002 |
| put | 15.00 | 0.00 | 2.15 | 0.14 | 1.453 | 101 | 0.00 | -0.046 | -0.026 | 0.003 |
| put | 17.50 | 0.00 | 2.20 | 0.10 | 0.920 | 17.00 | 0.00 | -0.070 | -0.023 | 0.004 |
| put | 20.00 | 0.25 | 1.05 | 0.30 | 1.293 | 1.00 | 1.00 | -0.340 | -0.099 | 0.012 |
| put | 22.50 | 0.35 | 3.40 | 10.76 | 2.079 | 0.00 | 0.00 | -0.538 | -0.111 | 0.013 |
| put | 25.00 | 2.50 | 5.00 | 0.00 | 1.992 | 0.00 | 0.00 | -0.719 | -0.090 | 0.011 |
| put | 30.00 | 7.80 | 10.00 | 0.00 | 2.839 | 0.00 | 0.00 | -0.790 | -0.117 | 0.010 |
Latest SEC filings
30| Filed | Form | Description | Period | Link |
|---|---|---|---|---|
| 2026-11-05 | 10-Q | Quarterly report pursuant to Section 13 or 15(d) | 2026-09-27 | SEC |
| 2026-11-05 | 8-K | Current report | 2026-11-05 | SEC |
| 2026-11-05 | SCHEDULE 13G/A | SEC | ||
| 2026-08-07 | 8-K | Current report | 2026-08-06 | SEC |
| 2026-08-06 | 10-Q | Quarterly report pursuant to Section 13 or 15(d) | 2026-06-28 | SEC |
| 2026-08-06 | 8-K | Current report | 2026-08-06 | SEC |
| 2026-08-06 | SCHEDULE 13G | SEC | ||
| 2026-05-20 | 4 | Statement of changes in beneficial ownership of securities | 2026-05-18 | SEC |
| 2026-05-15 | SCHEDULE 13G | SEC | ||
| 2026-05-12 | 4 | Statement of changes in beneficial ownership of securities | 2026-05-08 | SEC |
| 2026-05-07 | 10-Q | Quarterly report pursuant to Section 13 or 15(d) | 2026-03-29 | SEC |
| 2026-05-07 | 8-K | Current report | 2026-05-07 | SEC |
| 2026-04-30 | 8-K | Current report | 2026-04-29 | SEC |
| 2026-03-27 | 4 | Statement of changes in beneficial ownership of securities | 2026-03-17 | SEC |
| 2026-03-18 | 10-K | Annual report pursuant to Section 13 or 15(d) | 2025-12-28 | SEC |
| 2026-03-17 | 8-K | Current report | 2026-03-17 | SEC |
| 2026-02-13 | 4 | Statement of changes in beneficial ownership of securities | 2026-02-12 | SEC |
| 2026-02-13 | 4 | Statement of changes in beneficial ownership of securities | 2026-02-12 | SEC |
| 2026-02-13 | 4 | Statement of changes in beneficial ownership of securities | 2026-02-12 | SEC |
| 2026-02-13 | 4 | Statement of changes in beneficial ownership of securities | 2026-02-12 | SEC |
| 2026-02-13 | 4 | Statement of changes in beneficial ownership of securities | 2026-02-12 | SEC |
| 2026-02-13 | 4 | Statement of changes in beneficial ownership of securities | 2026-02-12 | SEC |
| 2026-02-13 | 4 | Statement of changes in beneficial ownership of securities | 2026-02-12 | SEC |
| 2026-02-13 | 4 | Statement of changes in beneficial ownership of securities | 2026-02-12 | SEC |
| 2026-02-13 | 4 | Statement of changes in beneficial ownership of securities | 2026-02-13 | SEC |
| 2026-02-13 | 4 | Statement of changes in beneficial ownership of securities | 2026-02-13 | SEC |
| 2026-02-13 | 4 | Statement of changes in beneficial ownership of securities | 2026-02-13 | SEC |
| 2026-02-09 | S-8 | Initial registration statement for securities to be offered to employees pursuant to employee benefit plans | SEC | |
| 2026-02-06 | 4 | Statement of changes in beneficial ownership of securities | 2026-02-06 | SEC |
| 2026-02-06 | 4 | Statement of changes in beneficial ownership of securities | 2026-02-06 | SEC |
Insider activity by month
| Month | Bought | Buys | Sold | Sells |
|---|---|---|---|---|
| 2026-11 | 0 | 0 | 0 | 0 |
| 2026-10 | 0 | 0 | 0 | 0 |
| 2026-09 | 0 | 0 | 0 | 0 |
| 2026-08 | 0 | 0 | 0 | 0 |
| 2026-07 | 0 | 0 | 0 | 0 |
| 2026-06 | 0 | 0 | 0 | 0 |
| 2026-05 | 302.79K | 2 | 0 | 0 |
| 2026-04 | 0 | 0 | 0 | 0 |
| 2026-03 | 0 | 0 | 0 | 0 |
| 2026-02 | 532.02K | 5 | 139.49M | 3 |
| 2026-01 | 0 | 0 | 0 | 0 |
| 2025-12 | 0 | 0 | 0 | 0 |
| 2025-11 | 0 | 0 | 0 | 0 |
Institutional holders
| Manager | % owned |
|---|---|
| BAIN CAPITAL INVESTORS LLC | 73.01% |
| FMR LLC | 3.84% |
| WILLIAM BLAIR INVESTMENT MANAGEMENT, LLC | 1.83% |
| BlackRock, Inc. | 1.44% |
| EMERALD ADVISERS, LLC | 1.38% |
| Sunriver Management LLC | 1.24% |
| MASSACHUSETTS FINANCIAL SERVICES CO /MA/ | 1.01% |
| EMERALD MUTUAL FUND ADVISERS TRUST | 0.90% |
| Hood River Capital Management LLC | 0.88% |
| Jupiter Topco LLC | 0.86% |
Funds
| Fund | % owned |
|---|---|
| Small Cap Growth Fund | 1.46% |
| Janus Henderson Small Cap Value Fund | 0.86% |
| MFS New Discovery Value Fund | 0.61% |
| Emerald Growth Fund | 0.55% |
| VANGUARD TOTAL STOCK MARKET INDEX FUND | 0.49% |
| SmallCap Growth Fund I | 0.35% |
| iShares Russell 2000 ETF | 0.35% |
| VANGUARD SMALL-CAP INDEX FUND | 0.34% |
| Emerald Growth Fund | 0.33% |
| BlackRock Event Driven Equity Fund | 0.31% |
OakChart. BOBS. Cached 15 minutes.