WaterBridge Infrastructure LLC
WBIEnergy·Oil & Gas Equipment & Services·USA·Mid·NYSE·Nov 11 • 3:59 PM ET
27.98+1.72 (6.55%)
2026-11-12 05:36 CET
Market cap
1,551.58 USD m
Revenue, TTM
867.79 USD m
Net income, TTM
10.29 USD m
Free cash flow, TTM
-97.98 USD m
EPS diluted, TTM
0.19
P/E
147.50
Price
WBI against its 20, 50 and 200-day averages2050200beatmiss
24.2% under the 52-week high of 36.89 on 22 Jul 2026. 52-week low 18.64 on 7 Jan 2026. Last 15 sessions, 33.0% high to low
Volume 0.78× normal · the line is the 50-bar volume average
Profile
WBI52-week range, 51% of the way up
18.6436.89
Waterbridge Infrastructure LLC engages in providing water management solutions. It focuses on gathering, transporting, recycling, and handling produced water. It operates the Delaware Basin in West Texas and New Mexico, the Eagle Ford Basin in South Texas, and the Arkoma Basin in Oklahoma. The company was founded on April 11, 2025 and is headquartered in Houston, TX.
| Employees | 540 |
|---|---|
| IPO | Sep 17, 2025 |
| Beta | 0.32 |
| ATR, 14d | 1.66 |
| Rel volume | 0.78 |
| Short float | 16.55% |
| Insider own | 43.95% |
| Inst own | 102.42% |
Snapshot
6 groupsValuation
| Index | - |
|---|---|
| Market Cap | 3.45B |
| Enterprise Value | 6.31B |
| Income | 10.29M |
| Sales | 867.79M |
| Book/sh | 13.73 |
| Cash/sh | 0.28 |
| Dividend Est. | 0.20 (0.71%) |
| Dividend TTM | 0.15 (0.54%) |
| Dividend Ex-Date | Nov 25, 2026 |
| Dividend Gr. 3/5Y | - - |
| Payout | - |
| Employees | 540 |
| IPO | Sep 17, 2025 |
Ratios
| P/E | 147.50 |
|---|---|
| Forward P/E | 42.84 |
| PEG | - |
| P/S | 3.98 |
| P/B | 2.04 |
| P/C | 99.50 |
| P/FCF | - |
| EV/EBITDA | 14.47 |
| EV/Sales | 7.27 |
| Quick Ratio | 1.16 |
| Current Ratio | 1.16 |
| Debt/Eq | 2.38 |
| LT Debt/Eq | 2.36 |
| Option/Short | Yes / Yes |
Earnings
| EPS (ttm) | 0.19 |
|---|---|
| EPS next Y | 0.65 |
| EPS next Q | 0.14 |
| EPS this Y | 195.97% |
| EPS next Y | 40.65% |
| EPS next 5Y | - |
| EPS past 3/5Y | - - |
| Sales past 3/5Y | 61.79% - |
| EPS Y/Y TTM | -5.62% |
| Sales Y/Y TTM | 114.86% |
| EPS Q/Q | 746.75% |
| Sales Q/Q | 94.86% |
| Earnings | Nov 04 AMC |
| EPS/Sales Surpr. | -23.02% 3.59% |
Ownership
| Insider Own | 43.95% |
|---|---|
| Insider Trans | -26.40% |
| Inst Own | 102.42% |
| Inst Trans | 6.07% |
| ROA | 0.25% |
| ROE | 1.50% |
| ROIC | 0.40% |
| Gross Margin | 24.87% |
| Oper. Margin | 16.96% |
| Profit Margin | 1.19% |
| SMA20 | -0.95% |
| SMA50 | -5.39% |
| SMA200 | -4.05% |
| Trades | - |
Technical
| Shs Outstand | 55.83M |
|---|---|
| Shs Float | 31.08M |
| Short Float | 16.55% |
| Short Ratio | 8.38 |
| Short Interest | 5.14M |
| 52W High | 36.89 -24.15% |
| 52W Low | 18.64 50.11% |
| Volatility | 8.87% 5.98% |
| ATR (14) | 1.66 |
| RSI (14) | 48.58 |
| Beta | 0.32 |
| Rel Volume | 0.78 |
| Avg Volume | 613.92K |
| Volume | 479,243 |
Performance
| Perf Week | 7.45% |
|---|---|
| Perf Month | -9.19% |
| Perf Quarter | -10.46% |
| Perf Half Y | -3.38% |
| Perf YTD | 39.83% |
| Perf Year | 7.70% |
| Perf 3Y | - |
| Perf 5Y | - |
| Perf 10Y | - |
| Recom | 1.40 |
| Target Price | 36.78 |
| Prev Close | 26.26 |
| Price | 27.98 |
| Change % | 6.55% |
Analyst ratings
latest 10 of 16| Date | Action | Analyst | Rating change | Target | Implied |
|---|---|---|---|---|---|
| Sep 28, 2026 | Resumed | PPiper Sandler | Overweight | $37 | +32.2% |
| Aug 18, 2026 | Resumed | JJP Morgan | Overweight | $38 | +35.8% |
| Apr 22, 2026 | Upgrade | MMorgan Stanley | Equal-Weight → Overweight | $34 | +21.5% |
| Apr 20, 2026 | Upgrade | GGoldman | Neutral → Buy | $32 | +14.4% |
| Jan 05, 2026 | Upgrade | RRaymond James | Outperform → Strong Buy | $30 | +7.2% |
| Oct 21, 2025 | Initiated | JJanney | Neutral | ||
| Oct 15, 2025 | Initiated | PPickering Energy Partners | Outperform | ||
| Oct 15, 2025 | Initiated | BBarclays | Overweight | $29 | +3.6% |
| Oct 14, 2025 | Initiated | JJohnson Rice | Accumulate | $29 | +3.6% |
| Oct 13, 2025 | Initiated | WWells Fargo | Equal Weight | $25 | -10.7% |
Peers
Mkt cap| Ticker | Company | Mkt cap |
|---|---|---|
| WTTR | Select Water Solutions Inc | 2.09B |
| NGL | NGL Energy Partners LP | 1.95B |
| EROK | EagleRock Land LLC | 2.89B |
| LB | LandBridge Corp | 5.61B |
| TPL | Texas Pacific Land Corp | 19.41B |
| TTI | Tetra Technologies Inc | 930.65M |
| AESI | Atlas Energy Solutions Inc | 698.94M |
| AM | Antero Midstream Corp | 9.46B |
| WES | Western Midstream Partners LP | 17.07B |
| KNTK | Kinetik Holdings Inc | 8.83B |
Insider trading
12 filings| Insider | Relationship | Date | Transaction | Cost | Shares | Value | Total held | Form |
|---|---|---|---|---|---|---|---|---|
| DEVON ENERGY CORP/DE | 10% Owner | Jun 22 '26 | Sale | 30.05 | 1,755,174 | 52,742,979 | 0 | Jun 24 04:32 PM |
| Devon WB Holdco L.L.C. | 10% Owner | Jun 22 '26 | Proposed Sale | 33.19 | 1,755,174 | 58,254,225 | Jun 22 09:18 PM | |
| WaterBridge Resources LLC | 10% Owner | Jun 22 '26 | Sale | 30.05 | 5,894,826 | 177,139,521 | 1,980,921 | Jun 22 07:45 PM |
| WBR Holdings LLC | 10% Owner | Jun 22 '26 | Sale | 30.05 | 5,894,826 | 177,139,521 | 1,980,921 | Jun 22 07:42 PM |
| NDB Holdings LLC | 10% Owner | Jun 22 '26 | Proposed Sale | 33.19 | 3,920,948 | 130,136,264 | Jun 22 07:38 PM | |
| Desert Environmental Holdings | 10% Owner | Jun 22 '26 | Proposed Sale | 33.19 | 543,064 | 18,024,294 | Jun 22 07:38 PM | |
| Capobianco David N | Director | Jun 22 '26 | Sale | 30.05 | 5,894,826 | 177,139,521 | 1,980,921 | Jun 22 07:35 PM |
| WBR Holdings LLC | 10% Owner | Jun 22 '26 | Proposed Sale | 33.19 | 1,430,814 | 47,488,717 | Jun 22 07:34 PM | |
| McNeely Scott Lloyd | See Remarks | Jan 06 '26 | Buy | 19.56 | 1,278 | 24,998 | 76,278 | Jan 07 06:15 AM |
| Long Jason Thomas | Chief Executive Officer | Jan 05 '26 | Buy | 19.84 | 5,000 | 99,200 | 142,500 | Jan 07 06:15 AM |
| Bolling Harrison Fenner | See Remarks | Jan 05 '26 | Buy | 19.98 | 2,000 | 39,960 | 72,000 | Jan 07 06:15 AM |
| Reitz Michael Howard JR | See Remarks | Jan 06 '26 | Buy | 20.49 | 4,865 | 99,684 | 99,865 | Jan 07 06:15 AM |
Held by
AUM| Ticker | Company | AUM |
|---|---|---|
| AMLP | Alerian MLP ETF | AUM: 12.25B |
| INFL | Horizon Kinetics Inflation Beneficiaries ETF | AUM: 1.53B |
| FPX | First Trust US Equity Opportunities ETF | AUM: 1.34B |
| MDST | Westwood Salient Enhanced Midstream Income ETF | AUM: 289.12M |
| ENFR | Alerian Energy Infrastructure ETF | AUM: 522.14M |
| FENY | Fidelity MSCI Energy Index ETF | AUM: 2.10B |
| AMZA | InfraCap MLP ETF 1.25x Shares | AUM: 450.82M |
| DFMC | U.S. Micro Cap Portfolio ETF Class Shares | AUM: 212.10M |
| DFUS | Dimensional U.S. Equity Market ETF | AUM: 21.40B |
| VDE | Vanguard Energy ETF | AUM: 10.46B |
News
latest 14 of 78- WaterBridge Matches EPS, Raises Guidance A Third Time, But Leverage And A Slipping Speedway Phase 2 Keep The Stock Under Pressure (Earnings Whispers) -8.03%
- WaterBridge: Q3 Earnings Snapshot (Associated Press) -8.05%
- WaterBridge Announces Third Quarter 2026 Results (Business Wire)
- WaterBridge Faces A Show-Me Quarter As Speedway Ramp Tests Its Twice-Raised Outlook (Earnings Whispers)
- WaterBridge Announces Pricing of Upsized $150,000,000 Offering of Additional 6.500% Senior Notes due 2033 (Business Wire)
- WaterBridge Announces Launch of $100,000,000 Offering of Additional 6.500% Senior Notes due 2033 (Business Wire)
- WaterBridge Infrastructure LLC (WBI) (Q2 2026) Earnings Call Highlights: Record Revenue and ... (GuruFocus.com)
- WaterBridge: Q2 Earnings Snapshot (Associated Press)
- WaterBridge Announces Second Quarter 2026 Results (Business Wire)
- What To Expect From WaterBridge Infrastructure LLC (WBI) Q2 2026 Earnings (GuruFocus.com)
- WaterBridge Infrastructure LLC (WBI) Q2 2026: Everything You Need To Know Ahead Of Earnings (GuruFocus.com)
- LandBridge and WaterBridge Stocks Are Setting Up for Gains (Barrons.com)
- WaterBridge Schedules Second Quarter Earnings Release and Conference Call (Business Wire)
- WaterBridge To Join Alerian Indexes; Forms Special Committee to Evaluate Potential Corporate Conversion (Business Wire)
Quarterly earnings
actual against estimate| Period | Reported | EPS act | EPS est | EPS rep | Sales act | Sales est | Analysts |
|---|---|---|---|---|---|---|---|
| 2026Q3 | 2026-11-04 | 0.100 | 0.130 | 0.040 | 240.16 | 231.84 | 10 |
| 2026Q2 | 2026-08-05 | 0.120 | 0.095 | 0.105 | 217.77 | 213.69 | 9 |
| 2026Q1 | 2026-05-06 | 0.071 | 0.067 | 0.075 | 200.98 | 199.28 | 9 |
| 2025Q4 | 2026-03-16 | 0.019 | 0.005 | -0.089 | 208.88 | 202.09 | 7 |
| 2026Q4 | - | - | 0.145 | - | - | 246.85 | 10 |
| 2027Q1 | - | - | 0.125 | - | - | 248.42 | 9 |
| 2027Q2 | - | - | 0.173 | - | - | 265.83 | 9 |
| 2027Q3 | - | - | 0.175 | - | - | 278.44 | 8 |
| 2027Q4 | - | - | 0.191 | - | - | 286.32 | 8 |
| 2028Q1 | - | - | 0.249 | - | - | 294.92 | 4 |
| 2028Q2 | - | - | 0.300 | - | - | 306.95 | 4 |
| 2028Q3 | - | - | 0.331 | - | - | 319.15 | 4 |
| 2028Q4 | - | - | 0.357 | - | - | 325.57 | 4 |
Annual earnings
| Period | EPS act | EPS est | EPS rep | Sales act | Sales est |
|---|---|---|---|---|---|
| 2025FY | -0.566 | -0.430 | -0.303 | 790 | 777.33 |
| 2026FY | - | 0.464 | - | - | 906.47 |
| 2027FY | - | 0.653 | - | - | 1,106 |
| 2028FY | - | 1.171 | - | - | 1,279 |
| 2029FY | - | 1.700 | - | - | - |
| 2030FY | - | 2.180 | - | - | - |
Estimate revisions
last 14 periods| Period | Type | Date | Estimates | Up | Down | Mean | Low | High |
|---|---|---|---|---|---|---|---|---|
| 2026Q4 | S | 2026-11-05 | 6 | 4 | 0 | 246.85 | 234.93 | 253 |
| 2026Q4 | S | 2026-11-04 | 6 | 2 | 0 | 242.54 | 233.7 | 253 |
| 2026Q4 | S | 2026-11-01 | 6 | 2 | 0 | 242.54 | 233.7 | 253 |
| 2026Q4 | S | 2026-10-21 | 6 | 3 | 0 | 242.54 | 233.7 | 253 |
| 2026Q4 | S | 2026-10-14 | 6 | 3 | 0 | 242.84 | 233.7 | 253 |
| 2026Q4 | S | 2026-10-09 | 6 | 3 | 0 | 242.34 | 233.7 | 253 |
| 2026Q4 | S | 2026-09-25 | 6 | 3 | 0 | 240.97 | 233.7 | 244.81 |
| 2026Q4 | S | 2026-08-21 | 5 | 3 | 0 | 240.25 | 233.7 | 244.81 |
| 2026Q4 | S | 2026-08-19 | 5 | 2 | 0 | 238.25 | 233 | 244.81 |
| 2026Q4 | S | 2026-08-18 | 5 | 1 | 0 | 237.68 | 233 | 243 |
| 2026Q4 | S | 2026-08-15 | 4 | 0 | 0 | 236.34 | 233 | 241.95 |
| 2026Q4 | S | 2026-08-06 | 5 | 0 | 0 | 236.48 | 233 | 241.95 |
| 2026Q4 | S | 2026-07-21 | 5 | 0 | 0 | 236.6 | 233 | 241.95 |
| 2026Q4 | S | 2026-07-15 | 5 | 1 | 0 | 236.6 | 233 | 241.95 |
Estimate history
| EPS, annual | 0.339 | 0.069 | -0.105 | 0.1897 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Period | 2023 | 2024 | 2025 | TTM | |||||
| EPS, quarterly | 0.076 | 0.012 | 0.04 | 0.165 | -0.015 | -0.089 | 0.075 | 0.105 | 0.1 |
| Period | Q3 '24 | Q4 '24 | Q1 '25 | Q2 '25 | Q3 '25 | Q4 '25 | Q1 '26 | Q2 '26 | Q3 '26 |
| Sales, annual | 200.767 | 316.296 | 525.553 | 867.79 | |||||
| Period | 2023 | 2024 | 2025 | TTM | |||||
| Sales, quarterly | 89.803 | 87.208 | 97.91 | 95.512 | 123.25 | 208.881 | 200.977 | 217.772 | 240.163 |
| Period | Q3 '24 | Q4 '24 | Q1 '25 | Q2 '25 | Q3 '25 | Q4 '25 | Q1 '26 | Q2 '26 | Q3 '26 |
| Shares, annual | 43.265 | 43.265 | 43.265 | 55.834 | |||||
| Period | 2023 | 2024 | 2025 | MRQ | |||||
| Shares, quarterly | 43.265 | 43.265 | 43.265 | 43.265 | 43.265 | 43.265 | 47.016 | 55.453 | 55.834 |
| Period | Q3 '24 | Q4 '24 | Q1 '25 | Q2 '25 | Q3 '25 | Q4 '25 | Q1 '26 | Q2 '26 | Q3 '26 |
Income statement, annual
| Metric | TTM | 2025FY | 2024FY | 2023FY |
|---|---|---|---|---|
| Total Revenue | 867.79 | 525.55 | 316.30 | 200.77 |
| Cost of Goods Sold Incl. D&A | 651.98 | 383.31 | 227.85 | 145.47 |
| Gross Profit | 215.81 | 142.24 | 88.45 | 55.30 |
| Selling, General and Administrative Excl. Other | 65.30 | 38.23 | 32.65 | 14.69 |
| Other Operating Expense | 3.35 | -0.73 | -4.92 | -1.08 |
| Operating Income | 147.17 | 104.74 | 60.72 | 41.69 |
| Interest Expense | 95.24 | 69.16 | 53.36 | 26.24 |
| Unusual Expense | 23.21 | 25.31 | 4.44 | 1.10 |
| Net Income Before Taxes | 27.88 | -1.06 | 3.31 | 14.78 |
| Income Taxes | 4.06 | -1.06 | 0.32 | 0.11 |
| Consolidated Net Income | 23.82 | -16.41 | 2.99 | 14.67 |
| Net Income From Continuing Operations | 10.29 | -4.54 | 2.99 | 14.67 |
| Net Income | 10.29 | -4.54 | 2.99 | 14.67 |
| EPS (Recurring) | 0.48 | 0.30 | 0.14 | 0.36 |
| EPS (Basic, Before Extraordinaries) | 0.19 | -0.10 | 0.07 | 0.34 |
| EPS (Diluted) | 0.19 | -0.10 | 0.07 | 0.34 |
| EBITDA | 435.86 | 247.47 | 140.78 | 91.38 |
| Non-Operating Income (Expense) | -0.84 | -11.33 | 0.39 | 0.43 |
| Other After Tax Adjustments | 0.00 | -16.42 | 0.00 | 0.00 |
| Stock Option Compensation Expense | 8.54 | 5.19 | 7.53 | -0.28 |
| Price To Earnings Ratio | 147.50 | 147.50 | - | - |
| Price To Sales Ratio | 1.80 | 1.65 | - | - |
| Gross Margin | 24.87 | 27.07 | 27.96 | 27.55 |
| Operating Margin | 16.96 | 19.93 | 19.20 | 20.76 |
| Net Margin | 1.19 | -0.86 | 0.95 | 7.31 |
| Shares Outstanding | 55.83 | 43.26 | 43.26 | 43.26 |
| Market Capitalization | 1,551.58 | 1,551.58 | 875.25 | - |
Income statement, quarterly
| Metric | 2026Q3 | 2026Q2 | 2026Q1 | 2025Q4 | 2025Q3 | 2025Q2 | 2025Q1 | 2024Q4 |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 240.16 | 217.77 | 200.98 | 208.88 | 123.25 | 95.51 | 97.91 | 87.21 |
| Cost of Goods Sold Incl. D&A | 177.49 | 159.65 | 152.78 | 162.05 | 88.25 | 70.02 | 62.99 | 63.94 |
| Gross Profit | 62.67 | 58.12 | 48.19 | 46.83 | 34.99 | 25.49 | 34.92 | 23.27 |
| Selling, General and Administrative Excl. Other | 16.32 | 17.47 | 16.59 | 14.93 | 9.00 | 7.03 | 6.26 | 5.70 |
| Other Operating Expense | 2.84 | 0.17 | 0.00 | 0.34 | 2.16 | 0.66 | 0.00 | 1.27 |
| Operating Income | 43.51 | 40.49 | 31.60 | 31.56 | 23.84 | 17.80 | 28.66 | 16.29 |
| Interest Expense | 26.57 | 22.89 | 20.23 | 25.55 | 19.34 | 10.17 | 14.06 | 14.52 |
| Unusual Expense | 2.23 | 0.21 | 0.22 | 20.54 | 0.00 | 0.55 | 0.33 | 1.11 |
| Net Income Before Taxes | 14.91 | 16.77 | 10.58 | -14.37 | 4.39 | 7.13 | 1.79 | 0.60 |
| Income Taxes | 1.58 | 2.21 | 1.05 | -0.79 | -0.37 | 0.01 | 0.08 | 0.07 |
| Consolidated Net Income | 13.33 | 14.55 | 9.52 | -13.58 | -2.83 | 7.12 | 1.71 | 0.53 |
| Net Income From Continuing Operations | 5.53 | 5.11 | 3.52 | -3.87 | -0.67 | 7.12 | 1.71 | 0.53 |
| Net Income | 5.53 | 5.11 | 3.52 | -3.87 | -0.67 | 7.12 | 1.71 | 0.53 |
| EPS (Recurring) | 0.13 | 0.11 | 0.08 | 0.24 | -0.02 | 0.17 | 0.04 | 0.03 |
| EPS (Basic, Before Extraordinaries) | 0.10 | 0.10 | 0.07 | -0.09 | -0.02 | 0.16 | 0.04 | 0.01 |
| EPS (Diluted) | 0.10 | 0.10 | 0.07 | -0.09 | -0.02 | 0.16 | 0.04 | 0.01 |
| EBITDA | 121.10 | 113.05 | 101.01 | 100.71 | 53.86 | 39.41 | 50.16 | 39.42 |
| Non-Operating Income (Expense) | 0.20 | -0.62 | -0.57 | 0.16 | -0.11 | 0.05 | -12.48 | -0.07 |
| Other After Tax Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | -7.59 | 0.00 | 0.00 | 0.00 |
| Stock Option Compensation Expense | 2.29 | 2.04 | 2.04 | 2.17 | 0.96 | 0.84 | 0.26 | 0.10 |
| Price To Earnings Ratio | 147.50 | - | - | - | - | - | - | - |
| Price To Sales Ratio | 1.80 | 2.23 | 2.00 | 1.65 | 2.70 | - | - | - |
| Gross Margin | 26.09 | 26.69 | 23.98 | 22.42 | 28.39 | 26.69 | 35.67 | 26.68 |
| Operating Margin | 18.12 | 18.59 | 15.73 | 15.11 | 19.34 | 18.64 | 29.27 | 18.68 |
| Net Margin | 2.30 | 2.35 | 1.75 | -1.85 | -0.54 | 7.46 | 1.75 | 0.61 |
| Shares Outstanding | 55.83 | 55.45 | 47.02 | 43.26 | 43.26 | 43.26 | 43.26 | 43.26 |
| Market Capitalization | 1,551.58 | 1,611.24 | 1,159.07 | 865.73 | 875.25 | - | - | - |
Balance sheet, annual
| Metric | 2025FY | 2024FY | 2023FY |
|---|---|---|---|
| Cash & Short Term Investments | 51.54 | 13.28 | - |
| Short Term Receivables | 194.75 | 101.05 | - |
| Inventories | 0.00 | 0.00 | - |
| Other Current Assets | 13.70 | 5.53 | - |
| Total Current Assets | 259.99 | 119.86 | - |
| Net Property, Plant & Equipment | 2,292.07 | 1,101.04 | - |
| Total Investments and Advances | 0.00 | 0.00 | - |
| Intangible Assets | 988.84 | 107.68 | - |
| Deferred Tax Assets | 149.98 | 0.00 | - |
| Other Assets | 27.32 | 22.00 | - |
| Total Assets | 3,718.19 | 1,350.59 | - |
| Short Term Debt Incl. Current Port. of LT Debt | 14.37 | 7.86 | - |
| Accounts Payable | 44.58 | 30.62 | - |
| Other Current Liabilities | 129.99 | 44.99 | - |
| Total Current Liabilities | 188.94 | 83.47 | - |
| Long Term Debt | 1,439.24 | 589.24 | - |
| Provision for Risks Charges | 217.84 | 9.19 | - |
| Deferred Tax Liabilities | 18.17 | - | - |
| Other Liabilities | 6.39 | 5.63 | - |
| Total Liabilities | 1,870.59 | 687.54 | - |
| Non-Equity Reserves | 0.00 | 0.00 | - |
| Preferred Stock - Carrying Value | 0.00 | 0.00 | - |
| Common Equity | 602.31 | 663.05 | - |
| Total Shareholders Equity | 602.31 | 663.05 | - |
| Accumulated Minority Interest | 1,245.30 | 0.00 | - |
| Total Equity | 1,847.61 | 663.05 | - |
| Total Liabilities & Stockholders Equity | 3,718.19 | 1,350.59 | - |
| Book Value Per Share | 13.92 | 15.33 | - |
| Tangible Book Value Per Share | -8.93 | 12.84 | - |
| Full-Time Employees | 540 | - | - |
| Price to Book Ratio | 2.04 | 1.44 | - |
| Return on Assets | -0.18 | - | - |
| Return on Equity | -0.72 | - | - |
| Return on Invested Capital | -0.22 | 0.24 | - |
| Quick Ratio | 1.38 | 1.44 | - |
| Current Ratio | 1.38 | 1.44 | - |
Cash flow, annual
| Metric | TTM | 2025FY | 2024FY | 2023FY |
|---|---|---|---|---|
| Net Income | 23.82 | 0.01 | 2.99 | 14.67 |
| Depreciation | 290.07 | 142.73 | 80.06 | 49.69 |
| Other Funds (Non Cash) | 25.04 | 33.59 | 16.01 | 1.77 |
| Funds from Operations | 342.54 | 175.09 | 99.06 | 66.13 |
| Extraordinary Item | 0.00 | 0.00 | 0.00 | 0.00 |
| Changes in Working Capital | 6.81 | -15.39 | -25.21 | -17.66 |
| Cash from Operating Activities | 349.35 | 159.69 | 73.86 | 48.47 |
| Capital Expenditures | -447.33 | -278.57 | -159.92 | -147.97 |
| Net Assets From Acquisitions | -275.03 | 39.90 | -166.52 | -25.34 |
| Sale of Fixed Assets and Businesses | 21.65 | 20.05 | 2.78 | 2.03 |
| Purchase or Sale of Investments | 0.00 | 0.00 | 0.00 | 0.00 |
| Purchase of Investments | 0.00 | 0.00 | 0.00 | 0.00 |
| Sale Or Maturity of Investments | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Uses | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Sources | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -700.71 | -218.62 | -323.66 | -171.28 |
| Cash Dividends Paid | -18.67 | 0.00 | 0.00 | 0.00 |
| Change in Capital Stock | -238.06 | 448.93 | 0.00 | 0.00 |
| Repurchase of Common Pref Stock | -228.16 | -228.16 | 0.00 | 0.00 |
| Sale of Common Pref Stock | -9.90 | 677.09 | 0.00 | 0.00 |
| Proceedsfrom Stock Options | -9.90 | 677.09 | 0.00 | 0.00 |
| Issuance or Reduction of Debt, Net | 66.15 | -371.82 | 250.22 | 118.97 |
| Change in Long Term Debt | 6.15 | -371.82 | 250.22 | 118.97 |
| Issuance of Long Term Debt | 2,018.54 | 1,478.54 | 611.14 | 148.46 |
| Reduction of Long Term Debt | -2,012.39 | -1,850.36 | -360.93 | -29.49 |
| Net Financing Active Other Cash Flow | 229.42 | 20.08 | 0.00 | 9.82 |
| Other Financing Activities Uses | 229.42 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | 39.37 | 97.19 | 250.22 | 128.79 |
| Net Change in Cash | -311.98 | 38.26 | 0.41 | 5.98 |
| Free Cash Flow | -97.98 | -118.87 | -86.06 | -99.50 |
| Preferred Dividends (Cash Flow) | - | 0.00 | 0.00 | 0.00 |
| Deferred Taxes & Investment Tax Credit | - | -1.25 | 0.00 | 0.00 |
Balance sheet, quarterly
| Metric | 2026Q3 | 2026Q2 | 2026Q1 | 2025Q4 | 2025Q3 | 2025Q2 |
|---|---|---|---|---|---|---|
| Cash & Short Term Investments | 34.67 | 47.62 | 50.67 | 51.54 | 346.65 | - |
| Short Term Receivables | 256.19 | 212.83 | 196.33 | 194.75 | 191.09 | - |
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - |
| Other Current Assets | 15.48 | 6.87 | 11.08 | 13.70 | 17.35 | - |
| Total Current Assets | 306.35 | 267.32 | 258.07 | 259.99 | 555.09 | - |
| Net Property, Plant & Equipment | 2,638.51 | 2,483.50 | 2,359.78 | 2,292.07 | 2,201.22 | - |
| Total Investments and Advances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - |
| Intangible Assets | 1,074.97 | 975.22 | 965.36 | 988.84 | 1,019.84 | - |
| Deferred Tax Assets | 185.37 | 185.76 | 142.49 | 149.98 | 133.63 | - |
| Other Assets | 27.67 | 26.41 | 26.78 | 27.32 | 29.42 | - |
| Total Assets | 4,232.88 | 3,938.21 | 3,752.47 | 3,718.19 | 3,939.21 | - |
| Short Term Debt Incl. Current Port. of LT Debt | 13.99 | 6.61 | 9.11 | 14.37 | 33.34 | - |
| Accounts Payable | 73.84 | 56.84 | 60.99 | 44.58 | 48.16 | - |
| Other Current Liabilities | 175.25 | 110.86 | 129.39 | 129.99 | 83.50 | - |
| Total Current Liabilities | 263.08 | 174.31 | 199.49 | 188.94 | 165.00 | - |
| Long Term Debt | 1,808.75 | 1,616.59 | 1,464.50 | 1,439.24 | 1,690.14 | - |
| Provision for Risks Charges | 316.38 | 313.21 | 234.31 | 217.84 | 217.23 | - |
| Deferred Tax Liabilities | 0.88 | - | - | 18.17 | - | - |
| Other Liabilities | 8.94 | 5.81 | 6.25 | 6.39 | 6.77 | - |
| Total Liabilities | 2,398.04 | 2,109.92 | 1,904.56 | 1,870.59 | 2,079.14 | - |
| Non-Equity Reserves | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - |
| Preferred Stock - Carrying Value | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - |
| Common Equity | 766.37 | 759.92 | 656.65 | 602.31 | 607.70 | - |
| Total Shareholders Equity | 766.37 | 759.92 | 656.65 | 602.31 | 607.70 | - |
| Accumulated Minority Interest | 1,068.46 | 1,068.37 | 1,191.26 | 1,245.30 | 1,252.36 | - |
| Total Equity | 1,834.83 | 1,828.29 | 1,847.91 | 1,847.61 | 1,860.06 | - |
| Total Liabilities & Stockholders Equity | 4,232.88 | 3,938.21 | 3,752.47 | 3,718.19 | 3,939.21 | - |
| Book Value Per Share | 13.73 | 13.70 | 13.97 | 13.92 | 14.05 | - |
| Tangible Book Value Per Share | -5.53 | -3.88 | -6.57 | -8.93 | -9.53 | - |
| Full-Time Employees | - | - | - | 540 | - | - |
| Price to Book Ratio | 2.04 | 2.45 | 1.92 | 1.42 | 1.44 | - |
| Return on Assets | 0.25 | - | - | 0.17 | - | - |
| Return on Equity | 1.50 | - | - | 0.68 | - | - |
| Return on Invested Capital | 0.21 | 0.21 | 0.17 | -0.19 | -0.03 | - |
| Quick Ratio | 1.16 | 1.53 | 1.29 | 1.38 | 3.36 | - |
| Current Ratio | 1.16 | 1.53 | 1.29 | 1.38 | 3.36 | - |
Cash flow, quarterly
| Metric | 2026Q3 | 2026Q2 | 2026Q1 | 2025Q4 | 2025Q3 | 2025Q2 |
|---|---|---|---|---|---|---|
| Net Income | 13.33 | 14.55 | 9.52 | -13.58 | 4.76 | 7.12 |
| Depreciation | 77.59 | 72.56 | 69.41 | 70.52 | 29.11 | 21.61 |
| Other Funds (Non Cash) | -0.85 | 7.34 | 3.88 | 14.68 | 3.85 | 2.25 |
| Funds from Operations | 92.22 | 96.26 | 83.70 | 70.36 | 37.72 | 30.99 |
| Extraordinary Item | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Changes in Working Capital | 8.97 | -31.38 | 11.41 | 17.82 | -25.14 | -15.05 |
| Income Taxes Payable | -0.94 | 0.45 | 0.16 | - | - | 0.01 |
| Cash from Operating Activities | 101.19 | 64.88 | 95.10 | 88.18 | 12.58 | 15.93 |
| Capital Expenditures | -123.90 | -123.29 | -110.94 | -89.21 | -59.38 | -84.48 |
| Net Assets From Acquisitions | -192.27 | -82.76 | 0.00 | 0.00 | 39.97 | -0.07 |
| Sale of Fixed Assets and Businesses | 20.24 | 0.06 | 1.24 | 0.12 | 0.16 | 0.33 |
| Purchase or Sale of Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Purchase of Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Sale Or Maturity of Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Uses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Sources | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -295.92 | -205.99 | -109.70 | -89.09 | -19.24 | -84.22 |
| Cash Dividends Paid | -6.24 | -6.21 | -6.22 | 0.00 | 0.00 | 0.00 |
| Preferred Dividends (Cash Flow) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Change in Capital Stock | -0.23 | -0.87 | -0.54 | -236.42 | 686.11 | -0.66 |
| Repurchase of Common Pref Stock | 0.00 | 0.00 | 0.00 | -228.16 | 0.00 | 0.00 |
| Sale of Common Pref Stock | -0.23 | -0.87 | -0.54 | -8.26 | 686.11 | -0.66 |
| Proceedsfrom Stock Options | -0.23 | -0.87 | -0.54 | -8.26 | 686.11 | -0.66 |
| Issuance or Reduction of Debt, Net | 191.15 | 145.15 | 20.49 | -290.64 | -111.91 | 33.24 |
| Change in Long Term Debt | 191.15 | 145.15 | 20.49 | -350.64 | -51.91 | 33.24 |
| Issuance of Long Term Debt | 365.00 | 150.00 | 25.00 | 1,478.54 | -35.00 | 35.00 |
| Reduction of Long Term Debt | -173.85 | -4.85 | -4.51 | -1,829.18 | -16.91 | -1.76 |
| Net Financing Active Other Cash Flow | -2.90 | 0.00 | -0.01 | 232.32 | -232.24 | 20.00 |
| Other Financing Activities Uses | -2.90 | 0.00 | -0.01 | 232.32 | -232.32 | 0.00 |
| Cash from Financing Activities | 181.78 | 138.07 | 13.72 | -294.19 | 341.41 | 52.59 |
| Net Change in Cash | -12.96 | -3.04 | -0.88 | -295.11 | 334.75 | -15.70 |
| Free Cash Flow | -22.71 | -58.41 | -15.84 | -1.03 | -46.80 | -68.55 |
Revenue breakdown
| Oil & Gas Field Services, NEC | 2024: 316.30M 2025: 525.55M |
|---|---|
| United States | 2024: 316.30M 2025: 525.55M |
Short interest
shares short against float, oldest to newest| Settlement | Of float | Shares short | Float | Avg volume |
|---|---|---|---|---|
| 2026-10-30 | 16.55% | 5.1M | 31.1M | 578.76K |
| 2026-10-15 | 16.52% | 5.1M | 31.1M | 619.11K |
| 2026-09-30 | 17.83% | 5.5M | 31.1M | 674.82K |
| 2026-09-15 | 17.07% | 5.3M | 31.1M | 1.07M |
| 2026-08-31 | 12.09% | 4.4M | 36.4M | 1.13M |
| 2026-08-14 | 16.24% | 5.0M | 31.0M | 1.17M |
| 2026-07-31 | 20.94% | 5.5M | 26.2M | 1.18M |
| 2026-07-15 | 20.15% | 5.3M | 26.5M | 1.20M |
| 2026-06-30 | 24.28% | 6.4M | 26.2M | 1.18M |
| 2026-06-15 | 18.59% | 4.6M | 24.8M | 917.83K |
| 2026-05-29 | 15.79% | 3.9M | 24.8M | 897.32K |
| 2026-05-15 | 15.23% | 3.8M | 24.8M | 906.98K |
| 2026-04-30 | 8.91% | 3.4M | 38.0M | 908.36K |
| 2026-04-15 | 7.59% | 2.9M | 38.0M | 864.34K |
| 2026-03-31 | 8.07% | 2.8M | 34.3M | 864.03K |
| 2026-03-13 | 7.44% | 2.5M | 34.3M | 634.55K |
| 2026-02-27 | 7.01% | 2.4M | 34.3M | 554.85K |
| 2026-02-13 | 6.71% | 2.3M | 34.3M | 519.61K |
| 2026-01-30 | 6.32% | 2.2M | 34.2M | 500.00K |
| 2026-01-15 | 6.22% | 2.1M | 34.2M | 501.46K |
Option chain
expiry 2026-11-20| Type | Strike | Bid | Ask | Last | IV | Open int | Volume | Delta | Theta | Vega |
|---|---|---|---|---|---|---|---|---|---|---|
| call | 17.50 | 9.20 | 11.20 | 0.00 | 2.803 | 0.00 | 0.00 | 0.944 | -0.060 | 0.005 |
| call | 20.00 | 6.80 | 8.50 | 0.00 | 1.949 | 0.00 | 0.00 | 0.906 | -0.078 | 0.007 |
| call | 22.50 | 4.20 | 6.30 | 0.00 | 1.720 | 0.00 | 0.00 | 0.787 | -0.165 | 0.013 |
| call | 25.00 | 2.80 | 3.40 | 2.95 | 0.847 | 56.00 | 6.00 | 0.717 | -0.139 | 0.015 |
| call | 30.00 | 0.20 | 0.25 | 0.24 | 0.510 | 68.00 | 2,362 | 0.229 | -0.042 | 0.013 |
| call | 35.00 | 0.00 | 0.25 | 0.05 | 1.106 | 1,088 | 1.00 | 0.114 | -0.053 | 0.008 |
| call | 40.00 | 0.00 | 0.25 | 0.04 | 1.551 | 0.00 | 6.00 | 0.088 | -0.061 | 0.007 |
| call | 45.00 | 0.00 | 0.25 | 0.00 | 1.443 | 0.00 | 0.00 | 0.023 | -0.019 | 0.002 |
| put | 17.50 | 0.00 | 0.25 | 0.00 | 2.123 | 0.00 | 0.00 | -0.056 | -0.059 | 0.005 |
| put | 20.00 | 0.00 | 0.40 | 0.05 | 1.849 | 0.00 | 1.00 | -0.094 | -0.076 | 0.007 |
| put | 22.50 | 0.00 | 1.50 | 0.05 | 2.287 | 28.00 | 1.00 | -0.213 | -0.163 | 0.013 |
| put | 25.00 | 0.00 | 1.45 | 0.93 | 1.648 | 26.00 | 0.00 | -0.283 | -0.137 | 0.015 |
| put | 30.00 | 1.90 | 2.65 | 2.32 | 0.813 | 24.00 | 3.00 | -0.771 | -0.039 | 0.013 |
| put | 35.00 | 6.20 | 8.70 | 6.70 | 2.255 | 0.00 | 0.00 | -0.885 | -0.050 | 0.008 |
| put | 40.00 | 11.20 | 13.70 | 0.00 | 2.845 | 0.00 | 0.00 | -0.912 | -0.057 | 0.007 |
| put | 45.00 | 16.20 | 18.70 | 0.00 | 3.320 | 0.00 | 0.00 | -0.977 | -0.015 | 0.002 |
Latest SEC filings
30| Filed | Form | Description | Period | Link |
|---|---|---|---|---|
| 2026-11-06 | SCHEDULE 13G/A | SEC | ||
| 2026-11-06 | SCHEDULE 13G/A | SEC | ||
| 2026-11-05 | 10-Q | Quarterly report pursuant to Section 13 or 15(d) | 2026-09-30 | SEC |
| 2026-11-05 | SCHEDULE 13G/A | SEC | ||
| 2026-11-02 | SCHEDULE 13G/A | SEC | ||
| 2026-10-07 | SCHEDULE 13G/A | SEC | ||
| 2026-10-01 | S-3ASR | Automatic shelf registration statement of securities of well-known seasoned issuers | SEC | |
| 2026-10-01 | S-3ASR | Automatic shelf registration statement of securities of well-known seasoned issuers | SEC | |
| 2026-09-22 | 4 | Statement of changes in beneficial ownership of securities | 2026-09-18 | SEC |
| 2026-09-22 | 4 | Statement of changes in beneficial ownership of securities | 2026-09-18 | SEC |
| 2026-09-22 | 4 | Statement of changes in beneficial ownership of securities | 2026-09-18 | SEC |
| 2026-09-22 | 4 | Statement of changes in beneficial ownership of securities | 2026-09-18 | SEC |
| 2026-09-22 | 4 | Statement of changes in beneficial ownership of securities | 2026-09-18 | SEC |
| 2026-09-22 | 4 | Statement of changes in beneficial ownership of securities | 2026-09-18 | SEC |
| 2026-09-22 | 4 | Statement of changes in beneficial ownership of securities | 2026-09-18 | SEC |
| 2026-09-22 | 4 | Statement of changes in beneficial ownership of securities | 2026-09-18 | SEC |
| 2026-09-22 | 4 | Statement of changes in beneficial ownership of securities | 2026-09-18 | SEC |
| 2026-09-21 | 8-K | Current report | 2026-09-18 | SEC |
| 2026-08-18 | 424B3 | SEC | ||
| 2026-08-18 | 8-K | Current report | 2026-08-13 | SEC |
| 2026-08-13 | SCHEDULE 13G/A | SEC | ||
| 2026-08-13 | 424B3 | SEC | ||
| 2026-08-13 | 8-K | Current report | 2026-08-13 | SEC |
| 2026-08-06 | 4 | Statement of changes in beneficial ownership of securities | 2026-08-04 | SEC |
| 2026-08-06 | 4 | Statement of changes in beneficial ownership of securities | 2026-08-04 | SEC |
| 2026-08-06 | 4 | Statement of changes in beneficial ownership of securities | 2026-08-04 | SEC |
| 2026-08-06 | 4 | Statement of changes in beneficial ownership of securities | 2026-08-04 | SEC |
| 2026-08-06 | 4 | Statement of changes in beneficial ownership of securities | 2026-08-04 | SEC |
| 2026-08-06 | 424B3 | SEC | ||
| 2026-08-06 | 10-Q | Quarterly report pursuant to Section 13 or 15(d) | 2026-06-30 | SEC |
Insider activity by month
| Month | Bought | Buys | Sold | Sells |
|---|---|---|---|---|
| 2026-11 | 0 | 0 | 0 | 0 |
| 2026-10 | 0 | 0 | 0 | 0 |
| 2026-09 | 0 | 0 | 0 | 0 |
| 2026-08 | 0 | 0 | 0 | 0 |
| 2026-07 | 0 | 0 | 0 | 0 |
| 2026-06 | 0 | 0 | 584.16M | 4 |
| 2026-05 | 0 | 0 | 0 | 0 |
| 2026-04 | 0 | 0 | 0 | 0 |
| 2026-03 | 0 | 0 | 0 | 0 |
| 2026-02 | 0 | 0 | 0 | 0 |
| 2026-01 | 263.84K | 4 | 0 | 0 |
| 2025-12 | 0 | 0 | 0 | 0 |
| 2025-11 | 0 | 0 | 0 | 0 |
Institutional holders
| Manager | % owned |
|---|---|
| DEVON ENERGY CORP/DE | 34.04% |
| ALPS ADVISORS INC | 22.18% |
| HORIZON KINETICS ASSET MANAGEMENT LLC | 16.27% |
| T. Rowe Price Investment Management, Inc. | 11.43% |
| FMR LLC | 6.57% |
| Hood River Capital Management LLC | 4.17% |
| Capital Research Global Investors | 3.19% |
| SCHWARTZ INVESTMENT COUNSEL INC | 2.98% |
| Tensile Capital Management LP | 2.30% |
| AMERIPRISE FINANCIAL INC | 2.29% |
Funds
| Fund | % owned |
|---|---|
| Alerian MLP ETF | 18.02% |
| Horizon Kinetics Inflation Beneficiaries ETF | 5.30% |
| T. Rowe Price Small-Cap Stock Fund, Inc. | 5.07% |
| SMALLCAP World Fund Inc | 3.10% |
| T. Rowe Price Institutional Small-Cap Stock Fund | 2.72% |
| MEDIUM-DURATION BOND FUND | 2.53% |
| Fidelity Capital Appreciation Fund | 1.96% |
| AVE MARIA VALUE FUND | 1.88% |
| Hood River Small-Cap Growth Fund | 1.88% |
| Kinetics Small Cap Opportunities Portfolio | 1.56% |
OakChart. WBI. Cached 15 minutes.