Metals Royalty Co Inc
TMCRBasic Materials·Other Industrial Metals & Mining·Canada·Micro·NASD·Nov 11 • 9:33 AM ET
1.90+0.02 (1.04%)
2026-11-11 15:34 CET
Market cap
126.74 USD m
Revenue, TTM
0.00 USD m
Net income, TTM
-10.04 USD m
Free cash flow, TTM
-241.73 USD m
EPS diluted, TTM
-0.18
P/E
-
Price
TMCR against its 20 and 50-day averages2050earnings
91.1% under 21.38 on 8 Apr 2026. Last 15 sessions, 52.9% high to low
Profile
TMCR52-week range, 1% of the way up
1.7021.38
Metals Royalty Co Inc. engages in the acquisition and management of critical metals and mineral royalties, streams, and other similar interests. The firm focuses on providing capital to support mineral security and independence in North America in support of accelerating domestic industry growth, including energy, defense and re-industrialization. It operates through Metal and Minerals, and Oil and Gas segments. The company was founded on October 27, 2022, and is headquartered in Calgary, Canada.
| Employees | 10 |
|---|---|
| IPO | Apr 08, 2026 |
| ATR, 14d | 0.35 |
| Rel volume | 0.69 |
| Short float | 1.09% |
| Insider own | 81.25% |
| Inst own | 8.42% |
Snapshot
6 groupsValuation
| Index | - |
|---|---|
| Market Cap | 128.06M |
| Enterprise Value | 214.43M |
| Income | -10.04M |
| Sales | 0.00M |
| Book/sh | 2.36 |
| Cash/sh | 0.16 |
| Dividend Est. | - |
| Dividend TTM | - |
| Dividend Ex-Date | - |
| Dividend Gr. 3/5Y | - - |
| Payout | - |
| Employees | 10 |
| IPO | Apr 08, 2026 |
Ratios
| P/E | - |
|---|---|
| Forward P/E | - |
| PEG | - |
| P/S | - |
| P/B | 0.81 |
| P/C | 12.06 |
| P/FCF | - |
| EV/EBITDA | - |
| EV/Sales | - |
| Quick Ratio | 0.29 |
| Current Ratio | 0.29 |
| Debt/Eq | 0.61 |
| LT Debt/Eq | 0.61 |
| Option/Short | No / Yes |
Earnings
| EPS (ttm) | -0.18 |
|---|---|
| EPS next Y | -0.07 |
| EPS next Q | -0.09 |
| EPS this Y | -127.08% |
| EPS next Y | 79.82% |
| EPS next 5Y | - |
| EPS past 3/5Y | - - |
| Sales past 3/5Y | - - |
| EPS Y/Y TTM | - |
| Sales Y/Y TTM | - |
| EPS Q/Q | 389.96% |
| Sales Q/Q | - |
| Earnings | Sep 02 |
| EPS/Sales Surpr. | -33.33% - |
Ownership
| Insider Own | 81.25% |
|---|---|
| Insider Trans | 0.00% |
| Inst Own | 8.42% |
| Inst Trans | 81.11% |
| ROA | -10.50% |
| ROE | -18.29% |
| ROIC | -3.92% |
| Gross Margin | - |
| Oper. Margin | - |
| Profit Margin | - |
| SMA20 | -8.28% |
| SMA50 | -44.28% |
| SMA200 | -75.26% |
| Trades | - |
Technical
| Shs Outstand | 67.45M |
|---|---|
| Shs Float | 12.64M |
| Short Float | 1.09% |
| Short Ratio | 1.27 |
| Short Interest | 0.14M |
| 52W High | 21.38 -91.12% |
| 52W Low | 1.70 11.74% |
| Volatility | 23.08% 15.88% |
| ATR (14) | 0.35 |
| RSI (14) | 34.53 |
| Beta | - |
| Rel Volume | 0.69 |
| Avg Volume | 108.35K |
| Volume | 4,465 |
Performance
| Perf Week | -1.06% |
|---|---|
| Perf Month | -28.72% |
| Perf Quarter | -69.01% |
| Perf Half Y | -86.14% |
| Perf YTD | -87.34% |
| Perf Year | - |
| Perf 3Y | - |
| Perf 5Y | - |
| Perf 10Y | - |
| Recom | 1.00 |
| Target Price | 9.00 |
| Prev Close | 1.88 |
| Price | 1.90 |
| Change % | 1.04% |
Analyst ratings
latest 1 of 1| Date | Action | Analyst | Rating change | Target | Implied |
|---|---|---|---|---|---|
| Aug 28, 2026 | Initiated | SStifel | Buy | $10 | +426.4% |
Peers
Mkt cap| Ticker | Company | Mkt cap |
|---|---|---|
| TMC | TMC the metals company Inc | 1.11B |
| MTA | Metalla Royalty and Streaming Ltd | 756.88M |
| OMEX | Odyssey Marine Exploration Inc | 24.85M |
| VOXR | Vox Royalty Corp | 336.36M |
| ELE | Elemental Royalty Corp | 1.19B |
| GROY | Gold Royalty Corp | 699.68M |
| VMET | Versamet Royalties Corp | 953.89M |
| TFPM | Triple Flag Precious Metals Corp | 6.54B |
| RGLD | Royal Gold Inc | 22.95B |
| UROY | Uranium Royalty Corp | 1.15B |
Quarterly earnings
actual against estimate| Period | Reported | EPS act | EPS est | EPS rep | Sales act | Sales est | Analysts |
|---|---|---|---|---|---|---|---|
| 2026Q2 | 2026-09-02 | -0.120 | -0.090 | -0.107 | 0.00 | 0.00 | 1 |
| 2026Q1 | 2026-06-03 | -0.200 | -0.200 | -0.186 | 0.00 | 0.00 | 1 |
| 2026Q3 | - | - | -0.089 | - | - | 0.00 | 2 |
| 2026Q4 | - | - | -0.042 | - | - | 2.59 | 2 |
| 2027Q1 | - | - | -0.028 | - | - | 5.89 | 2 |
| 2027Q2 | - | - | -0.022 | - | - | 6.17 | 2 |
| 2027Q3 | - | - | -0.016 | - | - | 6.30 | 2 |
| 2027Q4 | - | - | 0.010 | - | - | 14.08 | 2 |
Annual earnings
| Period | EPS act | EPS est | EPS rep | Sales act | Sales est |
|---|---|---|---|---|---|
| 2025FY | -0.160 | - | - | 0.00 | - |
| 2026FY | - | -0.363 | - | - | 2.06 |
| 2027FY | - | -0.073 | - | - | 24.38 |
| 2028FY | - | 0.005 | - | - | 40.58 |
| 2029FY | - | 0.100 | - | - | 43.00 |
| 2030FY | - | 0.170 | - | - | 49.30 |
Estimate revisions
last 14 periods| Period | Type | Date | Estimates | Up | Down | Mean | Low | High |
|---|---|---|---|---|---|---|---|---|
| 2026Q3 | S | 2026-09-10 | 2 | 0 | 1 | 0.00 | 0.00 | 0.00 |
| 2026Q3 | S | 2026-09-03 | 1 | 0 | 1 | 0.00 | 0.00 | 0.00 |
| 2026Q3 | S | 2026-09-02 | 1 | 0 | 0 | 1.60 | 1.60 | 1.60 |
| 2026Q3 | S | 2026-06-03 | 1 | 0 | 0 | 1.60 | 1.60 | 1.60 |
| 2026Q3 | S | 2026-06-01 | 1 | 0 | 0 | 1.60 | 1.60 | 1.60 |
| 2026Q3 | E | 2026-09-11 | 2 | 1 | 1 | -0.09 | -0.09 | -0.09 |
| 2026Q3 | E | 2026-09-10 | 2 | 0 | 1 | -0.09 | -0.09 | -0.09 |
| 2026Q3 | E | 2026-09-03 | 1 | 0 | 1 | -0.09 | -0.09 | -0.09 |
| 2026Q3 | E | 2026-09-02 | 1 | 0 | 0 | -0.05 | -0.05 | -0.05 |
| 2026Q3 | E | 2026-06-03 | 1 | 0 | 0 | -0.05 | -0.05 | -0.05 |
| 2026Q3 | E | 2026-06-01 | 1 | 0 | 0 | -0.05 | -0.05 | -0.05 |
| 2026Q2 | S | 2026-06-03 | 1 | 0 | 0 | 0.00 | 0.00 | 0.00 |
| 2026Q2 | S | 2026-06-01 | 1 | 0 | 0 | 0.00 | 0.00 | 0.00 |
| 2026Q2 | E | 2026-06-03 | 1 | 0 | 0 | -0.09 | -0.09 | -0.09 |
Estimate history
| EPS, annual | -0.106 | -0.005 | 0.02 | -0.1838 | ||||
|---|---|---|---|---|---|---|---|---|
| Period | 2023 | 2024 | 2025 | TTM | ||||
| EPS, quarterly | -0.002 | 0 | 0.002 | -0.023 | 0.042 | -0.186 | -0.107 | 0.066 |
| Period | Q3 '24 | Q4 '24 | Q1 '25 | Q3 '25 | Q4 '25 | Q1 '26 | Q2 '26 | Q3 '26 |
| Sales, annual | 0 | 0 | 0 | 0 | ||||
| Period | 2023 | 2024 | 2025 | TTM | ||||
| Sales, quarterly | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Period | Q3 '24 | Q4 '24 | Q1 '25 | Q3 '25 | Q4 '25 | Q1 '26 | Q2 '26 | Q3 '26 |
| Shares, annual | 55.061 | 55.061 | 55.061 | 67.451 | ||||
| Period | 2023 | 2024 | 2025 | MRQ | ||||
| Shares, quarterly | 55.061 | 55.061 | 55.061 | 55.061 | 55.061 | 55.061 | 62.045 | 67.451 |
| Period | Q3 '24 | Q4 '24 | Q1 '25 | Q3 '25 | Q4 '25 | Q1 '26 | Q2 '26 | Q3 '26 |
Income statement, annual
| Metric | TTM | 2025FY | 2024FY | 2023FY |
|---|---|---|---|---|
| Total Revenue | 0.00 | 0.00 | 0.00 | 0.00 |
| Cost of Goods Sold Incl. D&A | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross Profit | -0.00 | -0.00 | 0.00 | 0.00 |
| Selling, General and Administrative Excl. Other | 30.69 | 6.71 | 1.21 | 6.04 |
| Other Operating Expense | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Income | -30.70 | -6.71 | -1.21 | -6.04 |
| Interest Expense | 6.18 | 0.00 | 0.00 | 0.00 |
| Unusual Expense | -19.76 | 0.00 | 0.00 | 0.00 |
| Net Income Before Taxes | -16.35 | -6.46 | -1.15 | -5.97 |
| Income Taxes | 0.92 | 0.38 | -0.29 | -0.09 |
| Consolidated Net Income | -17.27 | -6.84 | -0.86 | -5.88 |
| Net Income From Continuing Operations | -17.27 | -6.84 | -0.86 | -5.88 |
| Net Income | -10.04 | 1.12 | -0.28 | -5.83 |
| EPS (Recurring) | -0.35 | 0.02 | -0.01 | -0.11 |
| EPS (Basic, Before Extraordinaries) | -0.18 | 0.02 | -0.01 | -0.11 |
| EPS (Diluted) | -0.18 | 0.02 | -0.01 | -0.11 |
| EBITDA | -30.69 | -6.71 | -1.21 | -6.04 |
| Non-Operating Income (Expense) | 0.77 | 0.24 | 0.06 | 0.08 |
| Other After Tax Adjustments | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Option Compensation Expense | 17.50 | 0.47 | 0.24 | 0.75 |
| Shares Outstanding | 67.45 | 55.06 | 55.06 | 55.06 |
| Market Capitalization | 126.74 | 126.74 | - | - |
Income statement, quarterly
| Metric | 2026Q3 | 2026Q2 | 2026Q1 | 2025Q4 | 2025Q3 | 2025Q1 | 2024Q4 | 2024Q3 |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cost of Goods Sold Incl. D&A | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross Profit | -0.00 | -0.00 | -0.00 | -0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Selling, General and Administrative Excl. Other | 9.67 | 6.10 | 10.76 | 4.16 | 2.17 | 0.12 | 0.24 | 0.33 |
| Research and Development | - | - | - | - | 1E-05 | - | - | - |
| Other Operating Expense | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Income | -9.67 | -6.10 | -10.77 | -4.17 | -2.17 | -0.12 | -0.24 | -0.33 |
| Interest Expense | 5.66 | 0.52 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Unusual Expense | -19.76 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income Before Taxes | 4.48 | -6.62 | -10.21 | -4.00 | -2.12 | -0.10 | -0.22 | -0.31 |
| Income Taxes | 0.00 | 0.00 | 0.00 | 0.92 | -0.54 | 0.00 | -0.07 | -0.07 |
| Consolidated Net Income | 4.48 | -6.62 | -10.21 | -4.92 | -1.58 | -0.10 | -0.15 | -0.24 |
| Net Income From Continuing Operations | 4.48 | -6.62 | -10.21 | -4.92 | -1.58 | -0.10 | -0.15 | -0.24 |
| Net Income | 4.48 | -6.62 | -10.21 | 2.31 | -1.26 | 0.09 | 0.02 | -0.12 |
| EPS (Recurring) | -0.14 | -0.11 | -0.19 | 0.04 | -0.02 | 0.00 | 0.00 | -0.00 |
| EPS (Basic, Before Extraordinaries) | 0.07 | -0.11 | -0.19 | 0.04 | -0.02 | 0.00 | 0.00 | -0.00 |
| EPS (Diluted) | 0.07 | -0.11 | -0.19 | 0.04 | -0.02 | 0.00 | 0.00 | -0.00 |
| EBITDA | -9.67 | -6.10 | -10.76 | -4.16 | -2.17 | -0.12 | -0.24 | -0.33 |
| Non-Operating Income (Expense) | 0.05 | 0.00 | 0.55 | 0.17 | 0.05 | 0.02 | 0.02 | 0.02 |
| Other After Tax Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Option Compensation Expense | 7.48 | 3.48 | 6.10 | 0.44 | 0.00 | 0.04 | 0.05 | 0.05 |
| Shares Outstanding | 67.45 | 62.04 | 55.06 | 55.06 | 55.06 | 55.06 | 55.06 | 55.06 |
| Market Capitalization | 126.74 | 393.14 | 390.38 | - | - | - | - | - |
Balance sheet, annual
| Metric | 2025FY | 2024FY | 2023FY |
|---|---|---|---|
| Cash & Short Term Investments | 18.37 | 1.40 | 0.86 |
| Short Term Receivables | 0.29 | 0.26 | 0.23 |
| Inventories | 0.00 | 0.00 | 0.00 |
| Other Current Assets | 0.20 | 0.00 | 0.01 |
| Total Current Assets | 18.85 | 1.66 | 1.09 |
| Net Property, Plant & Equipment | 14.09 | 19.81 | 20.40 |
| Total Investments and Advances | 0.00 | 0.00 | 0.00 |
| Intangible Assets | 0.00 | 0.00 | 0.00 |
| Deferred Tax Assets | - | 0.00 | - |
| Other Assets | 0.00 | 0.00 | 0.00 |
| Total Assets | 32.95 | 21.47 | 21.49 |
| Short Term Debt Incl. Current Port. of LT Debt | 0.00 | 0.00 | 0.00 |
| Accounts Payable | 0.00 | 0.03 | 0.13 |
| Other Current Liabilities | 1.76 | 0.04 | 0.02 |
| Total Current Liabilities | 1.76 | 0.07 | 0.15 |
| Long Term Debt | 0.00 | 0.00 | 0.00 |
| Provision for Risks Charges | 0.00 | 0.00 | 0.00 |
| Other Liabilities | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 1.76 | 0.07 | 0.15 |
| Non-Equity Reserves | 0.00 | 0.00 | 0.00 |
| Preferred Stock - Carrying Value | 0.00 | 0.00 | 0.00 |
| Common Equity | 31.19 | 21.40 | 21.34 |
| Total Shareholders Equity | 31.19 | 21.40 | 21.34 |
| Accumulated Minority Interest | 0.00 | 0.00 | 0.00 |
| Total Equity | 31.19 | 21.40 | 21.34 |
| Total Liabilities & Stockholders Equity | 32.95 | 21.47 | 21.49 |
| Book Value Per Share | 0.57 | 0.39 | 0.39 |
| Tangible Book Value Per Share | 0.57 | 0.39 | 0.39 |
| Full-Time Employees | 10 | - | - |
| Price to Book Ratio | 0.80 | - | - |
| Return on Assets | -25.15 | -3.99 | - |
| Return on Equity | -26.03 | -4.01 | - |
| Return on Invested Capital | 3.58 | -1.32 | -27.29 |
| Quick Ratio | 10.70 | 23.81 | 7.44 |
| Current Ratio | 10.70 | 23.81 | 7.44 |
Cash flow, annual
| Metric | TTM | 2025FY | 2024FY | 2023FY |
|---|---|---|---|---|
| Net Income | -17.13 | -6.84 | -0.86 | -5.88 |
| Depreciation | - | 0.00 | - | - |
| Other Funds (Non Cash) | 3.54 | 2.02 | 1.77 | 5.71 |
| Funds from Operations | -13.58 | -4.82 | 0.91 | -0.17 |
| Extraordinary Item | 0.00 | 0.00 | 0.00 | 0.00 |
| Changes in Working Capital | 0.47 | 1.59 | -0.37 | 0.05 |
| Income Taxes Payable | - | 0.38 | -0.29 | -0.09 |
| Cash from Operating Activities | -13.12 | -3.23 | 0.54 | -0.12 |
| Capital Expenditures | -228.61 | -0.01 | 0.00 | -5.06 |
| Net Assets From Acquisitions | 0.00 | 0.00 | 0.00 | 0.00 |
| Sale of Fixed Assets and Businesses | 0.00 | 0.00 | 0.00 | 0.00 |
| Purchase or Sale of Investments | 0.00 | 0.00 | 0.00 | 0.00 |
| Purchase of Investments | 0.00 | 0.00 | 0.00 | 0.00 |
| Sale Or Maturity of Investments | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Uses | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Sources | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -228.61 | -0.01 | 0.00 | -5.06 |
| Cash Dividends Paid | 0.00 | 0.00 | 0.00 | 0.00 |
| Change in Capital Stock | 101.01 | 21.78 | 0.00 | 0.50 |
| Repurchase of Common Pref Stock | 0.01 | -1.07 | 0.00 | 0.00 |
| Sale of Common Pref Stock | 100.99 | 22.86 | 0.00 | 0.50 |
| Proceedsfrom Stock Options | 100.96 | 22.82 | 0.00 | 0.50 |
| Issuance or Reduction of Debt, Net | 142.57 | 0.00 | 0.00 | 0.00 |
| Change in Long Term Debt | 142.57 | 0.00 | 0.00 | 0.00 |
| Issuance of Long Term Debt | 142.57 | 0.00 | 0.00 | 0.00 |
| Reduction of Long Term Debt | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Financing Active Other Cash Flow | -1.89 | -1.56 | 0.00 | 0.00 |
| Other Financing Activities Uses | -1.89 | -1.56 | 0.00 | 0.00 |
| Cash from Financing Activities | 241.68 | 20.22 | 0.00 | 0.50 |
| Net Change in Cash | -0.05 | 16.97 | 0.54 | -4.67 |
| Free Cash Flow | -241.73 | -3.25 | 0.54 | -5.17 |
| Preferred Dividends (Cash Flow) | - | 0.00 | 0.00 | 0.00 |
| Deferred Taxes & Investment Tax Credit | - | 0.00 | 0.00 | 0.00 |
Balance sheet, quarterly
| Metric | 2026Q3 | 2026Q2 | 2026Q1 | 2025Q4 | 2025Q3 | 2025Q1 |
|---|---|---|---|---|---|---|
| Cash & Short Term Investments | 10.62 | 11.79 | 31.31 | 18.37 | 10.64 | - |
| Short Term Receivables | 0.00 | 0.00 | 0.00 | 0.29 | 0.00 | - |
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - |
| Other Current Assets | 1.16 | 1.11 | 0.68 | 0.20 | 5.89 | - |
| Total Current Assets | 11.79 | 12.90 | 31.98 | 18.85 | 16.53 | - |
| Net Property, Plant & Equipment | 245.52 | 128.53 | 14.10 | 14.09 | 14.08 | - |
| Total Investments and Advances | 40.05 | 18.88 | 0.00 | 0.00 | 0.00 | - |
| Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - |
| Deferred Tax Assets | - | - | - | - | 0.92 | - |
| Other Assets | 0.00 | 10.00 | 0.00 | 0.00 | 0.00 | - |
| Total Assets | 297.35 | 170.31 | 46.08 | 32.95 | 31.53 | - |
| Short Term Debt Incl. Current Port. of LT Debt | 0.00 | 0.56 | 0.00 | 0.00 | 0.00 | - |
| Accounts Payable | 0.00 | 0.00 | 0.00 | 0.00 | 1.45 | - |
| Other Current Liabilities | 41.32 | 7.17 | 3.51 | 1.76 | 0.31 | - |
| Total Current Liabilities | 41.32 | 7.72 | 3.51 | 1.76 | 1.77 | - |
| Long Term Debt | 96.99 | 41.74 | 0.00 | 0.00 | 0.00 | - |
| Provision for Risks Charges | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - |
| Other Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - |
| Total Liabilities | 138.31 | 49.46 | 3.51 | 1.76 | 1.77 | - |
| Non-Equity Reserves | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - |
| Preferred Stock - Carrying Value | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - |
| Common Equity | 159.04 | 120.85 | 42.58 | 31.19 | 29.77 | - |
| Total Shareholders Equity | 159.04 | 120.85 | 42.58 | 31.19 | 29.77 | - |
| Accumulated Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - |
| Total Equity | 159.04 | 120.85 | 42.58 | 31.19 | 29.77 | - |
| Total Liabilities & Stockholders Equity | 297.35 | 170.31 | 46.08 | 32.95 | 31.53 | - |
| Book Value Per Share | 2.36 | 1.95 | 0.77 | 0.57 | 0.54 | - |
| Tangible Book Value Per Share | 2.36 | 1.95 | 0.77 | 0.57 | 0.54 | - |
| Full-Time Employees | - | - | - | 10 | - | - |
| Price to Book Ratio | 0.80 | 9.23 | 9.17 | - | - | - |
| Return on Assets | -10.50 | - | - | - | - | - |
| Return on Equity | -18.29 | - | - | - | - | - |
| Return on Invested Capital | 1.75 | -4.07 | -23.99 | 7.42 | -4.24 | - |
| Quick Ratio | 0.29 | 1.67 | 9.12 | 10.70 | 9.37 | - |
| Current Ratio | 0.29 | 1.67 | 9.12 | 10.70 | 9.37 | - |
Cash flow, quarterly
| Metric | 2026Q3 | 2026Q2 | 2026Q1 | 2025Q4 | 2025Q3 | 2025Q1 |
|---|---|---|---|---|---|---|
| Net Income | 4.53 | -6.54 | -10.21 | -4.90 | - | 0.09 |
| Depreciation | 0.00 | 0.00 | 0.00 | - | - | 0.00 |
| Other Funds (Non Cash) | -7.22 | 3.59 | 6.10 | 1.06 | - | -0.15 |
| Funds from Operations | -2.69 | -2.95 | -4.11 | -3.83 | - | -0.06 |
| Extraordinary Item | 0.00 | 0.00 | 0.00 | 0.00 | - | 0.00 |
| Changes in Working Capital | -5.17 | 3.21 | 1.55 | 0.88 | - | 0.00 |
| Income Taxes Payable | - | - | - | 0.93 | - | - |
| Cash from Operating Activities | -7.86 | 0.26 | -2.56 | -2.96 | - | -0.06 |
| Capital Expenditures | -103.36 | -125.23 | -0.00 | -0.01 | - | 0.00 |
| Net Assets From Acquisitions | 0.00 | 0.00 | 0.00 | 0.00 | - | 0.00 |
| Sale of Fixed Assets and Businesses | 0.00 | 0.00 | 0.00 | 0.00 | - | 0.00 |
| Purchase or Sale of Investments | 0.00 | 0.00 | 0.00 | 0.00 | - | 0.00 |
| Purchase of Investments | 0.00 | 0.00 | 0.00 | 0.00 | - | 0.00 |
| Sale Or Maturity of Investments | 0.00 | 0.00 | 0.00 | 0.00 | - | 0.00 |
| Other Uses | 9.95 | -9.95 | 0.00 | 0.00 | - | 0.00 |
| Other Sources | 0.00 | 0.00 | 0.00 | 0.00 | - | 0.00 |
| Cash from Investing Activities | -93.41 | -135.19 | -0.00 | -0.01 | - | 0.00 |
| Cash Dividends Paid | 0.00 | 0.00 | 0.00 | 0.00 | - | 0.00 |
| Preferred Dividends (Cash Flow) | 0.00 | 0.00 | 0.00 | 0.00 | - | 0.00 |
| Change in Capital Stock | -0.48 | 73.83 | 15.50 | 12.16 | - | 0.00 |
| Repurchase of Common Pref Stock | 0.00 | 0.00 | 0.00 | 0.01 | - | 0.00 |
| Sale of Common Pref Stock | -0.48 | 73.83 | 15.50 | 12.14 | - | 0.00 |
| Proceedsfrom Stock Options | -0.48 | 73.83 | 15.50 | 12.11 | - | 0.00 |
| Issuance or Reduction of Debt, Net | 100.63 | 41.94 | 0.00 | 0.00 | - | 0.00 |
| Change in Long Term Debt | 100.63 | 41.94 | 0.00 | 0.00 | - | 0.00 |
| Issuance of Long Term Debt | 100.63 | 41.94 | 0.00 | 0.00 | - | 0.00 |
| Reduction of Long Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | - | 0.00 |
| Net Financing Active Other Cash Flow | 0.00 | -0.33 | 0.00 | -1.57 | - | 0.00 |
| Other Financing Activities Uses | 0.00 | -0.33 | 0.00 | -1.57 | - | 0.00 |
| Cash from Financing Activities | 100.15 | 115.45 | 15.50 | 10.59 | - | 0.00 |
| Net Change in Cash | -1.12 | -19.49 | 12.94 | 7.62 | - | 0.27 |
| Free Cash Flow | -111.22 | -124.98 | -2.56 | -2.97 | - | -0.06 |
Revenue breakdown
| Revenue split | - |
|---|
Short interest
shares short against float, oldest to newest| Settlement | Of float | Shares short | Float | Avg volume |
|---|---|---|---|---|
| 2026-10-30 | 1.09% | 0.1M | 12.6M | 99.24K |
| 2026-10-15 | 1.02% | 0.1M | 11.8M | 90.40K |
| 2026-09-30 | 1.50% | 0.2M | 11.0M | 83.98K |
| 2026-09-15 | 0.17% | 0.0M | 11.0M | 75.52K |
| 2026-08-31 | 0.56% | 0.1M | 11.0M | 79.86K |
| 2026-08-14 | 1.03% | 0.1M | 10.8M | 65.21K |
| 2026-07-31 | 0.33% | 0.1M | 24.7M | 76.67K |
| 2026-07-15 | 0.37% | 0.1M | 21.7M | 95.30K |
| 2026-06-30 | 0.15% | 0.0M | 18.9M | 110.27K |
| 2026-06-15 | 0.32% | 0.1M | 16.8M | 114.24K |
| 2026-05-29 | 0.55% | 0.1M | 16.8M | 126.87K |
| 2026-05-15 | 0.55% | 0.1M | 20.6M | 156.78K |
| 2026-04-30 | 0.41% | 0.1M | 20.6M | 177.50K |
| 2026-04-15 | 0.25% | 0.1M | 20.6M | 209.93K |
Option chain
expiry 2026-11-11| Type | Strike | Bid | Ask | Last | IV | Open int | Volume | Delta | Theta | Vega |
|---|---|---|---|---|---|---|---|---|---|---|
| No option chain for this symbol. | ||||||||||
Latest SEC filings
30| Filed | Form | Description | Period | Link |
|---|---|---|---|---|
| 2026-11-09 | 6-K | Current report of foreign issuer pursuant to Rules 13a-16 and 15d-16 | 2026-09-30 | SEC |
| 2026-11-06 | SCHEDULE 13G | SEC | ||
| 2026-10-23 | 424B3 | SEC | ||
| 2026-10-23 | 424B3 | SEC | ||
| 2026-10-22 | EFFECT | Effectiveness filing by commission order | SEC | |
| 2026-10-22 | EFFECT | Effectiveness filing by commission order | SEC | |
| 2026-09-29 | F-1/A | SEC | ||
| 2026-09-24 | F-1 | Registration statement for certain foreign private issuers | SEC | |
| 2026-09-24 | F-1 | Registration statement for certain foreign private issuers | SEC | |
| 2026-09-14 | DRS | SEC | ||
| 2026-08-27 | 424B3 | SEC | ||
| 2026-08-27 | 424B3 | SEC | ||
| 2026-08-26 | 4 | Statement of changes in beneficial ownership of securities | 2026-08-24 | SEC |
| 2026-08-26 | 6-K | Current report of foreign issuer pursuant to Rules 13a-16 and 15d-16 | 2026-08-26 | SEC |
| 2026-08-24 | 6-K | Current report of foreign issuer pursuant to Rules 13a-16 and 15d-16 | 2026-08-24 | SEC |
| 2026-08-13 | SCHEDULE 13G/A | SEC | ||
| 2026-08-10 | 6-K | Current report of foreign issuer pursuant to Rules 13a-16 and 15d-16 | 2026-08-10 | SEC |
| 2026-07-31 | 6-K | Current report of foreign issuer pursuant to Rules 13a-16 and 15d-16 | 2026-07-31 | SEC |
| 2026-07-23 | SCHEDULE 13D | SEC | ||
| 2026-07-15 | 4 | Statement of changes in beneficial ownership of securities | 2026-07-13 | SEC |
| 2026-07-14 | 6-K | Current report of foreign issuer pursuant to Rules 13a-16 and 15d-16 | 2026-07-14 | SEC |
| 2026-07-08 | 424B3 | SEC | ||
| 2026-07-07 | EFFECT | Effectiveness filing by commission order | SEC | |
| 2026-06-30 | 6-K | Current report of foreign issuer pursuant to Rules 13a-16 and 15d-16 | 2026-06-30 | SEC |
| 2026-06-25 | POS AM | Post-effective amendment to a registration statement that is not immediately effective upon filing | SEC | |
| 2026-06-25 | 424B3 | SEC | ||
| 2026-06-24 | EFFECT | Effectiveness filing by commission order | SEC | |
| 2026-06-22 | F-1 | Registration statement for certain foreign private issuers | SEC | |
| 2026-06-10 | 3 | Initial statement of beneficial ownership of securities | 2026-06-01 | SEC |
| 2026-06-05 | DRS | SEC |
Insider activity by month
| Month | Bought | Buys | Sold | Sells |
|---|---|---|---|---|
| 2026-11 | 0 | 0 | 0 | 0 |
| 2026-10 | 0 | 0 | 0 | 0 |
| 2026-09 | 0 | 0 | 0 | 0 |
| 2026-08 | 0 | 0 | 0 | 0 |
| 2026-07 | 0 | 0 | 0 | 0 |
| 2026-06 | 0 | 0 | 0 | 0 |
| 2026-05 | 0 | 0 | 0 | 0 |
| 2026-04 | 0 | 0 | 0 | 0 |
| 2026-03 | 0 | 0 | 0 | 0 |
| 2026-02 | 0 | 0 | 0 | 0 |
| 2026-01 | 0 | 0 | 0 | 0 |
| 2025-12 | 0 | 0 | 0 | 0 |
| 2025-11 | 0 | 0 | 0 | 0 |
Institutional holders
| Manager | % owned |
|---|---|
| Anson Funds Management LP | 1.83% |
| Pentwater Capital Management LP | 1.67% |
| Vestcor Inc | 0.86% |
| HIGHBRIDGE CAPITAL MANAGEMENT LLC | 0.59% |
| SCOGGIN MANAGEMENT LP | 0.46% |
| DEUTSCHE BANK AG\ | 0.46% |
| HRT FINANCIAL LP | 0.08% |
| Schonfeld Strategic Advisors LLC | 0.05% |
| JANE STREET GROUP, LLC | 0.04% |
| Quadrature Capital Ltd | 0.03% |
Funds
| Fund | % owned |
|---|---|
| Fidelity Nasdaq Composite Index Fund | 0.02% |
OakChart. TMCR. Cached 15 minutes.
Some panels did not load: insider, news.