Sony Group Corp ADR
SONYTechnology·Consumer Electronics·Japan·Large·NYSE·Nov 11 • 3:59 PM ET
Price
SONY against its 20, 50 and 200-day averages12.7% under the 52-week high of 30.34 on 12 Nov 2025. 52-week low 19.32 on 25 Jun 2026. Last 15 sessions, 13.2% high to low
Volume 0.78× normal · the line is the 50-bar volume average
Profile
SONYSony Group Corp. engages in the development, design, manufacture, and sale of electronic equipment, instruments, devices, game consoles, and software for consumers, professionals and industrial markets. It operates through the following segments: Game and Network Services, Music, Pictures, Entertainment Technology & Services, Imaging and Sensing Solutions, Financial Services, and Others. The Game and Network Services segment deals with gaming machines, software and network services. The Music segment produces and publishes music and provides image media platforms. The Pictures segment handles film production, television program creation, and media networks. The Home Entertainment and Sound segment offers LCD televisions, home audio, Blu-ray Disc players and recorders, and memory-based portable audio devices. The Imaging and Sensing Solutions segment includes the image sensors business. The Financial Services segment manages the life insurance and non-life insurance operations and banking business. The Others segment consists of various operating activities, including the disc manufacturing and recording media businesses. The company was founded by Akio Morita and Masaru Ibuka on May 7, 1946 and is headquartered in Tokyo, Japan.
| Employees | 94900 |
|---|---|
| IPO | Sep 17, 1970 |
| Beta | 0.99 |
| ATR, 14d | 0.64 |
| Rel volume | 0.78 |
| Short float | 0.25% |
| Insider own | 0.00% |
| Inst own | 8.18% |
Snapshot
6 groupsValuation
| Index | - |
|---|---|
| Market Cap | 154.70B |
| Enterprise Value | 158.07B |
| Income | -1.05B |
| Sales | 82.80B |
| Book/sh | 9.39 |
| Cash/sh | 2.19 |
| Dividend Est. | 0.22 (0.82%) |
| Dividend TTM | 0.19 (0.71%) |
| Dividend Ex-Date | Sep 29, 2026 |
| Dividend Gr. 3/5Y | 11.20% 6.58% |
| Payout | - |
| Employees | 94900 |
| IPO | Sep 17, 1970 |
Ratios
| P/E | - |
|---|---|
| Forward P/E | 17.66 |
| PEG | 1.38 |
| P/S | 1.87 |
| P/B | 2.82 |
| P/C | 12.10 |
| P/FCF | 14.77 |
| EV/EBITDA | 8.20 |
| EV/Sales | 1.91 |
| Quick Ratio | 0.96 |
| Current Ratio | 1.25 |
| Debt/Eq | 0.24 |
| LT Debt/Eq | 0.21 |
| Option/Short | Yes / Yes |
Earnings
| EPS (ttm) | -0.17 |
|---|---|
| EPS next Y | 1.50 |
| EPS next Q | 0.42 |
| EPS this Y | 32.32% |
| EPS next Y | 2.94% |
| EPS next 5Y | 12.82% |
| EPS past 3/5Y | - - |
| Sales past 3/5Y | 0.74% -0.48% |
| EPS Y/Y TTM | -112.37% |
| Sales Y/Y TTM | -3.06% |
| EPS Q/Q | 17.92% |
| Sales Q/Q | 2.15% |
| Earnings | Nov 05 AMC |
| EPS/Sales Surpr. | 20.75% 7.55% |
Ownership
| Insider Own | 0.00% |
|---|---|
| Insider Trans | - |
| Inst Own | 8.18% |
| Inst Trans | 0.50% |
| ROA | 4.53% |
| ROE | 14.93% |
| ROIC | -1.59% |
| Gross Margin | 32.97% |
| Oper. Margin | 14.34% |
| Profit Margin | -1.27% |
| SMA20 | 2.63% |
| SMA50 | 7.65% |
| SMA200 | 18.20% |
| Trades | - |
Technical
| Shs Outstand | 5.84B |
|---|---|
| Shs Float | 5.84B |
| Short Float | 0.25% |
| Short Ratio | 3.49 |
| Short Interest | 14.57M |
| 52W High | 30.34 -12.69% |
| 52W Low | 19.32 37.11% |
| Volatility | 2.68% 1.69% |
| ATR (14) | 0.64 |
| RSI (14) | 60.25 |
| Beta | 0.99 |
| Rel Volume | 0.78 |
| Avg Volume | 4.18M |
| Volume | 3,242,995 |
Performance
| Perf Week | 2.08% |
|---|---|
| Perf Month | 8.88% |
| Perf Quarter | 12.20% |
| Perf Half Y | 16.24% |
| Perf YTD | 3.48% |
| Perf Year | -9.16% |
| Perf 3Y | 58.05% |
| Perf 5Y | 12.25% |
| Perf 10Y | 351.10% |
| Recom | 1.23 |
| Target Price | 32.27 |
| Prev Close | 26.71 |
| Price | 26.49 |
| Change % | -0.82% |
Analyst ratings
latest 10 of 17| Date | Action | Analyst | Rating change | Target | Implied |
|---|---|---|---|---|---|
| Mar 17, 2026 | Downgrade | BBernstein | Outperform → Mkt Perform | $22 | -16.9% |
| Nov 19, 2025 | Upgrade | NNomura | Neutral → Buy | ||
| Nov 05, 2025 | Upgrade | WWolfe Research | Peer Perform → Outperform | ||
| Apr 07, 2025 | Downgrade | WWolfe Research | Outperform → Peer Perform | ||
| Mar 25, 2025 | Resumed | GGoldman | Buy | ||
| Jan 16, 2025 | Initiated | BBernstein | Outperform | ||
| Sep 18, 2024 | Downgrade | DDaiwa Securities | Buy → Outperform | ||
| Feb 15, 2024 | Downgrade | MMacquarie | Outperform → Neutral | ||
| Dec 12, 2023 | Initiated | WWolfe Research | Outperform | ||
| Oct 16, 2023 | Initiated | TThe Benchmark Company | Buy |
Peers
Mkt capInsider trading
latest 14 of 24| Insider | Relationship | Date | Transaction | Cost | Shares | Value | Total held | Form |
|---|---|---|---|---|---|---|---|---|
| Ito Yasuhiro | Chief People Officer (CPO) | Sep 16 '26 | Sale | 24.29 | 9,000 | 218,610 | 6,489 | Sep 18 10:24 AM |
| Ito Yasuhiro | Chief People Officer (CPO) | Sep 11 '26 | Option Exercise | 8.35 | 9,000 | 75,150 | 15,489 | Sep 15 02:21 PM |
| Sashida Shinji | See Remarks | Aug 17 '26 | Option Exercise | 10.24 | 7,000 | 71,700 | 12,700 | Aug 19 01:24 PM |
| Tanaka Kenji | See Remarks | Aug 17 '26 | Sale | 23.83 | 20,000 | 476,600 | 43,899 | Aug 19 01:22 PM |
| Tanaka Kenji | See Remarks | Aug 13 '26 | Option Exercise | 8.17 | 9,000 | 73,545 | 63,899 | Aug 17 01:41 PM |
| Stringer Robert Adrian | See Remarks | Aug 05 '26 | Sale | 22.49 | 545,547 | 12,269,352 | 0 | Aug 06 03:22 PM |
| Rob Stringer | Officer | Aug 05 '26 | Proposed Sale | 22.49 | 545,547 | 12,269,352 | Aug 05 04:59 PM | |
| Ahuja Ravi | See Remarks | Aug 04 '26 | Sale | 22.71 | 15,580 | 353,822 | 22,096 | Aug 05 01:22 PM |
| Kodera Tsuyoshi | Chief Digital Officer (CDO) | Aug 04 '26 | Sale | 22.72 | 17,100 | 388,512 | 47,508 | Aug 05 12:38 PM |
| Platt Jonathan Jose | See Remarks | Jul 06 '26 | Sale | 21.08 | 16,512 | 348,073 | 83,326 | Jul 08 03:00 PM |
| Ahuja Ravi | See Remarks | Jul 06 '26 | Sale | 21.08 | 36,826 | 776,292 | 58,786 | Jul 08 02:57 PM |
| Mitomo Toshimoto | Chief Strategy Officer (CSO) | Jul 03 '26 | Sale | 21.02 | 25,000 | 525,500 | 115,700 | Jul 07 11:27 AM |
| Totoki Hiroki | President and CEO | Jul 03 '26 | Sale | 21.02 | 225,000 | 4,729,500 | 173,250 | Jul 07 11:22 AM |
| Jonathan Platt | Officer | Jul 06 '26 | Proposed Sale | 20.67 | 17,634 | 364,495 | Jul 06 05:04 PM |
Held by
AUM| Ticker | Company | AUM |
|---|---|---|
| WCMI | First Trust WCM International Equity ETF | AUM: 2.12B |
| AVDE | Avantis International Equity ETF | AUM: 19.73B |
| BFLX | iShares Flexible Equity Active ETF | AUM: 2.15B |
| AVIV | Avantis International Large Cap Value ETF | AUM: 2.09B |
| BDYN | iShares Dynamic Equity Active ETF | AUM: 3.07B |
| APIE | ActivePassive International Equity ETF | AUM: 1.13B |
| DFAX | Dimensional World ex U.S. Core Equity 2 ETF | AUM: 12.02B |
| PID | Invesco International Dividend Achievers ETF | AUM: 881.07M |
| GMOI | GMO International Value ETF | AUM: 737.83M |
| DIHP | Dimensional International High Profitability ETF | AUM: 6.60B |
News
latest 14 of 200- Sony's entertainment businesses lift profit as hardware and sensor demand diverge (DigiTimes) +6.13%
- Qualcomm, AppLovin, Snap, Arm, Sony, and More Stocks That Explain Today's Market (Barrons.com)
- Sony raises annual profit forecast after strong Q2 results (Investing.com)
- Japan's Sony reports a hefty profit on the back of its blockbuster 'Spider-Man' movie (Associated Press)
- Sony: Fiscal Q2 Earnings Snapshot (Associated Press)
- Japan exporter stocks rally as Democrats sweep fuels hopes of U.S. tariff relief (Investing.com)
- Sony Faces A Margin Test As Profit Is Expected To Grow On Shrinking Revenue (Earnings Whispers)
- Sony's Blockchain Plans New Token and AI Royalties. Will It Recover? (BeInCrypto)
- Sony Soneium Coin: PlayStation and GTA 6 Crypto Twist? (Cryptonews)
- The next Xbox could cost $1,800. Heres why (FastCompany)
- Nintendo just made an unusual decisionand its going to be good for business (FastCompany)
- Meta acquires multiple VR patents from Sony (Social Media Today)
- Video game hardware sales plunge to 13-year low as prices soar on memory, storage shortage (Yahoo Finance)
- Sony credit outlook bumped to positive at Moodys as A2 rating affirmed (Investing.com)
Quarterly earnings
actual against estimate| Period | Reported | EPS act | EPS est | EPS rep | Sales act | Sales est | Analysts |
|---|---|---|---|---|---|---|---|
| 2026Q2 | 2026-11-05 | 0.485 | 0.402 | 0.485 | 21,670 | 20,150 | 5 |
| 2026Q1 | 2026-07-31 | 0.365 | 0.283 | 0.363 | 17,822 | 17,166 | 5 |
| 2025Q4 | 2026-05-08 | 0.091 | 0.217 | 0.089 | 19,386 | 18,432 | 5 |
| 2025Q3 | 2026-02-05 | 0.403 | 0.395 | -1.097 | 23,680 | 23,541 | 5 |
| 2025Q2 | 2025-11-11 | 0.352 | 0.331 | 0.407 | 20,183 | 20,110 | 6 |
| 2025Q1 | 2025-08-07 | 0.277 | 0.239 | 0.271 | 17,772 | 18,233 | 5 |
| 2024Q4 | 2025-05-14 | 0.225 | 0.172 | 0.214 | 17,976 | 20,430 | 6 |
| 2024Q3 | 2025-02-13 | 0.407 | 0.306 | 0.406 | 28,979 | 24,237 | 4 |
| 2024Q2 | 2024-11-08 | 0.363 | 0.271 | 0.373 | 18,882 | 20,262 | 5 |
| 2024Q1 | 2024-08-07 | 0.258 | 0.214 | 0.243 | 20,453 | 17,551 | 5 |
| 2023Q4 | 2024-05-14 | 0.203 | 0.138 | 0.207 | 22,308 | 19,058 | 7 |
| 2023Q3 | 2024-02-14 | 0.394 | 0.346 | 0.399 | 24,974 | 24,361 | 7 |
| 2023Q2 | 2023-11-09 | 0.214 | 0.244 | 0.224 | 18,674 | 19,747 | 6 |
| 2023Q1 | 2023-08-09 | 0.244 | 0.206 | 0.256 | 20,525 | 18,038 | 7 |
| 2022Q4 | 2023-04-28 | 0.151 | 0.100 | 0.156 | 22,312 | 22,661 | 6 |
| 2022Q3 | 2023-02-01 | 0.412 | 0.320 | 0.373 | 26,581 | 25,147 | 7 |
Annual earnings
| Period | EPS act | EPS est | EPS rep | Sales act | Sales est |
|---|---|---|---|---|---|
| 2019FY | 0.881 | 0.876 | 0.848 | 77,163 | 77,878 |
| 2020FY | 1.748 | 1.618 | 1.553 | 82,605 | 82,176 |
| 2021FY | 1.093 | 1.175 | 6.275 | 76,152 | 83,557 |
| 2022FY | 1.105 | 1.088 | 1.196 | 84,045 | 86,255 |
| 2023FY | 1.015 | 1.004 | 1.088 | 83,829 | 81,764 |
| 2024FY | 1.230 | 1.180 | 1.233 | 88,553 | 90,205 |
| 2025FY | 1.101 | 1.224 | 1.101 | 79,676 | 78,453 |
| 2026FY | - | 1.457 | - | - | 83,105 |
| 2027FY | - | 1.500 | - | - | 81,633 |
| 2028FY | - | 1.582 | - | - | 86,033 |
| 2029FY | - | 1.899 | - | - | 92,996 |
| 2030FY | - | 2.127 | - | - | 98,231 |
Estimate revisions
last 14 periods| Period | Type | Date | Estimates | Up | Down | Mean | Low | High |
|---|---|---|---|---|---|---|---|---|
| 2026Q3 | S | 2026-11-08 | 10 | 7 | 0 | 24,847 | 23,769 | 27,135 |
| 2026Q3 | S | 2026-11-06 | 12 | 7 | 0 | 24,586 | 23,231 | 27,135 |
| 2026Q3 | S | 2026-11-05 | 12 | 6 | 0 | 24,418 | 23,231 | 26,548 |
| 2026Q3 | S | 2026-10-31 | 12 | 3 | 1 | 24,202 | 23,231 | 25,640 |
| 2026Q3 | S | 2026-10-27 | 12 | 4 | 1 | 24,202 | 23,231 | 25,640 |
| 2026Q3 | S | 2026-10-26 | 12 | 5 | 1 | 24,202 | 23,231 | 25,640 |
| 2026Q3 | S | 2026-10-14 | 12 | 5 | 1 | 24,187 | 23,159 | 25,640 |
| 2026Q3 | S | 2026-10-09 | 12 | 8 | 3 | 24,195 | 23,231 | 25,640 |
| 2026Q3 | S | 2026-10-08 | 12 | 8 | 3 | 24,197 | 23,231 | 25,640 |
| 2026Q3 | S | 2026-10-07 | 12 | 7 | 4 | 24,161 | 23,156 | 25,640 |
| 2026Q3 | S | 2026-10-06 | 11 | 6 | 4 | 24,140 | 23,156 | 25,640 |
| 2026Q3 | S | 2026-10-02 | 11 | 6 | 4 | 24,152 | 23,156 | 25,640 |
| 2026Q3 | S | 2026-09-24 | 10 | 5 | 4 | 24,148 | 23,156 | 25,640 |
| 2026Q3 | S | 2026-09-20 | 9 | 4 | 4 | 24,156 | 23,156 | 25,640 |
Estimate history
| EPS, annual | 0.685 | 1.277 | 0.848 | 1.553 | 6.275 | 1.196 | 1.088 | 1.233 | -0.363 | -0.1655 |
|---|---|---|---|---|---|---|---|---|---|---|
| Period | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM |
| EPS, quarterly | 0.373 | 0.406 | 0.214 | 0.271 | 0.407 | -1.097 | 0.089 | 0.363 | 0.48 | |
| Period | Q2 '24 | Q3 '24 | Q4 '24 | Q1 '25 | Q2 '25 | Q3 '25 | Q4 '25 | Q1 '26 | Q2 '26 | |
| Sales, annual | 77134.405 | 78331.361 | 75770.251 | 84841.204 | 88291.154 | 81013.89 | 90163.142 | 78943.182 | 82815.365 | 82799.36 |
| Period | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM |
| Sales, quarterly | 19469.924 | 28937.777 | 17258.253 | 18134.044 | 21081.03 | 24103.759 | 19352.856 | 17808.009 | 21534.741 | |
| Period | Q2 '24 | Q3 '24 | Q4 '24 | Q1 '25 | Q2 '25 | Q3 '25 | Q4 '25 | Q1 '26 | Q2 '26 | |
| Shares, annual | 6327.125 | 6253.734 | 6100.8 | 6196.138 | 1237.004 | 6172.488 | 6107.244 | 6025.004 | 6149.811 | 5792.646 |
| Period | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | MRQ |
| Shares, quarterly | 6034.662 | 6025.184 | 6025.004 | 6004.116 | 5977.14 | 5968.074 | 6149.811 | 5872.462 | 5792.646 | |
| Period | Q2 '24 | Q3 '24 | Q4 '24 | Q1 '25 | Q2 '25 | Q3 '25 | Q4 '25 | Q1 '26 | Q2 '26 |
Income statement, annual
| Metric | TTM | 2025FY | 2024FY | 2023FY | 2022FY | 2021FY | 2020FY | 2019FY | 2018FY |
|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 82,799.36 | 82,815.36 | 78,943.18 | 90,163.14 | 81,013.89 | 88,291.15 | 84,841.20 | 75,770.25 | 78,331.36 |
| Cost of Goods Sold Incl. D&A | 55,496.73 | 52,246.92 | 50,968.93 | 61,995.03 | 51,701.15 | 58,746.25 | 56,778.49 | 49,747.01 | 52,157.62 |
| Gross Profit | 27,302.63 | 30,568.44 | 27,974.25 | 28,168.11 | 29,312.74 | 29,544.91 | 28,062.72 | 26,023.24 | 26,173.74 |
| Selling, General and Administrative Excl. Other | 15,430.92 | 20,310.72 | 19,622.17 | 20,073.81 | 19,967.60 | 19,638.59 | 19,030.93 | 18,182.89 | 18,262.88 |
| Research and Development | - | 5,056.85 | 4,818.47 | 5,143.37 | 5,430.99 | 5,502.83 | 5,141.74 | 4,592.20 | 4,339.96 |
| Other Operating Expense | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Income | 11,871.71 | 10,257.72 | 8,352.08 | 8,094.30 | 9,345.14 | 9,906.31 | 9,031.78 | 7,840.35 | 7,910.86 |
| Interest Expense | 844.39 | 471.11 | 462.83 | 407.01 | 294.10 | 323.49 | 234.68 | 102.00 | 112.44 |
| Unusual Expense | 0.00 | 525.79 | -330.00 | -381.04 | 149.66 | 726.80 | -442.28 | 307.22 | -67.33 |
| Net Income Before Taxes | 11,462.79 | 9,864.94 | 8,862.31 | 8,712.21 | 9,227.97 | 9,734.19 | 9,300.11 | 7,352.90 | 9,124.05 |
| Income Taxes | 2,814.14 | 2,436.15 | 1,688.94 | 1,995.44 | 1,939.45 | 2,038.73 | -433.05 | 1,629.70 | 406.74 |
| Consolidated Net Income | 8,130.98 | 7,002.80 | 7,121.78 | 6,789.49 | 7,469.01 | 7,905.89 | 9,842.06 | 5,723.21 | 8,717.31 |
| Net Income From Continuing Operations | 7,949.19 | 6,841.06 | 7,001.83 | 6,720.79 | 7,421.05 | 7,850.47 | 9,707.37 | 5,354.67 | 8,263.84 |
| Net Income | -1,047.85 | -2,169.09 | 7,488.34 | 6,720.79 | 7,421.05 | 7,850.47 | 9,707.37 | 5,354.67 | 8,263.84 |
| EPS (Recurring) | -0.18 | -0.30 | 1.19 | 1.04 | 1.21 | 6.68 | 1.50 | 0.88 | 1.27 |
| EPS (Basic, Before Extraordinaries) | -0.16 | -0.36 | 1.24 | 1.09 | 1.20 | 6.33 | 1.58 | 0.87 | 1.30 |
| EPS (Diluted) | -0.17 | -0.36 | 1.23 | 1.09 | 1.20 | 6.28 | 1.55 | 0.85 | 1.28 |
| EBITDA | 19,268.87 | 18,092.60 | 15,735.39 | 16,022.79 | 16,761.12 | 17,955.16 | 15,934.28 | 14,705.80 | 14,427.25 |
| Non-Operating Income (Expense) | 435.47 | 604.13 | 643.07 | 643.87 | 326.59 | 878.17 | 60.73 | -78.22 | 1,258.30 |
| Other After Tax Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Option Compensation Expense | - | 177.69 | 148.19 | 115.17 | 89.47 | 68.56 | 83.84 | 38.02 | 34.22 |
| Price To Earnings Ratio | - | - | 20.54 | 16.48 | 16.26 | 16.13 | 11.75 | 13.61 | 7.35 |
| Price To Sales Ratio | 1.67 | 1.49 | 1.95 | 1.17 | 1.39 | 1.46 | 1.56 | 0.99 | 0.70 |
| Gross Margin | 32.97 | 36.91 | 35.44 | 31.24 | 36.18 | 33.46 | 33.08 | 34.34 | 33.41 |
| Operating Margin | 14.34 | 12.39 | 10.58 | 8.98 | 11.54 | 11.22 | 10.65 | 10.35 | 10.10 |
| Net Margin | -1.27 | -2.62 | 9.49 | 7.45 | 9.16 | 8.89 | 11.44 | 7.07 | 10.55 |
| Shares Outstanding | 5,792.65 | 6,149.81 | 6,025.00 | 6,107.24 | 6,172.49 | 1,237.00 | 6,196.14 | 6,100.80 | 6,253.73 |
| Market Capitalization | 155,982.39 | 155,982.39 | 152,566.65 | 105,216.35 | 111,605.33 | 126,709.91 | 131,016.14 | 72,014.28 | 53,480.69 |
Income statement, quarterly
| Metric | 2026Q2 | 2026Q1 | 2025Q4 | 2025Q3 | 2025Q2 | 2025Q1 | 2024Q4 | 2024Q3 |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 21,534.74 | 17,808.01 | 19,352.86 | 24,103.76 | 21,081.03 | 18,134.04 | 17,258.25 | 28,937.78 |
| Cost of Goods Sold Incl. D&A | 13,576.68 | 11,272.36 | 13,398.21 | 17,249.47 | 14,246.90 | 12,278.36 | 11,911.06 | 22,084.75 |
| Gross Profit | 7,958.06 | 6,535.65 | 5,954.64 | 6,854.29 | 6,834.13 | 5,855.68 | 5,347.19 | 6,853.02 |
| Selling, General and Administrative Excl. Other | 3,950.76 | 3,566.74 | 4,125.12 | 3,788.30 | 3,750.67 | 3,560.95 | 3,931.79 | 3,784.94 |
| Other Operating Expense | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Income | 4,007.30 | 2,968.91 | 1,829.52 | 3,065.98 | 3,083.46 | 2,294.73 | 1,415.41 | 3,068.08 |
| Interest Expense | 128.34 | 147.30 | 364.73 | 204.02 | 105.30 | 242.15 | 184.53 | 113.01 |
| Unusual Expense | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income Before Taxes | 4,056.10 | 2,983.84 | 1,208.28 | 3,214.58 | 3,007.65 | 2,478.49 | 1,412.60 | 3,269.26 |
| Income Taxes | 1,044.26 | 800.01 | 192.60 | 777.27 | 836.71 | 648.70 | 25.57 | 777.53 |
| Consolidated Net Income | 2,868.75 | 2,196.42 | 596.47 | 2,469.35 | 2,159.76 | 1,817.96 | 1,369.13 | 2,464.69 |
| Net Income From Continuing Operations | 2,823.22 | 2,147.18 | 529.75 | 2,449.03 | 2,112.41 | 1,791.72 | 1,297.38 | 2,452.66 |
| Net Income | 2,823.22 | 2,147.18 | 528.18 | -6,546.43 | 2,455.24 | 1,638.73 | 1,297.38 | 2,452.66 |
| EPS (Recurring) | 0.48 | 0.36 | 0.09 | -1.10 | 0.41 | 0.27 | 0.21 | 0.41 |
| EPS (Basic, Before Extraordinaries) | 0.48 | 0.36 | 0.09 | -1.10 | 0.41 | 0.27 | 0.22 | 0.41 |
| EPS (Diluted) | 0.48 | 0.36 | 0.09 | -1.10 | 0.41 | 0.27 | 0.21 | 0.41 |
| EBITDA | 5,820.51 | 4,542.75 | 4,035.70 | 4,869.91 | 4,997.50 | 4,192.78 | 3,417.58 | 5,028.05 |
| Non-Operating Income (Expense) | 177.15 | 162.22 | -256.52 | 352.62 | 29.49 | 425.92 | 181.73 | 314.19 |
| Other After Tax Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Price To Earnings Ratio | - | - | - | 19.62 | 23.19 | 20.92 | 20.54 | 17.22 |
| Price To Sales Ratio | 1.67 | 1.44 | 1.49 | 1.90 | 2.03 | 1.88 | 1.81 | 1.40 |
| Gross Margin | 36.95 | 36.70 | 30.77 | 28.44 | 32.42 | 32.29 | 30.98 | 23.68 |
| Operating Margin | 18.61 | 16.67 | 9.45 | 12.72 | 14.63 | 12.65 | 8.20 | 10.60 |
| Net Margin | 13.11 | 12.06 | 2.73 | -27.16 | 11.65 | 9.04 | 7.52 | 8.48 |
| Shares Outstanding | 5,792.65 | 5,872.46 | 6,149.81 | 5,968.07 | 5,977.14 | 6,004.12 | 6,025.00 | 6,025.18 |
| Market Capitalization | 155,982.39 | 114,806.99 | 123,539.05 | 153,014.78 | 176,785.24 | 156,407.69 | 152,566.65 | 125,380.26 |
Balance sheet, annual
| Metric | 2025FY | 2024FY | 2023FY | 2022FY | 2021FY | 2020FY | 2019FY | 2018FY | 2017FY |
|---|---|---|---|---|---|---|---|---|---|
| Cash & Short Term Investments | 13,884.46 | 22,967.99 | 15,231.86 | 13,594.24 | 19,858.36 | 19,900.13 | 31,125.27 | 25,248.33 | 25,979.60 |
| Short Term Receivables | 11,452.11 | 12,994.41 | 14,260.11 | 13,306.39 | 13,417.27 | 12,357.40 | 11,032.62 | 11,649.47 | 11,316.27 |
| Inventories | 7,714.82 | 8,765.35 | 10,034.32 | 11,030.45 | 7,200.88 | 5,761.70 | 5,464.95 | 5,902.14 | 6,515.63 |
| Other Current Assets | 4,348.76 | 5,125.06 | 5,250.92 | 5,066.38 | 5,127.67 | 4,650.61 | 5,502.49 | 4,601.36 | 4,858.90 |
| Total Current Assets | 37,400.16 | 49,852.80 | 44,777.20 | 42,997.46 | 45,604.19 | 42,669.84 | 53,125.33 | 47,401.29 | 48,670.39 |
| Net Property, Plant & Equipment | 12,434.16 | 13,610.71 | 13,386.86 | 13,696.95 | 12,577.90 | 12,204.30 | 11,747.06 | 7,020.40 | 6,953.17 |
| Total Investments and Advances | 3,040.47 | 127,618.14 | 127,943.03 | 139,476.90 | 154,180.03 | 158,566.81 | 117,957.78 | 105,928.09 | 101,138.30 |
| Intangible Assets | 30,750.51 | 29,617.37 | 26,633.29 | 25,552.90 | 22,616.22 | 19,725.89 | 15,656.51 | 15,237.10 | 9,945.09 |
| Deferred Tax Assets | 3,525.05 | 3,740.03 | 3,300.74 | 2,953.69 | 2,460.05 | 1,951.76 | 1,948.70 | 1,829.39 | 909.94 |
| Other Assets | 11,432.15 | 11,572.55 | 9,321.39 | 9,405.00 | 13,692.13 | 13,821.17 | 12,980.80 | 12,144.97 | 11,654.74 |
| Total Assets | 98,582.50 | 236,011.59 | 225,362.52 | 234,082.91 | 251,130.52 | 248,939.76 | 213,416.17 | 189,561.24 | 179,271.63 |
| Short Term Debt Incl. Current Port. of LT Debt | 1,959.60 | 14,253.07 | 13,415.15 | 15,800.41 | 17,696.91 | 12,734.42 | 8,419.48 | 7,147.12 | 6,785.28 |
| Accounts Payable | 14,083.64 | 14,044.03 | 13,643.69 | 14,021.35 | 15,186.34 | 14,448.53 | 3,527.49 | 4,446.17 | 4,405.74 |
| Income Tax Payable | 1,232.01 | 598.40 | 1,004.82 | 1,161.19 | 874.08 | 764.08 | 1,352.38 | 1,221.72 | 1,371.93 |
| Other Current Liabilities | 14,358.57 | 42,582.29 | 39,279.46 | 39,032.90 | 38,416.92 | 38,601.42 | 44,506.62 | 42,113.98 | 40,286.52 |
| Total Current Liabilities | 31,633.82 | 71,477.79 | 67,343.12 | 70,015.85 | 72,174.25 | 66,548.45 | 57,805.97 | 54,928.99 | 52,849.47 |
| Long Term Debt | 8,535.52 | 13,821.33 | 13,598.84 | 13,281.96 | 9,916.75 | 9,535.17 | 8,702.11 | 5,036.90 | 5,862.26 |
| Provision for Risks Charges | 1,037.26 | 1,584.47 | 1,635.88 | 1,774.15 | 2,097.20 | 2,418.30 | 3,007.32 | 3,471.40 | 3,709.49 |
| Deferred Tax Liabilities | 1,328.75 | 1,171.78 | 1,099.63 | 883.77 | 5,738.35 | 7,389.93 | 5,090.44 | 4,801.20 | 4,230.02 |
| Other Liabilities | 2,532.86 | 91,047.37 | 90,437.19 | 98,107.28 | 101,906.34 | 102,194.16 | 94,372.37 | 81,159.31 | 78,239.89 |
| Total Liabilities | 45,068.21 | 179,102.73 | 174,114.67 | 184,063.00 | 191,832.90 | 188,086.01 | 168,978.19 | 149,397.80 | 144,891.12 |
| Non-Equity Reserves | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preferred Stock - Carrying Value | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Common Equity | 51,034.08 | 54,699.38 | 50,131.67 | 49,579.51 | 58,862.79 | 60,455.59 | 38,213.20 | 33,847.20 | 27,901.89 |
| Total Shareholders Equity | 51,034.08 | 54,699.38 | 50,131.67 | 49,579.51 | 58,862.79 | 60,455.59 | 38,213.20 | 33,847.20 | 27,901.89 |
| Accumulated Minority Interest | 2,480.22 | 2,209.48 | 1,116.18 | 440.40 | 434.83 | 398.15 | 6,224.78 | 6,316.25 | 6,478.62 |
| Total Equity | 53,514.29 | 56,908.86 | 51,247.84 | 50,019.91 | 59,297.62 | 60,853.75 | 44,437.98 | 40,163.45 | 34,380.51 |
| Total Liabilities & Stockholders Equity | 98,582.50 | 236,011.59 | 225,362.52 | 234,082.91 | 251,130.52 | 248,939.76 | 213,416.17 | 189,561.24 | 179,271.63 |
| Book Value Per Share | 8.30 | 9.08 | 8.21 | 8.03 | 47.58 | 9.76 | 6.26 | 5.41 | 4.41 |
| Tangible Book Value Per Share | 3.30 | 4.16 | 3.85 | 3.89 | 29.30 | 6.57 | 3.70 | 2.98 | 2.84 |
| Full-Time Employees | 94,900 | 112,300 | 113,000 | 113,000 | 108,900 | 109,700 | 111,700 | 114,400 | 117,300 |
| Price to Book Ratio | 2.87 | 2.93 | 2.03 | 2.05 | 2.15 | 2.60 | 1.88 | 1.55 | 2.26 |
| Return on Assets | 4.09 | 3.04 | 2.88 | 3.06 | 3.13 | 4.20 | 2.66 | 4.48 | 2.62 |
| Return on Equity | 12.94 | 13.36 | 12.87 | 13.69 | 13.34 | 19.68 | 14.86 | 26.77 | 17.60 |
| Return on Invested Capital | -3.64 | 10.93 | 10.55 | 11.81 | 11.41 | 13.87 | 11.41 | 21.25 | 13.11 |
| Quick Ratio | 0.94 | 0.57 | 0.52 | 0.46 | 0.53 | 0.55 | 0.82 | 0.76 | 0.80 |
| Current Ratio | 1.18 | 0.70 | 0.66 | 0.61 | 0.63 | 0.64 | 0.92 | 0.86 | 0.92 |
Cash flow, annual
| Metric | TTM | 2025FY | 2024FY | 2023FY | 2022FY | 2021FY | 2020FY | 2019FY | 2018FY |
|---|---|---|---|---|---|---|---|---|---|
| Net Income | 10,802.80 | 9,438.94 | 8,810.72 | 8,784.93 | 9,408.45 | 9,944.62 | 9,409.02 | 5,723.21 | 8,717.31 |
| Depreciation | 7,353.41 | 7,834.88 | 7,383.31 | 7,928.49 | 7,415.98 | 8,048.84 | 6,902.49 | 6,865.45 | 6,516.39 |
| Other Funds (Non Cash) | -1,419.15 | -977.84 | -171.89 | -2,751.00 | -2,385.37 | 5,655.65 | 8,441.13 | 1,043.80 | -2,545.75 |
| Funds from Operations | 16,600.33 | 16,295.99 | 16,022.15 | 13,962.42 | 14,439.07 | 23,649.10 | 24,752.63 | 13,676.59 | 11,590.79 |
| Extraordinary Item | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Changes in Working Capital | -2,876.51 | -3,384.78 | -793.09 | 7,656.94 | -4,041.51 | -20,725.76 | -18,365.35 | -119.41 | 339.28 |
| Income Taxes Payable | - | - | - | - | - | - | 755.81 | -369.22 | -180.73 |
| Cash from Operating Activities | 13,723.82 | 12,911.21 | 15,229.05 | 21,619.36 | 10,397.56 | 2,923.34 | 6,387.29 | 13,557.18 | 11,930.07 |
| Capital Expenditures | -3,248.79 | -3,037.19 | -4,073.36 | -4,320.55 | -4,529.91 | -3,925.30 | -4,506.03 | -4,044.68 | -2,819.73 |
| Net Assets From Acquisitions | -2,757.36 | -1,230.02 | -1,931.23 | -1,379.75 | -2,092.10 | -2,470.51 | -3,884.02 | -366.92 | -2,491.39 |
| Sale of Fixed Assets and Businesses | 863.13 | 327.56 | 1,090.77 | 80.12 | 94.61 | 676.48 | 179.55 | 290.40 | 902.37 |
| Purchase or Sale of Investments | -644.12 | -1,105.71 | -341.07 | 0.00 | 0.00 | 0.00 | 0.00 | -8,547.76 | -7,394.09 |
| Purchase of Investments | -753.56 | -1,192.17 | -646.35 | 0.00 | 0.00 | 0.00 | 0.00 | -12,581.33 | -10,207.47 |
| Sale Or Maturity of Investments | 109.44 | 86.45 | 305.28 | 0.00 | 0.00 | 0.00 | 0.00 | 4,033.57 | 2,813.38 |
| Other Uses | -7,769.11 | -7,908.86 | -176.61 | -692.01 | -1,410.93 | -909.16 | -1,038.19 | -135.47 | -277.97 |
| Other Sources | 8.63 | 0.00 | 319.57 | 641.76 | 167.47 | 143.10 | 191.88 | 0.00 | 0.00 |
| Cash from Investing Activities | -13,570.90 | -12,954.23 | -5,111.93 | -5,670.43 | -7,770.87 | -6,485.38 | -9,056.81 | -12,804.43 | -12,080.81 |
| Cash Dividends Paid | -940.45 | -896.05 | -756.00 | -682.90 | -639.05 | -661.57 | -577.84 | -455.95 | -343.33 |
| Change in Capital Stock | -3,591.45 | -3,464.61 | -1,873.06 | -1,405.51 | -732.66 | -788.66 | -3.45 | -1,841.43 | -903.50 |
| Repurchase of Common Pref Stock | -3,591.45 | -3,464.61 | -1,873.06 | -1,405.51 | -732.66 | -788.66 | -3.45 | -1,841.43 | -903.50 |
| Sale of Common Pref Stock | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Proceedsfrom Stock Options | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Issuance or Reduction of Debt, Net | 544.17 | -687.75 | 328.78 | 544.66 | 1,933.88 | -1,447.83 | 1,213.25 | 1,045.97 | -1,482.19 |
| Change in Long Term Debt | 581.04 | -707.32 | 516.03 | 671.86 | 1,694.77 | -1,451.46 | 1,386.11 | -732.19 | -2,600.36 |
| Issuance of Long Term Debt | 1,221.55 | 190.95 | 913.73 | 1,559.25 | 2,670.67 | 279.94 | 2,233.87 | 1,089.41 | 850.95 |
| Reduction of Long Term Debt | -640.51 | -898.27 | -397.70 | -887.38 | -975.90 | -1,731.40 | -847.77 | -1,821.60 | -3,451.31 |
| Net Financing Active Other Cash Flow | -40.06 | -96.24 | 3.81 | 84.68 | 60.14 | -97.14 | -83.57 | 2,222.22 | 1,909.70 |
| Other Financing Activities Uses | -40.06 | -96.24 | -137.36 | 0.00 | 0.00 | -97.14 | -83.57 | -157.34 | -317.50 |
| Cash from Financing Activities | -4,923.18 | -5,714.98 | -2,945.53 | -1,459.07 | 622.31 | -2,995.19 | 548.39 | 970.81 | -819.31 |
| Exchange Rate Effect | 571.20 | 634.47 | -127.71 | 571.93 | 627.01 | 839.79 | 345.87 | -199.06 | 473.18 |
| Net Change in Cash | -4,199.07 | -5,123.54 | 7,043.89 | 15,061.80 | 3,876.01 | -5,717.45 | -1,775.26 | 1,524.50 | -496.87 |
| Free Cash Flow | 10,475.03 | 9,874.02 | 11,155.70 | 17,298.81 | 5,867.65 | -1,001.95 | 1,881.26 | 9,512.50 | 9,110.34 |
| Preferred Dividends (Cash Flow) | - | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Price to Free Cash Flow | 14.51 | 13.78 | 14.83 | 6.37 | 21.52 | - | 101.69 | 8.25 | 6.24 |
| Deferred Taxes & Investment Tax Credit | - | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 44.14 | -1,097.16 |
Balance sheet, quarterly
| Metric | 2026Q2 | 2026Q1 | 2025Q4 | 2025Q3 | 2025Q2 | 2025Q1 |
|---|---|---|---|---|---|---|
| Cash & Short Term Investments | 12,787.31 | 13,351.91 | 13,884.46 | 13,311.43 | 10,142.51 | 11,077.64 |
| Short Term Receivables | 13,837.37 | 11,396.96 | 11,452.11 | 14,123.58 | 13,810.35 | 11,682.38 |
| Inventories | 9,243.95 | 8,399.19 | 7,714.82 | 8,062.07 | 11,350.04 | 10,141.11 |
| Other Current Assets | 4,627.65 | 4,523.05 | 4,348.76 | 4,611.68 | 149,124.77 | 149,499.04 |
| Total Current Assets | 40,496.28 | 37,671.12 | 37,400.16 | 40,108.76 | 184,427.67 | 182,400.17 |
| Net Property, Plant & Equipment | 12,257.78 | 12,173.51 | 12,434.16 | 12,856.14 | 12,439.38 | 12,967.12 |
| Total Investments and Advances | 2,220.71 | 2,150.61 | 3,040.47 | 3,566.83 | 2,483.53 | 2,533.19 |
| Intangible Assets | 34,780.30 | 30,979.73 | 30,750.51 | 30,275.59 | 29,679.03 | 29,916.05 |
| Deferred Tax Assets | 3,481.40 | 3,486.59 | 3,525.05 | 3,154.19 | 3,256.73 | 3,374.97 |
| Other Assets | 12,836.11 | 12,275.89 | 11,432.15 | 11,381.25 | 12,342.09 | 12,046.53 |
| Total Assets | 106,072.58 | 98,737.44 | 98,582.50 | 101,342.76 | 244,628.43 | 243,238.03 |
| Short Term Debt Incl. Current Port. of LT Debt | 1,971.50 | 1,893.99 | 1,959.60 | 1,490.87 | 1,754.36 | 1,811.82 |
| Accounts Payable | 14,834.94 | 13,709.33 | 14,083.64 | 14,657.48 | 15,596.66 | 14,194.02 |
| Income Tax Payable | 1,517.35 | 1,161.11 | 1,232.01 | 1,042.26 | 1,057.43 | 614.24 |
| Other Current Liabilities | 14,161.08 | 13,488.52 | 14,358.57 | 15,721.98 | 157,833.75 | 150,277.93 |
| Total Current Liabilities | 32,484.88 | 30,252.95 | 31,633.82 | 32,912.58 | 176,242.20 | 166,898.01 |
| Long Term Debt | 11,309.12 | 9,615.62 | 8,535.52 | 9,079.52 | 9,103.51 | 9,343.85 |
| Provision for Risks Charges | 1,010.37 | 1,002.95 | 1,037.26 | 1,306.04 | 1,357.15 | 1,373.48 |
| Deferred Tax Liabilities | 1,531.16 | 1,441.06 | 1,328.75 | 1,186.97 | 1,236.33 | 1,248.18 |
| Other Liabilities | 2,438.82 | 2,433.56 | 2,532.86 | 2,507.62 | 2,560.10 | 4,921.59 |
| Total Liabilities | 48,774.35 | 44,746.13 | 45,068.21 | 46,992.73 | 190,499.29 | 183,785.11 |
| Non-Equity Reserves | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preferred Stock - Carrying Value | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Common Equity | 54,414.18 | 51,495.21 | 51,034.08 | 52,078.86 | 52,054.05 | 57,430.94 |
| Total Shareholders Equity | 54,414.18 | 51,495.21 | 51,034.08 | 52,078.86 | 52,054.05 | 57,430.94 |
| Accumulated Minority Interest | 2,884.06 | 2,496.10 | 2,480.22 | 2,271.17 | 2,075.09 | 2,021.98 |
| Total Equity | 57,298.23 | 53,991.31 | 53,514.29 | 54,350.03 | 54,129.13 | 59,452.92 |
| Total Liabilities & Stockholders Equity | 106,072.58 | 98,737.44 | 98,582.50 | 101,342.76 | 244,628.43 | 243,238.03 |
| Book Value Per Share | 9.39 | 8.77 | 8.30 | 8.73 | 8.71 | 9.57 |
| Tangible Book Value Per Share | 3.39 | 3.49 | 3.30 | 3.65 | 3.74 | 4.58 |
| Full-Time Employees | - | - | 94,900 | - | - | - |
| Price to Book Ratio | 2.87 | 2.42 | 2.37 | 2.94 | 3.08 | 2.86 |
| Return on Assets | 4.53 | 4.23 | 4.11 | 4.63 | 3.16 | 3.40 |
| Return on Equity | 14.93 | 13.29 | 13.02 | 14.69 | 14.45 | 14.70 |
| Return on Invested Capital | 4.30 | 3.51 | 0.89 | -10.70 | 4.01 | 2.45 |
| Quick Ratio | 0.96 | 0.97 | 0.94 | 0.97 | 0.98 | 1.03 |
| Current Ratio | 1.25 | 1.25 | 1.18 | 1.22 | 1.05 | 1.09 |
Cash flow, quarterly
| Metric | 2026Q2 | 2026Q1 | 2025Q4 | 2025Q3 | 2025Q2 | 2025Q1 |
|---|---|---|---|---|---|---|
| Net Income | 3,903.96 | 2,996.42 | 610.67 | 3,291.74 | 3,037.04 | 2,466.65 |
| Depreciation | 1,808.85 | 1,573.84 | 2,155.35 | 1,815.37 | 1,938.85 | 1,898.05 |
| Other Funds (Non Cash) | -685.68 | -759.09 | 603.35 | -577.74 | 950.69 | -1,814.01 |
| Funds from Operations | 5,027.12 | 3,811.18 | 3,232.65 | 4,529.38 | 5,926.58 | 2,550.70 |
| Extraordinary Item | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Changes in Working Capital | -2,427.31 | -2,302.28 | 171.05 | 1,682.02 | -3,587.68 | -1,638.40 |
| Cash from Operating Activities | 2,599.82 | 1,508.90 | 3,403.70 | 6,211.41 | 2,338.90 | 912.29 |
| Capital Expenditures | -872.76 | -865.18 | -1,027.47 | -483.37 | -685.08 | -830.71 |
| Net Assets From Acquisitions | -1,875.58 | -93.74 | -542.87 | -245.17 | -353.20 | -84.51 |
| Sale of Fixed Assets and Businesses | 455.61 | 122.33 | 56.10 | 229.09 | 28.71 | 12.51 |
| Purchase or Sale of Investments | 33.18 | -281.90 | -165.89 | -229.52 | -452.72 | -253.74 |
| Purchase of Investments | -3.65 | -326.70 | -173.85 | -249.36 | -511.07 | -253.74 |
| Sale Or Maturity of Investments | 36.83 | 44.81 | 7.96 | 19.84 | 58.36 | 0.00 |
| Other Uses | 0.00 | 0.00 | 153.99 | -7,923.10 | -38.76 | -73.47 |
| Other Sources | 72.91 | 9.11 | -3.96 | -69.44 | 42.34 | 31.05 |
| Cash from Investing Activities | -2,268.29 | -1,109.38 | -1,530.09 | -8,663.15 | -1,517.07 | -1,198.86 |
| Cash Dividends Paid | -1.80 | -460.77 | 19.02 | -496.89 | -0.94 | -414.13 |
| Preferred Dividends (Cash Flow) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Change in Capital Stock | -851.16 | -799.98 | -1,404.15 | -536.16 | -866.61 | -645.64 |
| Repurchase of Common Pref Stock | -851.16 | -799.98 | -1,404.15 | -536.16 | -866.61 | -645.64 |
| Sale of Common Pref Stock | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Proceedsfrom Stock Options | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Issuance or Reduction of Debt, Net | -227.99 | 978.03 | 3.51 | -209.39 | -345.83 | -133.65 |
| Change in Long Term Debt | -202.32 | 987.16 | 26.16 | -229.96 | -367.74 | -133.33 |
| Issuance of Long Term Debt | 49.15 | 1,054.37 | 87.34 | 30.69 | 32.18 | 40.06 |
| Reduction of Long Term Debt | -251.47 | -67.21 | -61.18 | -260.65 | -399.93 | -173.39 |
| Net Financing Active Other Cash Flow | -76.03 | -104.20 | 52.93 | 87.24 | 41.23 | -277.30 |
| Other Financing Activities Uses | -76.03 | -104.20 | 52.93 | 87.24 | 41.23 | -277.30 |
| Cash from Financing Activities | -1,327.31 | -543.62 | -1,444.01 | -1,608.24 | -1,172.14 | -1,470.71 |
| Exchange Rate Effect | -281.31 | 170.16 | 226.47 | 455.88 | 267.09 | -317.18 |
| Net Change in Cash | -1,277.09 | 26.06 | 656.06 | -3,604.11 | -83.22 | -2,074.46 |
| Free Cash Flow | 1,727.05 | 643.71 | 2,376.23 | 5,728.03 | 1,653.82 | 81.59 |
| Price to Free Cash Flow | 14.51 | 12.54 | 13.80 | 8.72 | 11.13 | 8.99 |
Revenue breakdown
| Total Household Audio & Video Equipment revenue | 2024: 78.93B 2025: 82.78B |
|---|---|
| Asia Pacific | 2024: 10.76B 2025: 11.24B |
| China | 2024: 8.16B 2025: 9.48B |
| Europe | 2024: 17.25B 2025: 18.75B |
| Japan | 2024: 8.67B 2025: 8.84B |
| Other Areas | 2024: 7.01B 2025: 7.51B |
| United States | 2024: 27.07B 2025: 26.96B |
| Consolidation, Policy | 2024: -1.26B 2025: -1.58B |
| Entertainment Technology And Services | 2024: 15.80B 2025: 15.00B |
| Game And Network Services | 2024: 30.63B 2025: 31.08B |
| Imaging And Sensing Solutions | 2024: 11.80B 2025: 14.27B |
| Music | 2024: 12.08B 2025: 14.06B |
| Pictures | 2024: 9.88B 2025: 9.95B |
Short interest
shares short against float, oldest to newest| Settlement | Of float | Shares short | Float | Avg volume |
|---|---|---|---|---|
| 2026-10-30 | 0.25% | 14.6M | 5839.8M | 4.13M |
| 2026-10-15 | 0.22% | 12.8M | 5872.4M | 4.37M |
| 2026-09-30 | 0.19% | 10.9M | 5872.4M | 4.42M |
| 2026-09-15 | 0.21% | 12.5M | 5872.3M | 4.88M |
| 2026-08-31 | 0.19% | 11.1M | 5872.3M | 5.20M |
| 2026-08-14 | 0.18% | 10.8M | 5872.3M | 5.70M |
| 2026-07-31 | 0.17% | 10.1M | 5872.3M | 6.55M |
| 2026-07-15 | 0.26% | 14.9M | 5723.0M | 6.47M |
| 2026-06-30 | 0.28% | 16.3M | 5723.0M | 6.43M |
| 2026-06-15 | 0.26% | 14.7M | 5723.0M | 6.24M |
| 2026-05-29 | 0.21% | 11.8M | 5723.0M | 6.34M |
| 2026-05-15 | 0.15% | 8.7M | 5907.6M | 6.13M |
| 2026-04-30 | 0.21% | 12.5M | 5907.6M | 5.78M |
| 2026-04-15 | 0.19% | 11.6M | 5968.0M | 6.14M |
| 2026-03-31 | 0.19% | 11.6M | 5967.6M | 6.26M |
| 2026-03-13 | 0.19% | 11.6M | 5967.6M | 6.08M |
| 2026-02-27 | 0.17% | 10.0M | 5967.6M | 5.57M |
| 2026-02-13 | 0.18% | 10.6M | 5967.6M | 5.36M |
| 2026-01-30 | 0.19% | 11.6M | 5968.0M | 4.64M |
| 2026-01-15 | 0.15% | 9.0M | 5977.0M | 4.00M |
Option chain
expiry 2026-11-13| Type | Strike | Bid | Ask | Last | IV | Open int | Volume | Delta | Theta | Vega |
|---|---|---|---|---|---|---|---|---|---|---|
| call | 14.00 | 11.80 | 12.70 | 12.44 | 5.833 | 9.00 | 1.00 | 0.985 | -0.088 | 0.001 |
| call | 15.00 | 10.90 | 11.70 | 10.97 | 5.291 | 11.00 | 4.00 | 0.983 | -0.087 | 0.001 |
| call | 16.00 | 9.70 | 10.70 | 10.24 | 4.781 | 15.00 | 9.00 | 0.982 | -0.085 | 0.001 |
| call | 17.00 | 9.20 | 9.70 | 9.39 | 4.300 | 258 | 9.00 | 0.979 | -0.084 | 0.001 |
| call | 17.50 | 8.70 | 9.20 | 8.82 | 4.068 | 21.00 | 6.00 | 0.978 | -0.083 | 0.001 |
| call | 18.00 | 8.30 | 8.70 | 8.47 | 3.842 | 155 | 6.00 | 0.977 | -0.082 | 0.001 |
| call | 18.50 | 7.60 | 8.60 | 8.07 | 4.936 | 105 | 8.00 | 0.976 | -0.081 | 0.001 |
| call | 19.00 | 7.20 | 8.00 | 7.62 | 4.395 | 7.00 | 11.00 | 0.974 | -0.080 | 0.001 |
| call | 19.50 | 6.80 | 7.20 | 6.98 | 3.192 | 5.00 | 7.00 | 0.972 | -0.079 | 0.001 |
| call | 20.00 | 6.40 | 6.70 | 6.53 | 2.983 | 10.00 | 4.00 | 0.970 | -0.077 | 0.001 |
| call | 20.50 | 5.50 | 6.20 | 5.80 | 2.778 | 10.00 | 7.00 | 0.968 | -0.076 | 0.001 |
| call | 21.00 | 5.10 | 5.70 | 5.43 | 2.575 | 7.00 | 10.00 | 0.966 | -0.075 | 0.001 |
| call | 21.50 | 4.10 | 5.20 | 4.70 | 2.375 | 6.00 | 4.00 | 0.963 | -0.073 | 0.002 |
| call | 22.00 | 3.10 | 6.10 | 4.51 | 3.349 | 2.00 | 5.00 | 0.959 | -0.071 | 0.002 |
| call | 22.50 | 3.60 | 4.20 | 3.78 | 1.981 | 3.00 | 4.00 | 0.955 | -0.069 | 0.002 |
| call | 23.00 | 2.10 | 5.40 | 4.37 | 2.843 | 24.00 | 0.00 | 0.950 | -0.067 | 0.002 |
| call | 23.50 | 2.70 | 3.20 | 2.96 | 1.589 | 6.00 | 2.00 | 0.944 | -0.065 | 0.002 |
| call | 24.00 | 1.10 | 4.50 | 2.58 | 2.336 | 8.00 | 0.00 | 0.928 | -0.070 | 0.003 |
| call | 24.50 | 1.90 | 2.20 | 2.04 | 1.193 | 5.00 | 3.00 | 0.913 | -0.069 | 0.003 |
| call | 25.00 | 1.40 | 1.60 | 1.50 | 0.776 | 40.00 | 5.00 | 0.898 | -0.062 | 0.003 |
| call | 25.50 | 0.35 | 1.50 | 1.21 | 1.250 | 15.00 | 0.00 | 0.785 | -0.107 | 0.005 |
| call | 26.00 | 0.50 | 0.70 | 0.47 | 0.547 | 21.00 | 3.00 | 0.710 | -0.088 | 0.006 |
| call | 26.50 | 0.20 | 0.30 | 0.28 | 0.404 | 31.00 | 27.00 | 0.506 | -0.124 | 0.007 |
| call | 27.00 | 0.05 | 0.15 | 0.09 | 0.457 | 873 | 38.00 | 0.268 | -0.071 | 0.006 |
| call | 27.50 | 0.00 | 0.10 | 0.14 | 0.560 | 65.00 | 0.00 | 0.287 | -0.155 | 0.006 |
| call | 28.00 | 0.00 | 0.30 | 0.05 | 0.723 | 571 | 0.00 | 0.198 | -0.127 | 0.005 |
| call | 28.50 | 0.00 | 0.10 | 0.09 | 0.874 | 57.00 | 0.00 | 0.212 | -0.182 | 0.005 |
| call | 29.00 | 0.00 | 0.95 | 0.05 | 1.016 | 72.00 | 0.00 | 0.126 | -0.114 | 0.004 |
| call | 29.50 | 0.00 | 0.50 | 0.15 | 1.151 | 7.00 | 0.00 | 0.101 | -0.104 | 0.003 |
| call | 30.00 | 0.00 | 0.10 | 0.05 | 1.092 | 115 | 0.00 | 0.059 | -0.065 | 0.002 |
| call | 30.50 | 0.00 | 0.90 | 0.00 | 1.204 | 0.00 | 0.00 | 0.054 | -0.068 | 0.002 |
| call | 31.00 | 0.00 | 0.25 | 0.00 | 1.312 | 0.00 | 0.00 | 0.050 | -0.070 | 0.002 |
| call | 31.50 | 0.00 | 0.70 | 0.00 | 1.417 | 0.00 | 0.00 | 0.047 | -0.071 | 0.002 |
| call | 32.00 | 0.00 | 0.20 | 0.00 | 1.515 | 0.00 | 0.00 | 0.044 | -0.073 | 0.002 |
| put | 14.00 | 0.00 | 2.15 | 1.02 | 4.477 | 0.00 | 1.00 | -0.015 | -0.087 | 0.001 |
| put | 15.00 | 0.00 | 2.15 | 1.07 | 4.042 | 0.00 | 1.00 | -0.017 | -0.086 | 0.001 |
| put | 16.00 | 0.00 | 0.95 | 0.00 | 3.634 | 0.00 | 0.00 | -0.018 | -0.084 | 0.001 |
| put | 17.00 | 0.00 | 2.15 | 0.00 | 3.248 | 0.00 | 0.00 | -0.021 | -0.082 | 0.001 |
| put | 17.50 | 0.00 | 2.15 | 0.00 | 3.062 | 0.00 | 0.00 | -0.022 | -0.081 | 0.001 |
| put | 18.00 | 0.00 | 2.15 | 0.00 | 2.881 | 0.00 | 0.00 | -0.023 | -0.080 | 0.001 |
| put | 18.50 | 0.00 | 0.95 | 0.00 | 2.704 | 0.00 | 0.00 | -0.024 | -0.079 | 0.001 |
| put | 19.00 | 0.00 | 1.25 | 0.00 | 2.531 | 0.00 | 0.00 | -0.026 | -0.078 | 0.001 |
| put | 19.50 | 0.00 | 0.95 | 0.10 | 2.361 | 1.00 | 0.00 | -0.028 | -0.077 | 0.001 |
| put | 20.00 | 0.00 | 2.15 | 0.05 | 2.195 | 18.00 | 0.00 | -0.030 | -0.076 | 0.001 |
| put | 20.50 | 0.00 | 0.75 | 0.00 | 2.031 | 0.00 | 0.00 | -0.032 | -0.074 | 0.001 |
| put | 21.00 | 0.00 | 0.85 | 0.25 | 1.870 | 402 | 0.00 | -0.034 | -0.073 | 0.001 |
| put | 21.50 | 0.00 | 0.75 | 0.28 | 1.711 | 4.00 | 0.00 | -0.037 | -0.071 | 0.002 |
| put | 22.00 | 0.00 | 0.95 | 0.05 | 1.554 | 17.00 | 0.00 | -0.041 | -0.069 | 0.002 |
| put | 22.50 | 0.00 | 0.75 | 0.20 | 1.398 | 13.00 | 0.00 | -0.045 | -0.067 | 0.002 |
| put | 23.00 | 0.00 | 0.75 | 0.12 | 1.244 | 7.00 | 0.00 | -0.050 | -0.065 | 0.002 |
| put | 23.50 | 0.00 | 0.55 | 0.05 | 1.090 | 1.00 | 0.00 | -0.056 | -0.063 | 0.002 |
| put | 24.00 | 0.00 | 0.30 | 0.05 | 0.936 | 8.00 | 0.00 | -0.072 | -0.068 | 0.003 |
| put | 24.50 | 0.00 | 0.75 | 0.06 | 0.780 | 2.00 | 0.00 | -0.087 | -0.067 | 0.003 |
| put | 25.00 | 0.00 | 0.35 | 0.05 | 0.623 | 190 | 0.00 | -0.102 | -0.059 | 0.003 |
| put | 25.50 | 0.00 | 0.55 | 0.05 | 0.459 | 15.00 | 10.00 | -0.215 | -0.105 | 0.005 |
| put | 26.00 | 0.00 | 0.15 | 0.10 | 0.461 | 130 | 0.00 | -0.290 | -0.086 | 0.006 |
| put | 26.50 | 0.15 | 0.65 | 0.30 | 0.797 | 18.00 | 1.00 | -0.494 | -0.121 | 0.007 |
| put | 27.00 | 0.50 | 0.60 | 0.35 | 0.366 | 22.00 | 0.00 | -0.732 | -0.069 | 0.006 |
| put | 27.50 | 0.65 | 1.80 | 0.95 | 1.616 | 21.00 | 0.00 | -0.713 | -0.153 | 0.006 |
| put | 28.00 | 1.25 | 2.05 | 1.35 | 1.485 | 1.00 | 0.00 | -0.801 | -0.125 | 0.005 |
| put | 28.50 | 1.85 | 4.10 | 2.17 | 3.727 | 1.00 | 0.00 | -0.788 | -0.179 | 0.005 |
| put | 29.00 | 1.40 | 4.00 | 0.00 | 3.265 | 0.00 | 0.00 | -0.874 | -0.112 | 0.004 |
| put | 29.50 | 1.85 | 5.10 | 1.61 | 3.190 | 0.00 | 0.00 | -0.899 | -0.102 | 0.003 |
| put | 30.00 | 3.00 | 4.30 | 0.00 | 2.634 | 0.00 | 0.00 | -0.941 | -0.063 | 0.002 |
| put | 30.50 | 3.80 | 4.90 | 3.73 | 2.965 | 1.00 | 0.00 | -0.946 | -0.065 | 0.002 |
| put | 31.00 | 3.80 | 6.50 | 4.23 | 4.750 | 1.00 | 0.00 | -0.950 | -0.067 | 0.002 |
| put | 31.50 | 4.20 | 7.00 | 5.58 | 4.929 | 0.00 | 20.00 | -0.953 | -0.069 | 0.002 |
| put | 32.00 | 4.60 | 7.40 | 6.03 | 4.961 | 0.00 | 20.00 | -0.955 | -0.070 | 0.002 |
Latest SEC filings
30| Filed | Form | Description | Period | Link |
|---|---|---|---|---|
| 2026-11-10 | 6-K | Current report of foreign issuer pursuant to Rules 13a-16 and 15d-16 | 2026-11-10 | SEC |
| 2026-11-05 | 6-K | Current report of foreign issuer pursuant to Rules 13a-16 and 15d-16 | 2026-11-05 | SEC |
| 2026-11-05 | 6-K | Current report of foreign issuer pursuant to Rules 13a-16 and 15d-16 | 2026-11-05 | SEC |
| 2026-11-05 | 6-K | Current report of foreign issuer pursuant to Rules 13a-16 and 15d-16 | 2026-11-05 | SEC |
| 2026-11-03 | S-8 | Initial registration statement for securities to be offered to employees pursuant to employee benefit plans | SEC | |
| 2026-10-30 | 6-K | Current report of foreign issuer pursuant to Rules 13a-16 and 15d-16 | 2026-10-30 | SEC |
| 2026-10-30 | 6-K | Current report of foreign issuer pursuant to Rules 13a-16 and 15d-16 | 2026-10-30 | SEC |
| 2026-10-14 | 6-K | Current report of foreign issuer pursuant to Rules 13a-16 and 15d-16 | 2026-10-14 | SEC |
| 2026-10-05 | 6-K | Current report of foreign issuer pursuant to Rules 13a-16 and 15d-16 | 2026-10-05 | SEC |
| 2026-09-18 | 4 | Statement of changes in beneficial ownership of securities | 2026-09-16 | SEC |
| 2026-09-15 | 4 | Statement of changes in beneficial ownership of securities | 2026-09-11 | SEC |
| 2026-09-14 | 6-K | Current report of foreign issuer pursuant to Rules 13a-16 and 15d-16 | 2026-09-14 | SEC |
| 2026-09-03 | 6-K | Current report of foreign issuer pursuant to Rules 13a-16 and 15d-16 | 2026-09-03 | SEC |
| 2026-08-19 | 4 | Statement of changes in beneficial ownership of securities | 2026-08-17 | SEC |
| 2026-08-19 | 4 | Statement of changes in beneficial ownership of securities | 2026-08-17 | SEC |
| 2026-08-17 | 4 | Statement of changes in beneficial ownership of securities | 2026-08-13 | SEC |
| 2026-08-12 | 6-K | Current report of foreign issuer pursuant to Rules 13a-16 and 15d-16 | 2026-08-12 | SEC |
| 2026-08-11 | 6-K | Current report of foreign issuer pursuant to Rules 13a-16 and 15d-16 | 2026-08-11 | SEC |
| 2026-08-06 | 4 | Statement of changes in beneficial ownership of securities | 2026-08-05 | SEC |
| 2026-08-05 | 144 | Filing for proposed sale of securities under Rule 144. | SEC | |
| 2026-08-05 | 4 | Statement of changes in beneficial ownership of securities | 2026-08-03 | SEC |
| 2026-08-05 | 4 | Statement of changes in beneficial ownership of securities | 2026-08-03 | SEC |
| 2026-08-05 | 6-K | Current report of foreign issuer pursuant to Rules 13a-16 and 15d-16 | 2026-08-05 | SEC |
| 2026-07-31 | 6-K | Current report of foreign issuer pursuant to Rules 13a-16 and 15d-16 | 2026-07-31 | SEC |
| 2026-07-31 | 6-K | Current report of foreign issuer pursuant to Rules 13a-16 and 15d-16 | 2026-07-31 | SEC |
| 2026-07-28 | 4 | Statement of changes in beneficial ownership of securities | 2026-07-24 | SEC |
| 2026-07-28 | 4 | Statement of changes in beneficial ownership of securities | 2026-07-24 | SEC |
| 2026-07-28 | 4 | Statement of changes in beneficial ownership of securities | 2026-07-24 | SEC |
| 2026-07-28 | 4 | Statement of changes in beneficial ownership of securities | 2026-07-24 | SEC |
| 2026-07-28 | 4 | Statement of changes in beneficial ownership of securities | 2026-07-24 | SEC |
Insider activity by month
| Month | Bought | Buys | Sold | Sells |
|---|---|---|---|---|
| 2026-11 | 0 | 0 | 0 | 0 |
| 2026-10 | 0 | 0 | 0 | 0 |
| 2026-09 | 0 | 0 | 218.61K | 1 |
| 2026-08 | 0 | 0 | 13.49M | 4 |
| 2026-07 | 0 | 0 | 6.38M | 4 |
| 2026-06 | 0 | 0 | 1.05M | 1 |
| 2026-05 | 0 | 0 | 9.44M | 2 |
| 2026-04 | 0 | 0 | 0 | 0 |
| 2026-03 | 0 | 0 | 0 | 0 |
| 2026-02 | 0 | 0 | 0 | 0 |
| 2026-01 | 0 | 0 | 0 | 0 |
| 2025-12 | 0 | 0 | 0 | 0 |
| 2025-11 | 0 | 0 | 0 | 0 |
Institutional holders
| Manager | % owned |
|---|---|
| Fisher Asset Management, LLC | 1.93% |
| PRIMECAP MANAGEMENT CO/CA/ | 1.04% |
| Aristotle Capital Management, LLC | 0.72% |
| MORGAN STANLEY | 0.41% |
| BANK OF AMERICA CORP /DE/ | 0.25% |
| Mondrian Investment Partners LTD | 0.21% |
| BlackRock, Inc. | 0.16% |
| GOLDMAN SACHS GROUP INC | 0.15% |
| Capital International Investors | 0.13% |
| NORTHERN TRUST CORP | 0.12% |
Funds
| Fund | % owned |
|---|---|
| VANGUARD PRIMECAP FUND | 0.64% |
| VANGUARD INTERMEDIATE-TERM CORPORATE BOND INDEX FUND | 0.34% |
| VANGUARD WINDSOR II FUND | 0.25% |
| VANGUARD SHORT-TERM CORPORATE BOND INDEX FUND | 0.17% |
| State Street(R) SPDR(R) Portfolio Intermediate Term Corporate Bond ETF | 0.11% |
| VANGUARD TOTAL BOND MARKET II INDEX FUND | 0.10% |
| Old Westbury Fixed Income Fund | 0.10% |
| VANGUARD CAPITAL OPPORTUNITY FUND | 0.10% |
| VANGUARD PRIMECAP CORE FUND | 0.09% |
| PRIMECAP Odyssey Aggressive Growth Fund | 0.08% |
OakChart. SONY. Cached 15 minutes.