Sherwin-Williams Co
SHWBasic Materials·Specialty Chemicals·USA·Large·NYSE·Nov 11 • 3:59 PM ET
Price
SHW against its 20, 50 and 200-day averages5.8% under the 52-week high of 377.77 on 13 Feb 2026. 52-week low 289.86 on 2 Jun 2026. Last 15 sessions, 18.5% high to low
Volume 0.89× normal · the line is the 50-bar volume average
Profile
SHWThe Sherwin-Williams Co. engages in the development, manufacture, distribution, and sale of paint and coatings. It operates through the following segments: Paint Stores Group, Consumer Brands Group, Performance Coatings Group, and Administrative. The Paint Stores Group segment caters to the needs of architectural and industrial paint contractors and do-it-yourself homeowners. The Consumer Brands Group segment manufactures and distributes a broad portfolio of branded and private-label architectural paint, stains, varnishes and other industrial products. The Performance Coatings Group segment develops and sells industrial coatings for wood finishing and general industrial applications. The Administrative segment refers to the administrative expenses and assets of the company's new global headquarters and research and development center, both currently under construction. The company was founded by Henry Sherwin and Edward Williams in 1866 and is headquartered in Cleveland, OH.
| Index | DJIA, S&P 500, RUI |
|---|---|
| Employees | 64249 |
| IPO | Jul 02, 1962 |
| Beta | 1.04 |
| ATR, 14d | 11.25 |
| Rel volume | 0.89 |
| Short float | 2.69% |
| Insider own | 6.45% |
| Inst own | 86.20% |
Snapshot
6 groupsValuation
| Index | DJIA, S&P 500, RUI |
|---|---|
| Market Cap | 85.95B |
| Enterprise Value | 100.48B |
| Income | 2.68B |
| Sales | 24.91B |
| Book/sh | 16.46 |
| Cash/sh | 1.09 |
| Dividend Est. | 2.98 (0.84%) |
| Dividend TTM | 3.19 (0.90%) |
| Dividend Ex-Date | Nov 13, 2026 |
| Dividend Gr. 3/5Y | 9.60% 12.04% |
| Payout | 30.81% |
| Employees | 64249 |
| IPO | Jul 02, 1962 |
Ratios
| P/E | 32.69 |
|---|---|
| Forward P/E | 26.96 |
| PEG | 3.10 |
| P/S | 3.45 |
| P/B | 21.61 |
| P/C | 325.31 |
| P/FCF | 27.92 |
| EV/EBITDA | 20.82 |
| EV/Sales | 4.03 |
| Quick Ratio | 0.45 |
| Current Ratio | 0.71 |
| Debt/Eq | 3.72 |
| LT Debt/Eq | 2.62 |
| Option/Short | Yes / Yes |
Earnings
| EPS (ttm) | 10.88 |
|---|---|
| EPS next Y | 13.20 |
| EPS next Q | 2.35 |
| EPS this Y | 5.31% |
| EPS next Y | 9.63% |
| EPS next 5Y | 8.70% |
| EPS past 3/5Y | 9.95% 6.86% |
| Sales past 3/5Y | 2.10% 5.12% |
| EPS Y/Y TTM | 5.95% |
| Sales Y/Y TTM | 7.03% |
| EPS Q/Q | 1.06% |
| Sales Q/Q | 7.89% |
| Earnings | Oct 27 BMO |
| EPS/Sales Surpr. | -1.62% 1.20% |
Ownership
| Insider Own | 6.45% |
|---|---|
| Insider Trans | -0.19% |
| Inst Own | 86.20% |
| Inst Trans | 0.79% |
| ROA | 10.07% |
| ROE | 63.70% |
| ROIC | 18.60% |
| Gross Margin | 47.54% |
| Oper. Margin | 16.38% |
| Profit Margin | 10.74% |
| SMA20 | 4.28% |
| SMA50 | 7.58% |
| SMA200 | 6.91% |
| Trades | - |
Technical
| Shs Outstand | 241.60M |
|---|---|
| Shs Float | 226.00M |
| Short Float | 2.69% |
| Short Ratio | 3.47 |
| Short Interest | 6.09M |
| 52W High | 377.77 -5.83% |
| 52W Low | 289.86 22.74% |
| Volatility | 3.82% 2.90% |
| ATR (14) | 11.25 |
| RSI (14) | 58.41 |
| Beta | 1.04 |
| Rel Volume | 0.89 |
| Avg Volume | 1.75M |
| Volume | 1,561,760 |
Performance
| Perf Week | -2.13% |
|---|---|
| Perf Month | 9.77% |
| Perf Quarter | -1.60% |
| Perf Half Y | 16.13% |
| Perf YTD | 9.79% |
| Perf Year | 3.09% |
| Perf 3Y | 39.10% |
| Perf 5Y | 9.13% |
| Perf 10Y | 307.73% |
| Recom | 1.97 |
| Target Price | 375.74 |
| Prev Close | 355.34 |
| Price | 355.76 |
| Change % | 0.12% |
Analyst ratings
latest 10 of 20| Date | Action | Analyst | Rating change | Target | Implied |
|---|---|---|---|---|---|
| Oct 13, 2026 | Initiated | BBarclays | Equal Weight | $348 | -2.2% |
| Oct 06, 2026 | Initiated | MMelius | Hold | $367 | +3.2% |
| Sep 11, 2026 | Initiated | KKeyBanc Capital Markets | Sector Weight | ||
| Aug 25, 2026 | Initiated | DDA Davidson | Buy | $400 | +12.4% |
| Aug 03, 2026 | Initiated | GGuggenheim | Buy | $400 | +12.4% |
| Jun 04, 2026 | Resumed | CCitigroup | Buy | $355 | -0.2% |
| Jun 02, 2026 | Downgrade | UUBS | Buy → Neutral | $330 | -7.2% |
| Apr 10, 2026 | Downgrade | WWells Fargo | Overweight → Equal Weight | $365 | +2.6% |
| Jan 23, 2026 | Downgrade | DDeutsche Bank | Buy → Hold | $380 | +6.8% |
| Jan 07, 2026 | Upgrade | VVertical Research | Hold → Buy | $371 | +4.3% |
Peers
Mkt capInsider trading
latest 14 of 23| Insider | Relationship | Date | Transaction | Cost | Shares | Value | Total held | Form |
|---|---|---|---|---|---|---|---|---|
| Lang James P. | SVP - Enterprise Finance & CAO | Nov 04 '26 | Option Exercise | 241.89 | 1,309 | 316,633 | 1,550 | Nov 06 04:06 PM |
| Lang James P. | SVP - Enterprise Finance & CAO | Nov 04 '26 | Sale | 361.91 | 1,309 | 473,739 | 861 | Nov 06 04:06 PM |
| Young Bryan J | SVP - Corp Strategy & Devel. | Nov 03 '26 | Option Exercise | 127.98 | 1,314 | 168,166 | 11,359 | Nov 05 05:49 PM |
| Young Bryan J | SVP - Corp Strategy & Devel. | Nov 03 '26 | Sale | 345.71 | 1,314 | 454,263 | 10,045 | Nov 05 05:49 PM |
| Jaye James R | SVP - IR & Corp. Comm. | Nov 03 '26 | Option Exercise | 134.63 | 4,527 | 609,470 | 10,106 | Nov 05 05:48 PM |
| Jaye James R | SVP - IR & Corp. Comm. | Nov 03 '26 | Sale | 345.56 | 2,301 | 795,134 | 6,936 | Nov 05 05:48 PM |
| GARCEAU MARY L | SVP - CLO and Secretary | Nov 02 '26 | Sale | 350.42 | 3,891 | 1,363,484 | 31,466 | Nov 04 04:18 PM |
| Lang James P. | Officer | Nov 04 '26 | Proposed Sale | 361.91 | 1,309 | 473,736 | Nov 04 04:10 PM | |
| Young Bryan J | Officer | Nov 03 '26 | Proposed Sale | 345.71 | 1,314 | 454,268 | Nov 03 11:34 AM | |
| Jaye James R | Officer | Nov 03 '26 | Proposed Sale | 345.56 | 2,301 | 795,131 | Nov 03 10:57 AM | |
| GARCEAU MARY L | Officer | Nov 02 '26 | Proposed Sale | 350.42 | 3,891 | 1,363,502 | Nov 02 02:29 PM | |
| Binns Justin T | President, Glob. Architectural | Aug 17 '26 | Option Exercise | 90.04 | 13,500 | 1,215,540 | 35,437 | Aug 19 05:01 PM |
| Binns Justin T | President, Glob. Architectural | Aug 17 '26 | Sale | 352.70 | 13,500 | 4,761,450 | 21,937 | Aug 19 05:01 PM |
| Binns Justin T | Officer | Aug 17 '26 | Proposed Sale | 352.70 | 13,500 | 4,761,443 | Aug 17 01:59 PM |
Held by
AUM| Ticker | Company | AUM |
|---|---|---|
| VTI | Vanguard Morningstar Total Stock Market ETF | AUM: 687.42B |
| VOO | Vanguard S&P 500 ETF | AUM: 1054.75B |
| DIA | Spdr Dow Jones Industrial Average ETF Trust | AUM: 45.55B |
| IVV | iShares Core S&P 500 ETF | AUM: 871.38B |
| SPY | SPDR S&P 500 ETF Trust | AUM: 793.23B |
| VTV | Vanguard Morningstar Value ETF | AUM: 196.23B |
| XLB | State Street Materials Select Sector SPDR ETF | AUM: 8.46B |
| VIG | Vanguard Dividend Appreciation FTF | AUM: 117.07B |
| VAW | Vanguard Materials ETF | AUM: 3.00B |
| SPYM | State Street SPDR Portfolio S&P 500 ETF | AUM: 183.48B |
News
latest 14 of 200- Dow's 1,512-point surge led by gains for 3M, Sherwin-Williams Co. shares (MarketWatch) +6.64%
- Dow's 280-point fall led by losses in shares of Sherwin-Williams Co., Merck (MarketWatch)
- Dow up 325 points on gains in shares of Sherwin-Williams Co., Home Depot (MarketWatch) +5.94%
- Dow's 450-point rally led by gains in Sherwin-Williams Co., Amazon.com Inc. stocks (MarketWatch)
- Amazon.com Inc., Sherwin-Williams Co. share gains contribute to Dow's nearly 600-point rally (MarketWatch)
- Amazon.com Inc., Sherwin-Williams Co. share gains lead Dow's 460-point jump (MarketWatch)
- Evercore ISI names its top retail sector pick (Investing.com)
- Sherwin-Williams Grows Sales 7.9% But Earnings Rise Just 1.1% As Margins Slip And Management Warns Of Soft Demand Into 2027 (Earnings Whispers)
- Boeing's stock is weighing on the Dow after weaker-than-expected earnings (MarketWatch)
- Sherwin-Williams: Q3 Earnings Snapshot (Associated Press)
- The Sherwin-Williams Company Reports 2026 Third Quarter Financial Results (PR Newswire)
- Sherwin-Williams, Wells Fargo, and 7 Other Stocks for a Good-Enough Economy (Barrons.com)
- Sherwin-Williams Declares Dividend of $0.80 per Common Share (PR Newswire)
- S&P 500, Nasdaq climb as AI-linked stocks recover ahead of earnings (Reuters)
Quarterly earnings
actual against estimate| Period | Reported | EPS act | EPS est | EPS rep | Sales act | Sales est | Analysts |
|---|---|---|---|---|---|---|---|
| 2026Q3 | 2026-10-27 | 3.630 | 3.690 | 3.380 | 6,860 | 6,779 | 25 |
| 2026Q2 | 2026-07-28 | 3.700 | 3.521 | 3.429 | 6,789 | 6,602 | 20 |
| 2026Q1 | 2026-04-28 | 2.350 | 2.273 | 2.155 | 5,667 | 5,561 | 22 |
| 2025Q4 | 2026-01-29 | 2.230 | 2.159 | 1.916 | 5,596 | 5,565 | 23 |
| 2025Q3 | 2025-10-28 | 3.590 | 3.450 | 3.346 | 6,358 | 6,205 | 22 |
| 2025Q2 | 2025-07-22 | 3.380 | 3.757 | 3.003 | 6,315 | 6,294 | 22 |
| 2025Q1 | 2025-04-29 | 2.250 | 2.154 | 1.996 | 5,306 | 5,399 | 24 |
| 2024Q4 | 2025-01-30 | 2.090 | 2.060 | 1.896 | 5,297 | 5,319 | 24 |
| 2024Q3 | 2024-10-22 | 3.370 | 3.547 | 3.175 | 6,163 | 6,200 | 24 |
| 2024Q2 | 2024-07-23 | 3.700 | 3.486 | 3.501 | 6,272 | 6,331 | 23 |
| 2024Q1 | 2024-04-23 | 2.170 | 2.222 | 1.975 | 5,367 | 5,499 | 23 |
| 2023Q4 | 2024-01-25 | 1.810 | 1.802 | 1.387 | 5,252 | 5,226 | 23 |
| 2023Q3 | 2023-10-24 | 3.200 | 2.784 | 2.947 | 6,117 | 6,021 | 24 |
| 2023Q2 | 2023-07-25 | 3.290 | 2.697 | 3.066 | 6,241 | 6,034 | 26 |
| 2023Q1 | 2023-04-25 | 2.040 | 1.790 | 1.838 | 5,442 | 5,141 | 24 |
| 2022Q4 | 2023-01-26 | 1.890 | 1.857 | 1.484 | 5,231 | 5,266 | 26 |
Annual earnings
| Period | EPS act | EPS est | EPS rep | Sales act | Sales est |
|---|---|---|---|---|---|
| 2019FY | 7.040 | 7.068 | 5.498 | 17,901 | 17,974 |
| 2020FY | 8.193 | 8.119 | 7.361 | 18,362 | 18,186 |
| 2021FY | 8.150 | 8.484 | 6.980 | 19,945 | 19,943 |
| 2022FY | 8.730 | 8.707 | 7.716 | 22,149 | 22,171 |
| 2023FY | 10.350 | 10.328 | 9.248 | 23,052 | 23,006 |
| 2024FY | 11.330 | 11.298 | 10.553 | 23,099 | 23,120 |
| 2025FY | 11.430 | 11.373 | 10.260 | 23,574 | 23,538 |
| 2026FY | - | 12.037 | - | - | 25,205 |
| 2027FY | - | 13.196 | - | - | 26,235 |
| 2028FY | - | 14.681 | - | - | 27,390 |
| 2029FY | - | 16.238 | - | - | 28,822 |
| 2030FY | - | 17.740 | - | - | 29,357 |
Estimate revisions
last 14 periods| Period | Type | Date | Estimates | Up | Down | Mean | Low | High |
|---|---|---|---|---|---|---|---|---|
| 2026Q4 | S | 2026-11-02 | 19 | 2 | 2 | 5,901 | 5,838 | 5,956 |
| 2026Q4 | S | 2026-10-29 | 18 | 2 | 2 | 5,902 | 5,838 | 5,956 |
| 2026Q4 | S | 2026-10-28 | 18 | 2 | 2 | 5,903 | 5,838 | 5,956 |
| 2026Q4 | S | 2026-10-27 | 18 | 1 | 2 | 5,894 | 5,838 | 5,956 |
| 2026Q4 | S | 2026-10-19 | 18 | 0 | 1 | 5,896 | 5,771 | 5,992 |
| 2026Q4 | S | 2026-10-14 | 18 | 0 | 1 | 5,898 | 5,771 | 5,992 |
| 2026Q4 | S | 2026-10-12 | 18 | 1 | 1 | 5,898 | 5,771 | 5,992 |
| 2026Q4 | S | 2026-10-11 | 18 | 2 | 1 | 5,898 | 5,771 | 5,992 |
| 2026Q4 | S | 2026-10-08 | 18 | 10 | 1 | 5,898 | 5,771 | 5,992 |
| 2026Q4 | S | 2026-10-07 | 18 | 10 | 1 | 5,899 | 5,786 | 5,992 |
| 2026Q4 | S | 2026-10-02 | 18 | 11 | 0 | 5,904 | 5,786 | 5,992 |
| 2026Q4 | S | 2026-09-30 | 18 | 11 | 0 | 5,905 | 5,786 | 5,992 |
| 2026Q4 | S | 2026-09-24 | 18 | 11 | 0 | 5,907 | 5,786 | 5,992 |
| 2026Q4 | S | 2026-09-16 | 18 | 11 | 0 | 5,907 | 5,786 | 5,992 |
Estimate history
| EPS, annual | 6.214 | 3.891 | 5.498 | 7.361 | 6.98 | 7.716 | 9.248 | 10.553 | 10.258 | 10.8822 |
|---|---|---|---|---|---|---|---|---|---|---|
| Period | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM |
| EPS, quarterly | 3.175 | 1.896 | 1.996 | 3.003 | 3.346 | 1.916 | 2.155 | 3.429 | 3.381 | |
| Period | Q3 '24 | Q4 '24 | Q1 '25 | Q2 '25 | Q3 '25 | Q4 '25 | Q1 '26 | Q2 '26 | Q3 '26 | |
| Sales, annual | 14983.788 | 17534.493 | 17900.8 | 18361.7 | 19944.6 | 22148.9 | 23051.9 | 23098.5 | 23574.3 | 24912.1 |
| Period | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM |
| Sales, quarterly | 6162.5 | 5297.2 | 5305.7 | 6314.5 | 6358.2 | 5595.9 | 5666.9 | 6789.3 | 6860 | |
| Period | Q3 '24 | Q4 '24 | Q1 '25 | Q2 '25 | Q3 '25 | Q4 '25 | Q1 '26 | Q2 '26 | Q3 '26 | |
| Shares, annual | 281.651 | 279.351 | 276.435 | 268.8 | 261.1 | 258.9 | 254.5 | 251.3 | 247.7 | 241.6 |
| Period | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | MRQ |
| Shares, quarterly | 251.9 | 251.3 | 250.6 | 249.3 | 247.9 | 247.7 | 246.6 | 242.8 | 241.6 | |
| Period | Q3 '24 | Q4 '24 | Q1 '25 | Q2 '25 | Q3 '25 | Q4 '25 | Q1 '26 | Q2 '26 | Q3 '26 |
Income statement, annual
| Metric | TTM | 2025FY | 2024FY | 2023FY | 2022FY | 2021FY | 2020FY | 2019FY | 2018FY |
|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 24,912.10 | 23,574.30 | 23,098.50 | 23,051.90 | 22,148.90 | 19,944.60 | 18,361.70 | 17,900.80 | 17,534.49 |
| Cost of Goods Sold Incl. D&A | 13,068.50 | 12,092.30 | 11,946.20 | 12,363.30 | 12,834.80 | 11,476.90 | 9,806.70 | 9,982.00 | 10,452.55 |
| Gross Profit | 11,843.60 | 11,482.00 | 11,152.30 | 10,688.60 | 9,314.10 | 8,467.70 | 8,555.00 | 7,918.80 | 7,081.95 |
| Selling, General and Administrative Excl. Other | 7,759.20 | 7,550.50 | 7,379.30 | 6,986.30 | 6,133.80 | 5,688.40 | 5,575.00 | 5,378.00 | 5,085.70 |
| Research and Development | - | 224.80 | 217.30 | 196.60 | 119.30 | 115.90 | 97.10 | 103.10 | 51.92 |
| Other Operating Expense | 4.60 | 15.30 | -1.30 | 80.70 | 131.90 | 114.60 | 125.80 | 106.60 | 105.87 |
| Operating Income | 4,079.80 | 3,916.20 | 3,774.30 | 3,621.60 | 3,048.40 | 2,664.70 | 2,854.20 | 2,434.20 | 1,890.37 |
| Interest Expense | 542.60 | 481.40 | 431.40 | 432.50 | 403.00 | 345.00 | 350.80 | 360.00 | 376.39 |
| Unusual Expense | 25.00 | 258.00 | -53.60 | 80.30 | 63.30 | 113.30 | 23.60 | 111.00 | 136.33 |
| Net Income Before Taxes | 3,494.80 | 3,338.20 | 3,451.80 | 3,109.90 | 2,573.10 | 2,248.60 | 2,519.20 | 1,981.80 | 1,359.65 |
| Income Taxes | 818.70 | 769.70 | 770.40 | 721.10 | 553.00 | 384.20 | 488.80 | 440.50 | 250.90 |
| Consolidated Net Income | 2,676.10 | 2,568.50 | 2,681.40 | 2,388.80 | 2,020.10 | 1,864.40 | 2,030.40 | 1,541.30 | 1,108.75 |
| Net Income From Continuing Operations | 2,676.10 | 2,568.50 | 2,681.40 | 2,388.80 | 2,020.10 | 1,864.40 | 2,030.40 | 1,541.30 | 1,108.75 |
| Net Income | 2,676.10 | 2,568.50 | 2,681.40 | 2,388.80 | 2,020.10 | 1,864.40 | 2,030.40 | 1,541.30 | 1,108.75 |
| EPS (Recurring) | 11.09 | 10.98 | 10.40 | 9.47 | 7.89 | 7.28 | 7.42 | 5.78 | 4.23 |
| EPS (Basic, Before Extraordinaries) | 10.98 | 10.37 | 10.68 | 9.35 | 7.83 | 7.10 | 7.48 | 5.60 | 3.97 |
| EPS (Diluted) | 10.88 | 10.26 | 10.55 | 9.25 | 7.72 | 6.98 | 7.36 | 5.50 | 3.89 |
| EBITDA | 4,826.90 | 4,593.10 | 4,398.30 | 4,244.10 | 4,046.40 | 3,638.00 | 3,854.00 | 3,402.90 | 2,662.95 |
| Non-Operating Income (Expense) | -17.40 | 161.40 | 55.30 | 1.10 | -9.00 | 42.20 | 39.40 | 18.60 | -18.00 |
| Other After Tax Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Option Compensation Expense | - | 93.10 | 104.00 | 87.30 | 75.10 | 73.60 | 72.30 | 76.60 | 62.13 |
| Price To Earnings Ratio | 32.65 | 32.65 | 33.87 | 33.41 | 32.05 | 50.43 | 33.30 | 35.44 | 33.74 |
| Price To Sales Ratio | 3.15 | 3.44 | 3.74 | 3.49 | 2.81 | 4.72 | 3.68 | 3.05 | 2.13 |
| Gross Margin | 47.54 | 48.71 | 48.28 | 46.37 | 42.05 | 42.46 | 46.59 | 44.24 | 40.39 |
| Operating Margin | 16.38 | 16.61 | 16.34 | 15.71 | 13.76 | 13.36 | 15.54 | 13.60 | 10.78 |
| Net Margin | 10.74 | 10.90 | 11.61 | 10.36 | 9.12 | 9.35 | 11.06 | 8.61 | 6.32 |
| Shares Outstanding | 241.60 | 247.70 | 251.30 | 254.50 | 258.90 | 261.10 | 268.80 | 276.43 | 279.35 |
| Market Capitalization | 85,845.88 | 85,845.88 | 85,612.39 | 79,835.80 | 61,502.41 | 92,334.94 | 65,848.00 | 53,770.25 | 36,637.76 |
Income statement, quarterly
| Metric | 2026Q3 | 2026Q2 | 2026Q1 | 2025Q4 | 2025Q3 | 2025Q2 | 2025Q1 | 2024Q4 |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 6,860.00 | 6,789.30 | 5,666.90 | 5,595.90 | 6,358.20 | 6,314.50 | 5,305.70 | 5,297.20 |
| Cost of Goods Sold Incl. D&A | 3,671.10 | 3,539.20 | 2,974.90 | 2,883.30 | 3,232.70 | 3,196.20 | 2,746.60 | 2,724.00 |
| Gross Profit | 3,188.90 | 3,250.10 | 2,692.00 | 2,712.60 | 3,125.50 | 3,118.30 | 2,559.10 | 2,573.20 |
| Selling, General and Administrative Excl. Other | 1,967.60 | 1,992.00 | 1,881.10 | 1,918.50 | 1,938.40 | 1,952.60 | 1,774.50 | 1,876.50 |
| Other Operating Expense | 0.00 | 3.30 | 0.10 | 1.20 | 10.60 | 0.40 | 3.10 | 6.40 |
| Operating Income | 1,221.30 | 1,254.80 | 810.80 | 792.90 | 1,176.50 | 1,165.30 | 781.50 | 690.30 |
| Interest Expense | 139.30 | 135.90 | 131.60 | 135.80 | 121.30 | 116.60 | 107.70 | 102.90 |
| Unusual Expense | -0.10 | 19.50 | -26.30 | 31.90 | 2.50 | 168.00 | 55.60 | -60.90 |
| Net Income Before Taxes | 1,063.50 | 1,112.50 | 679.80 | 639.00 | 1,060.50 | 985.70 | 653.00 | 615.60 |
| Income Taxes | 242.50 | 268.90 | 145.10 | 162.20 | 227.40 | 231.00 | 149.10 | 135.50 |
| Consolidated Net Income | 821.00 | 843.60 | 534.70 | 476.80 | 833.10 | 754.70 | 503.90 | 480.10 |
| Net Income From Continuing Operations | 821.00 | 843.60 | 534.70 | 476.80 | 833.10 | 754.70 | 503.90 | 480.10 |
| Net Income | 821.00 | 843.60 | 534.70 | 476.80 | 833.10 | 754.70 | 503.90 | 480.10 |
| EPS (Recurring) | 3.38 | 3.48 | 2.08 | 2.01 | 3.35 | 3.47 | 2.15 | 1.73 |
| EPS (Basic, Before Extraordinaries) | 3.41 | 3.46 | 2.18 | 1.94 | 3.38 | 3.04 | 2.02 | 1.92 |
| EPS (Diluted) | 3.38 | 3.43 | 2.16 | 1.92 | 3.35 | 3.00 | 2.00 | 1.90 |
| EBITDA | 1,408.80 | 1,441.20 | 997.60 | 979.30 | 1,343.40 | 1,328.00 | 942.40 | 852.20 |
| Non-Operating Income (Expense) | -18.60 | 13.10 | -25.70 | 13.80 | 7.80 | 105.00 | 34.80 | -32.70 |
| Other After Tax Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Option Compensation Expense | 56.48 | 36.10 | - | - | - | - | 25.04 | 2.61 |
| Price To Earnings Ratio | 32.65 | 33.04 | 31.24 | 31.64 | 34.38 | 32.49 | 33.11 | 33.87 |
| Price To Sales Ratio | 3.15 | 3.47 | 3.32 | 3.42 | 3.70 | 3.74 | 3.83 | 3.73 |
| Gross Margin | 46.49 | 47.87 | 47.50 | 48.47 | 49.16 | 49.38 | 48.23 | 48.58 |
| Operating Margin | 17.80 | 18.48 | 14.31 | 14.17 | 18.50 | 18.45 | 14.73 | 13.03 |
| Net Margin | 11.97 | 12.43 | 9.44 | 8.52 | 13.10 | 11.95 | 9.50 | 9.06 |
| Shares Outstanding | 241.60 | 242.80 | 246.60 | 247.70 | 247.90 | 249.30 | 250.60 | 251.30 |
| Market Capitalization | 85,845.88 | 84,921.71 | 79,424.28 | 80,325.09 | 86,334.04 | 86,046.36 | 87,824.78 | 85,612.39 |
Balance sheet, annual
| Metric | 2025FY | 2024FY | 2023FY | 2022FY | 2021FY | 2020FY | 2019FY | 2018FY | 2017FY |
|---|---|---|---|---|---|---|---|---|---|
| Cash & Short Term Investments | 207.20 | 210.40 | 276.80 | 198.80 | 165.70 | 226.60 | 161.80 | 155.50 | 204.21 |
| Short Term Receivables | 2,864.50 | 2,443.80 | 2,514.10 | 2,607.40 | 2,413.30 | 2,130.10 | 2,139.40 | 2,018.77 | 2,104.55 |
| Inventories | 2,318.20 | 2,288.10 | 2,329.80 | 2,626.50 | 1,927.20 | 1,804.10 | 1,889.60 | 1,815.28 | 1,742.46 |
| Other Current Assets | 617.50 | 458.50 | 392.20 | 475.00 | 547.50 | 430.60 | 440.90 | 354.94 | 355.70 |
| Total Current Assets | 6,007.40 | 5,400.80 | 5,512.90 | 5,907.70 | 5,053.70 | 4,591.40 | 4,631.70 | 4,344.49 | 4,406.93 |
| Net Property, Plant & Equipment | 6,317.10 | 5,674.50 | 4,724.20 | 4,073.80 | 3,687.90 | 3,595.60 | 3,520.80 | 1,776.84 | 1,877.12 |
| Total Investments and Advances | 826.10 | 783.50 | 675.00 | 596.10 | 355.80 | 198.20 | 176.20 | 181.17 | 189.39 |
| Long-Term Note Receivable | 227.70 | 231.00 | 151.70 | 117.70 | 131.20 | 170.70 | 178.20 | - | - |
| Intangible Assets | 12,002.70 | 11,113.30 | 11,506.50 | 11,585.20 | 11,136.10 | 11,520.30 | 11,739.30 | 12,158.28 | 12,816.71 |
| Other Assets | 520.70 | 429.50 | 384.10 | 313.50 | 302.00 | 325.40 | 250.00 | 673.50 | 609.38 |
| Total Assets | 25,901.70 | 23,632.60 | 22,954.40 | 22,594.00 | 20,666.70 | 20,401.60 | 20,496.20 | 19,134.28 | 19,899.52 |
| Short Term Debt Incl. Current Port. of LT Debt | 2,082.10 | 2,231.60 | 1,962.20 | 1,404.00 | 1,433.80 | 412.50 | 1,006.10 | 635.59 | 634.91 |
| Accounts Payable | 2,354.20 | 2,253.20 | 2,315.00 | 2,436.50 | 2,403.00 | 2,117.80 | 1,876.30 | 1,799.42 | 1,791.55 |
| Income Tax Payable | 187.40 | 174.30 | 197.40 | 197.40 | 160.30 | 183.50 | 85.70 | 80.77 | 79.90 |
| Other Current Liabilities | 2,296.60 | 2,149.60 | 2,152.30 | 1,922.80 | 1,722.40 | 1,880.60 | 1,553.80 | 1,781.96 | 1,480.82 |
| Total Current Liabilities | 6,920.30 | 6,808.70 | 6,626.90 | 5,960.70 | 5,719.50 | 4,594.40 | 4,521.90 | 4,297.75 | 3,987.18 |
| Long Term Debt | 11,868.90 | 10,636.60 | 9,887.40 | 11,103.90 | 10,061.60 | 9,701.00 | 9,421.40 | 8,708.06 | 9,885.75 |
| Provision for Risks Charges | 431.30 | 412.80 | 429.60 | 379.50 | 653.20 | 736.60 | 668.20 | 580.08 | 454.27 |
| Deferred Tax Liabilities | 765.30 | 607.50 | 683.10 | 681.60 | 768.20 | 846.10 | 969.90 | 1,130.87 | 1,419.60 |
| Other Liabilities | 1,317.60 | 1,115.80 | 1,611.60 | 1,366.20 | 1,027.00 | 912.70 | 791.50 | 686.78 | 504.85 |
| Total Liabilities | 21,303.40 | 19,581.40 | 19,238.60 | 19,491.90 | 18,229.50 | 16,790.80 | 16,372.90 | 15,403.53 | 16,251.64 |
| Non-Equity Reserves | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preferred Stock - Carrying Value | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Common Equity | 4,598.30 | 4,051.20 | 3,715.80 | 3,102.10 | 2,437.20 | 3,610.80 | 4,123.30 | 3,730.74 | 3,647.87 |
| Total Shareholders Equity | 4,598.30 | 4,051.20 | 3,715.80 | 3,102.10 | 2,437.20 | 3,610.80 | 4,123.30 | 3,730.74 | 3,647.87 |
| Accumulated Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Equity | 4,598.30 | 4,051.20 | 3,715.80 | 3,102.10 | 2,437.20 | 3,610.80 | 4,123.30 | 3,730.74 | 3,647.87 |
| Total Liabilities & Stockholders Equity | 25,901.70 | 23,632.60 | 22,954.40 | 22,594.00 | 20,666.70 | 20,401.60 | 20,496.20 | 19,134.28 | 19,899.52 |
| Book Value Per Share | 18.56 | 16.12 | 14.60 | 11.98 | 9.33 | 13.43 | 14.92 | 13.36 | 12.95 |
| Tangible Book Value Per Share | -29.89 | -28.10 | -30.61 | -32.77 | -33.32 | -29.43 | -27.55 | -30.17 | -32.55 |
| Full-Time Employees | 64,249 | 63,890 | 64,088 | 61,000 | 61,000 | 61,031 | 61,111 | 53,368 | 52,695 |
| Price to Book Ratio | 21.59 | 20.60 | 21.12 | 23.67 | 37.73 | 18.24 | 13.04 | 9.82 | 13.99 |
| Return on Assets | 10.37 | 11.51 | 10.49 | 9.34 | 9.08 | 9.93 | 7.78 | 5.67 | 13.59 |
| Return on Equity | 59.39 | 69.05 | 70.07 | 72.94 | 61.65 | 52.51 | 39.25 | 29.87 | 65.54 |
| Return on Invested Capital | 15.60 | 18.26 | 17.56 | 14.22 | 14.92 | 15.25 | 11.38 | 8.91 | 13.07 |
| Quick Ratio | 0.53 | 0.46 | 0.48 | 0.55 | 0.55 | 0.61 | 0.61 | 0.59 | 0.67 |
| Current Ratio | 0.87 | 0.79 | 0.83 | 0.99 | 0.88 | 1.00 | 1.02 | 1.01 | 1.11 |
Cash flow, annual
| Metric | TTM | 2025FY | 2024FY | 2023FY | 2022FY | 2021FY | 2020FY | 2019FY | 2018FY |
|---|---|---|---|---|---|---|---|---|---|
| Net Income | 2,676.10 | 2,568.50 | 2,681.40 | 2,388.80 | 2,020.10 | 1,864.40 | 2,030.40 | 1,541.30 | 1,108.75 |
| Depreciation | 747.10 | 676.90 | 624.00 | 622.50 | 998.00 | 973.30 | 999.80 | 968.70 | 772.58 |
| Other Funds (Non Cash) | 872.60 | 862.00 | 611.50 | 772.70 | 225.50 | 258.50 | 202.80 | 399.50 | 201.59 |
| Funds from Operations | 4,363.00 | 4,260.60 | 3,842.00 | 3,695.10 | 3,098.80 | 3,015.90 | 3,087.70 | 2,778.40 | 1,939.54 |
| Extraordinary Item | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Changes in Working Capital | -679.40 | -809.00 | -688.80 | -173.20 | -1,178.90 | -771.30 | 320.90 | -457.10 | 4.16 |
| Income Taxes Payable | - | -38.60 | -13.50 | 16.90 | -38.10 | -32.70 | 99.20 | 5.10 | 2.72 |
| Cash from Operating Activities | 3,683.60 | 3,451.60 | 3,153.20 | 3,521.90 | 1,919.90 | 2,244.60 | 3,408.60 | 2,321.30 | 1,943.70 |
| Capital Expenditures | -605.80 | -797.60 | -1,070.00 | -888.40 | -644.50 | -372.00 | -303.80 | -328.90 | -250.96 |
| Net Assets From Acquisitions | -1,157.70 | -1,211.30 | -78.90 | -264.70 | -1,003.10 | -210.90 | 0.00 | -77.30 | 0.00 |
| Sale of Fixed Assets and Businesses | 16.30 | 10.70 | 11.60 | 173.80 | 33.20 | 137.30 | 60.70 | 6.90 | 38.35 |
| Purchase or Sale of Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -79.30 | -63.30 | -39.04 |
| Purchase of Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -79.30 | -63.30 | -39.04 |
| Sale Or Maturity of Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Uses | 1,045.50 | -68.10 | -59.00 | -60.00 | - | -30.80 | 0.00 | 0.00 | 0.00 |
| Other Sources | 0.00 | 0.00 | 0.00 | 0.00 | 6.80 | - | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -701.70 | -2,066.30 | -1,196.30 | -1,039.30 | -1,607.60 | -476.40 | -322.40 | -462.60 | -251.64 |
| Cash Dividends Paid | -784.70 | -789.80 | -723.40 | -623.70 | -618.50 | -587.10 | -488.00 | -420.80 | -322.93 |
| Change in Capital Stock | -2,343.50 | -1,515.80 | -1,496.80 | -1,320.40 | -793.90 | -2,547.80 | -2,081.20 | -624.20 | -522.57 |
| Repurchase of Common Pref Stock | -2,475.10 | -1,656.40 | -1,738.80 | -1,432.00 | -883.20 | -2,752.30 | -2,446.30 | -778.80 | -613.31 |
| Sale of Common Pref Stock | 131.60 | 140.60 | 242.00 | 111.60 | 89.30 | 204.50 | 365.10 | 154.60 | 90.75 |
| Proceedsfrom Stock Options | 0.00 | 0.00 | 0.00 | 0.00 | 22.00 | 11.70 | 182.40 | 0.00 | 0.00 |
| Issuance or Reduction of Debt, Net | 317.80 | 1,013.80 | 272.90 | -433.80 | 946.50 | 1,324.30 | -420.30 | -679.40 | -1,153.57 |
| Change in Long Term Debt | -194.40 | 476.40 | -15.70 | 170.10 | 732.10 | 560.40 | -215.70 | -556.60 | -852.63 |
| Issuance of Long Term Debt | 655.60 | 1,526.40 | 1,084.30 | 306.50 | 992.40 | 983.30 | 989.00 | 1,319.20 | 0.00 |
| Reduction of Long Term Debt | -850.00 | -1,050.00 | -1,100.00 | -136.40 | -260.30 | -422.90 | -1,204.70 | -1,875.80 | -852.63 |
| Net Financing Active Other Cash Flow | -126.10 | -86.80 | -69.80 | -46.70 | 183.50 | -23.40 | -30.60 | -122.00 | 252.42 |
| Other Financing Activities Uses | -85.40 | -86.80 | -69.80 | -46.70 | -23.80 | -23.40 | -30.60 | -129.20 | -5.18 |
| Cash from Financing Activities | -2,936.50 | -1,378.60 | -2,017.10 | -2,424.60 | -282.40 | -1,834.00 | -3,020.10 | -1,846.40 | -1,746.65 |
| Exchange Rate Effect | -22.70 | -9.90 | -6.20 | 20.00 | 3.20 | 4.90 | -1.30 | -6.00 | 5.88 |
| Net Change in Cash | 22.70 | -3.20 | -66.40 | 78.00 | 33.10 | -60.90 | 64.80 | 6.30 | -48.71 |
| Free Cash Flow | 3,077.80 | 2,654.00 | 2,083.20 | 2,633.50 | 1,275.40 | 1,872.60 | 3,104.80 | 1,992.40 | 1,692.74 |
| Preferred Dividends (Cash Flow) | - | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Price to Free Cash Flow | 34.23 | 43.52 | 63.52 | 40.09 | 94.59 | 73.17 | 25.82 | 34.70 | 27.28 |
| Deferred Taxes & Investment Tax Credit | - | 153.20 | -74.90 | -88.90 | -144.80 | -80.30 | -145.30 | -131.10 | -143.38 |
Balance sheet, quarterly
| Metric | 2026Q3 | 2026Q2 | 2026Q1 | 2025Q4 | 2025Q3 | 2025Q2 |
|---|---|---|---|---|---|---|
| Cash & Short Term Investments | 264.20 | 293.50 | 216.90 | 207.20 | 241.50 | 269.80 |
| Short Term Receivables | 3,702.50 | 3,682.60 | 3,309.20 | 2,864.50 | 3,196.40 | 3,197.80 |
| Inventories | 2,547.00 | 2,529.70 | 2,473.20 | 2,318.20 | 2,276.30 | 2,484.60 |
| Other Current Assets | 513.70 | 493.40 | 500.40 | 617.50 | 431.90 | 473.10 |
| Total Current Assets | 7,027.40 | 6,999.20 | 6,499.70 | 6,007.40 | 6,146.10 | 6,425.30 |
| Net Property, Plant & Equipment | 6,327.10 | 6,279.30 | 6,213.30 | 6,317.10 | 5,902.70 | 5,817.20 |
| Total Investments and Advances | 918.00 | 922.10 | 866.20 | 826.10 | 847.00 | 861.70 |
| Intangible Assets | 11,719.80 | 11,826.90 | 11,889.00 | 12,002.70 | 11,260.30 | 11,351.00 |
| Other Assets | 768.90 | 716.00 | 701.70 | 520.70 | 1,813.90 | 660.70 |
| Total Assets | 26,961.40 | 26,951.40 | 26,378.70 | 25,901.70 | 26,206.40 | 25,363.60 |
| Short Term Debt Incl. Current Port. of LT Debt | 4,391.70 | 4,282.70 | 2,912.60 | 2,082.10 | 2,728.00 | 3,388.60 |
| Accounts Payable | 2,895.30 | 2,826.40 | 2,603.40 | 2,354.20 | 2,441.60 | 2,570.00 |
| Income Tax Payable | 300.40 | 405.40 | 271.70 | 187.40 | 254.60 | 255.80 |
| Other Current Liabilities | 2,261.50 | 2,112.50 | 1,746.90 | 2,296.60 | 2,049.30 | 1,982.00 |
| Total Current Liabilities | 9,848.90 | 9,627.00 | 7,534.60 | 6,920.30 | 7,473.50 | 8,196.40 |
| Long Term Debt | 10,408.00 | 10,749.00 | 11,688.80 | 11,868.90 | 11,661.00 | 10,191.30 |
| Provision for Risks Charges | 337.70 | 345.30 | 349.00 | 431.30 | 339.50 | 339.30 |
| Deferred Tax Liabilities | 742.40 | 757.20 | 765.40 | 765.30 | 657.20 | 560.90 |
| Other Liabilities | 1,647.70 | 1,618.20 | 1,609.80 | 1,317.60 | 1,649.90 | 1,674.80 |
| Total Liabilities | 22,984.70 | 23,096.70 | 21,947.60 | 21,303.40 | 21,781.10 | 20,962.70 |
| Non-Equity Reserves | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preferred Stock - Carrying Value | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Common Equity | 3,976.70 | 3,854.70 | 4,431.10 | 4,598.30 | 4,425.30 | 4,400.90 |
| Total Shareholders Equity | 3,976.70 | 3,854.70 | 4,431.10 | 4,598.30 | 4,425.30 | 4,400.90 |
| Accumulated Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Equity | 3,976.70 | 3,854.70 | 4,431.10 | 4,598.30 | 4,425.30 | 4,400.90 |
| Total Liabilities & Stockholders Equity | 26,961.40 | 26,951.40 | 26,378.70 | 25,901.70 | 26,206.40 | 25,363.60 |
| Book Value Per Share | 16.46 | 15.88 | 17.97 | 18.56 | 17.85 | 17.65 |
| Tangible Book Value Per Share | -32.05 | -32.83 | -30.24 | -29.89 | -27.57 | -27.88 |
| Full-Time Employees | - | - | - | 64,249 | - | - |
| Price to Book Ratio | 21.59 | 19.16 | 17.27 | 18.15 | 19.61 | 20.83 |
| Return on Assets | 10.07 | 10.28 | 10.19 | 10.37 | 10.25 | 10.37 |
| Return on Equity | 63.70 | 65.12 | 60.72 | 59.39 | 59.94 | 62.43 |
| Return on Invested Capital | 5.71 | 5.78 | 3.32 | 2.90 | 5.18 | 5.17 |
| Quick Ratio | 0.45 | 0.46 | 0.53 | 0.53 | 0.52 | 0.48 |
| Current Ratio | 0.71 | 0.73 | 0.86 | 0.87 | 0.82 | 0.78 |
Cash flow, quarterly
| Metric | 2026Q3 | 2026Q2 | 2026Q1 | 2025Q4 | 2025Q3 | 2025Q2 |
|---|---|---|---|---|---|---|
| Net Income | 821.00 | 843.60 | 534.70 | 476.80 | 833.10 | 754.70 |
| Depreciation | 187.50 | 186.40 | 186.80 | 186.40 | 166.90 | 162.70 |
| Other Funds (Non Cash) | 187.00 | 185.60 | 192.00 | 308.00 | 164.80 | 206.80 |
| Funds from Operations | 1,175.80 | 1,207.90 | 910.30 | 1,069.00 | 1,259.00 | 1,104.10 |
| Extraordinary Item | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Changes in Working Capital | -71.30 | 139.60 | -771.20 | 23.50 | 48.60 | 8.50 |
| Cash from Operating Activities | 1,104.50 | 1,347.50 | 139.10 | 1,092.50 | 1,307.60 | 1,112.60 |
| Capital Expenditures | -128.70 | -108.40 | -138.30 | -230.40 | -196.40 | -181.50 |
| Net Assets From Acquisitions | -0.80 | -64.90 | 0.00 | -1,092.00 | 2.10 | -39.00 |
| Sale of Fixed Assets and Businesses | 0.00 | 5.60 | 0.00 | 10.70 | 0.00 | 0.00 |
| Purchase or Sale of Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Purchase of Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Sale Or Maturity of Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Uses | -22.40 | -40.00 | -32.20 | 1,140.10 | -1,143.10 | -20.60 |
| Other Sources | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -151.90 | -207.70 | -170.50 | -171.60 | -1,337.40 | -241.10 |
| Cash Dividends Paid | -194.30 | -197.50 | -197.10 | -195.80 | -195.70 | -197.90 |
| Preferred Dividends (Cash Flow) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Change in Capital Stock | -476.20 | -1,243.40 | -528.00 | -95.90 | -600.30 | -494.10 |
| Repurchase of Common Pref Stock | -520.10 | -1,261.40 | -575.60 | -118.00 | -668.20 | -518.50 |
| Sale of Common Pref Stock | 43.90 | 18.00 | 47.60 | 22.10 | 67.90 | 24.40 |
| Proceedsfrom Stock Options | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Issuance or Reduction of Debt, Net | -280.30 | 373.10 | 830.90 | -605.90 | 785.20 | -92.00 |
| Change in Long Term Debt | -385.20 | 500.00 | -350.00 | 40.80 | 644.90 | 0.00 |
| Issuance of Long Term Debt | 114.80 | 500.00 | 0.00 | 40.80 | 1,444.90 | 0.00 |
| Reduction of Long Term Debt | -500.00 | 0.00 | -350.00 | 0.00 | -800.00 | 0.00 |
| Net Financing Active Other Cash Flow | -27.00 | 3.80 | -58.20 | -44.70 | 17.30 | -26.00 |
| Other Financing Activities Uses | -27.00 | 3.80 | -58.20 | -4.00 | -23.40 | -26.00 |
| Cash from Financing Activities | -977.80 | -1,064.00 | 47.60 | -942.30 | 6.50 | -810.00 |
| Exchange Rate Effect | -4.10 | 0.80 | -6.50 | -12.90 | -5.00 | 8.50 |
| Net Change in Cash | -29.30 | 76.60 | 9.70 | -34.30 | -28.30 | 70.00 |
| Free Cash Flow | 975.80 | 1,239.10 | 0.80 | 862.10 | 1,111.20 | 931.10 |
| Price to Free Cash Flow | 34.23 | 34.90 | 37.54 | 43.25 | 52.17 | 61.90 |
Revenue breakdown
| United States | 2024: 23.10B 2025: 23.57B |
|---|---|
| Consolidation, Policy | 2024: 5.20M 2025: 6.80M |
| Consumer Brands Group | 2024: 3.11B 2025: 3.17B |
| Paint Stores Group | 2024: 13.19B 2025: 13.61B |
| Performance Coatings Group | 2024: 6.80B 2025: 6.80B |
Short interest
shares short against float, oldest to newest| Settlement | Of float | Shares short | Float | Avg volume |
|---|---|---|---|---|
| 2026-10-30 | 2.69% | 6.1M | 226.0M | 1.69M |
| 2026-10-15 | 2.90% | 6.6M | 227.1M | 1.76M |
| 2026-09-30 | 3.04% | 6.9M | 227.1M | 1.84M |
| 2026-09-15 | 2.83% | 6.4M | 227.1M | 2.10M |
| 2026-08-31 | 3.10% | 7.0M | 227.1M | 2.23M |
| 2026-08-14 | 2.82% | 6.4M | 227.3M | 2.34M |
| 2026-07-31 | 2.77% | 6.3M | 227.3M | 2.39M |
| 2026-07-15 | 2.94% | 6.8M | 231.0M | 2.31M |
| 2026-06-30 | 3.42% | 7.9M | 231.0M | 2.24M |
| 2026-06-15 | 3.93% | 9.1M | 230.9M | 1.98M |
| 2026-05-29 | 2.76% | 6.4M | 231.1M | 1.87M |
| 2026-05-15 | 2.50% | 5.8M | 231.1M | 1.78M |
| 2026-04-30 | 2.59% | 6.0M | 230.9M | 1.75M |
| 2026-04-15 | 2.31% | 5.4M | 232.0M | 1.78M |
| 2026-03-31 | 2.27% | 5.2M | 229.6M | 1.83M |
| 2026-03-13 | 2.00% | 4.6M | 229.6M | 1.76M |
| 2026-02-27 | 1.80% | 4.1M | 229.6M | 1.74M |
| 2026-02-13 | 1.50% | 3.4M | 229.6M | 1.82M |
| 2026-01-30 | 1.52% | 3.5M | 230.0M | 1.81M |
| 2026-01-15 | 1.66% | 3.8M | 230.0M | 1.92M |
Option chain
expiry 2026-11-20| Type | Strike | Bid | Ask | Last | IV | Open int | Volume | Delta | Theta | Vega |
|---|---|---|---|---|---|---|---|---|---|---|
| call | 190 | 163.7 | 167 | 0.00 | 1.661 | 0.00 | 0.00 | 0.990 | -0.157 | 0.014 |
| call | 195 | 158.7 | 162 | 0.00 | 1.592 | 0.00 | 0.00 | 0.990 | -0.157 | 0.014 |
| call | 200 | 153.8 | 157 | 122.32 | 1.525 | 4.00 | 0.00 | 0.990 | -0.156 | 0.015 |
| call | 210 | 143.7 | 147 | 0.00 | 1.396 | 0.00 | 0.00 | 0.989 | -0.156 | 0.016 |
| call | 220 | 133.7 | 137 | 0.00 | 1.273 | 0.00 | 0.00 | 0.988 | -0.155 | 0.017 |
| call | 230 | 123.8 | 126.9 | 0.00 | 1.155 | 0.00 | 0.00 | 0.987 | -0.154 | 0.018 |
| call | 240 | 113.7 | 117 | 0.00 | 1.043 | 0.00 | 0.00 | 0.986 | -0.153 | 0.020 |
| call | 250 | 103.8 | 107 | 95.50 | 0.935 | 7.00 | 0.00 | 0.984 | -0.152 | 0.021 |
| call | 260 | 93.80 | 97.00 | 0.00 | 0.831 | 0.00 | 0.00 | 0.979 | -0.178 | 0.027 |
| call | 270 | 83.70 | 87.00 | 75.50 | 0.732 | 21.00 | 0.00 | 0.967 | -0.250 | 0.040 |
| call | 280 | 73.70 | 77.10 | 0.00 | 0.707 | 0.00 | 0.00 | 0.950 | -0.338 | 0.057 |
| call | 290 | 63.70 | 67.10 | 0.00 | 0.611 | 0.00 | 0.00 | 0.944 | -0.328 | 0.062 |
| call | 300 | 53.70 | 57.00 | 24.10 | 0.518 | 3.00 | 0.00 | 0.936 | -0.316 | 0.069 |
| call | 310 | 43.70 | 46.50 | 31.20 | 0.661 | 2.00 | 0.00 | 0.926 | -0.301 | 0.077 |
| call | 320 | 33.80 | 36.30 | 37.47 | 0.369 | 130 | 0.00 | 0.913 | -0.284 | 0.088 |
| call | 330 | 24.30 | 26.80 | 26.36 | 0.277 | 380 | 0.00 | 0.901 | -0.237 | 0.096 |
| call | 340 | 14.80 | 17.70 | 16.10 | 0.318 | 359 | 10.00 | 0.785 | -0.381 | 0.162 |
| call | 350 | 7.80 | 10.70 | 10.00 | 0.248 | 191 | 0.00 | 0.651 | -0.373 | 0.205 |
| call | 360 | 3.10 | 5.00 | 3.80 | 0.249 | 458 | 3.00 | 0.418 | -0.383 | 0.216 |
| call | 370 | 0.90 | 1.80 | 1.55 | 0.274 | 1,422 | 7.00 | 0.230 | -0.313 | 0.168 |
| call | 380 | 0.05 | 2.70 | 1.33 | 0.385 | 220 | 0.00 | 0.160 | -0.314 | 0.134 |
| call | 390 | 0.00 | 0.40 | 0.23 | 0.350 | 118 | 1.00 | 0.054 | -0.123 | 0.060 |
| call | 400 | 0.00 | 2.20 | 0.00 | 0.426 | 0.00 | 0.00 | 0.043 | -0.122 | 0.050 |
| call | 410 | 0.00 | 2.15 | 0.00 | 0.498 | 0.00 | 0.00 | 0.037 | -0.128 | 0.045 |
| call | 420 | 0.00 | 2.15 | 0.00 | 0.566 | 0.00 | 0.00 | 0.033 | -0.133 | 0.041 |
| call | 430 | 0.00 | 0.35 | 0.10 | 0.589 | 33.00 | 0.00 | 0.028 | -0.112 | 0.037 |
| call | 440 | 0.00 | 2.35 | 0.00 | 0.679 | 0.00 | 0.00 | 0.025 | -0.127 | 0.033 |
| call | 450 | 0.00 | 2.15 | 0.00 | 0.743 | 0.00 | 0.00 | 0.024 | -0.128 | 0.031 |
| call | 460 | 0.00 | 2.15 | 0.00 | 0.800 | 0.00 | 0.00 | 0.022 | -0.131 | 0.029 |
| put | 190 | 0.00 | 2.70 | 0.00 | 1.829 | 0.00 | 0.00 | -0.009 | -0.144 | 0.014 |
| put | 195 | 0.00 | 4.90 | 0.00 | 1.760 | 0.00 | 0.00 | -0.010 | -0.143 | 0.014 |
| put | 200 | 0.00 | 2.65 | 0.00 | 1.693 | 0.00 | 0.00 | -0.010 | -0.142 | 0.015 |
| put | 210 | 0.00 | 2.70 | 0.00 | 1.563 | 0.00 | 0.00 | -0.011 | -0.141 | 0.016 |
| put | 220 | 0.00 | 2.95 | 0.00 | 1.439 | 0.00 | 0.00 | -0.012 | -0.139 | 0.017 |
| put | 230 | 0.00 | 2.95 | 0.00 | 1.320 | 0.00 | 0.00 | -0.013 | -0.137 | 0.018 |
| put | 240 | 0.00 | 2.70 | 0.50 | 1.206 | 4.00 | 0.00 | -0.014 | -0.134 | 0.020 |
| put | 250 | 0.00 | 0.35 | 0.40 | 0.813 | 16.00 | 0.00 | -0.003 | -0.024 | 0.006 |
| put | 260 | 0.00 | 5.00 | 1.00 | 1.028 | 153 | 0.00 | -0.020 | -0.158 | 0.027 |
| put | 270 | 0.00 | 4.90 | 0.15 | 1.007 | 83.00 | 0.00 | -0.032 | -0.228 | 0.040 |
| put | 280 | 0.00 | 3.10 | 0.15 | 0.984 | 190 | 0.00 | -0.050 | -0.315 | 0.057 |
| put | 290 | 0.00 | 2.25 | 0.05 | 0.866 | 132 | 0.00 | -0.056 | -0.304 | 0.062 |
| put | 300 | 0.00 | 2.00 | 0.30 | 0.751 | 2,633 | 0.00 | -0.063 | -0.290 | 0.069 |
| put | 310 | 0.00 | 1.35 | 0.35 | 0.636 | 370 | 1.00 | -0.073 | -0.275 | 0.077 |
| put | 320 | 0.00 | 1.20 | 0.75 | 0.522 | 448 | 0.00 | -0.087 | -0.256 | 0.088 |
| put | 330 | 0.35 | 1.20 | 0.70 | 0.406 | 274 | 4.00 | -0.099 | -0.208 | 0.096 |
| put | 340 | 1.45 | 3.20 | 1.90 | 0.420 | 364 | 36.00 | -0.215 | -0.352 | 0.162 |
| put | 350 | 2.40 | 5.70 | 4.80 | 0.345 | 73.00 | 2.00 | -0.349 | -0.342 | 0.205 |
| put | 360 | 8.40 | 10.30 | 9.20 | 0.370 | 39.00 | 2.00 | -0.582 | -0.351 | 0.216 |
| put | 370 | 15.80 | 18.20 | 12.00 | 0.432 | 9.00 | 0.00 | -0.770 | -0.280 | 0.168 |
| put | 380 | 24.80 | 27.40 | 0.00 | 0.518 | 0.00 | 0.00 | -0.840 | -0.280 | 0.134 |
| put | 390 | 33.80 | 37.00 | 0.00 | 0.613 | 0.00 | 0.00 | -0.946 | -0.088 | 0.060 |
| put | 400 | 44.40 | 47.00 | 0.00 | 0.733 | 0.00 | 0.00 | -0.957 | -0.086 | 0.050 |
| put | 410 | 53.60 | 56.90 | 0.00 | 0.904 | 0.00 | 0.00 | -0.962 | -0.091 | 0.045 |
| put | 420 | 63.80 | 67.10 | 0.00 | 0.956 | 0.00 | 0.00 | -0.966 | -0.095 | 0.041 |
| put | 430 | 73.60 | 76.90 | 0.00 | 1.013 | 0.00 | 0.00 | -0.972 | -0.084 | 0.035 |
| put | 440 | 83.80 | 86.90 | 0.00 | 1.106 | 0.00 | 0.00 | -0.974 | -0.086 | 0.033 |
| put | 450 | 93.70 | 96.90 | 0.00 | 1.213 | 0.00 | 0.00 | -0.976 | -0.088 | 0.031 |
| put | 460 | 104.1 | 106.9 | 0.00 | 1.292 | 0.00 | 0.00 | -0.978 | -0.090 | 0.029 |
Latest SEC filings
30| Filed | Form | Description | Period | Link |
|---|---|---|---|---|
| 2026-11-06 | 4 | Statement of changes in beneficial ownership of securities | 2026-11-04 | SEC |
| 2026-11-05 | 4 | Statement of changes in beneficial ownership of securities | 2026-11-03 | SEC |
| 2026-11-05 | 4 | Statement of changes in beneficial ownership of securities | 2026-11-03 | SEC |
| 2026-11-04 | 144 | Filing for proposed sale of securities under Rule 144. | SEC | |
| 2026-11-04 | 4 | Statement of changes in beneficial ownership of securities | 2026-11-02 | SEC |
| 2026-11-03 | 144 | Filing for proposed sale of securities under Rule 144. | SEC | |
| 2026-11-03 | 144 | Filing for proposed sale of securities under Rule 144. | SEC | |
| 2026-11-02 | 144 | Filing for proposed sale of securities under Rule 144. | SEC | |
| 2026-11-02 | 8-K | Current report | 2026-11-02 | SEC |
| 2026-10-27 | 10-Q | Quarterly report pursuant to Section 13 or 15(d) | 2026-09-30 | SEC |
| 2026-10-27 | 8-K | Current report | 2026-10-27 | SEC |
| 2026-10-22 | 4 | Statement of changes in beneficial ownership of securities | 2026-10-20 | SEC |
| 2026-10-22 | 4 | Statement of changes in beneficial ownership of securities | 2026-10-20 | SEC |
| 2026-10-22 | 4 | Statement of changes in beneficial ownership of securities | 2026-10-20 | SEC |
| 2026-10-22 | 4 | Statement of changes in beneficial ownership of securities | 2026-10-20 | SEC |
| 2026-10-22 | 4 | Statement of changes in beneficial ownership of securities | 2026-10-20 | SEC |
| 2026-10-22 | 4 | Statement of changes in beneficial ownership of securities | 2026-10-20 | SEC |
| 2026-10-22 | 4 | Statement of changes in beneficial ownership of securities | 2026-10-20 | SEC |
| 2026-10-22 | 4 | Statement of changes in beneficial ownership of securities | 2026-10-20 | SEC |
| 2026-10-22 | 4 | Statement of changes in beneficial ownership of securities | 2026-10-20 | SEC |
| 2026-10-22 | 4 | Statement of changes in beneficial ownership of securities | 2026-10-20 | SEC |
| 2026-10-22 | 4 | Statement of changes in beneficial ownership of securities | 2026-10-20 | SEC |
| 2026-10-06 | 4 | Statement of changes in beneficial ownership of securities | 2026-10-02 | SEC |
| 2026-10-06 | 4 | Statement of changes in beneficial ownership of securities | 2026-10-02 | SEC |
| 2026-10-06 | 4 | Statement of changes in beneficial ownership of securities | 2026-10-02 | SEC |
| 2026-10-06 | 4 | Statement of changes in beneficial ownership of securities | 2026-10-02 | SEC |
| 2026-09-29 | 8-K | Current report | 2026-09-24 | SEC |
| 2026-08-19 | 4 | Statement of changes in beneficial ownership of securities | 2026-08-17 | SEC |
| 2026-08-17 | 144 | Filing for proposed sale of securities under Rule 144. | SEC | |
| 2026-08-11 | 4 | Statement of changes in beneficial ownership of securities | 2026-08-07 | SEC |
Insider activity by month
| Month | Bought | Buys | Sold | Sells |
|---|---|---|---|---|
| 2026-11 | 0 | 0 | 3.09M | 4 |
| 2026-10 | 0 | 0 | 0 | 0 |
| 2026-09 | 0 | 0 | 0 | 0 |
| 2026-08 | 0 | 0 | 7.67M | 2 |
| 2026-07 | 0 | 0 | 0 | 0 |
| 2026-06 | 0 | 0 | 0 | 0 |
| 2026-05 | 0 | 0 | 0 | 0 |
| 2026-04 | 0 | 0 | 0 | 0 |
| 2026-03 | 0 | 0 | 0 | 0 |
| 2026-02 | 0 | 0 | 1.99M | 2 |
| 2026-01 | 0 | 0 | 0 | 0 |
| 2025-12 | 0 | 0 | 0 | 0 |
| 2025-11 | 0 | 0 | 0 | 0 |
Institutional holders
| Manager | % owned |
|---|---|
| BlackRock, Inc. | 7.18% |
| STATE STREET CORP | 6.31% |
| VANGUARD CAPITAL MANAGEMENT LLC | 6.14% |
| FMR LLC | 3.55% |
| MORGAN STANLEY | 2.69% |
| VANGUARD PORTFOLIO MANAGEMENT LLC | 2.20% |
| GEODE CAPITAL MANAGEMENT, LLC | 2.18% |
| NORGES BANK | 1.63% |
| VIKING GLOBAL INVESTORS LP | 1.57% |
| ALLIANCEBERNSTEIN L.P. | 1.43% |
Funds
| Fund | % owned |
|---|---|
| The Osterweis Strategic Income Fund | 20.27% |
| VANGUARD SHORT-TERM INVESTMENT-GRADE FUND | 14.32% |
| JPMorgan Ultra-Short Income ETF | 13.62% |
| VANGUARD INTERMEDIATE-TERM CORPORATE BOND INDEX FUND | 8.33% |
| Permanent Portfolio | 8.24% |
| Invesco Ultra Short Duration ETF | 8.24% |
| Invesco BulletShares 2027 Corporate Bond ETF | 6.35% |
| Capital Group Central Corporate Bond Fund | 5.94% |
| VANGUARD INTERMEDIATE-TERM BOND INDEX FUND | 5.12% |
| iShares iBonds Dec 2027 Term Corporate ETF | 4.47% |
OakChart. SHW. Cached 15 minutes.