RTB Digital Inc
RTBTechnology·Software - Application·USA·Micro·NASD·Nov 11 • 3:59 PM ET
5.58-0.20 (-3.46%)
2026-11-12 07:36 CET
Market cap
80.88 USD m
Revenue, TTM
10.44 USD m
Net income, TTM
-19.23 USD m
Free cash flow, TTM
-23.98 USD m
EPS diluted, TTM
-10.55
P/E
-
Price
RTB against its 20, 50 and 200-day averages2050200
Patternshover a marker to name it
Sales mean, own scale
73.1% under the 52-week high of 20.75 on 9 Jul 2026. 52-week low 3.25 on 5 Jun 2026. Last 15 sessions, 58.5% high to low
Volume 0.46× normal · the line is the 50-bar volume average
Profile
RTB52-week range, 13% of the way up
3.2520.75
RTB Digital, Inc. operates as a financial technology company which is engaged in the deployment of Web3 media platform for media brands and clients. The company on April 10, 2007 and is headquartered in San Diego, CA.
| Employees | 15 |
|---|---|
| IPO | Jan 20, 2010 |
| Beta | 2.24 |
| ATR, 14d | 0.84 |
| Rel volume | 0.46 |
| Short float | 5.50% |
| Insider own | 76.64% |
| Inst own | 4.56% |
Snapshot
6 groupsValuation
| Index | - |
|---|---|
| Market Cap | 80.88M |
| Enterprise Value | 83.56M |
| Income | -19.23M |
| Sales | 10.44M |
| Book/sh | 2.28 |
| Cash/sh | 0.05 |
| Dividend Est. | - |
| Dividend TTM | - |
| Dividend Ex-Date | - |
| Dividend Gr. 3/5Y | - - |
| Payout | - |
| Employees | 15 |
| IPO | Jan 20, 2010 |
Ratios
| P/E | - |
|---|---|
| Forward P/E | - |
| PEG | - |
| P/S | 7.75 |
| P/B | 2.45 |
| P/C | 109.30 |
| P/FCF | - |
| EV/EBITDA | - |
| EV/Sales | 8.00 |
| Quick Ratio | 1.37 |
| Current Ratio | 1.37 |
| Debt/Eq | 0.11 |
| LT Debt/Eq | 0.09 |
| Option/Short | No / Yes |
Earnings
| EPS (ttm) | -10.55 |
|---|---|
| EPS next Y | - |
| EPS next Q | - |
| EPS this Y | - |
| EPS next Y | - |
| EPS next 5Y | - |
| EPS past 3/5Y | 63.45% 20.65% |
| Sales past 3/5Y | -30.33% 5.48% |
| EPS Y/Y TTM | 86.08% |
| Sales Y/Y TTM | -76.92% |
| EPS Q/Q | 80.44% |
| Sales Q/Q | -16.35% |
| Earnings | - |
| EPS/Sales Surpr. | - - |
Ownership
| Insider Own | 76.64% |
|---|---|
| Insider Trans | 0.27% |
| Inst Own | 4.56% |
| Inst Trans | 312.21% |
| ROA | -59.48% |
| ROE | -164.43% |
| ROIC | -58.23% |
| Gross Margin | 10.35% |
| Oper. Margin | -138.16% |
| Profit Margin | -184.17% |
| SMA20 | -22.62% |
| SMA50 | -32.25% |
| SMA200 | -36.51% |
| Trades | - |
Technical
| Shs Outstand | 13.30M |
|---|---|
| Shs Float | 3.39M |
| Short Float | 5.50% |
| Short Ratio | 2.09 |
| Short Interest | 0.19M |
| 52W High | 20.75 -73.11% |
| 52W Low | 3.25 71.69% |
| Volatility | 12.17% 10.68% |
| ATR (14) | 0.84 |
| RSI (14) | 28.21 |
| Beta | 2.24 |
| Rel Volume | 0.46 |
| Avg Volume | 89.07K |
| Volume | 41,010 |
Performance
| Perf Week | -15.58% |
|---|---|
| Perf Month | -26.77% |
| Perf Quarter | -67.75% |
| Perf Half Y | -22.50% |
| Perf YTD | -1.65% |
| Perf Year | -43.44% |
| Perf 3Y | -91.82% |
| Perf 5Y | -99.77% |
| Perf 10Y | -91.14% |
| Recom | 2.00 |
| Target Price | 96.25 |
| Prev Close | 5.78 |
| Price | 5.58 |
| Change % | -3.46% |
Peers
Mkt capInsider trading
3 filings| Insider | Relationship | Date | Transaction | Cost | Shares | Value | Total held | Form |
|---|---|---|---|---|---|---|---|---|
| Dorsett Jason Christopher | 10% Owner | Sep 21 '26 | Buy | 8.32 | 11,000 | 91,520 | 4,204,028 | Sep 23 01:11 PM |
| Dorsett Jason Christopher | 10% Owner | Sep 17 '26 | Buy | 10.36 | 19,000 | 196,840 | 4,193,028 | Sep 21 12:53 PM |
| Madhavji Alykhan | Chief Financial Officer | Jun 04 '26 | Option Exercise | 1.89 | 145,881 | 275,715 | 233,410 | Jun 22 05:49 PM |
Held by
AUM| Ticker | Company | AUM |
|---|---|---|
| VXF | Vanguard Extended Market Index ETF | AUM: 30.47B |
News
latest 14 of 200- Erin Schaefer, Former Google/YouTube Senior Executive, Joins Roundtable Board to Help Guide Premium-Media OS Growth (GlobeNewswire)
- Former UK Prime Minister Liz Truss to Join Roundtable Management for Investor Webinar on October 5 at 2:00 PM ET (GlobeNewswire)
- Roundtable Platforms Legendary UK Sports Brands in Premier League Media Coalition (GlobeNewswire)
- Powered by Coinbase, Roundtable's Real-Time DeFi Media Payment Platform Goes Live $100 Million Ad Ecosystem to Migrate; RTB Shares Begin Trading on Coinbase Today (GlobeNewswire)
- Roundtable Files 8-K: Projects $90-$100 Million in 2027 Revenue and Annualized Adjusted EBITDA-Positive Operations (GlobeNewswire) +13.15%
- Roundtable Clarifies Structure, Equity and Economics of 10-Year, $1 Billion Platform Partnership (GlobeNewswire) -7.71%
- Former United Kingdom Prime Minister Liz Truss Joins Roundtable Board of Directors, to Lead European Press Coalition (GlobeNewswire)
- Paradium.AI Signs 10-Year Strategic Platform Agreement with Roundtable (Nasdaq: RTB) (Business Wire)
- Roundtable Secures 10-Year, $1 Billion Agreement, Bringing its AI/DeFi Media Operating System to Global Scale and Profitability (GlobeNewswire)
- Roundtable Shareholder Call Scheduled. Anticipated, Transformative Transaction Signed, CEO Heckman to Share Details, Economics (GlobeNewswire)
- TheStreet.com and Roundtable Launch Tech Power Rankings, "Roundtable100" (GlobeNewswire) -7.80%
- Roundtable CEO James Heckman Rings Nasdaq Closing Bell, Unveiling World's Only AI/DeFi Platform for Premium Media (GlobeNewswire) -17.93%
- RTB Digital: Q2 Earnings Snapshot (Associated Press)
- Roundtable's AI/DeFi Platform Unveiled to London Press, Media Executives to Help Restore Classic Journalism (GlobeNewswire) -8.36%
Quarterly earnings
actual against estimate| Period | Reported | EPS act | EPS est | EPS rep | Sales act | Sales est | Analysts |
|---|---|---|---|---|---|---|---|
| 2025Q3 | 2025-11-25 | -4.550 | -4.550 | -2.394 | 3.00 | 3.00 | 1 |
| 2025Q2 | 2025-08-18 | -28.000 | - | -28.000 | 2.80 | - | - |
| 2025Q1 | 2025-05-20 | -10.150 | -9.450 | -11.670 | 15.40 | 15.54 | 2 |
| 2024Q4 | 2025-03-31 | -31.850 | -9.100 | -31.173 | 14.13 | 15.41 | 2 |
| 2024Q3 | 2024-11-14 | -26.600 | -9.275 | -26.583 | 12.61 | 13.91 | 2 |
| 2024Q2 | 2024-08-13 | -65.800 | -33.600 | -65.837 | 11.90 | 12.80 | 1 |
| 2024Q1 | 2024-05-14 | -15.750 | - | -15.716 | 16.77 | - | - |
| 2023Q4 | 2024-03-26 | -190.05 | -14.000 | -190.04 | 22.25 | 18.00 | 1 |
| 2023Q3 | 2023-11-13 | -21.000 | -14.000 | -20.846 | 17.48 | 15.70 | 1 |
| 2023Q2 | 2023-08-14 | -80.500 | -24.500 | -81.718 | 14.85 | 13.10 | 1 |
| 2023Q1 | 2023-05-22 | -52.500 | -28.000 | -53.487 | 11.29 | 12.30 | 1 |
| 2022Q4 | 2023-04-17 | -112 | -35.000 | -163.01 | 11.10 | 12.50 | 1 |
| 2022Q3 | 2022-11-21 | -112 | -82.250 | -112.72 | 10.60 | 10.13 | 2 |
| 2022Q2 | 2022-08-15 | 84.000 | -71.750 | 84.777 | 6.97 | 5.66 | 2 |
| 2022Q1 | 2022-05-16 | -44.695 | -40.250 | -177.17 | 4.90 | 6.72 | 2 |
| 2021Q4 | 2022-03-31 | -59.500 | -22.155 | -57.484 | 7.10 | 9.75 | 2 |
Annual earnings
| Period | EPS act | EPS est | EPS rep | Sales act | Sales est |
|---|---|---|---|---|---|
| 2021FY | -227.5 | -91.000 | -303.29 | 26.30 | 28.40 |
| 2022FY | -378 | -241.5 | -378.14 | 32.91 | 35.00 |
| 2023FY | -353.85 | -362.6 | -353.88 | 65.87 | 61.60 |
| 2024FY | -140.35 | -131.08 | -140.35 | 56.00 | 56.70 |
| 2025FY | - | -41.300 | -18.459 | - | 23.90 |
| 2026FY | - | 2.100 | - | - | 95.00 |
Estimate revisions
last 14 periods| Period | Type | Date | Estimates | Up | Down | Mean | Low | High |
|---|---|---|---|---|---|---|---|---|
| 2025Q4 | S | 2025-11-25 | 1 | 0 | 0 | 3.00 | 3.00 | 3.00 |
| 2025Q4 | S | 2025-10-23 | 1 | 0 | 0 | 3.00 | 3.00 | 3.00 |
| 2025Q4 | S | 2025-10-03 | 1 | 0 | 1 | 3.00 | 3.00 | 3.00 |
| 2025Q4 | S | 2025-05-29 | 1 | 0 | 0 | 19.30 | 19.30 | 19.30 |
| 2025Q4 | S | 2025-05-20 | 2 | 0 | 1 | 21.81 | 19.30 | 24.32 |
| 2025Q4 | S | 2025-04-04 | 2 | 0 | 1 | 21.81 | 19.30 | 24.32 |
| 2025Q4 | S | 2025-04-02 | 1 | 0 | 0 | 19.30 | 19.30 | 19.30 |
| 2025Q4 | S | 2025-02-19 | 1 | 0 | 0 | 26.79 | 26.79 | 26.79 |
| 2025Q4 | S | 2025-01-17 | 1 | 1 | 0 | 26.79 | 26.79 | 26.79 |
| 2025Q4 | S | 2025-01-16 | 1 | 1 | 0 | 26.79 | 26.79 | 26.79 |
| 2025Q4 | S | 2025-01-15 | 1 | 1 | 0 | 26.79 | 26.79 | 26.79 |
| 2025Q4 | S | 2025-01-14 | 1 | 1 | 0 | 26.79 | 26.79 | 26.79 |
| 2025Q4 | S | 2025-01-13 | 1 | 1 | 0 | 26.79 | 26.79 | 26.79 |
| 2025Q4 | S | 2025-01-12 | 1 | 1 | 0 | 26.79 | 26.79 | 26.79 |
Estimate history
| EPS, annual | 12.999 | -44.835 | -58.611 | -58.674 | -303.286 | -378.137 | -353.882 | -140.251 | -18.459 | -10.5494 |
|---|---|---|---|---|---|---|---|---|---|---|
| Period | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM |
| EPS, quarterly | -65.837 | -26.583 | -31.173 | -11.67 | -6.333 | -2.394 | -4.251 | -2.665 | -1.239 | |
| Period | Q2 '24 | Q3 '24 | Q4 '24 | Q1 '25 | Q2 '25 | Q3 '25 | Q4 '25 | Q1 '26 | Q2 '26 | |
| Sales, annual | 0 | 0.911 | 10.003 | 8.525 | 26.305 | 32.909 | 65.869 | 18.159 | 11.131 | 10.44 |
| Period | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM |
| Sales, quarterly | 11.9 | 12.606 | 14.718 | 15.133 | 2.783 | 2.786 | 2.793 | 2.535 | 2.328 | |
| Period | Q2 '24 | Q3 '24 | Q4 '24 | Q1 '25 | Q2 '25 | Q3 '25 | Q4 '25 | Q1 '26 | Q2 '26 | |
| Shares, annual | 0.007 | 0.079 | 0.081 | 0.088 | 0.122 | 0.142 | 0.171 | 0.229 | 1.037 | 13.302 |
| Period | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | MRQ |
| Shares, quarterly | 0.193 | 0.199 | 0.229 | 0.239 | 0.456 | 0.918 | 1.037 | 1.278 | 13.302 | |
| Period | Q2 '24 | Q3 '24 | Q4 '24 | Q1 '25 | Q2 '25 | Q3 '25 | Q4 '25 | Q1 '26 | Q2 '26 |
Income statement, annual
| Metric | TTM | 2025FY | 2024FY | 2023FY | 2022FY | 2021FY | 2020FY | 2019FY | 2018FY |
|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 10.44 | 11.13 | 18.16 | 65.87 | 32.91 | 26.30 | 8.53 | 10.00 | 0.91 |
| Cost of Goods Sold Incl. D&A | 9.36 | 12.31 | 22.96 | 56.58 | 48.25 | 15.48 | 6.64 | 11.11 | 0.68 |
| Gross Profit | 1.08 | -1.18 | -4.80 | 9.29 | -15.34 | 10.82 | 1.88 | -1.10 | 0.23 |
| Selling, General and Administrative Excl. Other | 15.32 | 8.25 | 11.08 | 21.59 | 22.50 | 40.03 | 6.98 | 4.51 | 1.95 |
| Research and Development | 0.32 | 0.56 | 3.85 | 5.76 | 6.28 | 3.87 | 1.36 | 1.26 | 0.38 |
| Other Operating Expense | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Income | -14.24 | -9.42 | -15.88 | -12.30 | -37.84 | -29.21 | -5.10 | -5.61 | -1.71 |
| Interest Expense | - | 1.94 | 3.13 | 16.47 | 23.27 | 4.93 | 1.51 | 0.80 | 0.11 |
| Unusual Expense | 4.78 | 4.63 | 13.40 | 22.63 | -11.15 | -2.85 | 0.38 | 1.05 | 0.07 |
| Net Income Before Taxes | -19.20 | -15.74 | -32.74 | -52.81 | -49.24 | -35.27 | -5.01 | -4.68 | -1.89 |
| Income Taxes | 0.03 | 0.32 | 0.39 | 0.29 | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 |
| Consolidated Net Income | -19.23 | -16.05 | -33.13 | -53.10 | -49.24 | -35.27 | -5.01 | -4.68 | -1.89 |
| Net Income From Continuing Operations | -19.23 | -16.05 | -33.13 | -53.10 | -49.24 | -35.27 | -5.01 | -4.68 | -1.89 |
| Net Income | -19.23 | -11.03 | -26.82 | -53.10 | -49.24 | -35.27 | -5.01 | -4.68 | -1.89 |
| EPS (Recurring) | -2.05 | -13.03 | -91.20 | -248.30 | -438.07 | -320.41 | -55.53 | -49.42 | -43.60 |
| EPS (Basic, Before Extraordinaries) | -10.55 | -18.46 | -140.25 | -353.88 | -378.14 | -303.29 | -58.67 | -58.61 | -44.84 |
| EPS (Diluted) | -10.55 | -18.46 | -140.25 | -353.88 | -378.14 | -303.29 | -58.67 | -58.61 | -44.84 |
| EBITDA | -13.65 | -9.03 | -13.87 | -9.75 | -16.88 | -28.25 | -5.08 | -5.60 | -1.70 |
| Non-Operating Income (Expense) | 0.05 | 0.26 | -0.33 | -1.40 | 0.72 | -3.98 | 1.99 | 2.78 | 0.00 |
| Other After Tax Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Option Compensation Expense | 0.73 | 0.70 | 0.49 | 1.46 | 0.13 | 2.70 | 3.04 | 0.09 | 0.00 |
| Price To Earnings Ratio | - | - | - | - | - | - | - | - | 226.12 |
| Price To Sales Ratio | 11.17 | 0.30 | 0.48 | 0.33 | 0.64 | 6.50 | 22.91 | 1.68 | 33.20 |
| Gross Margin | 10.35 | -10.56 | -26.44 | 14.10 | -46.62 | 41.13 | 22.06 | -11.04 | 25.65 |
| Operating Margin | -138.16 | -84.65 | -87.44 | -18.68 | -114.98 | -111.03 | -59.87 | -56.10 | -187.91 |
| Net Margin | -184.17 | -99.08 | -147.72 | -80.62 | -149.61 | -134.10 | -58.74 | -46.83 | -207.87 |
| Shares Outstanding | 13.30 | 1.04 | 0.23 | 0.17 | 0.14 | 0.12 | 0.09 | 0.08 | 0.08 |
| Market Capitalization | 80.88 | 80.88 | 10.44 | 21.68 | 22.25 | 179.89 | 1,205.08 | 101.73 | 340.50 |
Income statement, quarterly
| Metric | 2026Q2 | 2026Q1 | 2025Q4 | 2025Q3 | 2025Q2 | 2025Q1 | 2024Q4 | 2024Q3 |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 2.33 | 2.54 | 2.79 | 2.79 | 2.78 | 15.13 | 14.72 | 12.61 |
| Cost of Goods Sold Incl. D&A | 1.46 | 2.61 | 2.73 | 2.75 | 2.66 | 12.49 | 13.62 | 11.73 |
| Gross Profit | 0.87 | -0.07 | 0.06 | 0.03 | 0.12 | 2.64 | 1.10 | 0.88 |
| Selling, General and Administrative Excl. Other | 9.80 | 2.03 | 2.25 | 1.24 | 2.15 | 3.09 | 3.68 | 3.36 |
| Research and Development | 0.26 | 0.07 | 0.20 | -0.22 | 0.13 | 0.45 | 0.82 | 0.81 |
| Other Operating Expense | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Income | -8.93 | -2.10 | -2.19 | -1.20 | -2.03 | -0.45 | -2.58 | -2.48 |
| Interest Expense | - | 0.01 | 0.01 | 0.03 | 0.55 | 1.36 | 0.68 | 0.58 |
| Unusual Expense | 0.48 | 1.15 | 2.38 | 0.76 | 1.08 | 0.40 | 4.03 | 1.60 |
| Net Income Before Taxes | -9.57 | -3.28 | -4.40 | -1.95 | -3.68 | -2.27 | -6.92 | -4.59 |
| Income Taxes | 0.01 | 0.00 | 0.01 | 0.00 | 0.16 | 0.48 | -0.07 | 0.59 |
| Consolidated Net Income | -9.58 | -3.29 | -4.41 | -1.95 | -3.84 | -2.76 | -6.85 | -5.17 |
| Net Income From Continuing Operations | -9.58 | -3.29 | -4.41 | -1.95 | -3.84 | -2.76 | -6.85 | -5.17 |
| Net Income | -9.58 | -3.29 | -4.41 | -1.95 | -1.91 | -2.76 | -6.85 | -5.17 |
| EPS (Recurring) | -1.19 | -2.02 | -2.64 | -1.74 | -3.82 | -10.48 | -18.35 | -20.84 |
| EPS (Basic, Before Extraordinaries) | -1.24 | -2.67 | -4.25 | -2.39 | -6.33 | -11.67 | -31.17 | -26.58 |
| EPS (Diluted) | -1.24 | -2.67 | -4.25 | -2.39 | -6.33 | -11.67 | -31.17 | -26.58 |
| EBITDA | -8.53 | -2.06 | -2.03 | -1.22 | -1.87 | -0.31 | -2.14 | -1.89 |
| Non-Operating Income (Expense) | -0.15 | -0.03 | 0.19 | 0.04 | -0.02 | -0.07 | 0.36 | 0.07 |
| Other After Tax Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Option Compensation Expense | 0.10 | 0.30 | 0.21 | 0.13 | 0.35 | 0.04 | 0.06 | 0.11 |
| Price To Sales Ratio | 11.17 | 0.57 | 0.25 | 0.24 | 0.20 | 0.15 | 0.18 | 0.14 |
| Gross Margin | 37.41 | -2.84 | 2.18 | 1.15 | 4.38 | 17.47 | 7.49 | 6.98 |
| Operating Margin | -383.63 | -82.76 | -78.55 | -43.22 | -72.84 | -2.94 | -17.54 | -19.67 |
| Net Margin | -411.64 | -129.59 | -157.89 | -70.10 | -68.67 | -18.21 | -46.55 | -41.04 |
| Shares Outstanding | 13.30 | 1.28 | 1.04 | 0.92 | 0.46 | 0.24 | 0.23 | 0.20 |
| Market Capitalization | 80.88 | 6.38 | 5.89 | 9.51 | 13.57 | 8.28 | 10.44 | 9.18 |
Balance sheet, annual
| Metric | 2025FY | 2024FY | 2023FY | 2022FY | 2021FY | 2020FY | 2019FY | 2018FY | 2017FY |
|---|---|---|---|---|---|---|---|---|---|
| Cash & Short Term Investments | 7.43 | 92.03 | 73.32 | 40.83 | 89.56 | 1.83 | 0.76 | 0.28 | 0.00 |
| Short Term Receivables | 1.11 | 1.08 | 13.69 | 1.16 | 0.48 | 2.80 | 2.85 | 0.05 | 0.00 |
| Inventories | 0.00 | 0.00 | 0.00 | 0.30 | 0.29 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Current Assets | 2.59 | 2.28 | 2.85 | 16.92 | 6.24 | 7.37 | 8.47 | 0.67 | 0.00 |
| Total Current Assets | 11.14 | 95.38 | 89.86 | 59.22 | 96.57 | 12.01 | 12.08 | 1.00 | 0.00 |
| Net Property, Plant & Equipment | 1.40 | 3.42 | 4.58 | 3.23 | 3.17 | 0.18 | 0.30 | 0.03 | 0.00 |
| Total Investments and Advances | 0.00 | 0.00 | 0.00 | 1.52 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Intangible Assets | 0.26 | 20.66 | 31.81 | 33.49 | 14.13 | - | 0.00 | 0.00 | 0.00 |
| Other Assets | 0.31 | 2.81 | 2.40 | 0.20 | 0.19 | 0.08 | 0.00 | 0.00 | 0.19 |
| Total Assets | 13.10 | 122.28 | 128.66 | 97.66 | 114.05 | 12.26 | 12.38 | 1.03 | 0.19 |
| Short Term Debt Incl. Current Port. of LT Debt | 0.72 | 0.84 | 0.69 | 0.27 | 18.73 | 1.25 | 1.66 | 0.85 | 0.00 |
| Accounts Payable | 2.24 | 3.52 | 1.82 | 1.63 | 0.47 | 0.21 | 0.50 | 0.13 | 0.00 |
| Income Tax Payable | - | - | - | - | - | - | - | - | 0.08 |
| Other Current Liabilities | 7.05 | 99.19 | 83.03 | 34.84 | 5.04 | 10.27 | 15.46 | 0.90 | 0.00 |
| Total Current Liabilities | 10.01 | 103.54 | 85.54 | 36.74 | 24.24 | 11.73 | 17.62 | 1.88 | 0.00 |
| Long Term Debt | 2.42 | 20.23 | 19.63 | 62.84 | 60.34 | 0.15 | 0.12 | 0.07 | 0.00 |
| Provision for Risks Charges | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.71 |
| Total Liabilities | 12.43 | 123.77 | 105.17 | 99.58 | 84.58 | 11.88 | 17.74 | 1.95 | 0.71 |
| Non-Equity Reserves | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preferred Stock - Carrying Value | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Common Equity | 0.67 | -1.49 | 23.49 | -1.92 | 29.47 | 0.39 | -5.37 | -0.92 | -0.52 |
| Total Shareholders Equity | 0.67 | -1.49 | 23.49 | -1.92 | 29.47 | 0.39 | -5.37 | -0.92 | -0.52 |
| Accumulated Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Equity | 0.67 | -1.49 | 23.49 | -1.92 | 29.47 | 0.39 | -5.37 | -0.92 | -0.52 |
| Total Liabilities & Stockholders Equity | 13.10 | 122.28 | 128.66 | 97.66 | 114.05 | 12.26 | 12.38 | 1.03 | 0.19 |
| Book Value Per Share | 0.64 | -6.51 | 137.09 | -13.53 | 240.80 | 4.39 | -66.36 | -11.60 | -76.23 |
| Tangible Book Value Per Share | 0.40 | -96.52 | -48.57 | -249.26 | 125.36 | 4.39 | -66.36 | -11.60 | -76.23 |
| Full-Time Employees | 15 | 95 | 99 | 110 | 50 | 18 | - | 2 | 9 |
| Price to Book Ratio | 2.45 | -6.99 | -0.88 | 0.64 | 3.95 | 3,128.17 | -49.23 | -2,011.44 | -5.08 |
| Return on Assets | -23.72 | -26.40 | -46.93 | -42.75 | -55.85 | -40.65 | -71.38 | -309.47 | 0.00 |
| Return on Equity | - | -301.20 | -492.40 | -225.94 | -236.32 | - | - | - | - |
| Return on Invested Capital | -356.81 | -143.19 | -123.14 | -80.82 | -39.28 | -935.72 | - | - | - |
| Quick Ratio | 1.11 | 0.92 | 1.05 | 1.60 | 3.97 | 1.02 | 0.69 | 0.53 | 0.16 |
| Current Ratio | 1.11 | 0.92 | 1.05 | 1.61 | 3.98 | 1.02 | 0.69 | 0.53 | 0.16 |
Cash flow, annual
| Metric | TTM | 2025FY | 2024FY | 2023FY | 2022FY | 2021FY | 2020FY | 2019FY | 2018FY |
|---|---|---|---|---|---|---|---|---|---|
| Net Income | -20.72 | -17.53 | -26.82 | -53.10 | -49.24 | -26.45 | -5.01 | -4.68 | -1.89 |
| Depreciation | 0.59 | 0.49 | 2.26 | 2.55 | 20.96 | 0.95 | 0.02 | 0.01 | 0.01 |
| Other Funds (Non Cash) | 5.91 | 11.98 | 15.13 | 32.76 | 8.22 | 19.97 | 4.35 | 1.33 | 0.00 |
| Funds from Operations | -14.23 | -5.05 | -9.43 | -17.79 | -20.06 | -5.53 | -0.64 | -3.34 | -1.89 |
| Extraordinary Item | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Changes in Working Capital | -10.84 | -17.99 | 30.62 | 50.95 | 10.71 | -21.64 | -3.52 | 3.18 | 0.28 |
| Cash from Operating Activities | -25.06 | -23.04 | 21.19 | 33.16 | -9.34 | -27.17 | -4.16 | -0.17 | -1.60 |
| Capital Expenditures | -0.76 | -1.40 | -1.81 | -0.11 | -0.16 | -0.16 | -0.01 | -0.05 | -0.03 |
| Net Assets From Acquisitions | 0.00 | 0.00 | 0.00 | -0.23 | -47.49 | -2.50 | 0.00 | 0.00 | 0.00 |
| Sale of Fixed Assets and Businesses | 4.25 | 0.00 | 0.00 | 2.62 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Purchase or Sale of Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Purchase of Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Sale Or Maturity of Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Uses | -10.95 | -74.95 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Sources | 10.76 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | 3.30 | -76.35 | -1.81 | 2.29 | -47.65 | -2.66 | -0.01 | -0.05 | -0.03 |
| Cash Dividends Paid | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Change in Capital Stock | 11.92 | 11.92 | 0.00 | 0.01 | -4.05 | 38.91 | 2.90 | 0.00 | 0.91 |
| Repurchase of Common Pref Stock | 0.00 | 0.00 | 0.00 | 0.00 | -4.06 | -10.63 | 0.00 | 0.00 | 0.00 |
| Sale of Common Pref Stock | 11.92 | 11.92 | 0.00 | 0.01 | 0.01 | 49.54 | 2.90 | 0.00 | 0.91 |
| Proceedsfrom Stock Options | 10.38 | 10.38 | 0.00 | 0.01 | 0.00 | 45.81 | 2.86 | 0.00 | 0.91 |
| Issuance or Reduction of Debt, Net | 2.00 | 2.00 | -0.01 | -3.02 | -6.00 | 77.15 | 2.34 | 0.68 | 0.92 |
| Change in Long Term Debt | 2.00 | -13.01 | -0.01 | -3.02 | 0.00 | 0.00 | 0.15 | -0.07 | 0.00 |
| Issuance of Long Term Debt | 2.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.15 | 0.00 | 0.00 |
| Reduction of Long Term Debt | -0.00 | -13.01 | -0.01 | -3.02 | 0.00 | 0.00 | 0.00 | -0.07 | 0.00 |
| Net Financing Active Other Cash Flow | -0.02 | -0.02 | -0.23 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Financing Activities Uses | -0.02 | -0.02 | -0.23 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | 13.89 | 13.89 | -0.24 | -3.01 | -10.05 | 116.06 | 5.24 | 0.68 | 1.83 |
| Exchange Rate Effect | - | 0.90 | -0.43 | - | 1.60 | 0.00 | - | - | - |
| Net Change in Cash | -7.34 | -84.60 | 18.71 | 32.44 | -65.45 | 86.24 | 1.07 | 0.47 | 0.20 |
| Free Cash Flow | -23.98 | -23.12 | 21.14 | 33.05 | -9.51 | -27.32 | -4.17 | -0.22 | -1.63 |
| Preferred Dividends (Cash Flow) | - | - | - | - | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Price to Free Cash Flow | - | - | 0.41 | 0.66 | - | - | - | - | 457.08 |
| Deferred Taxes & Investment Tax Credit | - | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Balance sheet, quarterly
| Metric | 2026Q2 | 2026Q1 | 2025Q4 | 2025Q3 | 2025Q2 | 2025Q1 |
|---|---|---|---|---|---|---|
| Cash & Short Term Investments | 0.74 | 5.76 | 7.43 | 17.74 | 14.98 | 77.49 |
| Short Term Receivables | 3.00 | 0.92 | 1.11 | 0.84 | 0.89 | 0.96 |
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Current Assets | 11.38 | 2.57 | 2.59 | 1.21 | 0.76 | 1.39 |
| Total Current Assets | 15.13 | 9.25 | 11.14 | 19.78 | 16.63 | 79.83 |
| Net Property, Plant & Equipment | 0.10 | 0.18 | 1.40 | 1.92 | 2.17 | 3.27 |
| Total Investments and Advances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Intangible Assets | 24.07 | 0.23 | 0.26 | 1.47 | 1.56 | 22.61 |
| Other Assets | 0.59 | 0.24 | 0.31 | 0.24 | 0.24 | 2.36 |
| Total Assets | 44.06 | 9.90 | 13.10 | 23.41 | 20.60 | 108.07 |
| Short Term Debt Incl. Current Port. of LT Debt | 0.72 | 0.77 | 0.72 | 0.65 | 0.54 | 15.88 |
| Accounts Payable | 5.09 | 2.62 | 2.24 | 1.70 | 5.17 | 4.25 |
| Other Current Liabilities | 5.22 | 5.51 | 7.05 | 21.67 | 19.00 | 83.79 |
| Total Current Liabilities | 11.04 | 8.90 | 10.01 | 24.02 | 24.71 | 103.91 |
| Long Term Debt | 2.70 | 1.97 | 2.42 | 2.61 | 2.83 | 7.24 |
| Provision for Risks Charges | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 13.74 | 10.87 | 12.43 | 26.64 | 27.54 | 111.16 |
| Non-Equity Reserves | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preferred Stock - Carrying Value | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Common Equity | 30.33 | -0.97 | 0.67 | -3.22 | -6.94 | -3.08 |
| Total Shareholders Equity | 30.33 | -0.97 | 0.67 | -3.22 | -6.94 | -3.08 |
| Accumulated Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Equity | 30.33 | -0.97 | 0.67 | -3.22 | -6.94 | -3.08 |
| Total Liabilities & Stockholders Equity | 44.06 | 9.90 | 13.10 | 23.41 | 20.60 | 108.07 |
| Book Value Per Share | 2.28 | -0.76 | 0.64 | -3.51 | -15.22 | -12.90 |
| Tangible Book Value Per Share | 0.47 | -0.94 | 0.40 | -5.11 | -18.64 | -107.51 |
| Full-Time Employees | - | - | 15 | - | - | - |
| Price to Book Ratio | 2.45 | -1.44 | 8.82 | -2.95 | -1.96 | -2.69 |
| Return on Assets | -59.48 | -22.87 | -19.15 | -20.43 | -28.73 | -22.42 |
| Return on Equity | -164.43 | - | - | -993.23 | -2,201.06 | -309.32 |
| Return on Invested Capital | -29.02 | -330.15 | -142.67 | - | - | -66.27 |
| Quick Ratio | 1.37 | 1.04 | 1.11 | 0.82 | 0.67 | 0.77 |
| Current Ratio | 1.37 | 1.04 | 1.11 | 0.82 | 0.67 | 0.77 |
Cash flow, quarterly
| Metric | 2026Q2 | 2026Q1 | 2025Q4 | 2025Q3 | 2025Q2 | 2025Q1 |
|---|---|---|---|---|---|---|
| Net Income | -11.08 | -3.29 | -4.41 | -1.95 | -8.41 | -2.76 |
| Depreciation | 0.40 | 0.03 | 0.17 | -0.01 | 0.20 | 0.13 |
| Other Funds (Non Cash) | 1.60 | 1.44 | 2.01 | 0.86 | 8.43 | 0.69 |
| Funds from Operations | -9.08 | -1.81 | -2.24 | -1.11 | 0.22 | -1.93 |
| Extraordinary Item | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Changes in Working Capital | 5.97 | -0.26 | -14.61 | -1.95 | 12.21 | -13.65 |
| Cash from Operating Activities | -3.10 | -2.06 | -16.84 | -3.05 | 12.44 | -15.58 |
| Capital Expenditures | -0.67 | 0.00 | -0.00 | -0.09 | -0.04 | -1.27 |
| Net Assets From Acquisitions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Sale of Fixed Assets and Businesses | 4.24 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Purchase or Sale of Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Purchase of Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Sale Or Maturity of Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Uses | -10.95 | 0.00 | 0.00 | 0.00 | -74.95 | 0.00 |
| Other Sources | 10.76 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | 3.38 | 0.00 | 0.00 | -0.09 | -74.99 | -1.27 |
| Cash Dividends Paid | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preferred Dividends (Cash Flow) | - | - | - | 0.00 | 0.00 | 0.00 |
| Change in Capital Stock | -0.39 | 0.39 | 6.54 | 5.38 | 0.00 | 0.00 |
| Repurchase of Common Pref Stock | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Sale of Common Pref Stock | -0.39 | 0.39 | 6.54 | 5.38 | 0.00 | 0.00 |
| Proceedsfrom Stock Options | 0.00 | 0.00 | 5.00 | 5.38 | 0.00 | 0.00 |
| Issuance or Reduction of Debt, Net | 2.00 | -0.00 | -0.00 | 0.00 | -0.00 | 2.00 |
| Change in Long Term Debt | 2.00 | -0.00 | -15.00 | 15.00 | -15.00 | 2.00 |
| Issuance of Long Term Debt | 2.00 | 0.00 | -15.00 | 15.00 | -15.00 | 15.00 |
| Reduction of Long Term Debt | -0.00 | -0.00 | -0.00 | 0.00 | -0.00 | -13.00 |
| Net Financing Active Other Cash Flow | 0.00 | 0.00 | 0.00 | -0.02 | 0.00 | 0.00 |
| Other Financing Activities Uses | 0.00 | 0.00 | 0.00 | -0.02 | 0.00 | 0.00 |
| Cash from Financing Activities | 1.60 | 0.39 | 6.54 | 5.36 | -0.00 | 2.00 |
| Exchange Rate Effect | - | 0.00 | 0.00 | 0.54 | 0.05 | 0.31 |
| Net Change in Cash | 1.88 | -1.67 | -10.30 | 2.76 | -62.51 | -14.54 |
| Free Cash Flow | -3.10 | -2.06 | -16.84 | -1.97 | 12.39 | -16.70 |
| Price to Free Cash Flow | - | - | - | - | 0.61 | - |
Revenue breakdown
| Total Services-Management Consulting Services revenue | 2024: 18.16M 2025: 11.13M |
|---|---|
| North America | 2024: 18.16M |
| United States | 2025: 11.13M |
Short interest
shares short against float, oldest to newest| Settlement | Of float | Shares short | Float | Avg volume |
|---|---|---|---|---|
| 2026-10-30 | 5.50% | 0.2M | 3.4M | 90.73K |
| 2026-10-15 | 6.51% | 0.2M | 3.3M | 100.69K |
| 2026-09-30 | 9.35% | 0.3M | 3.3M | 118.56K |
| 2026-09-15 | 6.36% | 0.2M | 3.3M | 145.42K |
| 2026-08-31 | 6.26% | 0.2M | 3.0M | 135.47K |
| 2026-08-14 | 6.99% | 0.2M | 3.0M | 132.36K |
| 2026-07-31 | 8.03% | 0.2M | 2.9M | 132.29K |
| 2026-07-15 | 4.08% | 0.3M | 7.1M | 123.73K |
| 2026-06-30 | 2.89% | 0.2M | 7.4M | 108.82K |
| 2026-06-15 | - | 0.1M | - | 58.69K |
| 2026-05-29 | 18.97% | 0.1M | 0.6M | 50.45K |
| 2026-05-15 | 9.68% | 0.1M | 1.0M | 46.28K |
| 2026-04-30 | 6.24% | 0.1M | 1.0M | 46.41K |
| 2026-04-15 | 7.39% | 0.1M | 1.0M | 273.56K |
| 2026-03-31 | 13.02% | 0.1M | 0.8M | 312.46K |
| 2026-03-13 | 5.86% | 0.0M | 0.8M | 304.01K |
| 2026-02-27 | 9.94% | 0.1M | 0.8M | 306.78K |
| 2026-02-13 | 13.28% | 0.1M | 0.8M | 327.41K |
| 2026-01-30 | 25.17% | 0.1M | 0.6M | 365.16K |
| 2026-01-15 | 25.47% | 0.1M | 0.6M | 184.49K |
Option chain
expiry 2026-11-12| Type | Strike | Bid | Ask | Last | IV | Open int | Volume | Delta | Theta | Vega |
|---|---|---|---|---|---|---|---|---|---|---|
| No option chain for this symbol. | ||||||||||
Latest SEC filings
30| Filed | Form | Description | Period | Link |
|---|---|---|---|---|
| 2026-11-04 | DEF 14A | Proxy Statement Pursuant to Section 14(a) of the Securities Exchange Act of 1934 | 2026-12-10 | SEC |
| 2026-10-06 | 8-K | Current report | 2026-10-01 | SEC |
| 2026-10-02 | 8-K | Current report | 2026-09-30 | SEC |
| 2026-09-23 | SCHEDULE 13D/A | SEC | ||
| 2026-09-23 | 4 | Statement of changes in beneficial ownership of securities | 2026-09-21 | SEC |
| 2026-09-22 | 8-K | Current report | 2026-09-16 | SEC |
| 2026-09-22 | 8-K | Current report | 2026-09-22 | SEC |
| 2026-09-21 | SCHEDULE 13D/A | SEC | ||
| 2026-09-21 | 4 | Statement of changes in beneficial ownership of securities | 2026-09-17 | SEC |
| 2026-09-18 | 8-K | Current report | 2026-09-14 | SEC |
| 2026-09-18 | 8-K | Current report | 2026-09-18 | SEC |
| 2026-09-16 | 8-K/A | 2026-05-12 | SEC | |
| 2026-09-16 | 10-Q/A | 2026-06-30 | SEC | |
| 2026-09-16 | 8-K | Current report | 2026-09-10 | SEC |
| 2026-09-15 | 8-K | Current report | 2026-09-15 | SEC |
| 2026-09-09 | 8-K | Current report | 2026-09-04 | SEC |
| 2026-08-14 | 10-Q | Quarterly report pursuant to Section 13 or 15(d) | 2026-06-30 | SEC |
| 2026-07-27 | 3 | Initial statement of beneficial ownership of securities | 2026-05-26 | SEC |
| 2026-07-27 | 8-K/A | 2026-05-12 | SEC | |
| 2026-07-21 | SCHEDULE 13G | SEC | ||
| 2026-07-17 | 8-K | Current report | 2026-07-17 | SEC |
| 2026-07-13 | 8-K | Current report | 2026-07-13 | SEC |
| 2026-06-26 | SCHEDULE 13D | SEC | ||
| 2026-06-22 | 3 | Initial statement of beneficial ownership of securities | 2026-05-21 | SEC |
| 2026-06-22 | 4 | Statement of changes in beneficial ownership of securities | 2026-06-04 | SEC |
| 2026-06-22 | 8-K | Current report | 2026-06-22 | SEC |
| 2026-06-22 | 8-K | Current report | 2026-06-18 | SEC |
| 2026-06-15 | 3 | Initial statement of beneficial ownership of securities | 2026-05-21 | SEC |
| 2026-06-15 | 3 | Initial statement of beneficial ownership of securities | 2026-05-21 | SEC |
| 2026-06-08 | 3 | Initial statement of beneficial ownership of securities | 2026-05-21 | SEC |
Insider activity by month
| Month | Bought | Buys | Sold | Sells |
|---|---|---|---|---|
| 2026-11 | 0 | 0 | 0 | 0 |
| 2026-10 | 0 | 0 | 0 | 0 |
| 2026-09 | 288.36K | 2 | 0 | 0 |
| 2026-08 | 0 | 0 | 0 | 0 |
| 2026-07 | 0 | 0 | 0 | 0 |
| 2026-06 | 0 | 0 | 0 | 0 |
| 2026-05 | 0 | 0 | 0 | 0 |
| 2026-04 | 0 | 0 | 0 | 0 |
| 2026-03 | 0 | 0 | 0 | 0 |
| 2026-02 | 0 | 0 | 0 | 0 |
| 2026-01 | 0 | 0 | 0 | 0 |
| 2025-12 | 0 | 0 | 0 | 0 |
| 2025-11 | 0 | 0 | 0 | 0 |
Institutional holders
| Manager | % owned |
|---|---|
| ARMISTICE CAPITAL, LLC | 2.57% |
| GEODE CAPITAL MANAGEMENT, LLC | 0.51% |
| STATE STREET CORP | 0.33% |
| MILLENNIUM MANAGEMENT LLC | 0.31% |
| BlackRock, Inc. | 0.23% |
| NORTHERN TRUST CORP | 0.22% |
| VANGUARD CAPITAL MANAGEMENT LLC | 0.15% |
| NewEdge Advisors, LLC | 0.15% |
| UBS Group AG | 0.13% |
| JANE STREET GROUP, LLC | 0.11% |
Funds
| Fund | % owned |
|---|---|
| Fidelity Extended Market Index Fund | 0.46% |
| Fidelity Total Market Index Fund | 0.20% |
| Fidelity Series Total Market Index Fund | 0.15% |
| VANGUARD EXTENDED MARKET INDEX FUND | 0.14% |
| Fidelity Nasdaq Composite Index Fund | 0.04% |
OakChart. RTB. Cached 15 minutes.
Some panels did not load: ratings.