Pattern Group Inc
PTRNConsumer Cyclical·Internet Retail·USA·Mid·NASD·Nov 11 • 3:59 PM ET
Price
PTRN against its 20, 50 and 200-day averages31.7% under the 52-week high of 29.80 on 16 Jul 2026. 52-week low 8.92 on 24 Feb 2026. Last 15 sessions, 34.3% high to low
Volume 0.65× normal · the line is the 50-bar volume average
Profile
PTRNPattern Group, Inc. engages brands in global ecommerce marketplaces by leveraging proprietary technology and AI. It acquires inventory from brand partners to sell to consumers through online marketplaces, utilizing vast data sets, sophisticated machine learning, and AI models. The company optimizes and automates all levers of ecommerce growth for global brands, enabling full control over advertising, content management, logistics and fulfillment, pricing, forecasting, and customer service. Pattern Group was founded by David Wright and Melanie Alder in 2013 and is headquartered in Lehi, UT.
| Index | RUT |
|---|---|
| Employees | 2300 |
| IPO | Sep 19, 2025 |
| Beta | 1.10 |
| ATR, 14d | 0.95 |
| Rel volume | 0.65 |
| Short float | 18.94% |
| Insider own | 76.87% |
| Inst own | 28.23% |
Snapshot
6 groupsValuation
| Index | RUT |
|---|---|
| Market Cap | 3.61B |
| Enterprise Value | 3.32B |
| Income | 117.51M |
| Sales | 3.26B |
| Book/sh | 3.73 |
| Cash/sh | 1.98 |
| Dividend Est. | - |
| Dividend TTM | - |
| Dividend Ex-Date | - |
| Dividend Gr. 3/5Y | - - |
| Payout | - |
| Employees | 2300 |
| IPO | Sep 19, 2025 |
Ratios
| P/E | 31.17 |
|---|---|
| Forward P/E | 25.37 |
| PEG | - |
| P/S | 1.11 |
| P/B | 5.45 |
| P/C | 10.27 |
| P/FCF | 34.11 |
| EV/EBITDA | 20.68 |
| EV/Sales | 1.02 |
| Quick Ratio | 1.40 |
| Current Ratio | 2.32 |
| Debt/Eq | 0.09 |
| LT Debt/Eq | 0.07 |
| Option/Short | Yes / Yes |
Earnings
| EPS (ttm) | 0.65 |
|---|---|
| EPS next Y | 0.80 |
| EPS next Q | 0.15 |
| EPS this Y | 146.69% |
| EPS next Y | 26.38% |
| EPS next 5Y | - |
| EPS past 3/5Y | -95.34% - |
| Sales past 3/5Y | 36.18% - |
| EPS Y/Y TTM | 167.78% |
| Sales Y/Y TTM | 42.11% |
| EPS Q/Q | 113.89% |
| Sales Q/Q | 38.49% |
| Earnings | Nov 04 AMC |
| EPS/Sales Surpr. | 20.00% 3.73% |
Ownership
| Insider Own | 76.87% |
|---|---|
| Insider Trans | -6.33% |
| Inst Own | 28.23% |
| Inst Trans | 21.25% |
| ROA | 12.00% |
| ROE | 19.55% |
| ROIC | 16.60% |
| Gross Margin | 43.07% |
| Oper. Margin | 4.25% |
| Profit Margin | 3.61% |
| SMA20 | 16.49% |
| SMA50 | 11.86% |
| SMA200 | 15.26% |
| Trades | - |
Technical
| Shs Outstand | 155.14M |
|---|---|
| Shs Float | 41.03M |
| Short Float | 18.94% |
| Short Ratio | 5.31 |
| Short Interest | 7.77M |
| 52W High | 29.80 -31.68% |
| 52W Low | 8.92 128.25% |
| Volatility | 6.80% 5.06% |
| ATR (14) | 0.95 |
| RSI (14) | 68.75 |
| Beta | 1.10 |
| Rel Volume | 0.65 |
| Avg Volume | 1.46M |
| Volume | 949,530 |
Performance
| Perf Week | 15.16% |
|---|---|
| Perf Month | 18.37% |
| Perf Quarter | -10.78% |
| Perf Half Y | 20.62% |
| Perf YTD | 76.43% |
| Perf Year | 10.65% |
| Perf 3Y | - |
| Perf 5Y | - |
| Perf 10Y | - |
| Recom | 1.33 |
| Target Price | 27.00 |
| Prev Close | 19.82 |
| Price | 20.36 |
| Change % | 2.72% |
Analyst ratings
latest 10 of 11| Date | Action | Analyst | Rating change | Target | Implied |
|---|---|---|---|---|---|
| Jul 14, 2026 | Downgrade | JJefferies | Buy → Hold | $30 | +47.3% |
| Oct 14, 2025 | Initiated | WWilliam Blair | Outperform | ||
| Oct 14, 2025 | Initiated | SStifel | Buy | $18 | -11.6% |
| Oct 14, 2025 | Initiated | RRobert W. Baird | Outperform | $18 | -11.6% |
| Oct 14, 2025 | Initiated | NNeedham | Buy | $18 | -11.6% |
| Oct 14, 2025 | Initiated | KKeyBanc Capital Markets | Overweight | $18 | -11.6% |
| Oct 14, 2025 | Initiated | JJP Morgan | Overweight | $18 | -11.6% |
| Oct 14, 2025 | Initiated | JJefferies | Buy | $18 | -11.6% |
| Oct 14, 2025 | Initiated | GGoldman | Buy | $17 | -16.5% |
| Oct 14, 2025 | Initiated | EEvercore ISI | Outperform | $19 | -6.7% |
Peers
Mkt capInsider trading
latest 14 of 17| Insider | Relationship | Date | Transaction | Cost | Shares | Value | Total held | Form |
|---|---|---|---|---|---|---|---|---|
| KL Pattern Holdings LP | 10% Owner | Jun 18 '26 | Sale | 18.14 | 9,200,000 | 166,934,000 | 18,976,542 | Jun 23 04:30 PM |
| KSV Pattern, LLC | Daniel Gay is a former Directo | Jun 12 '26 | Proposed Sale | 21.17 | 146,907 | 3,109,434 | Jun 12 04:50 PM | |
| KSV Pattern II, LLC | Daniel Gay is a former Directo | Jun 12 '26 | Proposed Sale | 21.17 | 41,474 | 877,868 | Jun 12 04:48 PM | |
| KSV Pattern II, LLC | Daniel Gay is a former Directo | Jun 10 '26 | Proposed Sale | 21.03 | 41,474 | 872,198 | Jun 10 04:20 PM | |
| KSV Pattern, LLC | Daniel Gay is a former Directo | Jun 10 '26 | Proposed Sale | 21.03 | 146,907 | 3,089,454 | Jun 10 04:18 PM | |
| KSV Pattern II, LLC | Daniel Gay is a former Directo | Jun 04 '26 | Proposed Sale | 20.39 | 41,474 | 845,655 | Jun 04 04:07 PM | |
| KSV Pattern, LLC | Daniel Gay is a former Directo | Jun 04 '26 | Proposed Sale | 20.39 | 146,907 | 2,995,434 | Jun 04 04:05 PM | |
| MATHER ANN | Director | Jun 02 '26 | Sale | 20.21 | 3,755 | 75,889 | 39,110 | Jun 03 04:05 PM |
| MATHER ANN | Director | Jun 02 '26 | Proposed Sale | 20.21 | 3,755 | 75,870 | Jun 02 01:11 PM | |
| KSV Pattern II, LLC | Daniel Gay is a former Directo | Jun 01 '26 | Proposed Sale | 19.37 | 41,474 | 803,168 | Jun 01 05:20 PM | |
| KSV Pattern, LLC | Daniel Gay is a former Directo | Jun 01 '26 | Proposed Sale | 19.37 | 146,907 | 2,844,958 | Jun 01 05:02 PM | |
| MATHER ANN | Director | May 15 '26 | Sale | 16.51 | 5,301 | 87,520 | 31,509 | May 18 07:08 PM |
| KSV Pattern, LLC | Daniel Gay is a former Directo | May 15 '26 | Proposed Sale | 16.40 | 146,907 | 2,409,275 | May 15 04:57 PM | |
| KSV Pattern II, LLC | Daniel Gay is a former Directo | May 15 '26 | Proposed Sale | 16.40 | 41,474 | 680,174 | May 15 04:53 PM |
Held by
AUM| Ticker | Company | AUM |
|---|---|---|
| IWM | iShares Russell 2000 Index Fund | AUM: 77.38B |
| FESM | Fidelity Enhanced Small Cap Core ETF | AUM: 6.82B |
| VTI | Vanguard Morningstar Total Stock Market ETF | AUM: 687.42B |
| IWO | iShares Russell 2000 Growth ETF | AUM: 14.06B |
| VB | Vanguard Morningstar Small-Cap ETF | AUM: 79.59B |
| VXF | Vanguard Extended Market Index ETF | AUM: 30.47B |
| XRT | State Street SPDR S&P Retail ETF | AUM: 605.16M |
| VTWO | Vanguard Russell 2000 Index ETF | AUM: 16.75B |
| SCHA | Schwab U.S. Small-Cap ETF | AUM: 22.25B |
| VBR | Vanguard Morningstar Small-Cap Value ETF | AUM: 37.76B |
News
latest 14 of 106- Pattern to Participate in Upcoming Investor Conferences (Business Wire)
- Pattern Named to the 2026 America's Top 100 Most Loved Workplaces, as Featured in the Wall Street Journal (Business Wire)
- Pattern Group Beats And Raises A Third Straight Time, But Cooling Growth Vectors And A Thinner Q4 Margin Guide Complicate The Story (Earnings Whispers)
- Pattern Group: Q3 Earnings Snapshot (Associated Press)
- Pattern Group Must Prove A Promo Shift, Not Demand, Explains Its Third-Quarter Slowdown (Earnings Whispers)
- Pattern Recognized as a 2026 Inc. Power Partner Award Winner for the Fifth Consecutive Year (Business Wire) -5.27%
- Pattern to Report Third Quarter 2026 Financial Results (Business Wire)
- Pattern to Present at Upcoming Investor Conference (Business Wire)
- Pattern to Participate in Upcoming Investor Conferences (Business Wire) -6.52%
- Pattern Group Inc (PTRN) (Q2 2026) Earnings Call Highlights: Record Revenue and NRR Fuel Raised ... (GuruFocus.com)
- Pattern Group: Q2 Earnings Snapshot (Associated Press)
- Pattern Reports Record Second Quarter 2026 Financial Results (Business Wire)
- Pattern Group Inc (PTRN) Q2 2026 Earnings Report Preview: What To Expect (GuruFocus.com)
- Pattern Brings AI-Native Advertising to Global Brands, Extending Cross-Platform Reach to ChatGPT Ads (Business Wire)
Quarterly earnings
actual against estimate| Period | Reported | EPS act | EPS est | EPS rep | Sales act | Sales est | Analysts |
|---|---|---|---|---|---|---|---|
| 2026Q3 | 2026-11-04 | 0.180 | 0.150 | 0.180 | 885.85 | 854.02 | 7 |
| 2026Q2 | 2026-08-05 | 0.150 | 0.119 | 0.152 | 876.77 | 817.15 | 7 |
| 2026Q1 | 2026-05-06 | 0.160 | 0.101 | 0.163 | 773.73 | 716.75 | 7 |
| 2025Q4 | 2026-03-05 | 0.160 | 0.098 | 0.163 | 723.1 | 691.52 | 9 |
| 2025Q3 | 2025-11-05 | -2.190 | -2.701 | -1.266 | 639.66 | 572.68 | 8 |
| 2025Q2 | 2025-09-03 | 0.221 | - | 0.093 | 598.12 | - | - |
| 2026Q4 | - | - | 0.148 | - | - | 978.65 | 8 |
| 2027Q1 | - | - | 0.185 | - | - | 984.21 | 4 |
| 2027Q2 | - | - | 0.205 | - | - | 1,119 | 4 |
| 2027Q3 | - | - | 0.223 | - | - | 1,123 | 4 |
| 2027Q4 | - | - | 0.217 | - | - | 1,199 | 3 |
Annual earnings
| Period | EPS act | EPS est | EPS rep | Sales act | Sales est |
|---|---|---|---|---|---|
| 2025FY | -1.360 | -1.460 | -1.360 | 2,501 | 2,470 |
| 2026FY | - | 0.635 | - | - | 3,515 |
| 2027FY | - | 0.803 | - | - | 4,438 |
| 2028FY | - | 1.096 | - | - | 5,444 |
| 2029FY | - | 1.360 | - | - | 6,139 |
| 2030FY | - | 1.770 | - | - | 7,326 |
Estimate revisions
last 14 periods| Period | Type | Date | Estimates | Up | Down | Mean | Low | High |
|---|---|---|---|---|---|---|---|---|
| 2026Q4 | S | 2026-11-09 | 9 | 8 | 0 | 978.65 | 974.9 | 984.82 |
| 2026Q4 | S | 2026-11-06 | 9 | 8 | 0 | 978.65 | 974.9 | 984.82 |
| 2026Q4 | S | 2026-11-05 | 9 | 7 | 0 | 973.16 | 935.35 | 982.17 |
| 2026Q4 | S | 2026-11-04 | 8 | 0 | 0 | 939.74 | 934 | 949 |
| 2026Q4 | S | 2026-10-30 | 8 | 0 | 0 | 939.74 | 934 | 949 |
| 2026Q4 | S | 2026-10-26 | 8 | 0 | 0 | 939.6 | 934 | 949 |
| 2026Q4 | S | 2026-10-20 | 8 | 1 | 0 | 939.6 | 934 | 949 |
| 2026Q4 | S | 2026-08-14 | 8 | 8 | 0 | 939.6 | 934 | 949 |
| 2026Q4 | S | 2026-08-12 | 8 | 8 | 0 | 939.6 | 934 | 949 |
| 2026Q4 | S | 2026-08-06 | 8 | 7 | 0 | 931.67 | 871.9 | 949 |
| 2026Q4 | S | 2026-08-05 | 8 | 0 | 0 | 890.24 | 871.87 | 925.28 |
| 2026Q4 | S | 2026-07-31 | 8 | 0 | 0 | 890.25 | 871.9 | 925.28 |
| 2026Q4 | S | 2026-07-24 | 8 | 0 | 0 | 890.25 | 871.9 | 925.28 |
| 2026Q4 | S | 2026-07-21 | 8 | 0 | 0 | 890.24 | 871.87 | 925.28 |
Estimate history
| EPS, annual | -0.119 | 0.113 | 0.241 | -0.888 | 0.6532 | ||||
|---|---|---|---|---|---|---|---|---|---|
| Period | 2022 | 2023 | 2024 | 2025 | TTM | ||||
| EPS, quarterly | 0.081 | 0.103 | 0.089 | 0.093 | -1.266 | 0.163 | 0.163 | 0.152 | 0.176 |
| Period | Q3 '24 | Q4 '24 | Q1 '25 | Q2 '25 | Q3 '25 | Q4 '25 | Q1 '26 | Q2 '26 | Q3 '26 |
| Sales, annual | 990.535 | 1366.417 | 1796.161 | 2501.315 | 3259.45 | ||||
| Period | 2022 | 2023 | 2024 | 2025 | TTM | ||||
| Sales, quarterly | 439.395 | 515.465 | 540.406 | 598.15 | 639.655 | 723.104 | 773.727 | 876.773 | 885.847 |
| Period | Q3 '24 | Q4 '24 | Q1 '25 | Q2 '25 | Q3 '25 | Q4 '25 | Q1 '26 | Q2 '26 | Q3 '26 |
| Shares, annual | 176.02 | 176.02 | 176.02 | 176.394 | 176.84 | ||||
| Period | 2022 | 2023 | 2024 | 2025 | MRQ | ||||
| Shares, quarterly | 176.02 | 176.02 | 176.02 | 176.02 | 176.119 | 176.394 | 176.642 | 177.084 | 176.84 |
| Period | Q3 '24 | Q4 '24 | Q1 '25 | Q2 '25 | Q3 '25 | Q4 '25 | Q1 '26 | Q2 '26 | Q3 '26 |
Income statement, annual
| Metric | TTM | 2025FY | 2024FY | 2023FY | 2022FY |
|---|---|---|---|---|---|
| Total Revenue | 3,259.45 | 2,501.32 | 1,796.16 | 1,366.42 | 990.53 |
| Cost of Goods Sold Incl. D&A | 1,855.62 | 1,427.67 | 1,029.62 | 777.30 | 571.21 |
| Gross Profit | 1,403.83 | 1,073.65 | 766.54 | 589.11 | 419.32 |
| Selling, General and Administrative Excl. Other | 1,265.19 | 1,048.24 | 679.36 | 536.33 | 415.20 |
| Research and Development | 48.78 | 46.29 | 17.99 | 14.64 | 10.83 |
| Other Operating Expense | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Income | 138.64 | 25.41 | 87.18 | 52.78 | 4.12 |
| Interest Expense | 0.00 | 0.23 | 0.00 | 0.00 | 0.50 |
| Unusual Expense | 0.00 | 32.68 | 0.00 | 0.00 | 0.00 |
| Net Income Before Taxes | 146.94 | -0.79 | 91.23 | 56.34 | -1.69 |
| Income Taxes | 29.43 | -17.04 | 23.38 | 15.08 | 1.28 |
| Consolidated Net Income | 117.51 | -156.61 | 42.49 | 19.83 | -20.97 |
| Net Income From Continuing Operations | 117.51 | -156.61 | 42.49 | 19.83 | -20.97 |
| Net Income | 117.51 | -156.61 | 42.49 | 19.83 | -20.97 |
| EPS (Recurring) | 0.64 | -0.76 | 0.24 | 0.11 | -0.12 |
| EPS (Basic, Before Extraordinaries) | 0.66 | -0.89 | 0.24 | 0.11 | -0.12 |
| EPS (Diluted) | 0.65 | -0.89 | 0.24 | 0.11 | -0.12 |
| EBITDA | 160.39 | 42.21 | 101.99 | 64.89 | 13.71 |
| Non-Operating Income (Expense) | 8.29 | 6.71 | 4.05 | 3.56 | -5.31 |
| Other After Tax Adjustments | 0.00 | -172.85 | -25.36 | -21.43 | -17.99 |
| Stock Option Compensation Expense | 37.32 | 76.86 | 0.13 | 0.16 | 0.00 |
| Price To Earnings Ratio | 31.17 | 31.17 | - | - | - |
| Price To Sales Ratio | 0.96 | 0.81 | - | - | - |
| Gross Margin | 43.07 | 42.92 | 42.68 | 43.11 | 42.33 |
| Operating Margin | 4.25 | 1.02 | 4.85 | 3.86 | 0.42 |
| Net Margin | 3.61 | -6.26 | 2.37 | 1.45 | -2.12 |
| Shares Outstanding | 176.84 | 176.39 | 176.02 | 176.02 | 176.02 |
| Market Capitalization | 3,611.86 | 3,611.86 | 2,086.50 | - | - |
Income statement, quarterly
| Metric | 2026Q3 | 2026Q2 | 2026Q1 | 2025Q4 | 2025Q3 | 2025Q2 | 2025Q1 | 2024Q4 |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 885.85 | 876.77 | 773.73 | 723.10 | 639.65 | 598.15 | 540.41 | 515.47 |
| Cost of Goods Sold Incl. D&A | 505.43 | 498.22 | 438.91 | 413.06 | 360.39 | 345.57 | 308.64 | 298.91 |
| Gross Profit | 380.42 | 378.55 | 334.81 | 310.05 | 279.26 | 252.58 | 231.76 | 216.55 |
| Selling, General and Administrative Excl. Other | 342.93 | 343.01 | 295.24 | 284.00 | 339.44 | 222.45 | 202.35 | 193.43 |
| Research and Development | 15.03 | 12.95 | 11.19 | 9.61 | 24.58 | 6.46 | 5.64 | 5.29 |
| Other Operating Expense | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Income | 37.49 | 35.54 | 39.57 | 26.05 | -60.18 | 30.13 | 29.41 | 23.12 |
| Interest Expense | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Unusual Expense | 0.00 | 0.00 | 0.00 | 0.00 | 32.68 | 0.00 | 0.00 | 0.00 |
| Net Income Before Taxes | 39.97 | 37.54 | 41.54 | 27.88 | -91.29 | 31.85 | 30.76 | 24.25 |
| Income Taxes | 7.90 | 10.04 | 12.33 | -0.84 | -32.23 | 8.07 | 7.96 | 6.05 |
| Consolidated Net Income | 32.07 | 27.50 | 29.21 | 28.72 | -222.99 | 16.44 | 15.65 | 18.20 |
| Net Income From Continuing Operations | 32.07 | 27.50 | 29.21 | 28.72 | -222.99 | 16.44 | 15.65 | 18.20 |
| Net Income | 32.07 | 27.50 | 29.21 | 28.72 | -222.99 | 16.44 | 15.65 | 18.20 |
| EPS (Recurring) | 0.18 | 0.15 | 0.16 | 0.16 | -1.14 | 0.09 | 0.09 | 0.10 |
| EPS (Basic, Before Extraordinaries) | 0.18 | 0.16 | 0.17 | 0.16 | -1.27 | 0.09 | 0.09 | 0.10 |
| EPS (Diluted) | 0.18 | 0.15 | 0.16 | 0.16 | -1.27 | 0.09 | 0.09 | 0.10 |
| EBITDA | 43.75 | 41.35 | 44.99 | 30.30 | -55.92 | 34.37 | 33.45 | 27.07 |
| Non-Operating Income (Expense) | 2.48 | 2.00 | 1.97 | 1.84 | 1.56 | 1.72 | 1.36 | 1.13 |
| Other After Tax Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | -163.93 | -7.34 | -7.16 | 0.00 |
| Stock Option Compensation Expense | 9.92 | 8.49 | 6.27 | 12.64 | 66.91 | 0.00 | 0.00 | 0.00 |
| Price To Earnings Ratio | 31.17 | - | - | - | 37.40 | 37.95 | - | - |
| Price To Sales Ratio | 0.96 | 1.51 | 0.82 | 0.81 | 1.05 | - | - | - |
| Gross Margin | 42.94 | 43.18 | 43.27 | 42.88 | 43.66 | 42.23 | 42.89 | 42.01 |
| Operating Margin | 4.23 | 4.05 | 5.11 | 3.60 | -9.41 | 5.04 | 5.44 | 4.49 |
| Net Margin | 3.62 | 3.14 | 3.78 | 3.97 | -34.86 | 2.75 | 2.90 | 3.53 |
| Shares Outstanding | 176.84 | 177.08 | 176.64 | 176.39 | 176.12 | 176.02 | 176.02 | 176.02 |
| Market Capitalization | 3,611.86 | 4,455.25 | 2,199.50 | 2,033.64 | 2,411.47 | 2,446.68 | - | - |
Balance sheet, annual
| Metric | 2025FY | 2024FY | 2023FY | 2022FY |
|---|---|---|---|---|
| Cash & Short Term Investments | 289.05 | 175.62 | 127.23 | - |
| Short Term Receivables | 177.21 | 106.93 | 76.11 | - |
| Inventories | 294.74 | 264.10 | 190.88 | - |
| Other Current Assets | 31.57 | 11.44 | 10.71 | - |
| Total Current Assets | 792.58 | 558.08 | 404.94 | - |
| Net Property, Plant & Equipment | 69.25 | 62.91 | 43.01 | - |
| Total Investments and Advances | 0.00 | 0.00 | 0.00 | - |
| Intangible Assets | 54.46 | 32.84 | 35.90 | - |
| Deferred Tax Assets | 27.01 | 7.98 | 6.68 | - |
| Other Assets | 4.34 | 2.61 | 0.39 | - |
| Total Assets | 947.64 | 664.42 | 490.92 | - |
| Short Term Debt Incl. Current Port. of LT Debt | 8.83 | 8.03 | 6.05 | - |
| Accounts Payable | 274.98 | 211.56 | 124.69 | - |
| Other Current Liabilities | 54.74 | 38.11 | 25.90 | - |
| Total Current Liabilities | 338.54 | 257.70 | 156.64 | - |
| Long Term Debt | 22.01 | 22.09 | 13.05 | - |
| Provision for Risks Charges | 0.00 | 0.00 | 0.00 | - |
| Other Liabilities | 6.09 | 5.30 | 8.23 | - |
| Total Liabilities | 366.64 | 285.10 | 177.92 | - |
| Non-Equity Reserves | 0.00 | 0.00 | 0.00 | - |
| Preferred Stock - Carrying Value | 0.00 | 270.69 | 270.69 | - |
| Common Equity | 581.00 | 108.64 | 42.31 | - |
| Total Shareholders Equity | 581.00 | 379.32 | 313.00 | - |
| Accumulated Minority Interest | 0.00 | 0.00 | 0.00 | - |
| Total Equity | 581.00 | 379.32 | 313.00 | - |
| Total Liabilities & Stockholders Equity | 947.64 | 664.42 | 490.92 | - |
| Book Value Per Share | 3.29 | 0.62 | 0.24 | - |
| Tangible Book Value Per Share | 2.98 | 0.43 | 0.04 | - |
| Full-Time Employees | 2,300 | - | - | - |
| Price to Book Ratio | 5.45 | 3.85 | - | - |
| Return on Assets | -19.43 | 7.36 | - | - |
| Return on Equity | -32.62 | 12.27 | - | - |
| Return on Invested Capital | -25.97 | 10.59 | 6.08 | - |
| Quick Ratio | 1.47 | 1.14 | 1.37 | - |
| Current Ratio | 2.34 | 2.17 | 2.59 | - |
Cash flow, annual
| Metric | TTM | 2025FY | 2024FY | 2023FY | 2022FY |
|---|---|---|---|---|---|
| Net Income | 117.51 | 16.25 | 67.86 | 41.26 | -2.98 |
| Depreciation | 21.75 | 16.80 | 14.81 | 12.10 | 9.59 |
| Other Funds (Non Cash) | 43.87 | 131.71 | 0.03 | -1.43 | 5.07 |
| Funds from Operations | 190.07 | 145.97 | 81.42 | 51.87 | 7.52 |
| Extraordinary Item | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Changes in Working Capital | -47.92 | -46.56 | -11.07 | -10.39 | 6.71 |
| Cash from Operating Activities | 142.16 | 99.41 | 70.35 | 41.48 | 14.23 |
| Capital Expenditures | -36.27 | -20.48 | -20.45 | -14.50 | -16.20 |
| Net Assets From Acquisitions | -19.30 | -19.30 | 0.00 | 0.00 | -14.32 |
| Sale of Fixed Assets and Businesses | 0.00 | 0.01 | 0.01 | 0.00 | 0.00 |
| Purchase or Sale of Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Purchase of Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Sale Or Maturity of Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Uses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Sources | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -55.56 | -39.77 | -20.44 | -14.50 | -30.52 |
| Cash Dividends Paid | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Change in Capital Stock | -20.83 | 135.03 | -2.90 | 0.00 | 0.00 |
| Repurchase of Common Pref Stock | -22.09 | 0.00 | -2.90 | 0.00 | 0.00 |
| Sale of Common Pref Stock | 1.26 | 135.03 | 0.00 | 0.00 | 0.00 |
| Proceedsfrom Stock Options | 1.26 | 135.03 | 0.00 | 0.00 | 0.00 |
| Issuance or Reduction of Debt, Net | 0.00 | 0.00 | 0.00 | 0.00 | -34.95 |
| Change in Long Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | -34.95 |
| Issuance of Long Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Reduction of Long Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | -34.95 |
| Net Financing Active Other Cash Flow | -27.51 | -81.32 | 0.00 | 0.00 | -1.67 |
| Other Financing Activities Uses | -27.51 | -81.32 | 0.00 | 0.00 | -1.67 |
| Cash from Financing Activities | -48.34 | 53.71 | -2.90 | 0.00 | -36.62 |
| Exchange Rate Effect | 0.64 | 0.09 | 1.37 | 1.08 | -2.44 |
| Net Change in Cash | 38.89 | 113.43 | 48.38 | 28.05 | -55.35 |
| Free Cash Flow | 105.89 | 78.92 | 49.90 | 26.98 | -1.97 |
| Preferred Dividends (Cash Flow) | - | 0.00 | - | - | 0.00 |
| Price to Free Cash Flow | 29.56 | 25.79 | - | - | - |
| Deferred Taxes & Investment Tax Credit | - | -18.79 | -1.28 | -0.07 | -4.17 |
Balance sheet, quarterly
| Metric | 2026Q3 | 2026Q2 | 2026Q1 | 2025Q4 | 2025Q3 | 2025Q2 |
|---|---|---|---|---|---|---|
| Cash & Short Term Investments | 351.69 | 345.83 | 344.22 | 289.05 | 312.80 | 215.25 |
| Short Term Receivables | 188.05 | 207.72 | 141.28 | 177.21 | 106.14 | 119.20 |
| Inventories | 367.59 | 318.30 | 299.75 | 294.74 | 268.89 | 256.42 |
| Other Current Assets | 23.06 | 22.09 | 22.23 | 31.57 | 30.25 | 15.36 |
| Total Current Assets | 930.39 | 893.94 | 807.48 | 792.58 | 718.09 | 606.23 |
| Net Property, Plant & Equipment | 112.57 | 102.65 | 75.31 | 69.25 | 67.92 | 64.42 |
| Total Investments and Advances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Intangible Assets | 50.27 | 51.70 | 53.13 | 54.46 | 29.45 | 30.01 |
| Deferred Tax Assets | - | - | - | 27.01 | - | - |
| Other Assets | 21.55 | 24.31 | 31.27 | 4.34 | 27.66 | 11.65 |
| Total Assets | 1,114.78 | 1,072.60 | 967.20 | 947.64 | 843.11 | 712.31 |
| Short Term Debt Incl. Current Port. of LT Debt | 10.20 | 10.40 | 9.03 | 8.83 | 9.65 | 8.35 |
| Accounts Payable | 323.69 | 300.26 | 263.86 | 274.98 | 217.40 | 219.62 |
| Other Current Liabilities | 67.32 | 69.46 | 56.61 | 54.74 | 51.97 | 37.52 |
| Total Current Liabilities | 401.22 | 380.12 | 329.50 | 338.54 | 279.02 | 265.49 |
| Long Term Debt | 47.21 | 40.91 | 22.04 | 22.01 | 21.36 | 19.76 |
| Provision for Risks Charges | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Liabilities | 5.87 | 5.94 | 5.96 | 6.09 | 1.35 | 1.39 |
| Total Liabilities | 454.30 | 426.97 | 357.51 | 366.64 | 301.74 | 286.63 |
| Non-Equity Reserves | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preferred Stock - Carrying Value | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 270.69 |
| Common Equity | 660.48 | 645.63 | 609.69 | 581.00 | 541.37 | 154.99 |
| Total Shareholders Equity | 660.48 | 645.63 | 609.69 | 581.00 | 541.37 | 425.68 |
| Accumulated Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Equity | 660.48 | 645.63 | 609.69 | 581.00 | 541.37 | 425.68 |
| Total Liabilities & Stockholders Equity | 1,114.78 | 1,072.60 | 967.20 | 947.64 | 843.11 | 712.31 |
| Book Value Per Share | 3.73 | 3.65 | 3.45 | 3.29 | 3.07 | 0.88 |
| Tangible Book Value Per Share | 3.45 | 3.35 | 3.15 | 2.98 | 2.91 | 0.71 |
| Full-Time Employees | - | - | - | 2,300 | - | 2,500 |
| Price to Book Ratio | 5.45 | 7.30 | 3.77 | 3.75 | 15.56 | 15.79 |
| Return on Assets | 12.00 | -15.41 | - | - | - | - |
| Return on Equity | 19.55 | -25.68 | - | - | - | - |
| Return on Invested Capital | 4.53 | 4.01 | 4.62 | 4.76 | -39.63 | 3.69 |
| Quick Ratio | 1.40 | 1.51 | 1.54 | 1.47 | 1.61 | 1.32 |
| Current Ratio | 2.32 | 2.35 | 2.45 | 2.34 | 2.57 | 2.28 |
Cash flow, quarterly
| Metric | 2026Q3 | 2026Q2 | 2026Q1 | 2025Q4 | 2025Q3 | 2025Q2 |
|---|---|---|---|---|---|---|
| Net Income | 32.07 | 27.50 | 29.21 | 28.72 | -59.06 | - |
| Depreciation | 6.26 | 5.81 | 5.42 | 4.25 | 4.26 | - |
| Other Funds (Non Cash) | 12.57 | 10.84 | 7.87 | 12.59 | 117.73 | - |
| Funds from Operations | 53.78 | 51.07 | 42.50 | 42.73 | 46.98 | - |
| Extraordinary Item | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - |
| Changes in Working Capital | -7.38 | -36.38 | 30.09 | -34.23 | -6.51 | - |
| Cash from Operating Activities | 46.39 | 14.69 | 72.58 | 8.49 | 40.47 | - |
| Capital Expenditures | -10.79 | -10.93 | -9.26 | -5.28 | -4.62 | - |
| Net Assets From Acquisitions | 0.00 | 0.00 | 0.00 | -19.30 | 0.00 | - |
| Sale of Fixed Assets and Businesses | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | - |
| Purchase or Sale of Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - |
| Purchase of Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - |
| Sale Or Maturity of Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - |
| Other Uses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - |
| Other Sources | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - |
| Cash from Investing Activities | -10.79 | -10.93 | -9.26 | -24.58 | -4.61 | - |
| Cash Dividends Paid | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - |
| Preferred Dividends (Cash Flow) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - |
| Change in Capital Stock | -17.12 | -0.09 | -3.62 | 0.00 | 135.03 | - |
| Repurchase of Common Pref Stock | -18.38 | -0.09 | -3.62 | 0.00 | 0.00 | - |
| Sale of Common Pref Stock | 1.26 | 0.00 | 0.00 | 0.00 | 135.03 | - |
| Proceedsfrom Stock Options | 1.26 | 0.00 | 0.00 | 0.00 | 135.03 | - |
| Issuance or Reduction of Debt, Net | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - |
| Change in Long Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - |
| Issuance of Long Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - |
| Reduction of Long Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - |
| Net Financing Active Other Cash Flow | -12.81 | -2.18 | -4.64 | -7.88 | -73.44 | - |
| Other Financing Activities Uses | -11.55 | -3.44 | -4.64 | -7.88 | -73.44 | - |
| Cash from Financing Activities | -29.93 | -2.27 | -8.26 | -7.88 | 61.59 | - |
| Exchange Rate Effect | 0.19 | 0.13 | 0.11 | 0.21 | 0.10 | - |
| Net Change in Cash | 5.86 | 1.61 | 55.17 | -23.75 | 97.55 | - |
| Free Cash Flow | 35.60 | 3.76 | 63.32 | 3.21 | 35.85 | - |
| Price to Free Cash Flow | 29.56 | 43.01 | - | - | - | - |
Revenue breakdown
| Amazon Marketplaces, International | 2024: 102.40M 2025: 170.76M |
|---|---|
| Amazon.com | 2024: 1.58B 2025: 2.15B |
| Other Online Marketplaces And Channels | 2024: 94.20M 2025: 151.01M |
| SaaS, Logistics And Other | 2024: 20.51M 2025: 32.36M |
| Non-US | 2024: 163.24M 2025: 265.77M |
| United States | 2024: 1.63B 2025: 2.24B |
Short interest
shares short against float, oldest to newest| Settlement | Of float | Shares short | Float | Avg volume |
|---|---|---|---|---|
| 2026-10-30 | 18.94% | 7.8M | 41.0M | 1.54M |
| 2026-10-15 | 20.24% | 8.3M | 41.0M | 1.64M |
| 2026-09-30 | 21.32% | 8.7M | 41.0M | 1.80M |
| 2026-09-15 | 16.13% | 6.6M | 41.0M | 2.01M |
| 2026-08-31 | 15.48% | 6.3M | 40.6M | 2.08M |
| 2026-08-14 | 16.66% | 6.9M | 41.3M | 2.08M |
| 2026-07-31 | 15.12% | 6.3M | 41.9M | 2.03M |
| 2026-07-15 | 11.98% | 5.0M | 41.9M | 1.84M |
| 2026-06-30 | 10.32% | 4.3M | 41.9M | 1.56M |
| 2026-06-15 | 6.14% | 2.0M | 32.7M | 1.11M |
| 2026-05-29 | 6.16% | 2.0M | 32.6M | 1.09M |
| 2026-05-15 | 6.28% | 2.0M | 32.6M | 996.68K |
| 2026-04-30 | 8.20% | 2.7M | 32.8M | 883.62K |
| 2026-04-15 | 9.05% | 3.0M | 32.8M | 989.77K |
| 2026-03-31 | 9.31% | 3.0M | 32.5M | 1.07M |
| 2026-03-13 | 8.25% | 2.7M | 32.4M | 1.07M |
| 2026-02-27 | 11.03% | 3.6M | 32.4M | 968.28K |
| 2026-02-13 | 11.10% | 3.6M | 32.4M | 939.05K |
| 2026-01-30 | 9.83% | 3.1M | 31.9M | 885.45K |
| 2026-01-15 | 12.00% | 3.8M | 31.9M | 842.84K |
Option chain
expiry 2026-11-20| Type | Strike | Bid | Ask | Last | IV | Open int | Volume | Delta | Theta | Vega |
|---|---|---|---|---|---|---|---|---|---|---|
| call | 2.50 | 16.40 | 19.30 | 0.00 | 17.263 | 0.00 | 0.00 | 0.995 | -0.018 | 0.000 |
| call | 5.00 | 13.90 | 17.30 | 0.00 | 12.045 | 0.00 | 0.00 | 0.953 | -0.184 | 0.003 |
| call | 7.50 | 11.30 | 14.50 | 0.00 | 7.983 | 0.00 | 0.00 | 0.925 | -0.193 | 0.004 |
| call | 10.00 | 8.80 | 12.20 | 0.00 | 6.378 | 0.00 | 0.00 | 0.893 | -0.190 | 0.006 |
| call | 12.50 | 6.30 | 9.20 | 0.00 | 4.198 | 0.00 | 0.00 | 0.855 | -0.179 | 0.007 |
| call | 15.00 | 4.00 | 6.70 | 5.51 | 3.107 | 6.00 | 6.00 | 0.805 | -0.162 | 0.009 |
| call | 17.50 | 2.05 | 4.20 | 2.45 | 2.145 | 191 | 0.00 | 0.729 | -0.136 | 0.011 |
| call | 20.00 | 0.15 | 1.75 | 1.01 | 1.242 | 196 | 106 | 0.577 | -0.091 | 0.012 |
| call | 22.50 | 0.00 | 0.70 | 0.45 | 1.155 | 5.00 | 13.00 | 0.322 | -0.075 | 0.011 |
| call | 25.00 | 0.00 | 2.15 | 0.20 | 1.072 | 100 | 0.00 | 0.127 | -0.040 | 0.007 |
| call | 30.00 | 0.00 | 1.75 | 0.00 | 1.686 | 0.00 | 0.00 | 0.090 | -0.049 | 0.005 |
| call | 35.00 | 0.00 | 2.15 | 0.00 | 2.156 | 0.00 | 0.00 | 0.074 | -0.054 | 0.004 |
| call | 40.00 | 0.00 | 1.75 | 0.00 | 2.539 | 0.00 | 0.00 | 0.066 | -0.058 | 0.004 |
| put | 2.50 | 0.00 | 0.05 | 0.00 | 6.212 | 0.00 | 0.00 | -0.005 | -0.016 | 0.001 |
| put | 5.00 | 0.00 | 2.15 | 0.00 | 10.472 | 0.00 | 0.00 | -0.047 | -0.183 | 0.003 |
| put | 7.50 | 0.00 | 4.90 | 0.00 | 7.580 | 0.00 | 0.00 | -0.075 | -0.193 | 0.004 |
| put | 10.00 | 0.00 | 2.15 | 0.00 | 5.738 | 0.00 | 0.00 | -0.107 | -0.189 | 0.006 |
| put | 12.50 | 0.00 | 2.15 | 0.05 | 4.368 | 9.00 | 0.00 | -0.145 | -0.178 | 0.007 |
| put | 15.00 | 0.00 | 4.90 | 0.68 | 3.251 | 6.00 | 0.00 | -0.195 | -0.160 | 0.009 |
| put | 17.50 | 0.00 | 2.25 | 0.70 | 2.267 | 96.00 | 0.00 | -0.271 | -0.134 | 0.011 |
| put | 20.00 | 0.00 | 1.45 | 1.40 | 1.307 | 5.00 | 0.00 | -0.423 | -0.089 | 0.012 |
| put | 22.50 | 1.30 | 3.80 | 0.00 | 2.606 | 0.00 | 0.00 | -0.678 | -0.072 | 0.011 |
| put | 25.00 | 3.50 | 6.80 | 0.00 | 2.939 | 0.00 | 0.00 | -0.873 | -0.037 | 0.007 |
| put | 30.00 | 9.10 | 11.10 | 0.00 | 3.179 | 0.00 | 0.00 | -0.910 | -0.046 | 0.005 |
| put | 35.00 | 13.70 | 16.70 | 0.00 | 4.343 | 0.00 | 0.00 | -0.926 | -0.051 | 0.004 |
| put | 40.00 | 18.70 | 21.50 | 0.00 | 4.672 | 0.00 | 0.00 | -0.934 | -0.054 | 0.004 |
Latest SEC filings
30| Filed | Form | Description | Period | Link |
|---|---|---|---|---|
| 2026-11-05 | 10-Q | Quarterly report pursuant to Section 13 or 15(d) | 2026-09-30 | SEC |
| 2026-11-04 | 8-K | Current report | 2026-11-04 | SEC |
| 2026-09-03 | 4 | Statement of changes in beneficial ownership of securities | 2026-09-01 | SEC |
| 2026-08-12 | 4 | Statement of changes in beneficial ownership of securities | 2026-08-11 | SEC |
| 2026-08-12 | SCHEDULE 13G/A | SEC | ||
| 2026-08-06 | 10-Q | Quarterly report pursuant to Section 13 or 15(d) | 2026-06-30 | SEC |
| 2026-08-05 | 8-K | Current report | 2026-08-05 | SEC |
| 2026-06-23 | 4 | Statement of changes in beneficial ownership of securities | 2026-06-18 | SEC |
| 2026-06-17 | 424B4 | SEC | ||
| 2026-06-16 | EFFECT | Effectiveness filing by commission order | SEC | |
| 2026-06-15 | CORRESP | SEC | ||
| 2026-06-15 | CORRESP | SEC | ||
| 2026-06-15 | S-1 | General form of registration statement for all companies including face-amount certificate companies | SEC | |
| 2026-06-12 | 144 | Filing for proposed sale of securities under Rule 144. | SEC | |
| 2026-06-12 | 144 | Filing for proposed sale of securities under Rule 144. | SEC | |
| 2026-06-10 | 144 | Filing for proposed sale of securities under Rule 144. | SEC | |
| 2026-06-10 | 144 | Filing for proposed sale of securities under Rule 144. | SEC | |
| 2026-06-09 | UPLOAD | Upload Submission | SEC | |
| 2026-06-04 | 144 | Filing for proposed sale of securities under Rule 144. | SEC | |
| 2026-06-04 | 144 | Filing for proposed sale of securities under Rule 144. | SEC | |
| 2026-06-03 | 4 | Statement of changes in beneficial ownership of securities | 2026-06-02 | SEC |
| 2026-06-02 | 144 | Filing for proposed sale of securities under Rule 144. | SEC | |
| 2026-06-02 | 8-K/A | 2026-05-15 | SEC | |
| 2026-06-02 | DRS | SEC | ||
| 2026-06-01 | 144 | Filing for proposed sale of securities under Rule 144. | SEC | |
| 2026-06-01 | 144 | Filing for proposed sale of securities under Rule 144. | SEC | |
| 2026-05-21 | 8-K | Current report | 2026-05-15 | SEC |
| 2026-05-19 | 4 | Statement of changes in beneficial ownership of securities | 2026-05-15 | SEC |
| 2026-05-18 | 4 | Statement of changes in beneficial ownership of securities | 2026-05-15 | SEC |
| 2026-05-18 | 4 | Statement of changes in beneficial ownership of securities | 2026-05-15 | SEC |
Insider activity by month
| Month | Bought | Buys | Sold | Sells |
|---|---|---|---|---|
| 2026-11 | 0 | 0 | 0 | 0 |
| 2026-10 | 0 | 0 | 0 | 0 |
| 2026-09 | 0 | 0 | 0 | 0 |
| 2026-08 | 0 | 0 | 0 | 0 |
| 2026-07 | 0 | 0 | 0 | 0 |
| 2026-06 | 0 | 0 | 167.01M | 2 |
| 2026-05 | 0 | 0 | 87.52K | 1 |
| 2026-04 | 0 | 0 | 0 | 0 |
| 2026-03 | 0 | 0 | 0 | 0 |
| 2026-02 | 0 | 0 | 0 | 0 |
| 2026-01 | 0 | 0 | 0 | 0 |
| 2025-12 | 0 | 0 | 0 | 0 |
| 2025-11 | 0 | 0 | 0 | 0 |
Institutional holders
| Manager | % owned |
|---|---|
| Knox Lane LP | 10.73% |
| WASATCH ADVISORS LP | 2.27% |
| BlackRock, Inc. | 1.38% |
| VANGUARD PORTFOLIO MANAGEMENT LLC | 1.15% |
| LOOMIS SAYLES & CO L P | 1.12% |
| LORD, ABBETT & CO. LLC | 1.12% |
| NORGES BANK | 1.06% |
| Capital World Investors | 1.02% |
| Alyeska Investment Group, L.P. | 1.00% |
| WESTFIELD CAPITAL MANAGEMENT CO LP | 0.94% |
Funds
| Fund | % owned |
|---|---|
| SMALLCAP World Fund Inc | 0.99% |
| VANGUARD TOTAL STOCK MARKET INDEX FUND | 0.70% |
| Wasatch Small Cap Growth Fund | 0.62% |
| Loomis Sayles Small Cap Growth Fund | 0.61% |
| LORD ABBETT DEVELOPING GROWTH FUND INC | 0.57% |
| Allspring Special Small Cap Value Fund | 0.56% |
| VANGUARD SMALL-CAP INDEX FUND | 0.50% |
| iShares Russell 2000 ETF | 0.48% |
| Harbor Small Cap Growth Fund | 0.46% |
| JNL/Invesco Small Cap Growth Fund | 0.23% |
OakChart. PTRN. Cached 15 minutes.