OakChart

NIP Group Inc ADR

NIPGCommunication Services·Entertainment·Sweden·Nano·NASD·Nov 11 • 3:59 PM ET

3.64-0.09 (-2.47%)
2026-11-12 00:42 CET
Market cap
12.25 USD m
Revenue, TTM
126.53 USD m
Net income, TTM
-237.51 USD m
Free cash flow, TTM
- USD m
EPS diluted, TTM
-165.96
P/E
-
Compare

Price

NIPG against its 20, 50 and 200-day averages
2050200
10.0020.0030.0040.00113K226KVolumeMay 26Jun 26Jul 26Aug 26Sep 26Oct 26Nov 26NIPGclose 3.6420-day 4.7650-day 9.51200-day 15.463.64

92.5% under the 52-week high of 48.30 on 12 Nov 2025. 52-week low 3.20 on 6 Nov 2026. Last 15 sessions, 90.9% high to low

Volume 1.11× normal · the line is the 50-bar volume average

Profile

NIPG
52-week range, 1% of the way up
3.2048.30

NIP Group, Inc. is a digital entertainment company, which engages in the growing global audience of gaming and esports fans. It operates through the PRC and Other Subsidiaries and Ninjas in Pyjamas segments. It includes talent management, event production, hospitality, and game publishing businesses. It has operations in Sweden, China, Abu Dhabi, and Brazil, and its esports rosters participate across multiple game titles. The company was founded by Yau Kwan Ho and Hicham Chahine on February 5, 2021 and is headquartered in Stockholm, Sweden.

Employees247
IPOJul 26, 2024
Beta2.18
ATR, 14d0.89
Rel volume1.11
Inst own0.94%

Snapshot

6 groups

Valuation

Index-
Market Cap11.93M
Enterprise Value63.02M
Income-237.51M
Sales126.53M
Book/sh18.90
Cash/sh3.16
Dividend Est.-
Dividend TTM-
Dividend Ex-Date-
Dividend Gr. 3/5Y- -
Payout-
Employees247
IPOJul 26, 2024

Ratios

P/E-
Forward P/E-
PEG-
P/S0.09
P/B0.19
P/C1.15
P/FCF-
EV/EBITDA-
EV/Sales0.50
Quick Ratio0.79
Current Ratio0.87
Debt/Eq0.62
LT Debt/Eq0.07
Option/ShortNo / Yes

Earnings

EPS (ttm)-165.96
EPS next Y-
EPS next Q-
EPS this Y-
EPS next Y-
EPS next 5Y-
EPS past 3/5Y-73.96% -92.71%
Sales past 3/5Y24.33% 86.06%
EPS Y/Y TTM-538.97%
Sales Y/Y TTM48.39%
EPS Q/Q-
Sales Q/Q-
Earnings-
EPS/Sales Surpr.- -

Ownership

Insider Own-
Insider Trans-
Inst Own0.94%
Inst Trans7.07%
ROA-92.24%
ROE-147.13%
ROIC-250.28%
Gross Margin-1.17%
Oper. Margin-46.48%
Profit Margin-187.72%
SMA20-23.54%
SMA50-61.75%
SMA200-76.48%
Trades-

Technical

Shs Outstand1.24M
Shs Float-
Short Float-
Short Ratio0.75
Short Interest0.02M
52W High48.30 -92.47%
52W Low3.20 13.68%
Volatility15.99% 16.20%
ATR (14)0.89
RSI (14)27.76
Beta2.18
Rel Volume1.11
Avg Volume27.25K
Volume30,381

Performance

Perf Week-12.55%
Perf Month-56.59%
Perf Quarter-60.88%
Perf Half Y-78.60%
Perf YTD-87.83%
Perf Year-92.39%
Perf 3Y-
Perf 5Y-
Perf 10Y-
Recom1.00
Target Price180.00
Prev Close3.73
Price3.64
Change %-2.47%

Analyst ratings

latest 1 of 1
DateActionAnalystRating changeTargetImplied
Dec 19, 2024InitiatedMMaxim GroupBuy$12+229.9%

Peers

Mkt cap
TickerCompanyMkt cap
GAMEGameSquare Holdings Inc43.85M
HUYAHUYA Inc ADR176.23M
DOYUDouYu International Holdings Ltd ADR119.51M
MANUManchester United Plc4.09B
MSGKMSG Knickerbockers Corp7.78B
SLESuper League Enterprise Inc13.90M
TKOTKO Group Holdings Inc37.63B
LYVLive Nation Entertainment Inc42.45B
BILIBilibili Inc ADR4.75B
NTESNetEase Inc ADR77.79B

Insider trading

4 filings
InsiderRelationshipDateTransactionCostSharesValueTotal heldForm
Sun LiweiPresidentJun 30 '26Sale1.25353,624442,03018,095,424Jul 02 06:14 AM
Li ZhiyongOfficerMay 18 '26Proposed Sale0.5271,50036,865May 15 08:09 PM
Tang HengOfficerDec 09 '25Proposed Sale1.35410,000553,500Dec 08 07:23 AM
Li ZhiyongOfficerDec 09 '25Proposed Sale1.35384,976519,718Dec 08 07:05 AM

News

latest 14 of 104
  • Why This Team of Ninjas Is Tripling Down on Mining Bitcoin (decrypt) -5.00%
  • NIP Group Expands Bitcoin Mining Capacity with Third Tranche Asset-Purchase Agreement (GlobeNewswire)
  • NIP Group Inc. Announces Results of Extraordinary General Meeting (GlobeNewswire) -12.09%
  • NIP Group Inc. to Hold Extraordinary General Meeting on October 16, 2026 (GlobeNewswire) -5.17% +7.39%
  • NIP Group Regains Nasdaq Compliance with Minimum Bid Price Requirement (InvestorsHub) +47.20%
  • NIP Group Regains Nasdaq Compliance with Minimum Bid Price Requirement (NASDAQ:NIPG) (InvestorsHub)
  • NIP Group Inc. Regains Compliance with Nasdaq's Minimum Bid Price Requirement (GlobeNewswire)
  • NIP Group Inc. Announces ADS Ratio Change to Be Effective on July 6, 2026 (GlobeNewswire)
  • NIP Group Publishes 2025 Sustainability Report, Driving Global Growth and Cultural Inclusion in Digital Entertainment (GlobeNewswire)
  • NIP Group Inc. Announces Plan to Implement ADS Ratio Change (GlobeNewswire) -11.32%
  • NIP Group Inc. Announces Receipt of Nasdaq Notice (GlobeNewswire) -10.18%
  • Esports Team Ninjas in Pyjamas Mines $14 Million in Bitcoin as Operation Expands (decrypt)
  • NIP Group Bitcoin Mining Operations Produce 151.4 BTC in Initial Operating Period; Capacity Reaches 9.66 EH/s (GlobeNewswire)
  • NIP Group Inc. Announces Results of Extraordinary General Meeting (GlobeNewswire)

Quarterly earnings

actual against estimate
PeriodReportedEPS actEPS estEPS repSales actSales estAnalysts
2025S12025-12-02-72.000--4.80061.16--
2024S22025-04-30-2.400--4.25645.92--
2025S2---2.700-21.718-52.501

Annual earnings

PeriodEPS actEPS estEPS repSales actSales est
2024FY-20.700--41.70085.2792.00
2025FY--9.000-88.790-94.50
2026FY--5.100--122
2027FY--1.500--158

Estimate revisions

last 14 periods
PeriodTypeDateEstimatesUpDownMeanLowHigh
2025S2S2025-12-1110055.0055.0055.00
2025S2S2025-12-0911055.0055.0055.00
2025S2S2025-08-2810049.0049.0049.00
2025S2S2025-08-2720052.5049.0056.00
2025S2S2025-08-2620052.5049.0056.00
2025S2S2025-08-2520052.5049.0056.00
2025S2S2025-08-2420052.5049.0056.00
2025S2S2025-08-2320052.5049.0056.00
2025S2S2025-08-2220052.5049.0056.00
2025S2S2025-08-2120052.5049.0056.00
2025S2S2025-08-2020052.5049.0056.00
2025S2S2025-08-1920052.5049.0056.00
2025S2S2025-08-1820052.5049.0056.00
2025S2S2025-08-1720052.5049.0056.00

Estimate history

EPS, annual-3.341-14.171-16.865-30.598-25.726-88.79
Period202020212022202320242025
EPS, quarterly-2.6474.856-1.143
PeriodQ3 '22Q4 '22Q3 '23
Sales, annual5.67431.80265.83583.66885.266126.527
Period202020212022202320242025
Sales, quarterly15.84125.21121.201
PeriodQ3 '22Q4 '22Q3 '23
Shares, annual1.2351.2351.2351.2351.2573.284
Period202020212022202320242025
Shares, quarterly1.2351.2351.235
PeriodQ3 '22Q4 '22Q3 '23

Income statement, annual

Currency USD, millions
MetricTTM2025FY2024FY2023FY2022FY2021FY2020FY
Total Revenue126.53126.5385.2783.6765.8431.805.67
Cost of Goods Sold Incl. D&A128.01128.0182.2676.4762.0932.404.73
Gross Profit-1.48-1.483.017.203.74-0.590.94
Selling, General and Administrative Excl. Other57.3357.3319.9021.8511.827.863.82
Other Operating Expense0.000.000.000.000.000.000.00
Operating Income-58.81-58.81-16.89-14.65-8.08-8.45-2.88
Interest Expense2.242.240.540.520.370.520.18
Unusual Expense189.86189.860.000.000.000.000.00
Net Income Before Taxes-251.58-251.58-15.06-14.46-6.45-8.07-3.08
Income Taxes-13.47-13.47-2.37-1.20-0.140.070.13
Consolidated Net Income-238.12-238.12-12.69-13.26-6.31-8.14-3.21
Net Income From Continuing Operations-237.51-237.51-12.69-13.26-6.22-8.00-3.21
Net Income-237.51-237.51-48.62-57.17-31.51-26.48-6.24
EPS (Recurring)-22.38-39.11-25.72-30.60-16.86-14.17-3.34
EPS (Basic, Before Extraordinaries)-165.96-88.79-25.73-30.60-16.86-14.17-3.34
EPS (Diluted)-165.96-88.79-25.73-30.60-16.86-14.17-3.34
EBITDA-47.96-46.84-11.21-8.12-2.59-4.97-2.57
Non-Operating Income (Expense)-0.68-0.682.380.722.000.90-0.02
Other After Tax Adjustments0.000.000.000.000.000.000.00
Stock Option Compensation Expense2,725.612,915.880.004.470.130.331.92
Price To Sales Ratio1.100.634.38----
Gross Margin-1.17-1.173.538.605.68-1.8716.61
Operating Margin-46.48-46.48-19.81-17.51-12.27-26.57-50.75
Net Margin-187.72-187.72-57.02-68.33-47.87-83.26-110.03
Shares Outstanding3.283.281.261.241.241.241.24
Market Capitalization12.2512.25248.42249.74---

Income statement, quarterly

Currency USD, millions
Metric2025S22025S12024S22024S1
Total Revenue65.3661.1645.9239.34
Cost of Goods Sold Incl. D&A65.6162.4045.2836.98
Gross Profit-0.25-1.240.652.36
Selling, General and Administrative Excl. Other45.2412.0912.427.47
Other Operating Expense0.000.000.000.00
Operating Income-45.48-13.33-11.78-5.11
Interest Expense1.550.690.200.34
Unusual Expense64.00125.860.000.00
Net Income Before Taxes-112.27-139.31-9.46-5.60
Income Taxes-10.48-2.99-1.44-0.93
Consolidated Net Income-101.80-136.32-8.02-4.67
Net Income From Continuing Operations-101.51-136.00-8.04-4.65
Net Income-101.51-136.00-8.04-40.58
EPS (Recurring)-12.13-50.80-4.25-21.72
EPS (Basic, Before Extraordinaries)-21.72-144.24-4.26-21.72
EPS (Diluted)-21.72-144.24-4.26-21.72
EBITDA-37.91-10.06-9.43-2.41
Non-Operating Income (Expense)-1.240.562.52-0.15
Stock Option Compensation Expense2,723.182.430.000.00
Price To Sales Ratio1.100.654.38-
Gross Margin-0.38-2.021.416.01
Operating Margin-69.59-21.79-25.65-12.99
Net Margin-155.30-222.35-17.51-103.13
Shares Outstanding3.281.311.261.24
Market Capitalization12.2596.44248.42249.74

Balance sheet, annual

Currency USD, millions
Metric2025FY2024FY2023FY2022FY2021FY2020FY
Cash & Short Term Investments10.3512.557.599.5911.415.05
Short Term Receivables53.5329.2819.7321.2115.910.85
Inventories7.191.200.570.480.670.02
Other Current Assets6.321.011.461.561.000.51
Total Current Assets77.3844.0429.3532.8428.996.44
Net Property, Plant & Equipment22.135.015.044.703.560.11
Total Investments and Advances0.000.000.000.000.000.00
Long-Term Note Receivable0.020.000.000.000.000.00
Intangible Assets98.94259.89275.3795.21107.7013.37
Deferred Tax Assets1.532.090.550.000.540.54
Other Assets2.401.533.521.180.000.00
Total Assets202.40312.57313.84133.94140.7920.47
Short Term Debt Incl. Current Port. of LT Debt47.9614.657.5211.9414.170.49
Accounts Payable32.4219.0712.739.539.141.98
Income Tax Payable1.711.171.100.940.770.01
Other Current Liabilities6.535.447.436.129.274.08
Total Current Liabilities88.6240.3328.7828.5233.366.56
Long Term Debt6.574.475.322.201.420.00
Provision for Risks Charges0.000.000.000.000.000.00
Deferred Tax Liabilities11.1923.6624.6610.8512.80-
Other Liabilities0.781.682.342.924.650.00
Total Liabilities107.1670.1461.1044.4852.236.56
Non-Equity Reserves0.000.000.000.000.000.00
Preferred Stock - Carrying Value0.000.00322.54113.4680.0520.78
Common Equity88.33234.53-74.80-29.002.16-6.88
Total Shareholders Equity88.33234.53247.7484.4682.2213.90
Accumulated Minority Interest6.917.905.005.006.350.00
Total Equity95.24242.43252.7489.4688.5613.90
Total Liabilities & Stockholders Equity202.40312.57313.84133.94140.7920.47
Book Value Per Share18.90124.09-40.03-15.521.16-3.68
Tangible Book Value Per Share-3.23-20.18-283.51-100.57-85.45-16.39
Full-Time Employees247339253---
Price to Book Ratio0.201.59-3.06---
Return on Assets-92.24-4.05-5.92-4.52-9.92-
Return on Equity-147.13-5.26-7.98-7.46-16.65-
Return on Invested Capital-250.28-5.31-5.24-7.17-9.57-23.10
Quick Ratio0.791.061.001.130.850.98
Current Ratio0.871.091.021.150.870.98

Cash flow, annual

Currency USD, millions
MetricTTM2025FY2024FY2023FY2022FY2021FY2020FY
Net Income--238.12-12.69-13.26-6.31-8.14-3.21
Depreciation-11.975.676.535.493.480.31
Deferred Taxes & Investment Tax Credit--14.83-2.50-1.38-0.500.060.13
Other Funds (Non Cash)-227.66-1.076.450.170.502.63
Funds from Operations--13.32-10.58-1.66-1.15-4.10-0.14
Extraordinary Item-0.000.000.000.000.000.00
Changes in Working Capital--2.36-5.96-3.49-8.474.430.67
Cash from Operating Activities--15.69-16.54-5.15-9.630.330.53
Capital Expenditures--1.23-2.04-3.59-6.54-9.65-1.94
Net Assets From Acquisitions--0.62-0.13-0.56-0.59-0.00
Sale of Fixed Assets and Businesses-2.691.911.710.040.360.01
Purchase or Sale of Investments--2.36-3.000.000.000.000.00
Purchase of Investments--2.36-3.000.000.000.000.00
Sale Or Maturity of Investments-0.000.000.000.000.000.00
Other Uses--0.03-2.84-0.20-0.00-0.480.00
Other Sources-3.021.434.264.7816.940.02
Cash from Investing Activities-1.45-4.681.61-2.317.16-1.91
Cash Dividends Paid-0.000.000.000.000.000.00
Preferred Dividends (Cash Flow)-0.00-----
Change in Capital Stock-0.0020.260.0012.011.560.00
Repurchase of Common Pref Stock-0.000.000.000.000.000.00
Sale of Common Pref Stock-0.0020.260.0012.011.560.00
Proceedsfrom Stock Options-0.0020.260.0012.011.560.00
Issuance or Reduction of Debt, Net-11.247.27-0.22-0.09-2.730.00
Change in Long Term Debt-11.247.27-0.22-0.09-2.720.00
Issuance of Long Term Debt-24.7114.469.7714.2111.960.00
Reduction of Long Term Debt--13.47-7.20-9.99-14.30-14.690.00
Net Financing Active Other Cash Flow-0.00-4.352.15-1.540.000.00
Other Financing Activities Uses-0.00-4.35-0.85-1.540.000.00
Cash from Financing Activities-11.2423.171.9310.38-1.160.00
Exchange Rate Effect-0.570.01-0.37-0.260.020.10
Net Change in Cash--2.421.96-1.99-1.826.36-1.29
Free Cash Flow--15.92-17.26-5.25-10.39-0.230.47

Balance sheet, quarterly

Currency USD, millions
Metric2025S22025S12024S22024S1
Cash & Short Term Investments10.3513.2512.556.76
Short Term Receivables53.5329.3629.2820.94
Inventories7.190.001.200.00
Other Current Assets6.326.281.015.68
Total Current Assets77.3848.8944.0433.38
Net Property, Plant & Equipment22.134.535.014.41
Total Investments and Advances0.000.000.000.00
Intangible Assets98.94161.08259.89261.38
Deferred Tax Assets1.530.592.091.07
Other Assets2.402.381.535.10
Total Assets202.40217.47312.57305.35
Short Term Debt Incl. Current Port. of LT Debt47.9620.2614.6512.75
Accounts Payable32.4219.7319.0712.63
Income Tax Payable1.71-1.17-
Other Current Liabilities6.5313.585.4412.41
Total Current Liabilities88.6253.5740.3337.80
Long Term Debt6.572.004.474.81
Deferred Tax Liabilities11.1921.5123.6623.25
Other Liabilities0.783.681.682.37
Total Liabilities107.1680.7670.1468.23
Non-Equity Reserves0.000.000.000.00
Preferred Stock - Carrying Value0.000.000.00355.75
Common Equity88.33128.30234.53-123.61
Total Shareholders Equity88.33128.30234.53232.14
Accumulated Minority Interest6.918.407.904.98
Total Equity95.24136.70242.43237.12
Total Liabilities & Stockholders Equity202.40217.47312.57305.35
Book Value Per Share18.9065.94124.09-66.15
Tangible Book Value Per Share-3.23-24.98-20.18-311.70
Price to Book Ratio0.201.111.59-3.06
Return on Assets-92.24-55.10--
Return on Equity-147.13-79.92--
Return on Invested Capital-106.97-104.38-3.37-1.96
Quick Ratio0.790.911.060.88
Current Ratio0.870.911.090.88

Cash flow, quarterly

Currency USD, millions
Metric2025S22025S12024S22024S1

Revenue breakdown

Esports Teams Operation2024: 14.73M
Event Production2024: 23.29M
Talent management service of third-party online entertainers2024: 47.31M
Total Services-Miscellaneous Amusement & Recreation revenue2025: 126.63M
Sweden2024: 85.32M 2025: 126.63M
Consolidation, Policy2024: 52.13K 2025: 103.73K
Mining Business2025: 20.06M
Ninjas in Pyjamas2024: 3.59M 2025: 2.83M
PRC And Other Subsidiaries2024: 81.67M 2025: 103.64M

Short interest

shares short against float, oldest to newest
SettlementOf floatShares shortFloatAvg volume
2026-10-30-0.0M-30.01K
2026-10-15-0.0M-38.65K
2026-09-30-0.0M-39.15K
2026-09-15-0.0M-39.56K
2026-08-31-0.0M-35.80K
2026-08-14-0.0M-24.73K
2026-07-31-0.0M-17.59K
2026-07-15-0.0M-5.79K
2026-06-30-0.0M-3.82K
2026-06-15-0.0M-2.04K
2026-05-29-0.0M-1.11K
2026-05-15-0.0M-912
2026-04-30-0.0M-882
2026-04-15-0.0M-960
2026-03-31-0.0M-1.19K
2026-03-13-0.0M-1.53K
2026-02-27-0.0M-1.77K
2026-02-13-0.0M-1.79K
2026-01-30-0.0M-1.97K
2026-01-15-0.0M-2.06K

Option chain

expiry 2026-11-11
TypeStrikeBidAskLastIVOpen intVolumeDeltaThetaVega
No option chain for this symbol.

Latest SEC filings

30
FiledFormDescriptionPeriodLink
2026-11-06SCHEDULE 13DSEC
2026-11-06SCHEDULE 13DSEC
2026-11-034Statement of changes in beneficial ownership of securities2026-10-30SEC
2026-10-206-KCurrent report of foreign issuer pursuant to Rules 13a-16 and 15d-162026-10-20SEC
2026-10-196-KCurrent report of foreign issuer pursuant to Rules 13a-16 and 15d-162026-10-19SEC
2026-09-176-KCurrent report of foreign issuer pursuant to Rules 13a-16 and 15d-162026-09-17SEC
2026-09-046-KCurrent report of foreign issuer pursuant to Rules 13a-16 and 15d-162026-09-04SEC
2026-07-246-KCurrent report of foreign issuer pursuant to Rules 13a-16 and 15d-162026-07-24SEC
2026-07-024Statement of changes in beneficial ownership of securities2026-06-30SEC
2026-07-016-KCurrent report of foreign issuer pursuant to Rules 13a-16 and 15d-162026-07-01SEC
2026-06-306-KCurrent report of foreign issuer pursuant to Rules 13a-16 and 15d-162026-06-30SEC
2026-06-256-KCurrent report of foreign issuer pursuant to Rules 13a-16 and 15d-162026-06-25SEC
2026-06-156-KCurrent report of foreign issuer pursuant to Rules 13a-16 and 15d-162026-06-15SEC
2026-06-15F-6 POSPost-effective amendment to a F-6EF registrationSEC
2026-06-05SCHEDULE 13D/ASEC
2026-06-05SCHEDULE 13D/ASEC
2026-06-026-KCurrent report of foreign issuer pursuant to Rules 13a-16 and 15d-162026-06-02SEC
2026-05-213Initial statement of beneficial ownership of securities2026-03-18SEC
2026-05-213Initial statement of beneficial ownership of securities2026-03-18SEC
2026-05-15144Filing for proposed sale of securities under Rule 144.SEC
2026-04-3020-FRegistration statement under Section 12 of the Securities Exchange Act of 1934 or an annual or transition report filed under Section 13(a) or 15(d) of the Exchange Act for a foreign private issuer.2025-12-31SEC
2026-04-283Initial statement of beneficial ownership of securities2026-03-18SEC
2026-03-313Initial statement of beneficial ownership of securities2026-03-18SEC
2026-03-313Initial statement of beneficial ownership of securities2026-03-18SEC
2026-03-276-KCurrent report of foreign issuer pursuant to Rules 13a-16 and 15d-162026-03-27SEC
2026-03-183Initial statement of beneficial ownership of securities2026-03-18SEC
2026-03-183Initial statement of beneficial ownership of securities2026-03-18SEC
2026-03-183Initial statement of beneficial ownership of securities2026-03-18SEC
2026-03-03SCHEDULE 13G/ASEC
2026-02-25SCHEDULE 13G/ASEC

Insider activity by month

MonthBoughtBuysSoldSells
2026-110000
2026-100000
2026-090000
2026-080000
2026-070000
2026-0600442.03K1
2026-050000
2026-040000
2026-030000
2026-020000
2026-010000
2025-120000
2025-110000

Institutional holders

Manager% owned
SUSQUEHANNA INTERNATIONAL GROUP, LLP20.40%
CITADEL ADVISORS LLC6.38%
GOLDMAN SACHS GROUP INC1.12%
XTX Topco Ltd0.35%
UBS Group AG0.01%
RHUMBLINE ADVISERS0.00%
CITIGROUP INC0.00%

Funds

Fund% owned
Fidelity Nasdaq Composite Index Fund0.00%

OakChart. NIPG. Cached 15 minutes.