OakChart

Motorsport Games Inc

MSGMCommunication Services·Electronic Gaming & Multimedia·USA·Nano·NASD·Nov 11 • 3:59 PM ET

4.35-0.03 (-0.68%)
2026-11-12 05:52 CET
Market cap
19.96 USD m
Revenue, TTM
14.52 USD m
Net income, TTM
2.35 USD m
Free cash flow, TTM
6.53 USD m
EPS diluted, TTM
0.43
P/E
10.10
Compare

Price

MSGM against its 20, 50 and 200-day averages
2050200beatearnings
4.005.00162K325KVolumeMay 26Jun 26Jul 26Aug 26Sep 26Oct 26Nov 26MSGMclose 4.3520-day 4.7650-day 4.73200-day 4.304.3552w high

23.0% under the 52-week high of 5.65 on 16 Oct 2026. 52-week low 2.46 on 21 Nov 2025. Last 15 sessions, 31.8% high to low

Volume 0.30× normal · the line is the 50-bar volume average

Profile

MSGM
52-week range, 59% of the way up
2.465.65

Motorsport Games, Inc. engages in the business of developing and publishing racing games. It operates under the Gaming and Esports segments. The Gaming segment focuses on the development and publishing of interactive racing video games, entertainment content, and services. The Esports segment is involved in the organization and facilitation of esports tournaments, competitions, and events for licensed racing games, as well as on behalf of third-party video game racing series and other video game publishers. The company was founded on August 2, 2018 and is headquartered in Miramar, FL.

Employees44
IPOJan 13, 2021
Beta2.03
ATR, 14d0.29
Rel volume0.30
Short float3.72%
Insider own62.66%
Inst own20.90%

Snapshot

6 groups

Valuation

Index-
Market Cap19.96M
Enterprise Value18.80M
Income2.35M
Sales14.52M
Book/sh0.93
Cash/sh0.86
Dividend Est.-
Dividend TTM-
Dividend Ex-Date-
Dividend Gr. 3/5Y- -
Payout0.00%
Employees44
IPOJan 13, 2021

Ratios

P/E10.10
Forward P/E14.50
PEG-
P/S1.37
P/B4.67
P/C5.05
P/FCF3.06
EV/EBITDA4.56
EV/Sales1.29
Quick Ratio1.85
Current Ratio1.85
Debt/Eq0.37
LT Debt/Eq0.31
Option/ShortNo / Yes

Earnings

EPS (ttm)0.43
EPS next Y0.30
EPS next Q0.08
EPS this Y-
EPS next Y-
EPS next 5Y-
EPS past 3/5Y- -
Sales past 3/5Y3.05% -9.92%
EPS Y/Y TTM988.66%
Sales Y/Y TTM78.65%
EPS Q/Q-90.66%
Sales Q/Q36.58%
EarningsNov 12 AMC
EPS/Sales Surpr.850.00% 21.95%

Ownership

Insider Own62.66%
Insider Trans4.22%
Inst Own20.90%
Inst Trans1.17%
ROA24.09%
ROE53.91%
ROIC46.14%
Gross Margin83.71%
Oper. Margin21.30%
Profit Margin16.16%
SMA20-8.63%
SMA50-7.99%
SMA2001.15%
Trades-

Technical

Shs Outstand4.17M
Shs Float1.71M
Short Float3.72%
Short Ratio0.74
Short Interest0.06M
52W High5.65 -23.01%
52W Low2.46 76.60%
Volatility4.85% 6.32%
ATR (14)0.29
RSI (14)41.97
Beta2.03
Rel Volume0.30
Avg Volume85.93K
Volume25,736

Performance

Perf Week-1.81%
Perf Month-19.74%
Perf Quarter-2.90%
Perf Half Y-14.20%
Perf YTD37.22%
Perf Year29.85%
Perf 3Y80.12%
Perf 5Y-95.76%
Perf 10Y-
Recom3.00
Target Price9.00
Prev Close4.38
Price4.35
Change %-0.68%

Analyst ratings

latest 3 of 3
DateActionAnalystRating changeTargetImplied
Aug 19, 2021InitiatedDDA DavidsonBuy$15+244.8%
Feb 08, 2021InitiatedTThe Benchmark CompanyBuy$42+865.5%
Feb 08, 2021InitiatedCCanaccord GenuityBuy$40+819.5%

Peers

Mkt cap
TickerCompanyMkt cap
SNALSnail Inc20.59M
GAMEGameSquare Holdings Inc43.85M
GCLGCL Global Holdings Ltd134.41M
MYPSPLAYSTUDIOS Inc50.63M
TTWOTake-Two Interactive Software Inc43.30B
GDEVGDEV Inc173.41M
PLTKPlaytika Holding Corp979.65M
RBLXRoblox Corp37.65B
TRUGTruGolf Holdings Inc0.68M
FWONKLiberty Media Corp27.74B

Insider trading

latest 14 of 28
InsiderRelationshipDateTransactionCostSharesValueTotal heldForm
Red Oak Partners, LLC10% OwnerSep 01 '26Buy3.952,1498,482346,182Sep 03 04:54 PM
Red Oak Partners, LLC10% OwnerAug 31 '26Buy3.934,55417,902344,776Aug 31 05:26 PM
Red Oak Partners, LLC10% OwnerAug 28 '26Buy3.914,32816,935341,797Aug 31 05:26 PM
Red Oak Partners, LLC10% OwnerAug 27 '26Buy3.903,28012,792338,966Aug 31 05:26 PM
Red Oak Partners, LLC10% OwnerAug 20 '26Buy3.8623,14389,378333,410Aug 24 05:13 PM
Red Oak Partners, LLC10% OwnerAug 21 '26Buy3.675,21219,123336,820Aug 24 05:13 PM
Red Oak Partners, LLC10% OwnerAug 18 '26Buy4.0019,70978,797315,461Aug 19 04:47 PM
Red Oak Partners, LLC10% OwnerAug 17 '26Buy3.8710,40440,211302,646Aug 19 04:47 PM
Red Oak Partners, LLC10% OwnerJul 02 '26Buy4.1412,73752,744295,881Jul 06 05:44 PM
Red Oak Partners, LLC10% OwnerJul 01 '26Buy4.073,20013,024287,673Jul 06 05:44 PM
Red Oak Partners, LLC10% OwnerJun 30 '26Buy3.9527,744109,672285,611Jul 02 04:46 PM
ZOI MIKE10% OwnerApr 23 '26Sale4.11904,3953,717,063254,453Apr 27 09:30 PM
ZOI MIKE10% OwnerMar 10 '26Sale4.5131,131140,4011,158,848Mar 12 04:05 PM
ZOI MIKE10% OwnerMar 05 '26Sale4.4990,900408,1411,245,364Mar 09 07:17 PM

Held by

AUM
TickerCompanyAUM
VXFVanguard Extended Market Index ETFAUM: 30.47B
VTIVanguard Morningstar Total Stock Market ETFAUM: 687.42B
DFSUDimensional US Sustainability Core 1 ETFAUM: 2.38B
DFACU.S. Core Equity 2 Portfolio-ETF Class SharesAUM: 49.14B
DCORUS Core Equity 1 Portfolio ETF Class SharesAUM: 3.65B
DXUVUS Vector Equity Portfolio ETF Class SharesAUM: 665.71M

News

latest 14 of 200
  • Motorsport Games Faces Race Control Test As New Title Reveal Takes Center Stage (Earnings Whispers)
  • Motorsport Games to Report Third Quarter 2026 Financial Results (GlobeNewswire)
  • Motorsport Games' Proprietary RaceControl Platform Powers Record Concurrent Players for Le Mans Ultimate in Biggest 24 Hours of Le Mans Online Event Yet (GlobeNewswire)
  • Le Mans Ultimate Adds Second US Track Pack DLC to Build on Commercial Success of V1.4 (GlobeNewswire)
  • Motorsport Games Inc (MSGM) (Q2 2026) Earnings Call Highlights: Revenue Surges 74% as ... (GuruFocus.com)
  • Motorsport Games Reports Second Quarter 2026 Financial Results (GlobeNewswire) -12.61%
  • Earnings To Watch: Motorsport Games Inc (MSGM) Q2 2026 -- GF Value Sees 39% Downside (GuruFocus.com)
  • Motorsport Games to Report Second Quarter 2026 Financial Results (GlobeNewswire) +5.40% +6.10%
  • Motorsport Games Adopts Limited Duration Stockholder Rights Plan (GlobeNewswire) -5.18%
  • Motorsport Games Names Peter Hansen-Chambers Chief Financial Officer, Effective July 1, 2026 (GlobeNewswire) +5.60%
  • Motorsport Games Inc (MSGM) Q1 2026 Earnings Call Highlights: Record Revenue Growth and ... (GuruFocus.com) -11.24%
  • Motorsport Games Reports First Quarter 2026 Financial Results (GlobeNewswire)
  • Motorsport Games to Report First Quarter 2026 Financial Results (GlobeNewswire) +7.46% +8.57%
  • CORRECTION: Motorsport Games Enters into Share Repurchase Agreement, Reinforcing Confidence in Company's Growth Trajectory (GlobeNewswire)

Quarterly earnings

actual against estimate
PeriodReportedEPS actEPS estEPS repSales actSales estAnalysts
2026Q32026-11-12-0.080--3.791
2026Q22026-08-140.1900.0200.0803.542.901
2026Q12026-05-130.060-0.0584.03--
2025Q42026-03-10---3.85--
2024Q22026-03-100.8700.6900.8731.881.801
2025Q32025-11-060.140-0.1453.10--
2025Q22025-08-130.820-0.8182.59--
2025Q12025-05-090.330-0.3271.76--
2024Q42025-03-20-0.890--1.1981.97--
2024Q32024-11-140.000-0.0031.80--
2024Q12024-05-07-0.600-0.780-0.6003.031.741
2023Q42024-04-011.350-1.7401.3631.702.071
2023Q32023-11-07-1.280-1.720-1.2831.692.041
2023Q22023-08-21-3.020-1.915-3.0221.741.452
2023Q12023-05-11-2.330-3.350-2.3271.731.752
2022Q42023-03-24-4.170-3.730-4.1673.774.132

Annual earnings

PeriodEPS actEPS estEPS repSales actSales est
2020FY---0.98819.0018.20
2021FY-29.100-18.033-17.79515.0820.42
2022FY-30.730-27.540-30.72710.3211.22
2023FY-5.060--5.5576.907.23
2024FY-0.940--5.4208.69-
2025FY--1.7501.431-14.40
2026FY--0.920--18.80
2027FY--0.610--23.10
2028FY-0.220--26.90

Estimate revisions

last 14 periods
PeriodTypeDateEstimatesUpDownMeanLowHigh
2026Q3S2026-10-311003.793.793.79
2026Q3S2026-08-171103.793.793.79
2026Q3S2026-08-151003.343.343.34
2026Q3S2026-08-141003.343.343.34
2026Q3S2026-06-291003.343.343.34
2026Q3R2026-10-311000.080.080.08
2026Q3R2026-08-171100.080.080.08
2026Q3R2026-08-151000.060.060.06
2026Q3R2026-08-141000.060.060.06
2026Q3R2026-06-291000.060.060.06
2026Q3E2026-11-061010.080.080.08
2026Q3E2026-09-171100.140.140.14
2026Q3E2026-08-171100.080.080.08
2026Q3E2026-08-151000.060.060.06

Estimate history

EPS, annual-1.152-2.043-0.988-17.795-30.727-5.557-0.9421.4310.4308
Period20182019202020212022202320242025TTM
EPS, quarterly0.8730.003-1.1980.3270.8180.1450.1520.0580.076
PeriodQ2 '24Q3 '24Q4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26
Sales, annual14.75711.85119.04615.07610.3256.918.68711.29814.52
Period20182019202020212022202320242025TTM
Sales, quarterly1.8821.8031.9741.7582.5923.13.8484.0313.54
PeriodQ2 '24Q3 '24Q4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26
Shares, annual1.7451.7451.7781.8641.1842.7233.1845.0784.174
Period20182019202020212022202320242025MRQ
Shares, quarterly2.7233.1843.1843.1845.0785.0785.0785.0784.174
PeriodQ2 '24Q3 '24Q4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26

Income statement, annual

Currency USD, millions
MetricTTM2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY
Total Revenue14.5211.308.696.9110.3215.0819.0511.8514.76
Cost of Goods Sold Incl. D&A2.372.143.434.025.387.816.525.295.60
Gross Profit12.159.165.252.894.947.2712.526.569.16
Selling, General and Administrative Excl. Other9.067.5211.0018.2930.3541.4810.8410.559.85
Research and Development2.141.763.387.2410.429.624.564.773.79
Other Operating Expense0.000.000.000.000.000.000.000.000.00
Operating Income3.091.64-5.75-15.40-25.41-34.211.68-3.99-0.69
Interest Expense-0.020.120.771.150.500.02-0.03
Unusual Expense0.030.00-3.254.009.620.322.381.180.47
Net Income Before Taxes2.536.60-3.05-14.32-36.84-33.70-0.68-5.76-1.15
Income Taxes-0.25-0.250.000.000.000.000.000.00-0.00
Consolidated Net Income2.786.84-3.05-14.32-36.84-33.70-0.68-5.76-1.15
Net Income From Continuing Operations2.356.93-2.75-14.32-35.99-33.16-1.76-3.56-2.01
Net Income2.356.93-2.75-14.32-35.99-33.16-1.76-3.56-2.01
EPS (Recurring)0.451.43-1.72-4.47-24.98-17.68-0.05-1.57-0.96
EPS (Basic, Before Extraordinaries)0.441.43-0.94-5.56-30.73-17.79-0.99-2.04-1.15
EPS (Diluted)0.431.43-0.94-5.56-30.73-17.79-0.99-2.04-1.15
EBITDA4.122.76-3.16-13.29-22.92-32.422.40-3.13-0.23
Non-Operating Income (Expense)-0.514.98-0.435.86-0.671.330.04-0.580.03
Other After Tax Adjustments0.000.000.000.000.000.000.000.000.00
Stock Option Compensation Expense1.040.620.150.960.719.73---
Price To Earnings Ratio10.1010.100.82------
Price To Sales Ratio1.451.360.451.150.474.20---
Gross Margin83.7181.0660.4741.8347.8948.2065.7655.3662.05
Operating Margin21.3014.52-66.16-222.94-246.11-226.928.84-33.69-4.67
Net Margin16.1661.32-31.69-207.29-348.59-219.97-9.22-30.08-13.63
Shares Outstanding4.175.083.182.721.181.861.781.751.75
Market Capitalization19.9619.964.278.414.8463.3662.24--

Income statement, quarterly

Currency USD, millions
Metric2026Q22026Q12025Q42025Q32025Q22025Q12024Q42024Q3
Total Revenue3.544.033.853.102.591.761.971.80
Cost of Goods Sold Incl. D&A0.650.520.580.610.470.481.100.76
Gross Profit2.893.513.262.492.131.270.881.04
Selling, General and Administrative Excl. Other2.252.422.691.701.261.872.042.97
Research and Development0.740.510.470.420.270.600.600.85
Other Operating Expense0.000.000.000.000.000.000.000.00
Operating Income0.641.080.570.790.86-0.59-1.16-1.93
Interest Expense0.020.00-0.000.000.010.030.03
Unusual Expense0.000.030.000.000.000.000.000.00
Net Income Before Taxes0.240.950.570.774.241.02-2.88-0.57
Income Taxes0.000.00-0.250.000.000.000.000.00
Consolidated Net Income0.240.950.820.774.241.02-2.88-0.57
Net Income From Continuing Operations0.400.320.840.794.261.04-3.850.01
Net Income0.400.320.840.794.261.04-3.850.01
EPS (Recurring)0.080.060.150.140.820.33-1.200.00
EPS (Basic, Before Extraordinaries)0.080.060.150.140.820.33-1.200.00
EPS (Diluted)0.080.060.150.140.820.33-1.200.00
EBITDA0.881.260.901.081.12-0.34-0.33-1.37
Non-Operating Income (Expense)-0.38-0.10-0.00-0.023.381.63-1.691.39
Other After Tax Adjustments0.000.000.000.000.000.000.000.00
Stock Option Compensation Expense0.040.380.620.000.000.000.050.03
Price To Earnings Ratio10.102.8434.46-527.27-0.824.40
Price To Sales Ratio1.451.661.551.621.860.450.500.55
Gross Margin81.5987.0184.8580.4182.0072.5044.5057.63
Operating Margin18.0326.9014.9425.6433.32-33.73-58.84-107.15
Net Margin11.347.8321.8125.46164.3059.20-195.280.55
Shares Outstanding4.175.085.085.085.083.183.183.18
Market Capitalization19.9620.8216.1014.2214.733.344.274.93

Balance sheet, annual

Currency USD, millions
Metric2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY
Cash & Short Term Investments4.990.861.680.9817.823.991.963.41
Short Term Receivables2.241.450.742.025.635.985.095.20
Inventories0.000.000.000.000.000.000.000.00
Other Current Assets0.350.491.111.051.180.510.080.08
Total Current Assets7.592.803.524.0424.6210.477.138.70
Net Property, Plant & Equipment0.060.110.451.490.730.160.130.07
Total Investments and Advances0.000.000.000.000.000.270.000.00
Intangible Assets3.773.375.8013.3625.355.715.466.85
Deferred Tax Assets0.49-------
Other Assets0.060.000.000.000.000.770.060.05
Total Assets11.976.279.7618.9050.7017.3912.7815.67
Short Term Debt Incl. Current Port. of LT Debt0.020.060.234.970.1210.858.054.48
Accounts Payable0.922.980.812.371.780.710.270.83
Income Tax Payable0.120.060.040.150.030.050.020.02
Other Current Liabilities2.311.936.515.836.663.300.830.97
Total Current Liabilities3.375.027.5913.328.6014.919.176.30
Long Term Debt0.000.020.050.620.000.000.000.00
Provision for Risks Charges0.000.000.000.000.000.000.000.00
Deferred Tax Liabilities0.22-------
Other Liabilities0.800.000.033.064.120.860.000.00
Total Liabilities4.395.047.6716.9912.7215.779.176.30
Non-Equity Reserves0.000.000.000.000.000.000.000.00
Preferred Stock - Carrying Value0.000.000.000.000.000.000.000.00
Common Equity6.780.501.041.5336.72-1.03-3.060.50
Total Shareholders Equity6.780.501.041.5336.72-1.03-3.060.50
Accumulated Minority Interest0.810.731.050.371.262.656.688.87
Total Equity7.581.232.091.9037.981.623.619.37
Total Liabilities & Stockholders Equity11.976.279.7618.9050.7017.3912.7815.67
Book Value Per Share1.330.160.381.3019.70-0.58-1.760.29
Tangible Book Value Per Share0.59-0.90-1.75-9.996.10-3.79-4.89-3.64
Full-Time Employees44397113418996--
Price to Book Ratio4.671.0420.370.721.731.42--
Return on Assets75.98-34.35-99.96-103.42-97.41-11.65-25.06-
Return on Equity190.54-155.56-1,114.59-188.17-185.84---
Return on Invested Capital102.25-537.09-1,323.67-1,673.21-90.31---402.29
Quick Ratio2.250.560.460.302.860.700.781.38
Current Ratio2.250.560.460.302.860.700.781.38

Cash flow, annual

Currency USD, millions
MetricTTM2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY
Net Income2.786.84-3.05-14.32-36.84-33.70-0.68-5.76-1.15
Depreciation1.031.122.592.122.491.790.720.860.46
Other Funds (Non Cash)1.40-2.68-2.312.1413.2212.610.421.240.23
Funds from Operations4.945.02-2.77-10.07-21.14-19.310.46-3.65-0.46
Extraordinary Item0.000.000.000.000.000.000.000.000.00
Changes in Working Capital1.63-0.95-0.07-3.580.97-1.633.60-0.77-0.44
Cash from Operating Activities6.574.07-2.84-13.65-20.16-20.944.05-4.42-0.90
Capital Expenditures-2.16-1.12-0.03-0.79-0.29-14.77-0.24-0.11-0.02
Net Assets From Acquisitions0.000.000.000.000.00-3.60-1.320.00-
Sale of Fixed Assets and Businesses0.000.000.010.000.000.390.00--
Purchase or Sale of Investments0.370.000.000.000.000.00-0.24-0.480.00
Purchase of Investments0.370.000.000.000.000.00-0.24-0.480.00
Sale Or Maturity of Investments0.000.000.000.000.000.000.000.000.00
Other Uses0.000.000.000.000.000.000.000.000.00
Other Sources0.000.001.205.000.000.000.000.001.23
Cash from Investing Activities-1.79-1.121.184.21-0.29-17.98-1.80-0.591.21
Cash Dividends Paid0.000.000.000.000.000.000.000.000.00
Change in Capital Stock-3.722.250.8811.050.0463.660.000.000.00
Repurchase of Common Pref Stock-3.720.000.000.000.000.000.000.000.00
Sale of Common Pref Stock0.002.250.8811.050.0463.660.000.000.00
Proceedsfrom Stock Options0.002.250.8811.050.0463.660.000.000.00
Issuance or Reduction of Debt, Net0.55-0.440.000.004.41-10.810.363.563.69
Change in Long Term Debt1.200.000.000.000.000.000.003.563.69
Issuance of Long Term Debt1.200.000.000.000.000.000.003.564.48
Reduction of Long Term Debt0.000.000.000.000.000.000.000.00-0.79
Net Financing Active Other Cash Flow-0.15-0.75-0.05-1.11-2.090.00-0.590.000.00
Other Financing Activities Uses-0.15-0.75-0.05-1.11-2.090.00-0.590.000.00
Cash from Financing Activities-3.321.060.839.942.3652.85-0.233.563.69
Exchange Rate Effect0.120.120.010.201.26-0.10---
Net Change in Cash1.584.13-0.820.70-16.8413.832.03-1.454.00
Free Cash Flow6.534.06-2.86-13.68-20.46-21.703.92-4.53-0.93
Preferred Dividends (Cash Flow)-0.000.000.000.000.000.000.000.00
Price to Free Cash Flow3.223.78-------
Deferred Taxes & Investment Tax Credit--0.270.000.000.000.000.000.000.00

Balance sheet, quarterly

Currency USD, millions
Metric2026Q22026Q12025Q42025Q32025Q22025Q1
Cash & Short Term Investments3.955.864.994.132.371.05
Short Term Receivables1.742.272.241.491.590.87
Inventories0.000.000.000.000.000.00
Other Current Assets0.710.940.350.720.800.80
Total Current Assets6.399.067.596.344.762.72
Net Property, Plant & Equipment0.050.060.060.060.070.08
Total Investments and Advances0.000.000.000.000.000.00
Intangible Assets4.274.133.773.693.333.26
Deferred Tax Assets0.490.490.49---
Other Assets0.110.130.060.000.000.00
Total Assets11.3213.8811.9710.108.156.06
Short Term Debt Incl. Current Port. of LT Debt0.230.360.020.040.040.05
Accounts Payable0.661.180.920.971.032.73
Income Tax Payable0.160.160.120.090.220.13
Other Current Liabilities2.392.212.312.191.281.74
Total Current Liabilities3.453.913.373.302.574.64
Long Term Debt1.200.000.000.000.000.01
Provision for Risks Charges0.000.000.000.000.000.00
Deferred Tax Liabilities0.220.220.22---
Other Liabilities1.201.190.800.010.010.00
Total Liabilities6.085.324.393.312.584.65
Non-Equity Reserves0.000.000.000.000.000.00
Preferred Stock - Carrying Value0.000.000.000.000.000.00
Common Equity3.887.056.785.854.820.65
Total Shareholders Equity3.887.056.785.854.820.65
Accumulated Minority Interest1.361.510.810.940.750.77
Total Equity5.248.567.586.795.571.42
Total Liabilities & Stockholders Equity11.3213.8811.9710.108.156.06
Book Value Per Share0.931.391.331.150.950.20
Tangible Book Value Per Share-0.090.570.590.430.29-0.82
Full-Time Employees--44---
Price to Book Ratio4.673.072.752.9514.246.74
Return on Assets24.0962.2075.9826.1718.94-5.38
Return on Equity53.91161.12190.5444.9331.90-31.58
Return on Invested Capital7.904.4812.3913.4888.37158.48
Quick Ratio1.852.322.251.921.850.59
Current Ratio1.852.322.251.921.850.59

Cash flow, quarterly

Currency USD, millions
Metric2026Q22026Q12025Q42025Q32025Q22025Q1
Net Income0.240.950.820.774.241.02
Depreciation0.240.180.330.290.250.25
Other Funds (Non Cash)0.250.380.80-0.03-2.31-1.14
Funds from Operations0.731.511.671.032.180.14
Extraordinary Item0.000.000.000.000.000.00
Changes in Working Capital0.390.140.071.03-2.210.17
Cash from Operating Activities1.121.651.742.06-0.030.31
Capital Expenditures-0.39-0.65-0.45-0.680.000.00
Net Assets From Acquisitions0.000.000.000.000.000.00
Sale of Fixed Assets and Businesses0.000.000.000.000.000.00
Purchase or Sale of Investments0.000.000.000.37-0.370.00
Purchase of Investments0.000.000.000.37-0.370.00
Sale Or Maturity of Investments0.000.000.000.000.000.00
Other Uses0.000.000.000.000.000.00
Other Sources0.000.000.000.000.000.00
Cash from Investing Activities-0.39-0.65-0.45-0.31-0.370.00
Cash Dividends Paid0.000.000.000.000.000.00
Preferred Dividends (Cash Flow)0.000.000.000.000.000.00
Change in Capital Stock-3.720.000.000.002.250.00
Repurchase of Common Pref Stock-3.720.000.000.000.000.00
Sale of Common Pref Stock0.000.000.000.002.250.00
Proceedsfrom Stock Options0.000.000.000.002.250.00
Issuance or Reduction of Debt, Net1.06-0.06-0.440.000.000.00
Change in Long Term Debt1.200.000.000.000.000.00
Issuance of Long Term Debt1.200.000.000.000.000.00
Reduction of Long Term Debt0.000.000.000.000.000.00
Net Financing Active Other Cash Flow0.000.000.00-0.15-0.45-0.15
Other Financing Activities Uses0.000.000.00-0.15-0.45-0.15
Cash from Financing Activities-2.66-0.06-0.44-0.151.80-0.15
Exchange Rate Effect0.02-0.070.010.16-0.090.04
Net Change in Cash-1.910.870.861.761.320.19
Free Cash Flow1.111.631.732.05-0.030.31
Price to Free Cash Flow3.224.174.3181.39--

Revenue breakdown

Digital Game Sales2024: 5.62M 2025: 4.47M
Ingame Revenues2024: 2.21M 2025: 4.97M
Other2024: 464.10K 2025: 216.88K
Software Development2024: 376.94K 2025: 506.65K
Subscription and Circulation2024: 18.88K 2025: 1.13M
United States2024: 8.69M 2025: 11.30M

Short interest

shares short against float, oldest to newest
SettlementOf floatShares shortFloatAvg volume
2026-10-303.72%0.1M1.7M87.86K
2026-10-155.88%0.1M1.7M78.45K
2026-09-304.54%0.1M1.7M70.00K
2026-09-155.94%0.1M1.7M65.05K
2026-08-313.57%0.1M1.4M46.11K
2026-08-143.71%0.1M1.4M45.27K
2026-07-314.73%0.1M1.3M52.17K
2026-07-153.89%0.1M1.6M57.89K
2026-06-303.47%0.1M1.6M60.39K
2026-06-154.67%0.1M1.6M62.97K
2026-05-293.81%0.1M2.1M100.95K
2026-05-154.40%0.1M2.1M100.14K
2026-04-301.95%0.0M2.5M88.82K
2026-04-151.26%0.0M2.5M97.69K
2026-03-312.11%0.0M2.2M110.77K
2026-03-130.97%0.0M2.2M112.58K
2026-02-271.54%0.0M2.2M74.60K
2026-02-131.59%0.0M2.2M115.83K
2026-01-302.69%0.1M2.2M2.21M
2026-01-151.73%0.0M2.2M2.16M

Option chain

expiry 2026-11-11
TypeStrikeBidAskLastIVOpen intVolumeDeltaThetaVega
No option chain for this symbol.

Latest SEC filings

30
FiledFormDescriptionPeriodLink
2026-09-034Statement of changes in beneficial ownership of securities2026-09-01SEC
2026-08-314Statement of changes in beneficial ownership of securities2026-08-27SEC
2026-08-244Statement of changes in beneficial ownership of securities2026-08-20SEC
2026-08-194Statement of changes in beneficial ownership of securities2026-08-17SEC
2026-08-1410-QQuarterly report pursuant to Section 13 or 15(d)2026-06-30SEC
2026-08-148-KCurrent report2026-08-14SEC
2026-08-034Statement of changes in beneficial ownership of securities2026-07-30SEC
2026-08-034Statement of changes in beneficial ownership of securities2026-07-30SEC
2026-08-034Statement of changes in beneficial ownership of securities2026-07-30SEC
2026-08-034Statement of changes in beneficial ownership of securities2026-07-30SEC
2026-08-034Statement of changes in beneficial ownership of securities2026-07-30SEC
2026-08-034Statement of changes in beneficial ownership of securities2026-07-30SEC
2026-07-238-KCurrent report2026-07-22SEC
2026-07-238-A12BSEC
2026-07-238-KCurrent report2026-07-22SEC
2026-07-064Statement of changes in beneficial ownership of securities2026-07-01SEC
2026-07-024Statement of changes in beneficial ownership of securities2026-06-30SEC
2026-07-023Initial statement of beneficial ownership of securities2026-06-30SEC
2026-07-02SCHEDULE 13G/ASEC
2026-07-013Initial statement of beneficial ownership of securities2026-07-01SEC
2026-06-268-KCurrent report2026-06-25SEC
2026-06-188-KCurrent report2026-06-12SEC
2026-06-188-KCurrent report2026-06-15SEC
2026-06-12SCHEDULE 13GSEC
2026-05-268-KCurrent report2026-05-24SEC
2026-05-1310-QQuarterly report pursuant to Section 13 or 15(d)2026-03-31SEC
2026-05-138-KCurrent report2026-05-13SEC
2026-05-04DEF 14CInformation Statement Pursuant to Section 14(c) of the Securities Exchange Act of 19342026-05-04SEC
2026-04-30S-8Initial registration statement for securities to be offered to employees pursuant to employee benefit plansSEC
2026-04-27SCHEDULE 13D/ASEC

Insider activity by month

MonthBoughtBuysSoldSells
2026-110000
2026-100000
2026-098.48K100
2026-08275.14K700
2026-0765.77K200
2026-06109.67K100
2026-050000
2026-04003.72M1
2026-03001.04M7
2026-0200311.28K6
2026-010000
2025-1213.02K200
2025-110000

Institutional holders

Manager% owned
CITADEL ADVISORS LLC1.51%
JANE STREET GROUP, LLC1.49%
RENAISSANCE TECHNOLOGIES LLC1.36%
VANGUARD CAPITAL MANAGEMENT LLC0.94%
TWO SIGMA INVESTMENTS, LP0.67%
GEODE CAPITAL MANAGEMENT, LLC0.47%
BRIDGEWAY CAPITAL MANAGEMENT, LLC0.41%
VANGUARD FIDUCIARY TRUST CO0.40%
DIMENSIONAL FUND ADVISORS LP0.37%
Cambridge Investment Research Advisors, Inc.0.36%

Funds

Fund% owned
AUER GROWTH4.19%
VANGUARD EXTENDED MARKET INDEX FUND0.67%
Ultra-Small Company Fund0.41%
Fidelity Extended Market Index Fund0.30%
VANGUARD TOTAL STOCK MARKET INDEX FUND0.27%
Dimensional US Sustainability Core 1 ETF0.09%
Fidelity Series Total Market Index Fund0.09%
U.S. Sustainability Core 1 Portfolio0.08%
U.S. CORE EQUITY 2 PORTFOLIO0.05%
Dimensional US Core Equity 1 ETF0.05%

OakChart. MSGM. Cached 15 minutes.