Marathon Petroleum Corp
MPCEnergy·Oil & Gas Refining & Marketing·USA·Large·NYSE·Nov 11 • 9:21 AM ET
397.16+7.61 (1.95%)
2026-11-11 15:25 CET
Market cap
106,067.45 USD m
Revenue, TTM
174,940.00 USD m
Net income, TTM
14,618.00 USD m
Free cash flow, TTM
20,842.00 USD m
EPS diluted, TTM
51.12
P/E
7.77
Price
MPC against its 20, 50 and 200-day averages2050200beat
19.6% under 493.98 on 19 Oct 2026. Last 15 sessions, 30.1% high to low
Profile
MPC52-week range, 71% of the way up
161.93493.98
Marathon Petroleum Corp. engages in the refining, marketing, and transportation of petroleum products. It operates through the Refining and Marketing, and Midstream segments. The Refining and Marketing segment includes refining crude oil and other feedstocks, purchasing ethanol, and refined products for resale and distribution of refined products. The Midstream segment refers to transportation, storing, distribution, and marketing of crude oil and refined products. The company was founded in 1887 and is headquartered in Findlay, OH.
| Index | S&P 500, RUI |
|---|---|
| Employees | 18500 |
| IPO | Jun 23, 2011 |
| Beta | 0.53 |
| ATR, 14d | 19.06 |
| Rel volume | 0.04 |
| Short float | 2.35% |
| Insider own | 0.32% |
| Inst own | 82.01% |
Snapshot
6 groupsValuation
| Index | S&P 500, RUI |
|---|---|
| Market Cap | 108.14B |
| Enterprise Value | 135.63B |
| Income | 14.62B |
| Sales | 174.94B |
| Book/sh | 84.40 |
| Cash/sh | 49.98 |
| Dividend Est. | 4.09 (1.03%) |
| Dividend TTM | 4.00 (1.01%) |
| Dividend Ex-Date | Nov 18, 2026 |
| Dividend Gr. 3/5Y | 14.42% 9.96% |
| Payout | 28.23% |
| Employees | 18500 |
| IPO | Jun 23, 2011 |
Ratios
| P/E | 7.77 |
|---|---|
| Forward P/E | 6.53 |
| PEG | 0.16 |
| P/S | 0.62 |
| P/B | 4.71 |
| P/C | 7.95 |
| P/FCF | 5.19 |
| EV/EBITDA | 5.41 |
| EV/Sales | 0.78 |
| Quick Ratio | 1.09 |
| Current Ratio | 1.45 |
| Debt/Eq | 1.48 |
| LT Debt/Eq | 1.46 |
| Option/Short | Yes / Yes |
Earnings
| EPS (ttm) | 51.12 |
|---|---|
| EPS next Y | 60.85 |
| EPS next Q | 22.43 |
| EPS this Y | 534.70% |
| EPS next Y | -10.40% |
| EPS next 5Y | 41.94% |
| EPS past 3/5Y | -22.25% - |
| Sales past 3/5Y | -9.26% 13.89% |
| EPS Y/Y TTM | 446.09% |
| Sales Y/Y TTM | 31.77% |
| EPS Q/Q | 490.48% |
| Sales Q/Q | 62.58% |
| Earnings | Nov 03 BMO |
| EPS/Sales Surpr. | 6.15% 21.20% |
Ownership
| Insider Own | 0.32% |
|---|---|
| Insider Trans | -3.87% |
| Inst Own | 82.01% |
| Inst Trans | -2.84% |
| ROA | 15.74% |
| ROE | 72.54% |
| ROIC | 25.63% |
| Gross Margin | 14.56% |
| Oper. Margin | 12.45% |
| Profit Margin | 8.36% |
| SMA20 | -8.59% |
| SMA50 | -6.06% |
| SMA200 | 32.67% |
| Trades | - |
Technical
| Shs Outstand | 275.00M |
|---|---|
| Shs Float | 271.41M |
| Short Float | 2.35% |
| Short Ratio | 2.49 |
| Short Interest | 6.38M |
| 52W High | 493.98 -19.60% |
| 52W Low | 161.93 145.27% |
| Volatility | 6.03% 4.53% |
| ATR (14) | 19.06 |
| RSI (14) | 41.07 |
| Beta | 0.53 |
| Rel Volume | 0.04 |
| Avg Volume | 2.56M |
| Volume | 5,627 |
Performance
| Perf Week | 1.14% |
|---|---|
| Perf Month | -16.73% |
| Perf Quarter | 11.45% |
| Perf Half Y | 59.44% |
| Perf YTD | 144.21% |
| Perf Year | 98.45% |
| Perf 3Y | 173.66% |
| Perf 5Y | 501.76% |
| Perf 10Y | 803.46% |
| Recom | 2.29 |
| Target Price | 476.06 |
| Prev Close | 389.55 |
| Price | 397.16 |
| Change % | 1.95% |
Analyst ratings
latest 10 of 20| Date | Action | Analyst | Rating change | Target | Implied |
|---|---|---|---|---|---|
| Sep 22, 2026 | Downgrade | JJefferies | Buy → Hold | $413 | +4.0% |
| Aug 05, 2026 | Reiterated | TTD Cowen | Buy | $357 → $375 | -5.6% |
| May 06, 2026 | Reiterated | TTD Cowen | Buy | $299 → $320 | -19.4% |
| Feb 04, 2026 | Reiterated | TTD Cowen | Buy | $183 → $198 | -50.1% |
| Oct 17, 2025 | Initiated | WWells Fargo | Overweight | $214 | -46.1% |
| Aug 06, 2025 | Reiterated | TTD Cowen | Buy | $190 → $182 | -54.2% |
| Jul 15, 2025 | Downgrade | RRaymond James | Strong Buy → Outperform | $200 | -49.6% |
| Jul 14, 2025 | Downgrade | WWolfe Research | Outperform → Peer Perform | ||
| Jun 18, 2025 | Initiated | EEvercore ISI | In-line | $170 | -57.2% |
| Jun 10, 2025 | Reiterated | TTD Cowen | Buy | $152 → $163 | -59.0% |
Peers
Mkt capInsider trading
latest 14 of 34| Insider | Relationship | Date | Transaction | Cost | Shares | Value | Total held | Form |
|---|---|---|---|---|---|---|---|---|
| Lyon Shawn M | SVP Log & Storage, MPLX GP LLC | Aug 31 '26 | Sale | 375.75 | 1,000 | 375,750 | 11,194 | Sep 01 04:40 PM |
| Lyon Shawn M | SVP Log & Storage, MPLX GP LLC | Aug 28 '26 | Sale | 368.51 | 425 | 156,617 | 12,194 | Sep 01 04:40 PM |
| Lyon Shawn M | Officer | Aug 31 '26 | Proposed Sale | 375.74 | 1,000 | 375,735 | Aug 31 04:48 PM | |
| Brzezinski Erin M | VP and Controller | Aug 27 '26 | Sale | 362.79 | 570 | 206,790 | 1,576 | Aug 31 04:11 PM |
| Lyon Shawn M | Officer | Aug 28 '26 | Proposed Sale | 368.49 | 425 | 156,608 | Aug 28 04:42 PM | |
| Brzezinski Erin M | Officer | Aug 27 '26 | Proposed Sale | 362.79 | 570 | 206,790 | Aug 27 09:58 AM | |
| HAGEDORN CARL KRISTOPHER | Officer | Aug 24 '26 | Proposed Sale | 361.16 | 897 | 323,961 | Aug 24 04:23 PM | |
| Lyon Shawn M | Officer | Aug 13 '26 | Proposed Sale | 349.99 | 2,500 | 874,975 | Aug 20 10:35 AM | |
| Benson Molly R | Chief Legal Ofc & Corp Sec | Aug 17 '26 | Option Exercise | 47.73 | 17,196 | 820,765 | 37,530 | Aug 19 04:08 PM |
| Benson Molly R | Chief Legal Ofc & Corp Sec | Aug 17 '26 | Sale | 358.57 | 17,196 | 6,165,970 | 30,334 | Aug 19 04:08 PM |
| Lyon Shawn M | SVP Log & Storage, MPLX GP LLC | Aug 13 '26 | Sale | 350.00 | 2,500 | 875,000 | 12,619 | Aug 17 05:14 PM |
| Benson Molly R | Officer | Aug 17 '26 | Proposed Sale | 358.57 | 17,196 | 6,165,970 | Aug 17 10:52 AM | |
| Henschen Michael A II | Ex VP, Refining | Aug 12 '26 | Sale | 341.56 | 6,011 | 2,053,099 | 10,889 | Aug 14 04:09 PM |
| Henschen Michael A II | Officer | Aug 12 '26 | Proposed Sale | 341.56 | 6,011 | 2,053,097 | Aug 12 01:05 PM |
Held by
AUM| Ticker | Company | AUM |
|---|---|---|
| VTI | Vanguard Morningstar Total Stock Market ETF | AUM: 687.42B |
| VOO | Vanguard S&P 500 ETF | AUM: 1054.75B |
| VO | Vanguard Morningstar Mid-Cap ETF | AUM: 107.07B |
| XLE | State Street Energy Select Sector SPDR ETF | AUM: 40.93B |
| IVV | iShares Core S&P 500 ETF | AUM: 871.38B |
| SPY | SPDR S&P 500 ETF Trust | AUM: 793.23B |
| VTV | Vanguard Morningstar Value ETF | AUM: 196.23B |
| VOE | Vanguard Morningstar Mid-Cap Value ETF | AUM: 24.66B |
| VDE | Vanguard Energy ETF | AUM: 10.46B |
| IWR | iShares Russell Mid-Cap ETF | AUM: 58.68B |
News
latest 14 of 103- BoE rate peak of 4.25% will not be enough, NIESR says in Autumn 2026 outlook (Investing.com)
- 3 Oil Stocks to Buy on the Dip After Crushing Q3 Expectations: CVI, DK, NOG (Zacks)
- Seven OPEC+ Producers Keep December Output Unchanged While Crude Opens Lower (PR Newswire)
- St. Paul Park refinery sold as part of $4.2B deal (Pioneer Press, St. Paul, Minn.)
- ?? Listen: Global Conflicts Have Meant Huge Profits for U.S. Oil Refiners (The Wall Street Journal) -8.11%
- Loading…
- CVR Energy to acquire two US refineries from Marathon for $4.2bn (Offshore Technology)
- Marathon Petroleum Posts Record Quarter, But A Narrow Beat And Slipping Margin Capture Temper The Victory Lap (Earnings Whispers)
- Marathon Petroleum's Profit Surges Fivefold as Refining Margins Explode (Oilprice.com)
- Oil Looks to Doha and Washington for Signs of a U.S.-Iran Ceasefire (PR Newswire)
- Marathon Petroleum Corp. Reports Third-Quarter 2026 Results (PR Newswire)
- Marathon Petroleum Corp to Divest Minnesota and North Dakota Refineries & MPLX LP to Divest Related Midstream Assets (PR Newswire)
- CVR Energy Announces Transformative Transaction to Acquire 2 Refineries and Marketing Platform From Marathon Petroleum (Business Wire)
- Advanced Micro heads another batch of tech earnings (MarketWatch)
Quarterly earnings
actual against estimate| Period | Reported | EPS act | EPS est | EPS rep | Sales act | Sales est | Analysts |
|---|---|---|---|---|---|---|---|
| 2026Q3 | 2026-11-03 | 26.930 | 25.371 | 26.590 | 56,487 | 46,605 | 18 |
| 2026Q2 | 2026-08-04 | 17.730 | 14.269 | 17.700 | 52,337 | 40,866 | 17 |
| 2026Q1 | 2026-05-05 | 1.650 | 0.739 | 1.732 | 34,568 | 33,419 | 17 |
| 2025Q4 | 2026-02-03 | 4.070 | 2.722 | 5.113 | 33,422 | 31,085 | 18 |
| 2025Q3 | 2025-11-04 | 3.010 | 3.145 | 4.500 | 35,849 | 33,454 | 18 |
| 2025Q2 | 2025-08-05 | 3.960 | 3.239 | 3.958 | 34,101 | 33,322 | 16 |
| 2025Q1 | 2025-05-06 | -0.122 | -0.542 | -0.236 | 31,850 | 31,869 | 17 |
| 2024Q4 | 2025-02-04 | 0.770 | 0.022 | 1.156 | 33,466 | 33,141 | 17 |
| 2024Q3 | 2024-11-05 | 1.870 | 0.986 | 1.874 | 35,373 | 34,343 | 17 |
| 2024Q2 | 2024-08-06 | 4.120 | 3.090 | 4.326 | 38,362 | 36,656 | 15 |
| 2024Q1 | 2024-04-30 | 2.580 | 2.539 | 2.586 | 33,211 | 32,072 | 15 |
| 2023Q4 | 2024-01-30 | 3.980 | 2.190 | 3.844 | 36,823 | 34,903 | 13 |
| 2023Q3 | 2023-10-31 | 8.140 | 7.747 | 8.278 | 41,583 | 37,665 | 16 |
| 2023Q2 | 2023-08-01 | 5.320 | 4.555 | 5.313 | 36,824 | 32,605 | 17 |
| 2023Q1 | 2023-05-02 | 6.090 | 5.552 | 6.094 | 35,077 | 33,181 | 16 |
| 2022Q4 | 2023-01-31 | 6.650 | 5.666 | 7.092 | 40,093 | 33,925 | 16 |
Annual earnings
| Period | EPS act | EPS est | EPS rep | Sales act | Sales est |
|---|---|---|---|---|---|
| 2019FY | 4.940 | 4.119 | 3.970 | 124,880 | 125,955 |
| 2020FY | -3.440 | -3.893 | -15.142 | 69,032 | 69,681 |
| 2021FY | 2.450 | 1.746 | 2.690 | 120,930 | 107,963 |
| 2022FY | 26.160 | 25.406 | 28.116 | 179,952 | 174,220 |
| 2023FY | 23.630 | 21.922 | 23.648 | 150,307 | 148,442 |
| 2024FY | 9.510 | 8.683 | 10.094 | 140,412 | 135,408 |
| 2025FY | 10.700 | 9.595 | 13.220 | 135,222 | 132,728 |
| 2026FY | - | 67.912 | - | - | 186,236 |
| 2027FY | - | 60.849 | - | - | 171,652 |
| 2028FY | - | 30.599 | - | - | 159,077 |
| 2029FY | - | 37.475 | - | - | - |
| 2030FY | - | 16.990 | - | - | - |
Estimate revisions
last 14 periods| Period | Type | Date | Estimates | Up | Down | Mean | Low | High |
|---|---|---|---|---|---|---|---|---|
| 2026Q4 | S | 2026-11-04 | 8 | 5 | 0 | 47,063 | 35,441 | 57,436 |
| 2026Q4 | S | 2026-11-03 | 8 | 5 | 0 | 47,059 | 35,441 | 57,436 |
| 2026Q4 | S | 2026-10-20 | 8 | 4 | 0 | 45,576 | 35,441 | 57,436 |
| 2026Q4 | S | 2026-10-18 | 8 | 4 | 0 | 45,397 | 35,441 | 57,436 |
| 2026Q4 | S | 2026-10-14 | 8 | 6 | 0 | 45,397 | 35,441 | 57,436 |
| 2026Q4 | S | 2026-10-08 | 8 | 6 | 0 | 45,223 | 35,441 | 56,041 |
| 2026Q4 | S | 2026-10-07 | 8 | 6 | 0 | 45,225 | 35,441 | 56,041 |
| 2026Q4 | S | 2026-09-30 | 8 | 6 | 0 | 44,417 | 35,441 | 56,041 |
| 2026Q4 | S | 2026-09-17 | 8 | 5 | 1 | 42,033 | 33,429 | 51,279 |
| 2026Q4 | S | 2026-09-07 | 8 | 5 | 1 | 41,458 | 33,429 | 51,279 |
| 2026Q4 | S | 2026-08-11 | 8 | 5 | 2 | 41,435 | 33,429 | 51,279 |
| 2026Q4 | S | 2026-08-07 | 8 | 4 | 3 | 40,457 | 33,429 | 51,279 |
| 2026Q4 | S | 2026-08-05 | 8 | 4 | 3 | 40,368 | 33,429 | 51,279 |
| 2026Q4 | S | 2026-08-04 | 8 | 4 | 3 | 40,323 | 33,429 | 51,279 |
Estimate history
| EPS, annual | 6.699 | 5.283 | 3.97 | -15.142 | 2.69 | 28.116 | 23.648 | 10.094 | 13.212 | 51.117 |
|---|---|---|---|---|---|---|---|---|---|---|
| Period | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM |
| EPS, quarterly | 1.874 | 1.156 | -0.236 | 3.958 | 4.5 | 5.113 | 1.732 | 17.7 | 26.571 | |
| Period | Q3 '24 | Q4 '24 | Q1 '25 | Q2 '25 | Q3 '25 | Q4 '25 | Q1 '26 | Q2 '26 | Q3 '26 | |
| Sales, annual | 74594 | 96136 | 110474 | 69157 | 119777 | 177411 | 148460 | 138517 | 132542 | 174940 |
| Period | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM |
| Sales, quarterly | 34933 | 33067 | 31393 | 33660 | 34641 | 32851 | 34234 | 51534 | 56321 | |
| Period | Q3 '24 | Q4 '24 | Q1 '25 | Q2 '25 | Q3 '25 | Q4 '25 | Q1 '26 | Q2 '26 | Q3 '26 | |
| Shares, annual | 486 | 680 | 649 | 651 | 579 | 454 | 368 | 316 | 295 | 275 |
| Period | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | MRQ |
| Shares, quarterly | 325 | 316 | 309 | 304 | 301 | 295 | 293 | 283 | 275 | |
| Period | Q3 '24 | Q4 '24 | Q1 '25 | Q2 '25 | Q3 '25 | Q4 '25 | Q1 '26 | Q2 '26 | Q3 '26 |
Income statement, annual
| Metric | TTM | 2025FY | 2024FY | 2023FY | 2022FY | 2021FY | 2020FY | 2019FY | 2018FY |
|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 174,940.00 | 132,542.00 | 138,517.00 | 148,460.00 | 177,411.00 | 119,777.00 | 69,157.00 | 110,474.00 | 96,136.00 |
| Cost of Goods Sold Incl. D&A | 149,464.00 | 122,672.00 | 129,483.00 | 131,858.00 | 154,861.00 | 112,936.00 | 69,142.00 | 102,376.00 | 88,494.00 |
| Gross Profit | 25,476.00 | 9,870.00 | 9,034.00 | 16,602.00 | 22,550.00 | 6,841.00 | 15.00 | 8,098.00 | 7,642.00 |
| Selling, General and Administrative Excl. Other | 3,697.00 | 3,349.00 | 3,221.00 | 3,039.00 | 2,772.00 | 2,537.00 | 2,786.00 | 3,017.00 | 2,371.00 |
| Other Operating Expense | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Income | 21,779.00 | 6,521.00 | 5,813.00 | 13,563.00 | 19,778.00 | 4,304.00 | -2,771.00 | 5,081.00 | 5,271.00 |
| Interest Expense | 1,573.00 | 1,412.00 | 1,344.00 | 1,277.00 | 1,216.00 | 1,300.00 | 1,372.00 | 1,265.00 | 973.00 |
| Unusual Expense | 105.00 | 25.00 | 93.00 | 17.00 | 27.00 | 629.00 | 8,602.00 | 1,209.00 | 160.00 |
| Net Income Before Taxes | 20,530.00 | 7,015.00 | 5,957.00 | 13,989.00 | 20,469.00 | 2,817.00 | -13,612.00 | 3,233.00 | 4,568.00 |
| Income Taxes | 4,284.00 | 1,137.00 | 890.00 | 2,817.00 | 4,491.00 | 264.00 | -2,430.00 | 784.00 | 962.00 |
| Consolidated Net Income | 16,233.00 | 5,874.00 | 5,064.00 | 11,165.00 | 15,970.00 | 2,551.00 | -11,183.00 | 2,448.00 | 3,605.00 |
| Net Income From Continuing Operations | 14,618.00 | 4,043.00 | 3,442.00 | 9,674.00 | 14,436.00 | 1,288.00 | -11,032.00 | 1,830.00 | 2,779.00 |
| Net Income | 14,618.00 | 4,043.00 | 3,442.00 | 9,672.00 | 14,508.00 | 1,716.00 | -9,827.00 | 2,636.00 | 2,779.00 |
| EPS (Recurring) | 52.47 | 13.27 | 10.28 | 23.68 | 28.15 | 3.38 | -5.86 | 5.24 | 5.50 |
| EPS (Basic, Before Extraordinaries) | 51.29 | 13.26 | 10.12 | 23.76 | 28.34 | 2.71 | -15.14 | 4.00 | 5.36 |
| EPS (Diluted) | 51.12 | 13.21 | 10.09 | 23.65 | 28.12 | 2.69 | -15.14 | 3.97 | 5.28 |
| EBITDA | 25,090.00 | 9,874.00 | 9,230.00 | 16,943.00 | 22,993.00 | 7,612.00 | 604.00 | 8,306.00 | 7,761.00 |
| Non-Operating Income (Expense) | 429.00 | 1,931.00 | 1,581.00 | 1,720.00 | 1,934.00 | 442.00 | -867.00 | 626.00 | 430.00 |
| Other After Tax Adjustments | -13.00 | -4.00 | -3.00 | -7.00 | -8.00 | -2.00 | -1.00 | -1.00 | -1.00 |
| Stock Option Compensation Expense | 113.76 | 122.00 | 104.00 | 160.00 | 116.00 | 66.00 | 75.00 | 118.00 | 101.00 |
| Price To Earnings Ratio | 7.62 | 7.62 | 11.05 | 5.54 | 5.11 | 23.36 | - | 15.11 | 11.10 |
| Price To Sales Ratio | 0.63 | 0.38 | 0.34 | 0.41 | 0.34 | 0.34 | 0.39 | 0.36 | 0.32 |
| Gross Margin | 14.56 | 7.45 | 6.52 | 11.18 | 12.71 | 5.71 | 0.02 | 7.33 | 7.95 |
| Operating Margin | 12.45 | 4.92 | 4.20 | 9.14 | 11.15 | 3.59 | -4.01 | 4.60 | 5.48 |
| Net Margin | 8.36 | 3.05 | 2.48 | 6.51 | 8.18 | 1.43 | -14.21 | 2.39 | 2.89 |
| Shares Outstanding | 275.00 | 295.00 | 316.00 | 368.00 | 454.00 | 579.00 | 651.00 | 649.00 | 680.00 |
| Market Capitalization | 106,067.45 | 106,067.45 | 44,833.77 | 56,331.85 | 54,547.45 | 39,391.48 | 26,910.93 | 39,121.65 | 40,767.29 |
Income statement, quarterly
| Metric | 2026Q3 | 2026Q2 | 2026Q1 | 2025Q4 | 2025Q3 | 2025Q2 | 2025Q1 | 2024Q4 |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 56,321.00 | 51,534.00 | 34,234.00 | 32,851.00 | 34,641.00 | 33,660.00 | 31,393.00 | 33,067.00 |
| Cost of Goods Sold Incl. D&A | 44,631.00 | 43,897.00 | 31,230.00 | 29,706.00 | 32,035.00 | 30,845.00 | 30,086.00 | 31,372.00 |
| Gross Profit | 11,690.00 | 7,637.00 | 3,004.00 | 3,145.00 | 2,606.00 | 2,815.00 | 1,307.00 | 1,695.00 |
| Selling, General and Administrative Excl. Other | 1,100.00 | 894.00 | 867.00 | 836.00 | 863.00 | 867.00 | 783.00 | 804.00 |
| Other Operating Expense | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Income | 10,590.00 | 6,743.00 | 2,137.00 | 2,309.00 | 1,743.00 | 1,948.00 | 524.00 | 891.00 |
| Interest Expense | 401.00 | 396.00 | 398.00 | 378.00 | 345.00 | 344.00 | 345.00 | 322.00 |
| Unusual Expense | 510.00 | -912.00 | 519.00 | -12.00 | 4.00 | -31.00 | 67.00 | 13.00 |
| Net Income Before Taxes | 10,163.00 | 6,982.00 | 1,034.00 | 2,351.00 | 2,403.00 | 1,878.00 | 383.00 | 896.00 |
| Income Taxes | 2,285.00 | 1,444.00 | 183.00 | 372.00 | 460.00 | 268.00 | 37.00 | 111.00 |
| Consolidated Net Income | 7,871.00 | 5,533.00 | 851.00 | 1,978.00 | 1,941.00 | 1,609.00 | 346.00 | 784.00 |
| Net Income From Continuing Operations | 7,440.00 | 5,133.00 | 511.00 | 1,534.00 | 1,368.00 | 1,215.00 | -74.00 | 370.00 |
| Net Income | 7,440.00 | 5,133.00 | 511.00 | 1,534.00 | 1,368.00 | 1,215.00 | -74.00 | 370.00 |
| EPS (Recurring) | 27.85 | 15.50 | 2.96 | 5.09 | 4.51 | 3.89 | -0.09 | 1.18 |
| EPS (Basic, Before Extraordinaries) | 26.67 | 17.76 | 1.73 | 5.13 | 4.51 | 3.96 | -0.24 | 1.16 |
| EPS (Diluted) | 26.57 | 17.70 | 1.73 | 5.11 | 4.50 | 3.96 | -0.24 | 1.16 |
| EBITDA | 11,426.00 | 7,581.00 | 2,946.00 | 3,137.00 | 2,584.00 | 2,737.00 | 1,317.00 | 1,717.00 |
| Non-Operating Income (Expense) | 484.00 | -277.00 | -186.00 | 408.00 | 1,009.00 | 243.00 | 271.00 | 340.00 |
| Other After Tax Adjustments | -7.00 | -5.00 | 0.00 | -1.00 | -2.00 | -1.00 | 0.00 | -1.00 |
| Stock Option Compensation Expense | 17.38 | 18.96 | -5.53 | 82.95 | - | 15.80 | 12.64 | 74.77 |
| Price To Earnings Ratio | 7.62 | 16.71 | 18.31 | 17.34 | 28.55 | 23.33 | 14.66 | 11.05 |
| Price To Sales Ratio | 0.63 | 0.48 | 0.53 | 0.37 | 0.44 | 0.38 | 0.33 | 0.32 |
| Gross Margin | 20.76 | 14.82 | 8.77 | 9.57 | 7.52 | 8.36 | 4.16 | 5.13 |
| Operating Margin | 18.80 | 13.08 | 6.24 | 7.03 | 5.03 | 5.79 | 1.67 | 2.69 |
| Net Margin | 13.21 | 9.96 | 1.49 | 4.67 | 3.95 | 3.61 | -0.24 | 1.12 |
| Shares Outstanding | 275.00 | 283.00 | 293.00 | 295.00 | 301.00 | 304.00 | 309.00 | 316.00 |
| Market Capitalization | 106,067.45 | 74,639.53 | 71,969.61 | 48,886.90 | 58,596.81 | 51,031.32 | 45,386.95 | 44,833.77 |
Balance sheet, annual
| Metric | 2025FY | 2024FY | 2023FY | 2022FY | 2021FY | 2020FY | 2019FY | 2018FY | 2017FY |
|---|---|---|---|---|---|---|---|---|---|
| Cash & Short Term Investments | 3,672.00 | 3,210.00 | 10,224.00 | 11,770.00 | 10,839.00 | 416.00 | 1,394.00 | 1,725.00 | 3,015.00 |
| Short Term Receivables | 10,317.00 | 11,145.00 | 11,619.00 | 13,477.00 | 11,034.00 | 5,760.00 | 7,233.00 | 5,853.00 | 4,695.00 |
| Inventories | 10,129.00 | 9,568.00 | 9,317.00 | 8,827.00 | 8,055.00 | 7,999.00 | 9,804.00 | 9,837.00 | 5,550.00 |
| Other Current Assets | 662.00 | 524.00 | 971.00 | 1,168.00 | 568.00 | 14,112.00 | 12,027.00 | 608.00 | 141.00 |
| Total Current Assets | 24,780.00 | 24,447.00 | 32,131.00 | 35,242.00 | 30,496.00 | 28,287.00 | 30,458.00 | 18,023.00 | 13,401.00 |
| Net Property, Plant & Equipment | 38,890.00 | 36,328.00 | 36,345.00 | 36,871.00 | 38,812.00 | 40,556.00 | 42,676.00 | 45,058.00 | 26,443.00 |
| Total Investments and Advances | 6,795.00 | 6,857.00 | 6,260.00 | 6,466.00 | 5,409.00 | 5,422.00 | 6,568.00 | 5,898.00 | 4,787.00 |
| Long-Term Note Receivable | - | - | - | - | - | - | - | - | 1.00 |
| Intangible Assets | 12,068.00 | 9,947.00 | 10,009.00 | 10,120.00 | 10,391.00 | 10,616.00 | 18,456.00 | 23,498.00 | 4,217.00 |
| Deferred Tax Assets | 1,608.00 | 1,497.00 | 1,426.00 | 1.00 | 2.00 | 3.00 | 20.00 | 29.00 | 13.00 |
| Other Assets | 1,419.00 | 1,277.00 | 1,241.00 | 1,204.00 | 263.00 | 274.00 | 378.00 | 434.00 | 186.00 |
| Total Assets | 85,560.00 | 80,353.00 | 87,412.00 | 89,904.00 | 85,373.00 | 85,158.00 | 98,556.00 | 92,940.00 | 49,047.00 |
| Short Term Debt Incl. Current Port. of LT Debt | 2,860.00 | 3,466.00 | 2,408.00 | 1,434.00 | 1,009.00 | 3,351.00 | 1,218.00 | 544.00 | 624.00 |
| Accounts Payable | 12,974.00 | 13,906.00 | 13,761.00 | 15,312.00 | 13,700.00 | 7,803.00 | 11,222.00 | 9,366.00 | 8,297.00 |
| Income Tax Payable | 1,484.00 | 1,204.00 | 1,221.00 | 1,140.00 | 1,231.00 | 1,105.00 | 1,015.00 | 1,446.00 | 670.00 |
| Other Current Liabilities | 2,360.00 | 2,251.00 | 2,760.00 | 2,134.00 | 1,958.00 | 3,404.00 | 3,493.00 | 1,860.00 | 887.00 |
| Total Current Liabilities | 19,678.00 | 20,827.00 | 20,150.00 | 20,020.00 | 17,898.00 | 15,663.00 | 16,948.00 | 13,216.00 | 10,478.00 |
| Long Term Debt | 31,498.00 | 25,292.00 | 26,093.00 | 26,475.00 | 25,895.00 | 29,744.00 | 29,320.00 | 26,980.00 | 12,322.00 |
| Provision for Risks Charges | 1,398.00 | 1,367.00 | 1,320.00 | 1,300.00 | 1,202.00 | 2,304.00 | 1,801.00 | 1,731.00 | 1,220.00 |
| Deferred Tax Liabilities | 7,589.00 | 7,266.00 | 7,259.00 | 5,904.00 | 5,638.00 | 6,203.00 | 6,392.00 | 4,864.00 | 2,654.00 |
| Other Liabilities | 1,311.00 | 1,095.00 | 1,191.00 | 1,118.00 | 1,159.00 | 1,024.00 | 988.00 | 1,096.00 | 545.00 |
| Total Liabilities | 61,474.00 | 55,847.00 | 56,013.00 | 54,817.00 | 51,792.00 | 54,938.00 | 55,449.00 | 47,887.00 | 27,219.00 |
| Non-Equity Reserves | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preferred Stock - Carrying Value | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Common Equity | 17,314.00 | 17,745.00 | 24,404.00 | 27,715.00 | 26,206.00 | 22,199.00 | 33,694.00 | 35,175.00 | 14,033.00 |
| Total Shareholders Equity | 17,314.00 | 17,745.00 | 24,404.00 | 27,715.00 | 26,206.00 | 22,199.00 | 33,694.00 | 35,175.00 | 14,033.00 |
| Accumulated Minority Interest | 6,772.00 | 6,761.00 | 6,995.00 | 7,372.00 | 7,375.00 | 8,021.00 | 9,413.00 | 9,878.00 | 7,795.00 |
| Total Equity | 24,086.00 | 24,506.00 | 31,399.00 | 35,087.00 | 33,581.00 | 30,220.00 | 43,107.00 | 45,053.00 | 21,828.00 |
| Total Liabilities & Stockholders Equity | 85,560.00 | 80,353.00 | 87,412.00 | 89,904.00 | 85,373.00 | 85,158.00 | 98,556.00 | 92,940.00 | 49,047.00 |
| Book Value Per Share | 58.69 | 56.16 | 66.32 | 61.05 | 45.26 | 34.10 | 51.92 | 51.73 | 28.87 |
| Tangible Book Value Per Share | 17.78 | 24.68 | 39.12 | 38.76 | 27.31 | 17.79 | 23.48 | 17.17 | 20.20 |
| Full-Time Employees | 18,500 | 18,300 | 18,200 | 17,800 | 17,700 | 57,900 | 60,910 | 60,350 | 43,800 |
| Price to Book Ratio | 4.62 | 2.39 | 2.21 | 2.08 | 1.41 | 1.21 | 1.16 | 1.14 | 2.54 |
| Return on Assets | 4.87 | 4.10 | 10.91 | 16.47 | 1.51 | -12.01 | 1.91 | 3.91 | 7.34 |
| Return on Equity | 23.06 | 16.33 | 37.12 | 53.55 | 5.32 | -39.48 | 5.31 | 11.29 | 24.86 |
| Return on Invested Capital | 8.28 | 8.00 | 19.16 | 26.77 | 3.29 | -18.92 | 4.18 | 4.47 | 13.01 |
| Quick Ratio | 0.74 | 0.71 | 1.13 | 1.32 | 1.25 | 1.30 | 1.22 | 0.62 | 0.75 |
| Current Ratio | 1.26 | 1.17 | 1.59 | 1.76 | 1.70 | 1.81 | 1.80 | 1.36 | 1.28 |
Cash flow, annual
| Metric | TTM | 2025FY | 2024FY | 2023FY | 2022FY | 2021FY | 2020FY | 2019FY | 2018FY |
|---|---|---|---|---|---|---|---|---|---|
| Net Income | 16,246.00 | 5,878.00 | 5,067.00 | 11,172.00 | 16,050.00 | 11,001.00 | -9,977.00 | 3,443.00 | 3,606.00 |
| Depreciation | 3,311.00 | 3,251.00 | 3,337.00 | 3,307.00 | 3,215.00 | 3,308.00 | 3,375.00 | 3,225.00 | 2,490.00 |
| Other Funds (Non Cash) | 1,915.00 | -501.00 | 238.00 | -82.00 | -1,454.00 | -10,558.00 | 8,802.00 | 1,246.00 | 221.00 |
| Funds from Operations | 21,349.00 | 8,910.00 | 8,518.00 | 14,369.00 | 18,101.00 | 3,582.00 | 1,959.00 | 8,721.00 | 6,364.00 |
| Extraordinary Item | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Changes in Working Capital | 3,900.00 | -657.00 | 147.00 | -252.00 | -1,740.00 | 778.00 | 460.00 | 720.00 | -206.00 |
| Cash from Operating Activities | 25,249.00 | 8,253.00 | 8,665.00 | 14,117.00 | 16,361.00 | 4,360.00 | 2,419.00 | 9,441.00 | 6,158.00 |
| Capital Expenditures | -4,407.00 | -3,486.00 | -2,533.00 | -1,890.00 | -2,420.00 | -1,464.00 | -2,787.00 | -4,810.00 | -3,578.00 |
| Net Assets From Acquisitions | -250.00 | -3,716.00 | -1,014.00 | -846.00 | -904.00 | -630.00 | 0.00 | -129.00 | -3,822.00 |
| Sale of Fixed Assets and Businesses | 1,019.00 | 1,005.00 | 35.00 | 36.00 | 90.00 | 153.00 | 150.00 | 144.00 | 66.00 |
| Purchase or Sale of Investments | -1,648.00 | -343.00 | 4,524.00 | -1,697.00 | 2,542.00 | -5,719.00 | -348.00 | -966.00 | -393.00 |
| Purchase of Investments | -1,830.00 | -1,064.00 | -3,458.00 | -9,102.00 | -6,428.00 | -12,708.00 | -485.00 | -1,064.00 | -409.00 |
| Sale Or Maturity of Investments | 182.00 | 721.00 | 7,982.00 | 7,405.00 | 8,970.00 | 6,989.00 | 137.00 | 98.00 | 16.00 |
| Other Uses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -335.00 | -484.00 | 0.00 |
| Other Sources | 251.00 | 273.00 | 196.00 | 702.00 | 824.00 | 21,827.00 | 63.00 | 81.00 | 69.00 |
| Cash from Investing Activities | -5,035.00 | -6,267.00 | 1,208.00 | -3,695.00 | 132.00 | 14,167.00 | -3,257.00 | -6,164.00 | -7,658.00 |
| Cash Dividends Paid | -1,164.00 | -1,140.00 | -1,154.00 | -1,261.00 | -1,279.00 | -1,484.00 | -1,510.00 | -1,398.00 | -954.00 |
| Change in Capital Stock | -7,286.00 | -3,464.00 | -9,164.00 | -11,510.00 | -11,679.00 | -4,548.00 | 11.00 | -1,940.00 | -3,263.00 |
| Repurchase of Common Pref Stock | -7,289.00 | -3,488.00 | -9,189.00 | -11,572.00 | -11,922.00 | -4,654.00 | 0.00 | -1,950.00 | -3,287.00 |
| Sale of Common Pref Stock | 3.00 | 24.00 | 25.00 | 62.00 | 243.00 | 106.00 | 11.00 | 10.00 | 24.00 |
| Proceedsfrom Stock Options | 3.00 | 24.00 | 25.00 | 62.00 | 243.00 | 106.00 | 11.00 | 10.00 | 24.00 |
| Issuance or Reduction of Debt, Net | 47.00 | 4,623.00 | -368.00 | 495.00 | 1,060.00 | -6,273.00 | 2,676.00 | 1,179.00 | 5,358.00 |
| Change in Long Term Debt | 47.00 | 4,623.00 | -368.00 | 495.00 | 1,060.00 | -5,250.00 | 1,652.00 | 1,179.00 | 5,358.00 |
| Issuance of Long Term Debt | 3,669.00 | 11,086.00 | 1,616.00 | 1,574.00 | 3,340.00 | 12,150.00 | 17,032.00 | 14,252.00 | 13,390.00 |
| Reduction of Long Term Debt | -3,622.00 | -6,463.00 | -1,984.00 | -1,079.00 | -2,280.00 | -17,400.00 | -15,380.00 | -13,073.00 | -8,032.00 |
| Net Financing Active Other Cash Flow | -1,658.00 | -1,543.00 | -1,422.00 | -1,331.00 | -1,258.00 | -1,484.00 | -1,312.00 | -1,314.00 | -931.00 |
| Other Financing Activities Uses | -1,658.00 | -1,543.00 | -1,422.00 | -1,331.00 | -1,258.00 | -1,484.00 | -1,312.00 | -1,314.00 | -931.00 |
| Cash from Financing Activities | -10,061.00 | -1,524.00 | -12,108.00 | -13,607.00 | -13,156.00 | -13,789.00 | -135.00 | -3,473.00 | 210.00 |
| Net Change in Cash | 10,153.00 | 462.00 | -2,235.00 | -3,185.00 | 3,337.00 | 4,738.00 | -973.00 | -196.00 | -1,290.00 |
| Free Cash Flow | 20,842.00 | 4,767.00 | 6,132.00 | 12,227.00 | 13,941.00 | 2,896.00 | -368.00 | 4,631.00 | 2,580.00 |
| Preferred Dividends (Cash Flow) | - | 0.00 | 0.00 | - | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Price to Free Cash Flow | 5.63 | 13.72 | 9.56 | 5.53 | 4.74 | 28.91 | - | 12.37 | 19.09 |
| Deferred Taxes & Investment Tax Credit | - | 282.00 | -124.00 | -28.00 | 290.00 | -169.00 | -241.00 | 807.00 | 47.00 |
Balance sheet, quarterly
| Metric | 2026Q3 | 2026Q2 | 2026Q1 | 2025Q4 | 2025Q3 | 2025Q2 |
|---|---|---|---|---|---|---|
| Cash & Short Term Investments | 13,609.00 | 7,768.00 | 2,151.00 | 3,672.00 | 2,654.00 | 1,673.00 |
| Short Term Receivables | 17,434.00 | 15,740.00 | 14,629.00 | 10,317.00 | 10,487.00 | 11,128.00 |
| Inventories | 10,196.00 | 9,973.00 | 10,764.00 | 10,129.00 | 9,829.00 | 10,106.00 |
| Other Current Assets | 763.00 | 805.00 | 1,154.00 | 662.00 | 1,660.00 | 821.00 |
| Total Current Assets | 42,002.00 | 34,286.00 | 28,698.00 | 24,780.00 | 24,630.00 | 23,728.00 |
| Net Property, Plant & Equipment | 39,735.00 | 39,428.00 | 39,104.00 | 38,890.00 | 38,357.00 | 36,204.00 |
| Total Investments and Advances | 7,559.00 | 7,274.00 | 7,027.00 | 6,795.00 | 6,900.00 | 7,294.00 |
| Intangible Assets | 11,860.00 | 11,928.00 | 11,993.00 | 12,068.00 | 12,080.00 | 8,244.00 |
| Deferred Tax Assets | - | - | - | 1,608.00 | - | - |
| Other Assets | 1,358.00 | 1,394.00 | 1,365.00 | 1,419.00 | 1,273.00 | 3,014.00 |
| Total Assets | 102,514.00 | 94,310.00 | 88,187.00 | 85,560.00 | 83,240.00 | 78,484.00 |
| Short Term Debt Incl. Current Port. of LT Debt | 628.00 | 2,619.00 | 2,620.00 | 2,860.00 | 2,053.00 | 2,265.00 |
| Accounts Payable | 20,578.00 | 19,227.00 | 17,617.00 | 12,974.00 | 12,486.00 | 13,345.00 |
| Income Tax Payable | 3,558.00 | 2,427.00 | 1,632.00 | 1,484.00 | 1,381.00 | 1,414.00 |
| Other Current Liabilities | 4,291.00 | 3,148.00 | 2,542.00 | 2,360.00 | 2,808.00 | 2,231.00 |
| Total Current Liabilities | 29,055.00 | 27,421.00 | 24,411.00 | 19,678.00 | 18,728.00 | 19,255.00 |
| Long Term Debt | 33,826.00 | 31,673.00 | 31,706.00 | 31,498.00 | 32,150.00 | 27,770.00 |
| Provision for Risks Charges | 1,072.00 | 1,288.00 | 1,231.00 | 1,398.00 | 1,132.00 | 1,231.00 |
| Deferred Tax Liabilities | 5,832.00 | 5,953.00 | 5,995.00 | 7,589.00 | 5,964.00 | 5,718.00 |
| Other Liabilities | 2,877.00 | 2,255.00 | 1,417.00 | 1,311.00 | 1,377.00 | 1,246.00 |
| Total Liabilities | 72,662.00 | 68,590.00 | 64,760.00 | 61,474.00 | 59,351.00 | 55,220.00 |
| Non-Equity Reserves | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preferred Stock - Carrying Value | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Common Equity | 23,209.00 | 19,077.00 | 16,753.00 | 17,314.00 | 17,097.00 | 16,624.00 |
| Total Shareholders Equity | 23,209.00 | 19,077.00 | 16,753.00 | 17,314.00 | 17,097.00 | 16,624.00 |
| Accumulated Minority Interest | 6,643.00 | 6,643.00 | 6,674.00 | 6,772.00 | 6,792.00 | 6,640.00 |
| Total Equity | 29,852.00 | 25,720.00 | 23,427.00 | 24,086.00 | 23,889.00 | 23,264.00 |
| Total Liabilities & Stockholders Equity | 102,514.00 | 94,310.00 | 88,187.00 | 85,560.00 | 83,240.00 | 78,484.00 |
| Book Value Per Share | 84.40 | 67.41 | 57.18 | 58.69 | 56.80 | 54.68 |
| Tangible Book Value Per Share | 41.27 | 25.26 | 16.25 | 17.78 | 16.67 | 27.57 |
| Full-Time Employees | - | - | - | 18,500 | - | - |
| Price to Book Ratio | 4.62 | 4.47 | 4.16 | 2.86 | 3.52 | 3.13 |
| Return on Assets | 15.74 | 9.89 | 5.45 | 4.87 | 3.53 | 2.61 |
| Return on Equity | 72.54 | 47.88 | 27.92 | 23.06 | 15.98 | 11.24 |
| Return on Invested Capital | 13.04 | 10.11 | 1.05 | 3.14 | 2.78 | 2.74 |
| Quick Ratio | 1.09 | 0.89 | 0.73 | 0.74 | 0.79 | 0.71 |
| Current Ratio | 1.45 | 1.25 | 1.18 | 1.26 | 1.32 | 1.23 |
Cash flow, quarterly
| Metric | 2026Q3 | 2026Q2 | 2026Q1 | 2025Q4 | 2025Q3 | 2025Q2 |
|---|---|---|---|---|---|---|
| Net Income | 7,878.00 | 5,538.00 | 851.00 | 1,979.00 | 1,943.00 | 1,610.00 |
| Depreciation | 836.00 | 838.00 | 809.00 | 828.00 | 841.00 | 789.00 |
| Other Funds (Non Cash) | 705.00 | 1,251.00 | -156.00 | 115.00 | -757.00 | 133.00 |
| Funds from Operations | 9,292.00 | 7,581.00 | 1,523.00 | 2,953.00 | 2,336.00 | 2,502.00 |
| Extraordinary Item | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Changes in Working Capital | 1,440.00 | 2,746.00 | -402.00 | 116.00 | 273.00 | 137.00 |
| Cash from Operating Activities | 10,732.00 | 10,327.00 | 1,121.00 | 3,069.00 | 2,609.00 | 2,639.00 |
| Capital Expenditures | -1,127.00 | -1,186.00 | -913.00 | -1,181.00 | -947.00 | -695.00 |
| Net Assets From Acquisitions | -50.00 | -50.00 | -50.00 | -100.00 | -3,179.00 | -100.00 |
| Sale of Fixed Assets and Businesses | 12.00 | 3.00 | 19.00 | 985.00 | 2.00 | 17.00 |
| Purchase or Sale of Investments | -1,048.00 | -205.00 | -302.00 | -93.00 | 178.00 | -317.00 |
| Purchase of Investments | -1,080.00 | -205.00 | -302.00 | -243.00 | -333.00 | -356.00 |
| Sale Or Maturity of Investments | 32.00 | 0.00 | 0.00 | 150.00 | 511.00 | 39.00 |
| Other Uses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Sources | 33.00 | -6.00 | 149.00 | 75.00 | 90.00 | 21.00 |
| Cash from Investing Activities | -2,180.00 | -1,444.00 | -1,097.00 | -314.00 | -3,856.00 | -1,074.00 |
| Cash Dividends Paid | -279.00 | -290.00 | -295.00 | -300.00 | -276.00 | -279.00 |
| Preferred Dividends (Cash Flow) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Change in Capital Stock | -3,004.00 | -2,532.00 | -749.00 | -1,001.00 | -649.00 | -780.00 |
| Repurchase of Common Pref Stock | -3,005.00 | -2,533.00 | -750.00 | -1,001.00 | -650.00 | -780.00 |
| Sale of Common Pref Stock | 1.00 | 1.00 | 1.00 | 0.00 | 1.00 | 0.00 |
| Proceedsfrom Stock Options | 1.00 | 1.00 | 1.00 | 0.00 | 1.00 | 0.00 |
| Issuance or Reduction of Debt, Net | 178.00 | -42.00 | -64.00 | -25.00 | 3,519.00 | -2,277.00 |
| Change in Long Term Debt | 178.00 | -42.00 | -64.00 | -25.00 | 3,729.00 | -2,487.00 |
| Issuance of Long Term Debt | 2,211.00 | -16.00 | 1,474.00 | 0.00 | 5,192.00 | 1,558.00 |
| Reduction of Long Term Debt | -2,033.00 | -26.00 | -1,538.00 | -25.00 | -1,463.00 | -4,045.00 |
| Net Financing Active Other Cash Flow | -408.00 | -402.00 | -438.00 | -410.00 | -367.00 | -368.00 |
| Other Financing Activities Uses | -408.00 | -402.00 | -438.00 | -410.00 | -367.00 | -368.00 |
| Cash from Financing Activities | -3,513.00 | -3,266.00 | -1,546.00 | -1,736.00 | 2,227.00 | -3,704.00 |
| Net Change in Cash | 5,039.00 | 5,617.00 | -1,522.00 | 1,019.00 | 980.00 | -2,139.00 |
| Free Cash Flow | 9,605.00 | 9,141.00 | 208.00 | 1,888.00 | 1,662.00 | 1,944.00 |
| Price to Free Cash Flow | 5.63 | 6.32 | 15.82 | 13.45 | 18.64 | 20.25 |
Revenue breakdown
| Crude Oil | 2024: 7.30B 2025: 5.82B |
|---|---|
| Refined Products | 2024: 126.17B 2025: 121.33B |
| Services And Other | 2024: 5.40B 2025: 5.56B |
| United States | 2024: 138.86B 2025: 132.70B |
| Consolidation, Policy | 2025: 5.00M |
| Midstream | 2024: 5.20B 2025: 5.63B |
| Refining And Marketing | 2024: 131.59B 2025: 124.25B |
| Renewable Diesel | 2024: 2.08B 2025: 2.81B |
Short interest
shares short against float, oldest to newest| Settlement | Of float | Shares short | Float | Avg volume |
|---|---|---|---|---|
| 2026-10-30 | 2.35% | 6.4M | 271.4M | 2.52M |
| 2026-10-15 | 2.55% | 7.1M | 279.9M | 2.50M |
| 2026-09-30 | 2.51% | 7.0M | 279.9M | 2.52M |
| 2026-09-15 | 2.76% | 7.7M | 279.9M | 2.39M |
| 2026-08-31 | 2.72% | 7.6M | 280.0M | 2.38M |
| 2026-08-14 | 2.33% | 6.5M | 280.0M | 2.34M |
| 2026-07-31 | 2.42% | 6.8M | 280.0M | 2.33M |
| 2026-07-15 | 2.20% | 6.4M | 291.0M | 2.36M |
| 2026-06-30 | 2.51% | 7.3M | 291.0M | 2.39M |
| 2026-06-15 | 2.64% | 7.7M | 290.9M | 2.45M |
| 2026-05-29 | 2.17% | 6.3M | 291.0M | 2.59M |
| 2026-05-15 | 2.04% | 5.9M | 291.1M | 2.59M |
| 2026-04-30 | 1.92% | 5.6M | 291.1M | 2.59M |
| 2026-04-15 | 2.16% | 6.3M | 293.7M | 2.57M |
| 2026-03-31 | 2.32% | 6.8M | 293.7M | 2.64M |
| 2026-03-13 | 2.73% | 8.0M | 293.9M | 2.51M |
| 2026-02-27 | 2.70% | 7.9M | 293.9M | 2.30M |
| 2026-02-13 | 2.93% | 8.8M | 299.8M | 2.26M |
| 2026-01-30 | 2.98% | 8.9M | 299.8M | 2.25M |
| 2026-01-15 | 3.00% | 9.0M | 299.8M | 2.18M |
Option chain
expiry 2026-11-20| Type | Strike | Bid | Ask | Last | IV | Open int | Volume | Delta | Theta | Vega |
|---|---|---|---|---|---|---|---|---|---|---|
| call | 200 | 0.00 | 0.00 | 188.4 | - | 6.00 | 0.00 | - | - | - |
| call | 210 | 0.00 | 0.00 | 220.5 | - | 2.00 | 0.00 | - | - | - |
| call | 220 | 0.00 | 0.00 | 161 | - | 6.00 | 0.00 | - | - | - |
| call | 230 | 0.00 | 0.00 | 148.3 | - | 4.00 | 0.00 | - | - | - |
| call | 240 | 0.00 | 0.00 | 140.3 | - | 4.00 | 0.00 | - | - | - |
| call | 250 | 0.00 | 0.00 | 175.8 | - | 23.00 | 0.00 | - | - | - |
| call | 260 | 0.00 | 0.00 | 119.4 | - | 8.00 | 0.00 | - | - | - |
| call | 270 | 0.00 | 0.00 | 109 | - | 15.00 | 0.00 | - | - | - |
| call | 280 | 0.00 | 0.00 | 101.4 | - | 10.00 | 0.00 | - | - | - |
| call | 290 | 0.00 | 0.00 | 89.30 | - | 38.00 | 0.00 | - | - | - |
| call | 300 | 0.00 | 0.00 | 129.6 | - | 12.00 | 0.00 | - | - | - |
| call | 310 | 0.00 | 0.00 | 63.40 | - | 32.00 | 0.00 | - | - | - |
| call | 320 | 0.00 | 0.00 | 69.10 | - | 39.00 | 0.00 | - | - | - |
| call | 330 | 0.00 | 0.00 | 64.35 | - | 24.00 | 0.00 | - | - | - |
| call | 340 | 0.00 | 0.00 | 49.38 | - | 47.00 | 0.00 | - | - | - |
| call | 350 | 0.00 | 0.00 | 39.50 | - | 57.00 | 0.00 | - | - | - |
| call | 360 | 0.00 | 0.00 | 31.40 | - | 13.00 | 0.00 | - | - | - |
| call | 370 | 0.00 | 0.00 | 27.50 | - | 153 | 0.00 | - | - | - |
| call | 380 | 0.00 | 0.00 | 18.70 | - | 72.00 | 0.00 | - | - | - |
| call | 390 | 0.00 | 0.00 | 12.40 | - | 154 | 0.00 | - | - | - |
| call | 400 | 0.00 | 0.00 | 8.95 | - | 829 | 0.00 | - | - | - |
| call | 410 | 0.00 | 0.00 | 5.20 | - | 358 | 0.00 | - | - | - |
| call | 420 | 0.00 | 0.00 | 3.80 | - | 330 | 0.00 | - | - | - |
| call | 430 | 0.00 | 0.00 | 2.00 | - | 4,781 | 0.00 | - | - | - |
| call | 440 | 0.00 | 0.00 | 1.25 | - | 585 | 0.00 | - | - | - |
| call | 450 | 0.00 | 0.00 | 0.20 | - | 860 | 0.00 | - | - | - |
| call | 460 | 0.00 | 0.00 | 0.65 | - | 693 | 0.00 | - | - | - |
| call | 470 | 0.00 | 0.00 | 0.35 | - | 575 | 0.00 | - | - | - |
| call | 480 | 0.00 | 0.00 | 0.25 | - | 516 | 0.00 | - | - | - |
| call | 490 | 0.00 | 0.00 | 0.15 | - | 270 | 0.00 | - | - | - |
| call | 500 | 0.00 | 0.00 | 0.15 | - | 646 | 0.00 | - | - | - |
| call | 510 | 0.00 | 0.00 | 0.10 | - | 846 | 0.00 | - | - | - |
| call | 520 | 0.00 | 0.00 | 0.35 | - | 160 | 0.00 | - | - | - |
| call | 530 | 0.00 | 0.00 | 0.01 | - | 116 | 0.00 | - | - | - |
| call | 540 | 0.00 | 0.00 | 0.05 | - | 106 | 0.00 | - | - | - |
| call | 550 | 0.00 | 0.00 | 2.00 | - | 317 | 0.00 | - | - | - |
| call | 560 | 0.00 | 0.00 | 1.03 | - | 116 | 0.00 | - | - | - |
| call | 570 | 0.00 | 0.00 | 0.16 | - | 122 | 0.00 | - | - | - |
| call | 580 | 0.00 | 0.00 | 0.31 | - | 63.00 | 0.00 | - | - | - |
| call | 590 | 0.00 | 0.00 | 0.04 | - | 58.00 | 0.00 | - | - | - |
| call | 600 | 0.00 | 0.00 | 0.05 | - | 103 | 0.00 | - | - | - |
| call | 610 | 0.00 | 0.00 | 0.41 | - | 28.00 | 0.00 | - | - | - |
| call | 620 | 0.00 | 0.00 | 0.15 | - | 60.00 | 0.00 | - | - | - |
| call | 630 | 0.00 | 0.00 | 0.18 | - | 2.00 | 0.00 | - | - | - |
| call | 640 | 0.00 | 0.00 | 0.32 | - | 404 | 0.00 | - | - | - |
| call | 650 | 0.00 | 0.00 | 0.30 | - | 11.00 | 0.00 | - | - | - |
| put | 200 | 0.00 | 0.00 | 0.10 | - | 4.00 | 0.00 | - | - | - |
| put | 210 | 0.00 | 0.00 | 0.00 | - | 0.00 | 0.00 | - | - | - |
| put | 220 | 0.00 | 0.00 | 0.00 | - | 0.00 | 0.00 | - | - | - |
| put | 230 | 0.00 | 0.00 | 0.05 | - | 356 | 0.00 | - | - | - |
| put | 240 | 0.00 | 0.00 | 0.05 | - | 2.00 | 0.00 | - | - | - |
| put | 250 | 0.00 | 0.00 | 0.86 | - | 18.00 | 0.00 | - | - | - |
| put | 260 | 0.00 | 0.00 | 0.10 | - | 1.00 | 0.00 | - | - | - |
| put | 270 | 0.00 | 0.00 | 0.17 | - | 22.00 | 0.00 | - | - | - |
| put | 280 | 0.00 | 0.00 | 0.30 | - | 20.00 | 0.00 | - | - | - |
| put | 290 | 0.00 | 0.00 | 0.35 | - | 7.00 | 0.00 | - | - | - |
| put | 300 | 0.00 | 0.00 | 0.23 | - | 311 | 0.00 | - | - | - |
| put | 310 | 0.00 | 0.00 | 0.30 | - | 62.00 | 0.00 | - | - | - |
| put | 320 | 0.00 | 0.00 | 0.55 | - | 722 | 0.00 | - | - | - |
| put | 330 | 0.00 | 0.00 | 0.80 | - | 331 | 0.00 | - | - | - |
| put | 340 | 0.00 | 0.00 | 1.34 | - | 191 | 0.00 | - | - | - |
| put | 350 | 0.00 | 0.00 | 2.60 | - | 472 | 0.00 | - | - | - |
| put | 360 | 0.00 | 0.00 | 4.43 | - | 1,152 | 0.00 | - | - | - |
| put | 370 | 0.00 | 0.00 | 7.50 | - | 407 | 0.00 | - | - | - |
| put | 380 | 0.00 | 0.00 | 10.61 | - | 360 | 0.00 | - | - | - |
| put | 390 | 0.00 | 0.00 | 14.77 | - | 479 | 0.00 | - | - | - |
| put | 400 | 0.00 | 0.00 | 20.17 | - | 638 | 0.00 | - | - | - |
| put | 410 | 0.00 | 0.00 | 26.75 | - | 436 | 0.00 | - | - | - |
| put | 420 | 0.00 | 0.00 | 34.49 | - | 489 | 0.00 | - | - | - |
| put | 430 | 0.00 | 0.00 | 45.45 | - | 827 | 0.00 | - | - | - |
| put | 440 | 0.00 | 0.00 | 54.32 | - | 260 | 0.00 | - | - | - |
| put | 450 | 0.00 | 0.00 | 61.95 | - | 273 | 0.00 | - | - | - |
| put | 460 | 0.00 | 0.00 | 71.23 | - | 536 | 0.00 | - | - | - |
| put | 470 | 0.00 | 0.00 | 92.20 | - | 197 | 0.00 | - | - | - |
| put | 480 | 0.00 | 0.00 | 101.5 | - | 124 | 0.00 | - | - | - |
| put | 490 | 0.00 | 0.00 | 63.56 | - | 49.00 | 0.00 | - | - | - |
| put | 500 | 0.00 | 0.00 | 116 | - | 14.00 | 0.00 | - | - | - |
| put | 510 | 0.00 | 0.00 | 123.9 | - | 33.00 | 0.00 | - | - | - |
| put | 520 | 0.00 | 0.00 | 147.4 | - | 14.00 | 0.00 | - | - | - |
| put | 530 | 0.00 | 0.00 | 142.4 | - | 3.00 | 0.00 | - | - | - |
| put | 540 | 0.00 | 0.00 | 154.3 | - | 5.00 | 0.00 | - | - | - |
| put | 550 | 0.00 | 0.00 | 121.75 | - | 2.00 | 0.00 | - | - | - |
| put | 560 | 0.00 | 0.00 | 182.5 | - | 4.00 | 0.00 | - | - | - |
| put | 570 | 0.00 | 0.00 | 111.3 | - | 1.00 | 0.00 | - | - | - |
| put | 580 | 0.00 | 0.00 | 201.4 | - | 4.00 | 0.00 | - | - | - |
| put | 590 | 0.00 | 0.00 | 212.2 | - | 3.00 | 0.00 | - | - | - |
| put | 600 | 0.00 | 0.00 | 221.5 | - | 1.00 | 0.00 | - | - | - |
| put | 610 | 0.00 | 0.00 | 231.5 | - | 6.00 | 0.00 | - | - | - |
| put | 620 | 0.00 | 0.00 | 206.5 | - | 4.00 | 0.00 | - | - | - |
| put | 630 | 0.00 | 0.00 | 242 | - | 3.00 | 0.00 | - | - | - |
| put | 640 | 0.00 | 0.00 | 226.5 | - | 1.00 | 0.00 | - | - | - |
| put | 650 | 0.00 | 0.00 | 264 | - | 0.00 | 0.00 | - | - | - |
Latest SEC filings
30| Filed | Form | Description | Period | Link |
|---|---|---|---|---|
| 2026-11-03 | 10-Q | Quarterly report pursuant to Section 13 or 15(d) | 2026-09-30 | SEC |
| 2026-11-03 | 8-K | Current report | 2026-11-03 | SEC |
| 2026-10-29 | 8-K | Current report | 2026-10-28 | SEC |
| 2026-10-27 | SCHEDULE 13G/A | SEC | ||
| 2026-09-01 | 4 | Statement of changes in beneficial ownership of securities | 2026-08-28 | SEC |
| 2026-08-31 | 144 | Filing for proposed sale of securities under Rule 144. | SEC | |
| 2026-08-31 | 4 | Statement of changes in beneficial ownership of securities | 2026-08-27 | SEC |
| 2026-08-28 | 144 | Filing for proposed sale of securities under Rule 144. | SEC | |
| 2026-08-27 | 144 | Filing for proposed sale of securities under Rule 144. | SEC | |
| 2026-08-24 | 144 | Filing for proposed sale of securities under Rule 144. | SEC | |
| 2026-08-20 | 144 | Filing for proposed sale of securities under Rule 144. | SEC | |
| 2026-08-19 | 4 | Statement of changes in beneficial ownership of securities | 2026-08-17 | SEC |
| 2026-08-17 | 144 | Filing for proposed sale of securities under Rule 144. | SEC | |
| 2026-08-17 | 4 | Statement of changes in beneficial ownership of securities | 2026-08-13 | SEC |
| 2026-08-14 | 4 | Statement of changes in beneficial ownership of securities | 2026-08-12 | SEC |
| 2026-08-04 | 10-Q | Quarterly report pursuant to Section 13 or 15(d) | 2026-06-30 | SEC |
| 2026-08-04 | 8-K | Current report | 2026-08-04 | SEC |
| 2026-08-04 | 4 | Statement of changes in beneficial ownership of securities | 2026-08-03 | SEC |
| 2026-06-29 | 8-K | Current report | 2026-06-26 | SEC |
| 2026-06-25 | 11-K | Annual reports of employee stock purchase, savings and similar plans pursuant to Section 15(d) | 2025-12-31 | SEC |
| 2026-06-08 | 4 | Statement of changes in beneficial ownership of securities | 2026-06-04 | SEC |
| 2026-06-04 | 144 | Filing for proposed sale of securities under Rule 144. | SEC | |
| 2026-05-15 | 4 | Statement of changes in beneficial ownership of securities | 2026-05-13 | SEC |
| 2026-05-13 | 144 | Filing for proposed sale of securities under Rule 144. | SEC | |
| 2026-05-06 | S-3ASR | Automatic shelf registration statement of securities of well-known seasoned issuers | SEC | |
| 2026-05-05 | 10-Q | Quarterly report pursuant to Section 13 or 15(d) | 2026-03-31 | SEC |
| 2026-05-05 | 8-K | Current report | 2026-05-05 | SEC |
| 2026-05-04 | 4 | Statement of changes in beneficial ownership of securities | 2026-04-30 | SEC |
| 2026-05-04 | 4 | Statement of changes in beneficial ownership of securities | 2026-04-30 | SEC |
| 2026-05-04 | 4 | Statement of changes in beneficial ownership of securities | 2026-04-30 | SEC |
Insider activity by month
| Month | Bought | Buys | Sold | Sells |
|---|---|---|---|---|
| 2026-11 | 0 | 0 | 0 | 0 |
| 2026-10 | 0 | 0 | 0 | 0 |
| 2026-09 | 0 | 0 | 0 | 0 |
| 2026-08 | 0 | 0 | 9.83M | 6 |
| 2026-07 | 0 | 0 | 0 | 0 |
| 2026-06 | 0 | 0 | 1.70M | 1 |
| 2026-05 | 0 | 0 | 250.00K | 1 |
| 2026-04 | 0 | 0 | 0 | 0 |
| 2026-03 | 0 | 0 | 1.02M | 3 |
| 2026-02 | 0 | 0 | 1.07M | 1 |
| 2026-01 | 0 | 0 | 0 | 0 |
| 2025-12 | 0 | 0 | 0 | 0 |
| 2025-11 | 0 | 0 | 0 | 0 |
Institutional holders
| Manager | % owned |
|---|---|
| BlackRock, Inc. | 8.91% |
| VANGUARD CAPITAL MANAGEMENT LLC | 6.53% |
| STATE STREET CORP | 6.33% |
| VANGUARD PORTFOLIO MANAGEMENT LLC | 5.35% |
| GEODE CAPITAL MANAGEMENT, LLC | 2.95% |
| MORGAN STANLEY | 2.02% |
| RAYMOND JAMES FINANCIAL INC | 1.95% |
| FMR LLC | 1.46% |
| WELLINGTON MANAGEMENT GROUP LLP | 1.11% |
| NORTHERN TRUST CORP | 1.07% |
Funds
| Fund | % owned |
|---|---|
| VANGUARD SHORT-TERM INVESTMENT-GRADE FUND | 32.80% |
| PIMCO Enhanced Short Maturity Active Exchange-Traded Fund | 21.21% |
| VANGUARD INTERMEDIATE-TERM CORPORATE BOND INDEX FUND | 19.93% |
| VANGUARD INTERMEDIATE-TERM INVESTMENT-GRADE FUND | 17.13% |
| VANGUARD INSTITUTIONAL INTERMEDIATE-TERM BOND FUND | 13.70% |
| PIMCO Short Asset Portfolio | 7.66% |
| VANGUARD INTERMEDIATE-TERM BOND INDEX FUND | 7.18% |
| Baird Intermediate Bond Fund | 6.17% |
| VANGUARD CORE BOND FUND | 5.38% |
| Baird Core Plus Bond Fund | 5.27% |
OakChart. MPC. Cached 15 minutes.