Las Vegas Sands Corp
LVSConsumer Cyclical·Resorts & Casinos·USA·Large·NYSE·Nov 11 • 2:25 PM ET
40.28-0.54 (-1.32%)
2026-11-11 20:26 CET
Market cap
25,593.73 USD m
Revenue, TTM
13,604.00 USD m
Net income, TTM
1,612.00 USD m
Free cash flow, TTM
2,397.00 USD m
EPS diluted, TTM
2.43
P/E
16.58
Price
LVS against its 20, 50 and 200-day averages2050200miss
42.8% under the 52-week high of 70.45 on 1 Dec 2025. 52-week low 35.03 on 22 Oct 2026. Last 15 sessions, 19.1% high to low
Profile
LVS52-week range, 15% of the way up
35.0370.45
Las Vegas Sands Corp. engages in the development of destination properties. It operates through the Macao and Singapore geographical segments. The Macao segment handles the operations of The Venetian Macao, The Londoner Macao, The Parisian Macao, The Plaza Macao and Four Seasons Macao, and Sands Macao. The Singapore segment includes the Marina Bay Sands. The company was founded by Sheldon Gary Adelson in August 2004 and is headquartered in Las Vegas, NV.
| Index | S&P 500, RUI |
|---|---|
| Employees | 41500 |
| IPO | Dec 15, 2004 |
| Beta | 0.74 |
| ATR, 14d | 1.12 |
| Rel volume | 0.53 |
| Short float | 7.59% |
| Insider own | 58.49% |
| Inst own | 42.92% |
Snapshot
6 groupsValuation
| Index | S&P 500, RUI |
|---|---|
| Market Cap | 25.26B |
| Enterprise Value | 38.07B |
| Income | 1.61B |
| Sales | 13.60B |
| Book/sh | -0.55 |
| Cash/sh | 4.56 |
| Dividend Est. | 1.19 (2.95%) |
| Dividend TTM | 1.20 (2.98%) |
| Dividend Ex-Date | Nov 02, 2026 |
| Dividend Gr. 3/5Y | - 4.83% |
| Payout | 42.59% |
| Employees | 41500 |
| IPO | Dec 15, 2004 |
Ratios
| P/E | 16.58 |
|---|---|
| Forward P/E | 13.18 |
| PEG | 4.38 |
| P/S | 1.86 |
| P/B | - |
| P/C | 8.84 |
| P/FCF | 10.54 |
| EV/EBITDA | 8.39 |
| EV/Sales | 2.80 |
| Quick Ratio | 0.82 |
| Current Ratio | 0.83 |
| Debt/Eq | - |
| LT Debt/Eq | - |
| Option/Short | Yes / Yes |
Earnings
| EPS (ttm) | 2.43 |
|---|---|
| EPS next Y | 3.06 |
| EPS next Q | 0.74 |
| EPS this Y | -6.80% |
| EPS next Y | 8.91% |
| EPS next 5Y | 3.01% |
| EPS past 3/5Y | - - |
| Sales past 3/5Y | 46.86% 34.66% |
| EPS Y/Y TTM | 9.73% |
| Sales Y/Y TTM | 10.93% |
| EPS Q/Q | -22.35% |
| Sales Q/Q | -3.45% |
| Earnings | Oct 21 AMC |
| EPS/Sales Surpr. | -20.98% -3.40% |
Ownership
| Insider Own | 58.49% |
|---|---|
| Insider Trans | 0.00% |
| Inst Own | 42.92% |
| Inst Trans | -1.27% |
| ROA | 7.88% |
| ROE | 262.75% |
| ROIC | 11.91% |
| Gross Margin | 36.54% |
| Oper. Margin | 22.37% |
| Profit Margin | 11.85% |
| SMA20 | 5.27% |
| SMA50 | 3.14% |
| SMA200 | -16.40% |
| Trades | - |
Technical
| Shs Outstand | 627.00M |
|---|---|
| Shs Float | 260.28M |
| Short Float | 7.59% |
| Short Ratio | 3.41 |
| Short Interest | 19.75M |
| 52W High | 70.45 -42.83% |
| 52W Low | 35.03 14.99% |
| Volatility | 3.48% 2.72% |
| ATR (14) | 1.12 |
| RSI (14) | 59.68 |
| Beta | 0.74 |
| Rel Volume | 0.53 |
| Avg Volume | 5.79M |
| Volume | 2,385,161 |
Performance
| Perf Week | -1.13% |
|---|---|
| Perf Month | 8.75% |
| Perf Quarter | -11.99% |
| Perf Half Y | -21.51% |
| Perf YTD | -38.12% |
| Perf Year | -39.87% |
| Perf 3Y | -15.64% |
| Perf 5Y | 1.97% |
| Perf 10Y | -30.55% |
| Recom | 1.71 |
| Target Price | 49.38 |
| Prev Close | 40.82 |
| Price | 40.28 |
| Change % | -1.32% |
Analyst ratings
latest 10 of 20| Date | Action | Analyst | Rating change | Target | Implied |
|---|---|---|---|---|---|
| Oct 12, 2026 | Initiated | CCitigroup | Buy | $71.50 | +77.5% |
| Sep 02, 2026 | Initiated | WWolfe Research | Peer Perform | ||
| Jul 30, 2026 | Downgrade | AArgus | Buy → Hold | ||
| Jul 23, 2026 | Reiterated | SSusquehanna | Positive | $64 → $63 | +56.4% |
| Jul 23, 2026 | Reiterated | SStifel | Buy | $74 → $60 | +49.0% |
| Jul 23, 2026 | Reiterated | MMizuho | Outperform | $67 → $61 | +51.4% |
| Jul 23, 2026 | Reiterated | JJP Morgan | Overweight | $64 → $60 | +49.0% |
| Jul 23, 2026 | Reiterated | GGoldman | Buy | $63 → $55 | +36.5% |
| Jul 23, 2026 | Reiterated | DDeutsche Bank | Buy | $73 → $62 | +53.9% |
| Jul 23, 2026 | Reiterated | BBarclays | Overweight | $63 → $59 | +46.5% |
Peers
Mkt cap| Ticker | Company | Mkt cap |
|---|---|---|
| WYNN | Wynn Resorts Ltd | 8.75B |
| MLCO | Melco Resorts & Entertainment Ltd ADR | 1.59B |
| MGM | MGM Resorts International | 8.40B |
| MSC | Studio City International Holdings Ltd ADR | 194.50M |
| CZR | Caesars Entertainment Inc | 5.98B |
| BYD | Boyd Gaming Corp | 5.46B |
| RRR | Red Rock Resorts Inc | 5.27B |
| PENN | PENN Entertainment Inc | 2.44B |
| BALY | Ballys Corp | 612.70M |
| MAR | Marriott International Inc | 110.53B |
Insider trading
latest 14 of 55| Insider | Relationship | Date | Transaction | Cost | Shares | Value | Total held | Form |
|---|---|---|---|---|---|---|---|---|
| Robert G. Goldstein | Officer | May 27 '26 | Proposed Sale | 51.06 | 250,000 | 12,765,000 | May 27 04:46 PM | |
| Forman Charles D | Director | Apr 27 '26 | Sale | 54.09 | 11,400 | 616,626 | 176,428 | Apr 29 04:37 PM |
| Charles D. Forman | Director | Apr 27 '26 | Proposed Sale | 54.47 | 11,400 | 620,958 | Apr 27 04:56 PM | |
| Dumont Patrick | Chairman & CEO | Mar 17 '26 | Option Exercise | 52.53 | 61,740 | 3,243,202 | 572,107 | Mar 19 05:02 PM |
| Dumont Patrick | Chairman & CEO | Mar 17 '26 | Sale | 54.75 | 60,165 | 3,294,034 | 511,942 | Mar 19 05:02 PM |
| Dumont Patrick | Officer | Mar 17 '26 | Proposed Sale | 54.75 | 60,165 | 3,294,079 | Mar 17 12:46 PM | |
| Goldstein Robert G | Chairman & CEO | Mar 01 '26 | Option Exercise | 0.00 | 397,197 | 0 | 397,197 | Mar 03 06:35 PM |
| Goldstein Robert G | Chairman & CEO | Feb 03 '26 | Option Exercise | 0.00 | 65,167 | 0 | 195,855 | Feb 05 08:05 PM |
| Dumont Patrick | President & COO | Feb 03 '26 | Option Exercise | 0.00 | 33,419 | 0 | 523,518 | Feb 05 08:04 PM |
| Hudson D. Zachary | EVP and Global General Counsel | Feb 03 '26 | Option Exercise | 0.00 | 17,378 | 0 | 45,023 | Feb 05 08:03 PM |
| Hyzak Randy | EVP & CFO | Feb 03 '26 | Option Exercise | 0.00 | 14,036 | 0 | 87,641 | Feb 05 08:01 PM |
| Goldstein Robert G | Chairman & CEO | Jan 30 '26 | Option Exercise | 0.00 | 57,273 | 0 | 130,688 | Feb 02 05:10 PM |
| Goldstein Robert G | Chairman & CEO | Jan 29 '26 | Option Exercise | 0.00 | 73,415 | 0 | 73,415 | Feb 02 05:10 PM |
| Dumont Patrick | President & COO | Jan 30 '26 | Option Exercise | 0.00 | 29,370 | 0 | 501,657 | Feb 02 05:08 PM |
Held by
AUM| Ticker | Company | AUM |
|---|---|---|
| VTI | Vanguard Morningstar Total Stock Market ETF | AUM: 687.42B |
| VOO | Vanguard S&P 500 ETF | AUM: 1054.75B |
| VO | Vanguard Morningstar Mid-Cap ETF | AUM: 107.07B |
| RSP | Invesco S&P 500 Equal Weight ETF | AUM: 104.94B |
| VUG | Vanguard Morningstar Growth ETF | AUM: 217.67B |
| IVV | iShares Core S&P 500 ETF | AUM: 871.38B |
| SPY | SPDR S&P 500 ETF Trust | AUM: 793.23B |
| COWZ | Pacer US Cash Cows 100 ETF | AUM: 19.59B |
| VOT | Vanguard Morningstar Mid-Cap Growth ETF | AUM: 18.66B |
| XLY | State Street Consumer Discretionary Select Sector SPDR ETF | AUM: 23.35B |
News
latest 14 of 200- SANDS CHINA ANNOUNCES PRICING OF $1.0 BILLION OF SENIOR UNSECURED NOTES (PR Newswire)
- Developing World-Class Hospitality Talent: Marina Bay Sands' 2026 Interns Reflect on Their Learnings and Experiences (ACCESSWIRE)
- SANDS CHINA ANNOUNCES OFFERING OF SENIOR UNSECURED NOTES (PR Newswire)
- 2026 Sands Shopping Carnival Attracts Nearly 160,000 Visitors Over Four Days To Support Macao Businesses (ACCESSWIRE)
- Bear of the Day: Las Vegas Sands (LVS) (Zacks)
- Las Vegas Sands Disappoints on China, Destination Gaming Weakness (Barrons.com)
- Las Vegas Sands Misses Badly As Marina Bay Sands Slide Deepens, While Buybacks And A Dividend Hike Carry The Story (Earnings Whispers)
- Las Vegas Sands: Q3 Earnings Snapshot (Associated Press)
- Las Vegas Sands Reports Third Quarter 2026 Results (PR Newswire)
- 2026 Sands Cares Global Food Kit Build Produces More Than 50,000 Food and Meal Kits To Aid Hunger Relief (ACCESSWIRE)
- What Needs To Be True To Buy Carnival Stock Now? (Trefis)
- 'NBA Cares x Sands Cares Community Impact Week 2026' Attracts Over 2,900 Participants Across Five Days (PR Newswire)
- National Hispanic Institute Celebrates 2026 Las Vegas Leadership Development Program Participants With Support From Sands Cares (ACCESSWIRE)
- What Changed In Carnival's Story? (Trefis)
Quarterly earnings
actual against estimate| Period | Reported | EPS act | EPS est | EPS rep | Sales act | Sales est | Analysts |
|---|---|---|---|---|---|---|---|
| 2026Q3 | 2026-10-21 | 0.540 | 0.683 | 0.480 | 3,216 | 3,329 | 14 |
| 2026Q2 | 2026-07-22 | 0.590 | 0.757 | 0.527 | 3,154 | 3,310 | 13 |
| 2026Q1 | 2026-04-22 | 0.910 | 0.756 | 0.845 | 3,585 | 3,362 | 13 |
| 2025Q4 | 2026-01-28 | 0.850 | 0.765 | 0.583 | 3,649 | 3,344 | 13 |
| 2025Q3 | 2025-10-22 | 0.780 | 0.617 | 0.612 | 3,331 | 3,053 | 12 |
| 2025Q2 | 2025-07-23 | 0.790 | 0.531 | 0.662 | 3,175 | 2,840 | 12 |
| 2025Q1 | 2025-04-23 | 0.590 | 0.568 | 0.494 | 2,862 | 2,883 | 11 |
| 2024Q4 | 2025-01-29 | 0.540 | 0.576 | 0.448 | 2,896 | 2,853 | 13 |
| 2024Q3 | 2024-10-23 | 0.440 | 0.533 | 0.376 | 2,682 | 2,788 | 13 |
| 2024Q2 | 2024-07-24 | 0.550 | 0.584 | 0.476 | 2,761 | 2,818 | 13 |
| 2024Q1 | 2024-04-17 | 0.750 | 0.617 | 0.657 | 2,959 | 2,939 | 11 |
| 2023Q4 | 2024-01-24 | 0.570 | 0.612 | 0.503 | 2,915 | 2,894 | 11 |
| 2023Q3 | 2023-10-18 | 0.550 | 0.546 | 0.496 | 2,795 | 2,718 | 10 |
| 2023Q2 | 2023-07-19 | 0.460 | 0.441 | 0.407 | 2,542 | 2,407 | 11 |
| 2023Q1 | 2023-04-19 | 0.280 | 0.199 | 0.192 | 2,120 | 1,852 | 12 |
| 2022Q4 | 2023-01-25 | -0.190 | -0.089 | -0.215 | 1,117 | 1,163 | 11 |
Annual earnings
| Period | EPS act | EPS est | EPS rep | Sales act | Sales est |
|---|---|---|---|---|---|
| 2017FY | 3.040 | 2.888 | 3.545 | 12,882 | 12,713 |
| 2018FY | 3.320 | 3.403 | 3.070 | 13,729 | 13,744 |
| 2019FY | 3.260 | 3.246 | 3.499 | 13,739 | 13,605 |
| 2020FY | -2.120 | -2.030 | -2.206 | 3,612 | 3,669 |
| 2021FY | -1.180 | -1.145 | -1.258 | 4,234 | 4,202 |
| 2022FY | -1.200 | -1.147 | -1.335 | 4,110 | 4,183 |
| 2023FY | 1.890 | 1.880 | 1.596 | 10,372 | 10,363 |
| 2024FY | 2.270 | 2.328 | 1.962 | 11,298 | 11,257 |
| 2025FY | 3.010 | 2.923 | 2.350 | 13,017 | 12,687 |
| 2026FY | - | 2.805 | - | - | 13,469 |
| 2027FY | - | 3.055 | - | - | 13,984 |
| 2028FY | - | 3.290 | - | - | 14,645 |
Estimate revisions
last 14 periods| Period | Type | Date | Estimates | Up | Down | Mean | Low | High |
|---|---|---|---|---|---|---|---|---|
| 2026Q4 | S | 2026-10-30 | 15 | 0 | 14 | 3,528 | 3,351 | 3,697 |
| 2026Q4 | S | 2026-10-22 | 15 | 0 | 14 | 3,528 | 3,351 | 3,697 |
| 2026Q4 | S | 2026-10-21 | 15 | 0 | 9 | 3,623 | 3,410 | 3,751 |
| 2026Q4 | S | 2026-10-20 | 15 | 0 | 9 | 3,623 | 3,410 | 3,751 |
| 2026Q4 | S | 2026-10-19 | 15 | 0 | 8 | 3,626 | 3,410 | 3,806 |
| 2026Q4 | S | 2026-10-16 | 15 | 0 | 6 | 3,648 | 3,465 | 3,806 |
| 2026Q4 | S | 2026-10-15 | 15 | 0 | 4 | 3,661 | 3,566 | 3,806 |
| 2026Q4 | S | 2026-10-13 | 15 | 0 | 2 | 3,677 | 3,566 | 3,844 |
| 2026Q4 | S | 2026-10-12 | 15 | 0 | 2 | 3,679 | 3,566 | 3,844 |
| 2026Q4 | S | 2026-10-07 | 15 | 0 | 2 | 3,678 | 3,566 | 3,844 |
| 2026Q4 | S | 2026-10-06 | 15 | 1 | 1 | 3,683 | 3,592 | 3,844 |
| 2026Q4 | S | 2026-09-27 | 15 | 4 | 7 | 3,683 | 3,592 | 3,844 |
| 2026Q4 | S | 2026-09-10 | 15 | 4 | 8 | 3,683 | 3,592 | 3,844 |
| 2026Q4 | S | 2026-08-31 | 15 | 4 | 7 | 3,687 | 3,592 | 3,844 |
Estimate history
| EPS, annual | 3.545 | 3.07 | 3.499 | -2.206 | -1.258 | -1.335 | 1.596 | 1.962 | 2.348 | 2.43 |
|---|---|---|---|---|---|---|---|---|---|---|
| Period | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM |
| EPS, quarterly | 0.376 | 0.448 | 0.494 | 0.662 | 0.612 | 0.583 | 0.845 | 0.527 | 0.475 | |
| Period | Q3 '24 | Q4 '24 | Q1 '25 | Q2 '25 | Q3 '25 | Q4 '25 | Q1 '26 | Q2 '26 | Q3 '26 | |
| Sales, annual | 12728 | 13729 | 13739 | 2940 | 4234 | 4110 | 10372 | 11298 | 13017 | 13604 |
| Period | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM |
| Sales, quarterly | 2682 | 2896 | 2862 | 3175 | 3331 | 3649 | 3585 | 3154 | 3216 | |
| Period | Q3 '24 | Q4 '24 | Q1 '25 | Q2 '25 | Q3 '25 | Q4 '25 | Q1 '26 | Q2 '26 | Q3 '26 | |
| Shares, annual | 789.485 | 775.463 | 763.485 | 763.843 | 763.99 | 764.247 | 753.449 | 716.3 | 674.914 | 627 |
| Period | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | MRQ |
| Shares, quarterly | 725 | 716.3 | 707 | 687 | 678 | 674.914 | 663 | 648 | 627 | |
| Period | Q3 '24 | Q4 '24 | Q1 '25 | Q2 '25 | Q3 '25 | Q4 '25 | Q1 '26 | Q2 '26 | Q3 '26 |
Income statement, annual
| Metric | TTM | 2025FY | 2024FY | 2023FY | 2022FY | 2021FY | 2020FY | 2019FY | 2018FY |
|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 13,604.00 | 13,017.00 | 11,298.00 | 10,372.00 | 4,110.00 | 4,234.00 | 2,940.00 | 13,739.00 | 13,729.00 |
| Cost of Goods Sold Incl. D&A | 8,633.00 | 8,076.00 | 7,145.00 | 6,471.00 | 3,496.00 | 3,667.00 | 3,116.00 | 7,997.00 | 8,085.00 |
| Gross Profit | 4,971.00 | 4,941.00 | 4,153.00 | 3,901.00 | 614.00 | 567.00 | -176.00 | 5,742.00 | 5,644.00 |
| Selling, General and Administrative Excl. Other | 1,928.00 | 1,852.00 | 1,687.00 | 1,546.00 | 1,384.00 | 1,210.00 | 1,125.00 | 1,920.00 | 1,737.00 |
| Other Operating Expense | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Income | 3,043.00 | 3,089.00 | 2,466.00 | 2,355.00 | -770.00 | -643.00 | -1,301.00 | 3,822.00 | 3,907.00 |
| Interest Expense | 754.00 | 746.00 | 727.00 | 818.00 | 702.00 | 621.00 | 523.00 | 578.00 | 455.00 |
| Unusual Expense | 0.00 | 5.00 | 0.00 | 0.00 | 0.00 | 137.00 | 0.00 | 89.00 | 192.00 |
| Net Income Before Taxes | 2,214.00 | 2,213.00 | 1,960.00 | 1,775.00 | -1,387.00 | -1,474.00 | -1,876.00 | 3,772.00 | 3,326.00 |
| Income Taxes | 400.00 | 347.00 | 208.00 | 344.00 | 154.00 | -5.00 | 24.00 | 468.00 | 375.00 |
| Consolidated Net Income | 1,814.00 | 1,866.00 | 1,752.00 | 1,431.00 | -1,541.00 | -1,469.00 | -1,900.00 | 3,304.00 | 2,951.00 |
| Net Income From Continuing Operations | 1,612.00 | 1,627.00 | 1,446.00 | 1,221.00 | -1,066.00 | -1,154.00 | -1,442.00 | 2,698.00 | 2,413.00 |
| Net Income | 1,612.00 | 1,627.00 | 1,446.00 | 1,221.00 | -1,020.00 | -961.00 | -1,685.00 | 2,698.00 | 2,413.00 |
| EPS (Recurring) | 2.52 | 2.35 | 1.96 | 1.60 | -1.34 | -1.13 | -2.21 | 3.58 | 3.24 |
| EPS (Basic, Before Extraordinaries) | 2.44 | 2.35 | 1.97 | 1.60 | -1.34 | -1.26 | -2.21 | 3.50 | 3.07 |
| EPS (Diluted) | 2.43 | 2.35 | 1.96 | 1.60 | -1.34 | -1.26 | -2.21 | 3.50 | 3.07 |
| EBITDA | 4,536.00 | 4,629.00 | 3,891.00 | 3,682.00 | 266.00 | 398.00 | -304.00 | 4,987.00 | 5,018.00 |
| Non-Operating Income (Expense) | -75.00 | -125.00 | 221.00 | 238.00 | 85.00 | -73.00 | -52.00 | 617.00 | 66.00 |
| Other After Tax Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Option Compensation Expense | 71.89 | 68.00 | 74.00 | 69.00 | 68.00 | 26.00 | 25.00 | 32.00 | 26.00 |
| Price To Earnings Ratio | 16.80 | 16.80 | 25.53 | 55.91 | - | - | - | 19.73 | 17.04 |
| Price To Sales Ratio | 1.78 | 3.47 | 3.35 | 3.63 | 8.94 | 6.79 | 15.49 | 3.87 | 2.98 |
| Gross Margin | 36.54 | 37.96 | 36.76 | 37.61 | 14.94 | 13.39 | -5.99 | 41.79 | 41.11 |
| Operating Margin | 22.37 | 23.73 | 21.83 | 22.71 | -18.73 | -15.19 | -44.25 | 27.82 | 28.46 |
| Net Margin | 11.85 | 12.50 | 12.80 | 11.77 | -24.82 | -22.70 | -57.31 | 19.64 | 17.58 |
| Shares Outstanding | 627.00 | 674.91 | 716.30 | 753.45 | 764.25 | 763.99 | 763.84 | 763.48 | 775.46 |
| Market Capitalization | 25,593.73 | 25,593.73 | 37,237.34 | 37,073.29 | 36,733.46 | 28,756.58 | 45,524.15 | 53,025.27 | 40,783.99 |
Income statement, quarterly
| Metric | 2026Q3 | 2026Q2 | 2026Q1 | 2025Q4 | 2025Q3 | 2025Q2 | 2025Q1 | 2024Q4 |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 3,216.00 | 3,154.00 | 3,585.00 | 3,649.00 | 3,331.00 | 3,175.00 | 2,862.00 | 2,896.00 |
| Cost of Goods Sold Incl. D&A | 2,110.00 | 2,045.00 | 2,214.00 | 2,264.00 | 2,061.00 | 1,929.00 | 1,822.00 | 1,847.00 |
| Gross Profit | 1,106.00 | 1,109.00 | 1,371.00 | 1,385.00 | 1,270.00 | 1,246.00 | 1,040.00 | 1,049.00 |
| Selling, General and Administrative Excl. Other | 479.00 | 484.00 | 455.00 | 510.00 | 476.00 | 446.00 | 420.00 | 446.00 |
| Other Operating Expense | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Income | 627.00 | 625.00 | 916.00 | 875.00 | 794.00 | 800.00 | 620.00 | 603.00 |
| Interest Expense | 186.00 | 189.00 | 188.00 | 191.00 | 187.00 | 194.00 | 174.00 | 180.00 |
| Unusual Expense | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 5.00 | 0.00 |
| Net Income Before Taxes | 454.00 | 461.00 | 748.00 | 551.00 | 582.00 | 609.00 | 471.00 | 461.00 |
| Income Taxes | 102.00 | 88.00 | 107.00 | 103.00 | 91.00 | 90.00 | 63.00 | 69.00 |
| Consolidated Net Income | 352.00 | 373.00 | 641.00 | 448.00 | 491.00 | 519.00 | 408.00 | 392.00 |
| Net Income From Continuing Operations | 304.00 | 346.00 | 567.00 | 395.00 | 419.00 | 461.00 | 352.00 | 324.00 |
| Net Income | 304.00 | 346.00 | 567.00 | 395.00 | 419.00 | 461.00 | 352.00 | 324.00 |
| EPS (Recurring) | 0.47 | 0.53 | 0.85 | 0.58 | 0.61 | 0.66 | 0.50 | 0.45 |
| EPS (Basic, Before Extraordinaries) | 0.48 | 0.53 | 0.85 | 0.59 | 0.61 | 0.66 | 0.49 | 0.45 |
| EPS (Diluted) | 0.47 | 0.53 | 0.84 | 0.58 | 0.61 | 0.66 | 0.49 | 0.45 |
| EBITDA | 988.00 | 996.00 | 1,294.00 | 1,258.00 | 1,183.00 | 1,191.00 | 1,010.00 | 979.00 |
| Non-Operating Income (Expense) | 13.00 | 25.00 | 20.00 | -133.00 | -25.00 | 3.00 | 30.00 | 38.00 |
| Other After Tax Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Option Compensation Expense | 14.22 | 23.70 | 18.96 | 15.01 | 26.00 | 13.43 | 9.00 | 15.80 |
| Price To Earnings Ratio | 16.80 | 17.10 | 22.92 | 29.37 | 27.16 | 24.25 | 19.73 | 25.53 |
| Price To Sales Ratio | 1.78 | 2.21 | 2.63 | 3.39 | 3.00 | 2.61 | 2.46 | 3.29 |
| Gross Margin | 34.39 | 35.16 | 38.24 | 37.96 | 38.13 | 39.24 | 36.34 | 36.22 |
| Operating Margin | 19.50 | 19.82 | 25.55 | 23.98 | 23.84 | 25.20 | 21.66 | 20.82 |
| Net Margin | 9.45 | 10.97 | 15.82 | 10.82 | 12.58 | 14.52 | 12.30 | 11.19 |
| Shares Outstanding | 627.00 | 648.00 | 663.00 | 674.91 | 678.00 | 687.00 | 707.00 | 716.30 |
| Market Capitalization | 25,593.73 | 30,607.20 | 36,202.56 | 44,009.56 | 36,924.36 | 30,745.38 | 27,656.57 | 37,237.34 |
Balance sheet, annual
| Metric | 2025FY | 2024FY | 2023FY | 2022FY | 2021FY | 2020FY | 2019FY | 2018FY | 2017FY |
|---|---|---|---|---|---|---|---|---|---|
| Cash & Short Term Investments | 3,841.00 | 3,650.00 | 5,105.00 | 6,311.00 | 1,870.00 | 2,098.00 | 4,242.00 | 4,661.00 | 2,430.00 |
| Short Term Receivables | 742.00 | 417.00 | 484.00 | 267.00 | 202.00 | 252.00 | 844.00 | 726.00 | 615.00 |
| Inventories | 46.00 | 41.00 | 38.00 | 28.00 | 22.00 | 22.00 | 37.00 | 35.00 | 37.00 |
| Other Current Assets | 203.00 | 182.00 | 150.00 | 138.00 | 3,416.00 | 3,335.00 | 182.00 | 144.00 | 115.00 |
| Total Current Assets | 4,832.00 | 4,290.00 | 5,777.00 | 6,744.00 | 5,510.00 | 5,707.00 | 5,305.00 | 5,566.00 | 3,197.00 |
| Net Property, Plant & Equipment | 11,717.00 | 12,041.00 | 11,492.00 | 11,474.00 | 11,874.00 | 12,305.00 | 15,034.00 | 15,154.00 | 15,516.00 |
| Total Investments and Advances | 125.00 | 125.00 | 124.00 | 125.00 | 0.00 | 0.00 | 34.00 | 15.00 | 0.00 |
| Long-Term Note Receivable | 1,264.00 | 1,264.00 | 1,194.00 | 1,165.00 | - | - | - | - | - |
| Intangible Assets | 573.00 | 545.00 | 598.00 | 64.00 | 19.00 | 25.00 | 42.00 | 72.00 | 89.00 |
| Deferred Tax Assets | 160.00 | 122.00 | 121.00 | 131.00 | 297.00 | 318.00 | 282.00 | 368.00 | 493.00 |
| Other Assets | 3,249.00 | 2,279.00 | 2,472.00 | 2,336.00 | 2,359.00 | 2,452.00 | 2,502.00 | 1,372.00 | 1,392.00 |
| Total Assets | 21,920.00 | 20,666.00 | 21,778.00 | 22,039.00 | 20,059.00 | 20,807.00 | 23,199.00 | 22,547.00 | 20,687.00 |
| Short Term Debt Incl. Current Port. of LT Debt | 1,148.00 | 3,176.00 | 1,919.00 | 2,044.00 | 88.00 | 91.00 | 98.00 | 111.00 | 296.00 |
| Accounts Payable | 190.00 | 164.00 | 167.00 | 89.00 | 77.00 | 89.00 | 149.00 | 178.00 | 171.00 |
| Income Tax Payable | 385.00 | 229.00 | 261.00 | 135.00 | 32.00 | 87.00 | 275.00 | 244.00 | 261.00 |
| Other Current Liabilities | 2,499.00 | 2,232.00 | 2,075.00 | 1,634.00 | 2,368.00 | 2,549.00 | 2,702.00 | 2,624.00 | 2,228.00 |
| Total Current Liabilities | 4,222.00 | 5,801.00 | 4,422.00 | 3,902.00 | 2,565.00 | 2,816.00 | 3,224.00 | 3,157.00 | 2,956.00 |
| Long Term Debt | 14,823.00 | 10,764.00 | 12,381.00 | 14,104.00 | 14,875.00 | 14,082.00 | 12,727.00 | 11,874.00 | 9,344.00 |
| Provision for Risks Charges | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Liabilities | 291.00 | 298.00 | 292.00 | 252.00 | 252.00 | 259.00 | 264.00 | 242.00 | 236.00 |
| Other Liabilities | 650.00 | 643.00 | 579.00 | 125.00 | 119.00 | 112.00 | 477.00 | 529.00 | 524.00 |
| Total Liabilities | 19,986.00 | 17,506.00 | 17,674.00 | 18,383.00 | 17,811.00 | 17,269.00 | 16,692.00 | 15,802.00 | 13,060.00 |
| Non-Equity Reserves | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preferred Stock - Carrying Value | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Common Equity | 1,590.00 | 2,884.00 | 4,118.00 | 3,881.00 | 1,996.00 | 2,973.00 | 5,187.00 | 5,684.00 | 6,486.00 |
| Total Shareholders Equity | 1,590.00 | 2,884.00 | 4,118.00 | 3,881.00 | 1,996.00 | 2,973.00 | 5,187.00 | 5,684.00 | 6,486.00 |
| Accumulated Minority Interest | 344.00 | 276.00 | -14.00 | -225.00 | 252.00 | 565.00 | 1,320.00 | 1,061.00 | 1,141.00 |
| Total Equity | 1,934.00 | 3,160.00 | 4,104.00 | 3,656.00 | 2,248.00 | 3,538.00 | 6,507.00 | 6,745.00 | 7,627.00 |
| Total Liabilities & Stockholders Equity | 21,920.00 | 20,666.00 | 21,778.00 | 22,039.00 | 20,059.00 | 20,807.00 | 23,199.00 | 22,547.00 | 20,687.00 |
| Book Value Per Share | 2.36 | 4.03 | 5.47 | 5.08 | 2.61 | 3.89 | 6.79 | 7.33 | 8.22 |
| Tangible Book Value Per Share | 1.51 | 3.27 | 4.67 | 4.99 | 2.59 | 3.86 | 6.74 | 7.24 | 8.10 |
| Full-Time Employees | 41,500 | 40,300 | 38,700 | 35,700 | 44,700 | 46,000 | 50,000 | 51,500 | 50,500 |
| Price to Book Ratio | -74.40 | 10.87 | 8.26 | 9.42 | 14.41 | 15.31 | 10.16 | 7.10 | 9.31 |
| Return on Assets | 7.64 | 6.81 | 5.57 | -5.06 | -5.65 | -6.55 | 11.80 | 11.16 | 13.65 |
| Return on Equity | 72.73 | 41.30 | 30.53 | -36.28 | -46.45 | -35.34 | 49.64 | 39.63 | 44.35 |
| Return on Invested Capital | 9.91 | 10.59 | 7.40 | -5.67 | -5.70 | -9.88 | 15.06 | 13.74 | 17.74 |
| Quick Ratio | 1.13 | 0.73 | 1.30 | 1.72 | 2.14 | 2.02 | 1.63 | 1.75 | 1.07 |
| Current Ratio | 1.14 | 0.74 | 1.31 | 1.73 | 2.15 | 2.03 | 1.65 | 1.76 | 1.08 |
Cash flow, annual
| Metric | TTM | 2025FY | 2024FY | 2023FY | 2022FY | 2021FY | 2020FY | 2019FY | 2018FY |
|---|---|---|---|---|---|---|---|---|---|
| Net Income | 1,814.00 | 1,866.00 | 1,752.00 | 1,431.00 | -1,541.00 | -1,469.00 | -1,900.00 | 3,304.00 | 2,951.00 |
| Depreciation | 1,493.00 | 1,540.00 | 1,425.00 | 1,327.00 | 1,036.00 | 1,041.00 | 997.00 | 1,165.00 | 1,111.00 |
| Other Funds (Non Cash) | 427.00 | 260.00 | -56.00 | 3.00 | -601.00 | 319.00 | 225.00 | -327.00 | 287.00 |
| Funds from Operations | 3,737.00 | 3,606.00 | 3,125.00 | 2,805.00 | -1,108.00 | -154.00 | -654.00 | 4,299.00 | 4,462.00 |
| Extraordinary Item | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Changes in Working Capital | -259.00 | -784.00 | 19.00 | 390.00 | 164.00 | -89.00 | -537.00 | -1,261.00 | 239.00 |
| Cash from Operating Activities | 3,478.00 | 2,822.00 | 3,144.00 | 3,195.00 | -944.00 | -243.00 | -1,191.00 | 3,038.00 | 4,701.00 |
| Capital Expenditures | -1,086.00 | -1,243.00 | -1,580.00 | -1,257.00 | -780.00 | -839.00 | -1,227.00 | -1,269.00 | -949.00 |
| Net Assets From Acquisitions | -110.00 | -483.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Sale of Fixed Assets and Businesses | 6.00 | 7.00 | 1.00 | 3.00 | 9.00 | 7.00 | 1.00 | 1,166.00 | 19.00 |
| Purchase or Sale of Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Purchase of Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Sale Or Maturity of Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Uses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | -19.00 | 0.00 | 0.00 |
| Other Sources | 1,301.00 | 19.00 | 0.00 | 0.00 | 50.00 | 16.00 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | 111.00 | -1,700.00 | -1,579.00 | -1,254.00 | -721.00 | -816.00 | -1,245.00 | -103.00 | -930.00 |
| Cash Dividends Paid | -754.00 | -695.00 | -590.00 | -305.00 | 0.00 | 0.00 | -911.00 | -2,367.00 | -2,352.00 |
| Change in Capital Stock | -2,724.00 | -1,953.00 | -1,749.00 | -501.00 | 0.00 | 19.00 | 24.00 | -700.00 | -826.00 |
| Repurchase of Common Pref Stock | -2,992.00 | -2,217.00 | -1,750.00 | -505.00 | 0.00 | 0.00 | 0.00 | -754.00 | -905.00 |
| Sale of Common Pref Stock | 268.00 | 264.00 | 1.00 | 4.00 | 0.00 | 19.00 | 24.00 | 54.00 | 79.00 |
| Proceedsfrom Stock Options | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Issuance or Reduction of Debt, Net | -385.00 | 1,863.00 | -326.00 | -2,069.00 | 1,123.00 | 797.00 | 1,447.00 | 332.00 | 2,283.00 |
| Change in Long Term Debt | -385.00 | 1,863.00 | -326.00 | -2,069.00 | 1,123.00 | 797.00 | 1,447.00 | 332.00 | 2,283.00 |
| Issuance of Long Term Debt | 2,153.00 | 6,781.00 | 1,748.00 | 0.00 | 1,189.00 | 2,664.00 | 1,914.00 | 3,868.00 | 7,461.00 |
| Reduction of Long Term Debt | -2,538.00 | -4,918.00 | -2,074.00 | -2,069.00 | -66.00 | -1,867.00 | -467.00 | -3,536.00 | -5,178.00 |
| Net Financing Active Other Cash Flow | -211.00 | -174.00 | -335.00 | -281.00 | 5,031.00 | 47.00 | -205.00 | -633.00 | -627.00 |
| Other Financing Activities Uses | -211.00 | -174.00 | -335.00 | -281.00 | -1.00 | -131.00 | -205.00 | -633.00 | -627.00 |
| Cash from Financing Activities | -4,074.00 | -959.00 | -3,000.00 | -3,156.00 | 6,154.00 | 863.00 | 355.00 | -3,368.00 | -1,522.00 |
| Exchange Rate Effect | -10.00 | 28.00 | -19.00 | 8.00 | 22.00 | -16.00 | -24.00 | 14.00 | -18.00 |
| Net Change in Cash | -495.00 | 191.00 | -1,454.00 | -1,207.00 | 4,511.00 | -212.00 | -2,105.00 | -419.00 | 2,231.00 |
| Free Cash Flow | 2,397.00 | 1,654.00 | 1,577.00 | 2,178.00 | -1,595.00 | -1,071.00 | -2,418.00 | 1,822.00 | 3,752.00 |
| Preferred Dividends (Cash Flow) | - | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Price to Free Cash Flow | 14.73 | 47.04 | 38.35 | 20.10 | - | - | - | - | 29.22 |
| Deferred Taxes & Investment Tax Credit | - | -60.00 | 4.00 | 44.00 | -2.00 | -45.00 | 24.00 | 157.00 | 113.00 |
Balance sheet, quarterly
| Metric | 2026Q3 | 2026Q2 | 2026Q1 | 2025Q4 | 2025Q3 | 2025Q2 |
|---|---|---|---|---|---|---|
| Cash & Short Term Investments | 2,858.00 | 3,376.00 | 3,330.00 | 3,841.00 | 3,353.00 | 3,450.00 |
| Short Term Receivables | 664.00 | 622.00 | 677.00 | 742.00 | 548.00 | 533.00 |
| Inventories | 49.00 | 46.00 | 46.00 | 46.00 | 45.00 | 40.00 |
| Other Current Assets | 248.00 | 253.00 | 213.00 | 203.00 | 206.00 | 240.00 |
| Total Current Assets | 3,819.00 | 4,297.00 | 4,266.00 | 4,832.00 | 4,152.00 | 4,263.00 |
| Net Property, Plant & Equipment | 11,477.00 | 11,470.00 | 11,441.00 | 11,717.00 | 11,907.00 | 12,044.00 |
| Total Investments and Advances | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Intangible Assets | 513.00 | 529.00 | 545.00 | 573.00 | 592.00 | 641.00 |
| Deferred Tax Assets | 148.00 | 152.00 | 159.00 | 160.00 | 158.00 | 140.00 |
| Other Assets | 3,336.00 | 3,336.00 | 3,376.00 | 3,249.00 | 3,304.00 | 3,373.00 |
| Total Assets | 19,418.00 | 19,909.00 | 21,176.00 | 21,920.00 | 21,502.00 | 21,850.00 |
| Short Term Debt Incl. Current Port. of LT Debt | 1,566.00 | 1,568.00 | 1,824.00 | 1,148.00 | 1,920.00 | 923.00 |
| Accounts Payable | 146.00 | 150.00 | 159.00 | 190.00 | 168.00 | 162.00 |
| Income Tax Payable | 323.00 | 385.00 | 442.00 | 385.00 | 314.00 | 310.00 |
| Other Current Liabilities | 2,586.00 | 2,208.00 | 2,208.00 | 2,499.00 | 2,269.00 | 2,106.00 |
| Total Current Liabilities | 4,621.00 | 4,311.00 | 4,633.00 | 4,222.00 | 4,671.00 | 3,501.00 |
| Long Term Debt | 13,878.00 | 13,694.00 | 13,900.00 | 14,823.00 | 13,852.00 | 14,897.00 |
| Provision for Risks Charges | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Liabilities | 157.00 | 159.00 | 165.00 | 291.00 | 174.00 | 183.00 |
| Other Liabilities | 877.00 | 848.00 | 870.00 | 650.00 | 938.00 | 987.00 |
| Total Liabilities | 19,533.00 | 19,012.00 | 19,568.00 | 19,986.00 | 19,635.00 | 19,568.00 |
| Non-Equity Reserves | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preferred Stock - Carrying Value | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Common Equity | -344.00 | 581.00 | 1,198.00 | 1,590.00 | 1,571.00 | 1,991.00 |
| Total Shareholders Equity | -344.00 | 581.00 | 1,198.00 | 1,590.00 | 1,571.00 | 1,991.00 |
| Accumulated Minority Interest | 229.00 | 316.00 | 410.00 | 344.00 | 296.00 | 291.00 |
| Total Equity | -115.00 | 897.00 | 1,608.00 | 1,934.00 | 1,867.00 | 2,282.00 |
| Total Liabilities & Stockholders Equity | 19,418.00 | 19,909.00 | 21,176.00 | 21,920.00 | 21,502.00 | 21,850.00 |
| Book Value Per Share | -0.55 | 0.90 | 1.81 | 2.36 | 2.32 | 2.90 |
| Tangible Book Value Per Share | -1.37 | 0.08 | 0.98 | 1.51 | 1.44 | 1.97 |
| Full-Time Employees | - | - | - | 41,500 | - | - |
| Price to Book Ratio | -74.40 | 25.56 | 22.87 | 28.09 | 18.56 | 11.40 |
| Return on Assets | 7.88 | 8.27 | 8.68 | 7.64 | 7.26 | 6.57 |
| Return on Equity | 262.75 | 134.29 | 94.53 | 72.73 | 62.28 | 49.16 |
| Return on Invested Capital | 2.25 | 2.42 | 3.76 | 2.41 | 2.72 | 2.73 |
| Quick Ratio | 0.82 | 0.99 | 0.91 | 1.13 | 0.88 | 1.21 |
| Current Ratio | 0.83 | 1.00 | 0.92 | 1.14 | 0.89 | 1.22 |
Cash flow, quarterly
| Metric | 2026Q3 | 2026Q2 | 2026Q1 | 2025Q4 | 2025Q3 | 2025Q2 |
|---|---|---|---|---|---|---|
| Net Income | 352.00 | 373.00 | 641.00 | 448.00 | 491.00 | 519.00 |
| Depreciation | 361.00 | 371.00 | 378.00 | 383.00 | 389.00 | 378.00 |
| Other Funds (Non Cash) | 52.00 | 54.00 | 78.00 | 243.00 | 110.00 | 47.00 |
| Funds from Operations | 774.00 | 802.00 | 1,091.00 | 1,070.00 | 959.00 | 925.00 |
| Extraordinary Item | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Changes in Working Capital | 96.00 | -129.00 | -360.00 | 134.00 | 156.00 | -784.00 |
| Cash from Operating Activities | 870.00 | 673.00 | 731.00 | 1,204.00 | 1,115.00 | 141.00 |
| Capital Expenditures | -283.00 | -335.00 | -194.00 | -274.00 | -229.00 | -286.00 |
| Net Assets From Acquisitions | -102.00 | 0.00 | 0.00 | -8.00 | -238.00 | -237.00 |
| Sale of Fixed Assets and Businesses | 0.00 | 6.00 | 0.00 | 0.00 | 7.00 | 0.00 |
| Purchase or Sale of Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Purchase of Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Sale Or Maturity of Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Uses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Sources | 10.00 | 1,275.00 | 8.00 | 8.00 | 11.00 | 0.00 |
| Cash from Investing Activities | -375.00 | 946.00 | -186.00 | -274.00 | -449.00 | -523.00 |
| Cash Dividends Paid | -193.00 | -328.00 | -202.00 | -31.00 | -239.00 | -246.00 |
| Preferred Dividends (Cash Flow) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Change in Capital Stock | -949.00 | -788.00 | -749.00 | -238.00 | -499.00 | -800.00 |
| Repurchase of Common Pref Stock | -950.00 | -788.00 | -753.00 | -501.00 | -500.00 | -800.00 |
| Sale of Common Pref Stock | 1.00 | 0.00 | 4.00 | 263.00 | 1.00 | 0.00 |
| Proceedsfrom Stock Options | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Issuance or Reduction of Debt, Net | 132.00 | -453.00 | -33.00 | -31.00 | -31.00 | 1,838.00 |
| Change in Long Term Debt | 132.00 | -453.00 | -33.00 | -31.00 | -31.00 | 1,838.00 |
| Issuance of Long Term Debt | 162.00 | 1,194.00 | 797.00 | 0.00 | 0.00 | 3,984.00 |
| Reduction of Long Term Debt | -30.00 | -1,647.00 | -830.00 | -31.00 | -31.00 | -2,146.00 |
| Net Financing Active Other Cash Flow | -7.00 | -5.00 | -56.00 | -143.00 | -5.00 | -6.00 |
| Other Financing Activities Uses | -7.00 | -5.00 | -56.00 | -143.00 | -5.00 | -5.00 |
| Cash from Financing Activities | -1,017.00 | -1,574.00 | -1,040.00 | -443.00 | -774.00 | 786.00 |
| Exchange Rate Effect | 4.00 | 1.00 | -16.00 | 1.00 | 11.00 | 10.00 |
| Net Change in Cash | -518.00 | 46.00 | -511.00 | 488.00 | -97.00 | 414.00 |
| Free Cash Flow | 589.00 | 341.00 | 537.00 | 930.00 | 886.00 | -145.00 |
| Price to Free Cash Flow | 14.73 | 16.00 | 24.26 | 46.02 | 151.01 | - |
Revenue breakdown
| Casino | 2024: 8.30B 2025: 9.79B |
|---|---|
| Food and Beverage | 2024: 607.00M 2025: 644.00M |
| Mall | 2024: 755.00M 2025: 801.00M |
| Occupancy | 2024: 1.27B 2025: 1.42B |
| Product and Service, Other | 2024: 359.00M 2025: 361.00M |
| United States | 2024: 11.30B 2025: 13.02B |
| Ferry Operations and Other | 2024: 98.00M 2025: 103.00M |
| Marina Bay Sands | 2024: 4.23B 2025: 5.58B |
| Parisian Macao | 2024: 973.00M 2025: 872.00M |
| Sands Macao | 2024: 322.00M 2025: 294.00M |
| The Londoner Macao | 2024: 1.98B 2025: 2.56B |
| The Plaza Macao and Four Seasons Macao | 2024: 872.00M 2025: 872.00M |
| Venetian Macao | 2024: 2.82B 2025: 2.74B |
Short interest
shares short against float, oldest to newest| Settlement | Of float | Shares short | Float | Avg volume |
|---|---|---|---|---|
| 2026-10-30 | 7.59% | 19.7M | 260.3M | 5.65M |
| 2026-10-15 | 7.07% | 19.0M | 268.9M | 5.50M |
| 2026-09-30 | 6.83% | 18.4M | 268.9M | 5.21M |
| 2026-09-15 | 7.06% | 18.3M | 259.8M | 5.06M |
| 2026-08-31 | 6.83% | 17.7M | 259.8M | 4.82M |
| 2026-08-14 | 6.31% | 16.4M | 259.8M | 4.73M |
| 2026-07-31 | 5.49% | 14.7M | 268.5M | 4.79M |
| 2026-07-15 | 6.46% | 17.8M | 274.7M | 4.61M |
| 2026-06-30 | 6.57% | 18.1M | 274.7M | 4.43M |
| 2026-06-15 | 5.57% | 15.3M | 274.0M | 4.20M |
| 2026-05-29 | 5.64% | 15.5M | 274.2M | 4.20M |
| 2026-05-15 | 4.92% | 13.5M | 274.2M | 4.24M |
| 2026-04-30 | 4.28% | 12.0M | 279.5M | 4.37M |
| 2026-04-15 | 4.51% | 12.6M | 279.9M | 4.83M |
| 2026-03-31 | 4.08% | 11.7M | 286.3M | 5.42M |
| 2026-03-13 | 3.57% | 10.2M | 286.3M | 5.52M |
| 2026-02-27 | 3.88% | 11.1M | 286.3M | 5.75M |
| 2026-02-13 | 3.43% | 9.8M | 286.3M | 5.86M |
| 2026-01-30 | 4.22% | 12.2M | 288.1M | 5.85M |
| 2026-01-15 | 4.73% | 13.7M | 288.4M | 5.54M |
Option chain
expiry 2026-11-13| Type | Strike | Bid | Ask | Last | IV | Open int | Volume | Delta | Theta | Vega |
|---|---|---|---|---|---|---|---|---|---|---|
| call | 26.00 | 13.85 | 14.35 | 13.98 | 3.495 | 13.00 | 11.00 | 0.984 | -0.086 | 0.001 |
| call | 27.00 | 12.90 | 13.40 | 13.05 | 3.441 | 28.00 | 10.00 | 0.983 | -0.084 | 0.001 |
| call | 28.00 | 11.70 | 12.50 | 12.06 | 3.445 | 26.00 | 5.00 | 0.982 | -0.083 | 0.001 |
| call | 29.00 | 10.80 | 11.55 | 11.13 | 3.309 | 48.00 | 13.00 | 0.980 | -0.082 | 0.001 |
| call | 30.00 | 9.90 | 10.55 | 10.26 | 3.036 | 51.00 | 15.00 | 0.979 | -0.081 | 0.001 |
| call | 30.50 | 9.35 | 10.10 | 9.76 | 3.055 | 14.00 | 10.00 | 0.978 | -0.080 | 0.002 |
| call | 31.00 | 8.80 | 9.95 | 9.34 | 3.573 | 10.00 | 10.00 | 0.976 | -0.079 | 0.002 |
| call | 31.50 | 8.45 | 9.10 | 8.77 | 2.744 | 14.00 | 2.00 | 0.975 | -0.078 | 0.002 |
| call | 32.00 | 7.75 | 9.05 | 8.44 | 3.454 | 9.00 | 1.00 | 0.974 | -0.077 | 0.002 |
| call | 32.50 | 7.40 | 8.15 | 7.77 | 2.602 | 4.00 | 3.00 | 0.973 | -0.076 | 0.002 |
| call | 33.00 | 6.75 | 7.75 | 7.45 | 2.693 | 4.00 | 0.00 | 0.971 | -0.075 | 0.002 |
| call | 33.50 | 6.45 | 7.25 | 6.85 | 2.469 | 4.00 | 3.00 | 0.969 | -0.074 | 0.002 |
| call | 34.00 | 5.75 | 7.25 | 6.57 | 3.079 | 101 | 0.00 | 0.967 | -0.072 | 0.002 |
| call | 34.50 | 5.35 | 6.70 | 5.92 | 2.855 | 5.00 | 4.00 | 0.965 | -0.071 | 0.002 |
| call | 35.00 | 4.90 | 6.00 | 5.49 | 2.406 | 11.00 | 3.00 | 0.962 | -0.070 | 0.002 |
| call | 35.50 | 4.20 | 5.60 | 5.50 | 2.414 | 15.00 | 0.00 | 0.959 | -0.068 | 0.003 |
| call | 36.00 | 3.85 | 4.80 | 4.49 | 1.898 | 23.00 | 1.00 | 0.955 | -0.066 | 0.003 |
| call | 36.50 | 3.40 | 3.95 | 3.76 | 1.242 | 21.00 | 10.00 | 0.947 | -0.069 | 0.003 |
| call | 37.00 | 2.89 | 3.75 | 3.64 | 1.505 | 14.00 | 0.00 | 0.927 | -0.086 | 0.004 |
| call | 37.50 | 2.57 | 2.85 | 3.17 | 0.793 | 20.00 | 0.00 | 0.932 | -0.067 | 0.004 |
| call | 38.00 | 1.91 | 2.83 | 2.45 | 1.284 | 122 | 5.00 | 0.873 | -0.113 | 0.006 |
| call | 38.50 | 1.50 | 2.81 | 0.69 | 1.635 | 12.00 | 0.00 | 0.767 | -0.195 | 0.009 |
| call | 39.00 | 0.94 | 1.70 | 1.30 | 0.841 | 59.00 | 1.00 | 0.759 | -0.150 | 0.009 |
| call | 39.50 | 0.89 | 0.97 | 1.81 | 0.476 | 37.00 | 0.00 | 0.706 | -0.128 | 0.010 |
| call | 40.00 | 0.55 | 0.64 | 0.59 | 0.454 | 730 | 79.00 | 0.576 | -0.138 | 0.011 |
| call | 40.50 | 0.31 | 0.39 | 0.34 | 0.440 | 126 | 11.00 | 0.425 | -0.133 | 0.011 |
| call | 41.00 | 0.16 | 0.22 | 0.35 | 0.440 | 258 | 1.00 | 0.289 | -0.119 | 0.010 |
| call | 41.50 | 0.07 | 0.14 | 0.19 | 0.475 | 47.00 | 0.00 | 0.244 | -0.144 | 0.009 |
| call | 42.00 | 0.04 | 0.08 | 0.04 | 0.491 | 195 | 11.00 | 0.188 | -0.135 | 0.008 |
| call | 42.50 | 0.00 | 1.25 | 0.07 | 0.587 | 39.00 | 0.00 | 0.146 | -0.123 | 0.007 |
| call | 43.00 | 0.00 | 0.74 | 0.07 | 0.684 | 214 | 0.00 | 0.100 | -0.096 | 0.005 |
| call | 43.50 | 0.00 | 0.74 | 0.03 | 0.769 | 114 | 0.00 | 0.096 | -0.107 | 0.005 |
| call | 44.00 | 0.00 | 0.50 | 0.03 | 0.936 | 65.00 | 0.00 | 0.106 | -0.135 | 0.005 |
| call | 44.50 | 0.00 | 0.75 | 0.05 | 0.924 | 1.00 | 0.00 | 0.069 | -0.094 | 0.004 |
| call | 45.00 | 0.00 | 0.75 | 0.01 | 1.001 | 43.00 | 0.00 | 0.065 | -0.096 | 0.004 |
| call | 46.00 | 0.00 | 0.76 | 0.01 | 1.277 | 30.00 | 0.00 | 0.080 | -0.143 | 0.004 |
| call | 47.00 | 0.00 | 0.75 | 0.00 | 1.298 | 0.00 | 0.00 | 0.052 | -0.105 | 0.003 |
| call | 48.00 | 0.00 | 0.95 | 0.00 | 1.427 | 0.00 | 0.00 | 0.048 | -0.109 | 0.003 |
| call | 49.00 | 0.00 | 0.76 | 0.00 | 1.556 | 0.00 | 0.00 | 0.045 | -0.112 | 0.003 |
| call | 50.00 | 0.00 | 0.02 | 0.00 | 1.689 | 0.00 | 0.00 | 0.042 | -0.115 | 0.003 |
| call | 55.00 | 0.00 | 0.01 | 0.00 | 1.342 | 0.00 | 0.00 | 0.007 | -0.016 | 0.001 |
| put | 26.00 | 0.00 | 2.13 | 0.73 | 2.926 | 2.00 | 0.00 | -0.015 | -0.086 | 0.001 |
| put | 27.00 | 0.00 | 2.13 | 1.39 | 2.690 | 1.00 | 0.00 | -0.017 | -0.084 | 0.001 |
| put | 28.00 | 0.00 | 2.13 | 0.41 | 2.474 | 2.00 | 0.00 | -0.018 | -0.082 | 0.001 |
| put | 29.00 | 0.00 | 2.13 | 0.75 | 2.274 | 1.00 | 0.00 | -0.019 | -0.082 | 0.001 |
| put | 30.00 | 0.00 | 2.13 | 0.12 | 2.077 | 35.00 | 0.00 | -0.021 | -0.081 | 0.001 |
| put | 30.50 | 0.00 | 2.10 | 0.00 | 1.975 | 0.00 | 0.00 | -0.022 | -0.080 | 0.002 |
| put | 31.00 | 0.00 | 2.12 | 0.02 | 1.876 | 8.00 | 0.00 | -0.023 | -0.079 | 0.002 |
| put | 31.50 | 0.00 | 2.13 | 0.00 | 1.770 | 0.00 | 0.00 | -0.025 | -0.078 | 0.002 |
| put | 32.00 | 0.00 | 0.75 | 0.05 | 1.673 | 13.00 | 0.00 | -0.026 | -0.077 | 0.002 |
| put | 32.50 | 0.00 | 0.95 | 0.00 | 1.577 | 0.00 | 0.00 | -0.027 | -0.075 | 0.002 |
| put | 33.00 | 0.00 | 0.75 | 0.03 | 1.481 | 608 | 0.00 | -0.029 | -0.074 | 0.002 |
| put | 33.50 | 0.00 | 0.95 | 0.00 | 1.382 | 0.00 | 0.00 | -0.031 | -0.073 | 0.002 |
| put | 34.00 | 0.00 | 0.08 | 0.08 | 1.286 | 264 | 0.00 | -0.033 | -0.072 | 0.002 |
| put | 34.50 | 0.00 | 0.75 | 0.12 | 1.196 | 8.00 | 0.00 | -0.035 | -0.070 | 0.002 |
| put | 35.00 | 0.00 | 0.75 | 0.05 | 1.098 | 166 | 0.00 | -0.038 | -0.069 | 0.002 |
| put | 35.50 | 0.00 | 0.75 | 0.00 | 1.006 | 1.00 | 0.00 | -0.041 | -0.067 | 0.003 |
| put | 36.00 | 0.00 | 0.10 | 0.02 | 0.916 | 118 | 3.00 | -0.045 | -0.065 | 0.003 |
| put | 36.50 | 0.00 | 0.24 | 0.01 | 0.817 | 141 | 1.00 | -0.053 | -0.069 | 0.003 |
| put | 37.00 | 0.00 | 0.75 | 0.05 | 0.726 | 95.00 | 0.00 | -0.074 | -0.085 | 0.004 |
| put | 37.50 | 0.01 | 0.05 | 0.02 | 0.628 | 497 | 27.00 | -0.075 | -0.072 | 0.004 |
| put | 38.00 | 0.03 | 0.05 | 0.03 | 0.543 | 137 | 106 | -0.127 | -0.112 | 0.006 |
| put | 38.50 | 0.06 | 0.09 | 0.08 | 0.505 | 216 | 33.00 | -0.219 | -0.183 | 0.009 |
| put | 39.00 | 0.11 | 0.17 | 0.12 | 0.514 | 135 | 43.00 | -0.245 | -0.151 | 0.009 |
| put | 39.50 | 0.20 | 0.27 | 0.22 | 0.488 | 38.00 | 4.00 | -0.294 | -0.126 | 0.010 |
| put | 40.00 | 0.36 | 0.43 | 0.38 | 0.465 | 1,550 | 31.00 | -0.424 | -0.137 | 0.011 |
| put | 40.50 | 0.60 | 0.68 | 0.44 | 0.451 | 115 | 0.00 | -0.575 | -0.132 | 0.011 |
| put | 41.00 | 0.96 | 1.03 | 0.69 | 0.482 | 193 | 0.00 | -0.710 | -0.118 | 0.010 |
| put | 41.50 | 0.80 | 1.75 | 1.50 | 0.825 | 15.00 | 0.00 | -0.760 | -0.140 | 0.009 |
| put | 42.00 | 1.20 | 2.35 | 1.36 | 1.061 | 3.00 | 0.00 | -0.810 | -0.135 | 0.008 |
| put | 42.50 | 1.65 | 2.80 | 0.00 | 1.140 | 0.00 | 0.00 | -0.849 | -0.127 | 0.007 |
| put | 43.00 | 2.74 | 3.05 | 2.59 | 0.967 | 2.00 | 0.00 | -0.896 | -0.098 | 0.005 |
| put | 43.50 | 2.98 | 3.85 | 3.30 | 1.434 | 0.00 | 0.00 | -0.901 | -0.107 | 0.005 |
| put | 44.00 | 3.00 | 5.40 | 0.00 | 2.595 | 0.00 | 0.00 | -0.907 | -0.115 | 0.005 |
| put | 44.50 | 3.40 | 5.95 | 0.00 | 2.771 | 0.00 | 0.00 | -0.925 | -0.100 | 0.004 |
| put | 45.00 | 4.40 | 6.30 | 0.00 | 2.754 | 0.00 | 0.00 | -0.935 | -0.094 | 0.004 |
| put | 46.00 | 4.95 | 6.70 | 0.00 | 2.372 | 0.00 | 0.00 | -0.942 | -0.099 | 0.003 |
| put | 47.00 | 5.75 | 8.05 | 0.00 | 2.957 | 0.00 | 0.00 | -0.943 | -0.113 | 0.003 |
| put | 48.00 | 6.55 | 9.35 | 7.95 | 3.469 | 0.00 | 4.00 | -0.952 | -0.107 | 0.003 |
| put | 49.00 | 7.45 | 10.25 | 8.87 | 3.567 | 2.00 | 4.00 | -0.955 | -0.110 | 0.003 |
| put | 50.00 | 8.80 | 11.20 | 9.69 | 3.711 | 1.00 | 0.00 | -0.958 | -0.112 | 0.003 |
| put | 55.00 | 13.30 | 16.50 | 0.00 | 4.893 | 0.00 | 0.00 | -0.993 | -0.021 | 0.001 |
Latest SEC filings
30| Filed | Form | Description | Period | Link |
|---|---|---|---|---|
| 2026-11-03 | 8-K | Current report | 2026-11-03 | SEC |
| 2026-11-03 | S-3ASR | Automatic shelf registration statement of securities of well-known seasoned issuers | SEC | |
| 2026-10-28 | 8-K | Current report | 2026-10-27 | SEC |
| 2026-10-27 | 8-K | Current report | 2026-10-26 | SEC |
| 2026-10-23 | 10-Q | Quarterly report pursuant to Section 13 or 15(d) | 2026-09-30 | SEC |
| 2026-10-21 | 8-K | Current report | 2026-10-21 | SEC |
| 2026-09-02 | 4 | Statement of changes in beneficial ownership of securities | 2026-08-31 | SEC |
| 2026-08-11 | SCHEDULE 13D/A | SEC | ||
| 2026-07-24 | 10-Q | Quarterly report pursuant to Section 13 or 15(d) | 2026-06-30 | SEC |
| 2026-07-22 | 8-K | Current report | 2026-07-22 | SEC |
| 2026-06-18 | 4 | Statement of changes in beneficial ownership of securities | 2026-06-16 | SEC |
| 2026-06-18 | SCHEDULE 13D/A | SEC | ||
| 2026-05-27 | 144 | Filing for proposed sale of securities under Rule 144. | SEC | |
| 2026-05-18 | 4 | Statement of changes in beneficial ownership of securities | 2026-05-14 | SEC |
| 2026-05-18 | 4 | Statement of changes in beneficial ownership of securities | 2026-05-14 | SEC |
| 2026-05-18 | 4 | Statement of changes in beneficial ownership of securities | 2026-05-14 | SEC |
| 2026-05-18 | 4 | Statement of changes in beneficial ownership of securities | 2026-05-14 | SEC |
| 2026-05-18 | 4 | Statement of changes in beneficial ownership of securities | 2026-05-14 | SEC |
| 2026-05-18 | 4 | Statement of changes in beneficial ownership of securities | 2026-05-14 | SEC |
| 2026-05-18 | 4 | Statement of changes in beneficial ownership of securities | 2026-05-14 | SEC |
| 2026-05-18 | 8-K | Current report | 2026-05-14 | SEC |
| 2026-05-13 | 8-K | Current report | 2026-05-13 | SEC |
| 2026-05-05 | 424B2 | SEC | ||
| 2026-05-05 | 8-K | Current report | 2026-05-04 | SEC |
| 2026-05-05 | FWP | Filing under Securities Act Rule 163/433 of free writing prospectuses. | SEC | |
| 2026-05-04 | 424B5 | SEC | ||
| 2026-04-29 | 4 | Statement of changes in beneficial ownership of securities | 2026-04-27 | SEC |
| 2026-04-29 | 4 | Statement of changes in beneficial ownership of securities | 2026-04-27 | SEC |
| 2026-04-29 | 4 | Statement of changes in beneficial ownership of securities | 2026-04-27 | SEC |
| 2026-04-29 | 4 | Statement of changes in beneficial ownership of securities | 2026-04-27 | SEC |
Insider activity by month
| Month | Bought | Buys | Sold | Sells |
|---|---|---|---|---|
| 2026-11 | 0 | 0 | 0 | 0 |
| 2026-10 | 0 | 0 | 0 | 0 |
| 2026-09 | 0 | 0 | 0 | 0 |
| 2026-08 | 0 | 0 | 0 | 0 |
| 2026-07 | 0 | 0 | 0 | 0 |
| 2026-06 | 0 | 0 | 0 | 0 |
| 2026-05 | 0 | 0 | 0 | 0 |
| 2026-04 | 0 | 0 | 616.63K | 1 |
| 2026-03 | 0 | 0 | 3.29M | 1 |
| 2026-02 | 0 | 0 | 0 | 0 |
| 2026-01 | 0 | 0 | 0 | 0 |
| 2025-12 | 0 | 0 | 203.30M | 13 |
| 2025-11 | 0 | 0 | 35.54M | 4 |
Institutional holders
| Manager | % owned |
|---|---|
| BlackRock, Inc. | 3.75% |
| VANGUARD CAPITAL MANAGEMENT LLC | 2.93% |
| VANGUARD PORTFOLIO MANAGEMENT LLC | 2.81% |
| STATE STREET CORP | 2.29% |
| PRICE T ROWE ASSOCIATES INC /MD/ | 1.69% |
| D. E. Shaw & Co., Inc. | 1.37% |
| Invesco Ltd. | 1.34% |
| GEODE CAPITAL MANAGEMENT, LLC | 1.16% |
| ARROWSTREET CAPITAL, LIMITED PARTNERSHIP | 1.11% |
| AQR CAPITAL MANAGEMENT LLC | 0.88% |
Funds
| Fund | % owned |
|---|---|
| PIMCO Short-Term Fund | 5.51% |
| PIMCO Total Return Fund | 4.72% |
| PIMCO Investment Grade Credit Bond Fund | 4.60% |
| Eaton Vance Total Return Bond ETF | 3.05% |
| MFS Income Fund | 3.02% |
| VANGUARD SHORT-TERM INVESTMENT-GRADE FUND | 2.72% |
| PIMCO Long Duration Credit Bond Portfolio | 2.66% |
| State Street(R) My2028 Corporate Bond ETF | 2.55% |
| PIMCO International Bond Fund (U.S. Dollar-Hedged) | 2.10% |
| T. Rowe Price New Income Fund, Inc. | 1.61% |
OakChart. LVS. Cached 15 minutes.