Flowco Holdings Inc
FLOCEnergy·Oil & Gas Equipment & Services·USA·Small·NYSE·Nov 11 • 3:20 PM ET
Price
FLOC against its 20, 50 and 200-day averages25.7% under the 52-week high of 28.09 on 20 May 2026. 52-week low 15.62 on 24 Nov 2025. Last 15 sessions, 17.6% high to low
Volume 0.73× normal · the line is the 50-bar volume average
Profile
FLOCFlowco Holdings, Inc. functions as an investment holding company, which provides production optimization, artificial lift and methane abatement solutions for the oil and natural gas industry. It operates through the Production Solutions and Natural Gas Technologies segments. The Production Solutions segment offers rentals, sales, and services related to high pressure gas lift, conventional gas lift and plunger lift including other digital solutions and methane abatement technologies. The Natural Gas Technologies segment relates to the design and manufacturing for the rental, sales and servicing of vapor recovery and natural gas systems. The company was founded on July 25, 2024 and is headquartered in Houston, TX.
| Index | RUT |
|---|---|
| Employees | 1281 |
| IPO | Jan 16, 2025 |
| Beta | 0.88 |
| ATR, 14d | 1.04 |
| Rel volume | 0.73 |
| Short float | 9.87% |
| Insider own | 14.13% |
| Inst own | 86.26% |
Snapshot
6 groupsValuation
| Index | RUT |
|---|---|
| Market Cap | 1.89B |
| Enterprise Value | 3.00B |
| Income | 57.32M |
| Sales | 901.22M |
| Book/sh | 12.14 |
| Cash/sh | 1.52 |
| Dividend Est. | 0.47 (2.23%) |
| Dividend TTM | 0.34 (1.62%) |
| Dividend Ex-Date | Nov 13, 2026 |
| Dividend Gr. 3/5Y | - - |
| Payout | 51.97% |
| Employees | 1281 |
| IPO | Jan 16, 2025 |
Ratios
| P/E | 18.97 |
|---|---|
| Forward P/E | 12.58 |
| PEG | 1.22 |
| P/S | 2.09 |
| P/B | 1.72 |
| P/C | 13.69 |
| P/FCF | 7.94 |
| EV/EBITDA | 8.36 |
| EV/Sales | 3.32 |
| Quick Ratio | 1.99 |
| Current Ratio | 3.19 |
| Debt/Eq | 0.76 |
| LT Debt/Eq | 0.72 |
| Option/Short | Yes / Yes |
Earnings
| EPS (ttm) | 1.10 |
|---|---|
| EPS next Y | 1.66 |
| EPS next Q | 0.37 |
| EPS this Y | 8.94% |
| EPS next Y | 6.47% |
| EPS next 5Y | 10.29% |
| EPS past 3/5Y | 7.44% - |
| Sales past 3/5Y | 72.27% - |
| EPS Y/Y TTM | 127.87% |
| Sales Y/Y TTM | 20.40% |
| EPS Q/Q | 183.24% |
| Sales Q/Q | 46.16% |
| Earnings | Nov 04 BMO |
| EPS/Sales Surpr. | 30.45% 6.03% |
Ownership
| Insider Own | 14.13% |
|---|---|
| Insider Trans | 0.61% |
| Inst Own | 86.26% |
| Inst Trans | 7.79% |
| ROA | 3.06% |
| ROE | 12.50% |
| ROIC | 6.11% |
| Gross Margin | 32.84% |
| Oper. Margin | 18.73% |
| Profit Margin | 6.36% |
| SMA20 | 6.30% |
| SMA50 | 6.19% |
| SMA200 | -4.16% |
| Trades | - |
Technical
| Shs Outstand | 44.96M |
|---|---|
| Shs Float | 38.63M |
| Short Float | 9.87% |
| Short Ratio | 6.39 |
| Short Interest | 3.81M |
| 52W High | 28.09 -25.73% |
| 52W Low | 15.62 33.52% |
| Volatility | 7.60% 5.48% |
| ATR (14) | 1.04 |
| RSI (14) | 61.17 |
| Beta | 0.88 |
| Rel Volume | 0.73 |
| Avg Volume | 597.02K |
| Volume | 392,894 |
Performance
| Perf Week | 7.19% |
|---|---|
| Perf Month | 7.14% |
| Perf Quarter | -7.78% |
| Perf Half Y | -20.88% |
| Perf YTD | 12.00% |
| Perf Year | 20.15% |
| Perf 3Y | - |
| Perf 5Y | - |
| Perf 10Y | - |
| Recom | 1.20 |
| Target Price | 29.78 |
| Prev Close | 20.67 |
| Price | 20.86 |
| Change % | 0.92% |
Analyst ratings
latest 6 of 6| Date | Action | Analyst | Rating change | Target | Implied |
|---|---|---|---|---|---|
| May 28, 2026 | Initiated | CCitigroup | Neutral | $31 | +48.6% |
| Feb 10, 2025 | Initiated | PPiper Sandler | Overweight | $34 | +63.0% |
| Feb 10, 2025 | Initiated | JJP Morgan | Overweight | $32 | +53.4% |
| Feb 10, 2025 | Initiated | JJefferies | Buy | $35 | +67.8% |
| Feb 10, 2025 | Initiated | EEvercore ISI | Outperform | $35 | +67.8% |
| Feb 10, 2025 | Initiated | BBMO Capital Markets | Outperform | $33 | +58.2% |
Peers
Mkt capInsider trading
latest 14 of 33| Insider | Relationship | Date | Transaction | Cost | Shares | Value | Total held | Form |
|---|---|---|---|---|---|---|---|---|
| EDWARDS JOSEPH R | President and CEO | Nov 05 '26 | Buy | 19.49 | 20,000 | 389,732 | 315,920 | Nov 10 09:22 AM |
| Chmelev Alexander | Director | Nov 05 '26 | Buy | 18.86 | 700 | 13,205 | 24,625 | Nov 09 04:30 PM |
| EDWARDS JOSEPH R | President and CEO | Nov 05 '26 | Buy | 19.47 | 41,000 | 798,213 | 295,920 | Nov 09 04:30 PM |
| Fairbanks Jonathan B. | Director | Nov 04 '26 | Buy | 19.35 | 15,140 | 292,924 | 30,765 | Nov 05 08:30 PM |
| Roberts Chad | Former Officer | Oct 29 '26 | Proposed Sale | 20.39 | 4,375 | 89,228 | Oct 29 04:03 PM | |
| Roberts Chad | Former Officer | Oct 28 '26 | Proposed Sale | 20.42 | 10,000 | 204,241 | Oct 28 04:10 PM | |
| Roberts Chad | Former Officer | Oct 20 '26 | Proposed Sale | 19.12 | 37,231 | 711,915 | Oct 20 04:24 PM | |
| Roberts Chad | Former Officer | Oct 19 '26 | Proposed Sale | 19.01 | 7,769 | 147,652 | Oct 19 04:17 PM | |
| Roberts Chad | Former Officer | Sep 25 '26 | Proposed Sale | 19.55 | 2,000 | 39,092 | Sep 25 03:58 PM | |
| Roberts Chad | Former Officer | Sep 24 '26 | Proposed Sale | 19.47 | 15,000 | 292,014 | Sep 24 04:29 PM | |
| Roberts Chad | Former Officer | Sep 17 '26 | Proposed Sale | 20.99 | 500 | 10,493 | Sep 17 04:03 PM | |
| Roberts Chad | Former Officer | Sep 11 '26 | Proposed Sale | 20.65 | 5,000 | 103,242 | Sep 11 04:03 PM | |
| Roberts Chad | Former Officer | Sep 10 '26 | Proposed Sale | 20.67 | 1,244 | 25,708 | Sep 10 04:20 PM | |
| Roberts Chad | Former Officer | Sep 09 '26 | Proposed Sale | 21.08 | 10,000 | 210,843 | Sep 09 04:09 PM |
Held by
AUM| Ticker | Company | AUM |
|---|---|---|
| VTI | Vanguard Morningstar Total Stock Market ETF | AUM: 687.42B |
| IWM | iShares Russell 2000 Index Fund | AUM: 77.38B |
| VB | Vanguard Morningstar Small-Cap ETF | AUM: 79.59B |
| VBK | Vanguard Morningstar Small-Cap Growth ETF | AUM: 22.34B |
| VXF | Vanguard Extended Market Index ETF | AUM: 30.47B |
| IWO | iShares Russell 2000 Growth ETF | AUM: 14.06B |
| XES | State Street SPDR S&P Oil & Gas Equipment & Services ETF | AUM: 265.23M |
| SCHA | Schwab U.S. Small-Cap ETF | AUM: 22.25B |
| DFAS | U.S. Small Cap Portfolio-ETF Class Shares | AUM: 15.51B |
| VTWO | Vanguard Russell 2000 Index ETF | AUM: 16.75B |
News
latest 14 of 154- Flowco Doubles The Consensus EPS Estimate With A Record Quarter, But A One-Time Rental Release And A Lower Q4 Guide Complicate The Beat (Earnings Whispers)
- Flowco Holdings Inc. Reports Third Quarter 2026 Results (Business Wire)
- Flowco Holdings Inc. Announces Expansion of Share Repurchase Program (Business Wire)
- Flowco Holdings Inc. Announces Quarterly Cash Dividend (Business Wire)
- Flowco's Revenue Surge Meets A Margin Test As Lube Oil And Fuel Costs Bite (Earnings Whispers)
- Flowco Holdings Inc. to Announce Third Quarter 2026 Results on November 4, 2026 (Business Wire) -5.08%
- Flowco Broadens Production Optimization Portfolio Through Strategic Acquisition of Lifting Solutions (Business Wire)
- Flowco Holdings Inc (FLOC) (Q2 2026) Earnings Call Highlights: Strong Cash Flow and Strategic ... (GuruFocus.com)
- Flowco Holdings shares rise 4% as revenue growth and cash flow offset Q2 earnings miss (InvestorsHub)
- Flowco Holdings Inc. Reports Second Quarter 2026 Results (Business Wire)
- Flowco Holdings Inc. Announces Special Dividend (Business Wire)
- Earnings To Watch: Flowco Holdings Inc (FLOC) Reports Q2 2026 Result (GuruFocus.com)
- Flowco Holdings Inc. Announces Quarterly Cash Dividend (Business Wire)
- Flowco Holdings Inc. Announces Appointment of New Independent Director (Business Wire)
Quarterly earnings
actual against estimate| Period | Reported | EPS act | EPS est | EPS rep | Sales act | Sales est | Analysts |
|---|---|---|---|---|---|---|---|
| 2026Q3 | 2026-11-04 | 0.479 | 0.368 | 0.400 | 258.62 | 243.9 | 9 |
| 2026Q2 | 2026-08-11 | 0.356 | 0.373 | 0.285 | 235.86 | 234.63 | 9 |
| 2026Q1 | 2026-05-06 | 0.481 | 0.331 | 0.227 | 209.53 | 206.11 | 9 |
| 2025Q4 | 2026-02-26 | 0.441 | 0.324 | 0.192 | 197.21 | 189.59 | 8 |
| 2025Q3 | 2025-11-05 | 0.353 | 0.304 | 0.140 | 176.94 | 189.74 | 9 |
| 2025Q2 | 2025-08-05 | 0.360 | 0.315 | 0.060 | 193.22 | 190.67 | 8 |
| 2025Q1 | 2025-05-13 | 0.440 | 0.315 | 0.068 | 192.35 | 198.29 | 9 |
| 2024Q4 | 2025-03-18 | 2.230 | 0.342 | 0.247 | 185.99 | 185.19 | 3 |
| 2024Q3 | 2024-11-27 | 0.317 | - | 0.600 | 189.59 | - | - |
| 2026Q4 | - | - | 0.367 | - | - | 257.14 | 8 |
| 2027Q1 | - | - | 0.364 | - | - | 258.03 | 6 |
| 2027Q2 | - | - | 0.387 | - | - | 262.39 | 6 |
| 2027Q3 | - | - | 0.433 | - | - | 273.77 | 6 |
| 2027Q4 | - | - | 0.446 | - | - | 277.26 | 6 |
| 2028Q1 | - | - | 0.463 | - | - | 277.73 | 4 |
| 2028Q2 | - | - | 0.468 | - | - | 278.86 | 4 |
Annual earnings
| Period | EPS act | EPS est | EPS rep | Sales act | Sales est |
|---|---|---|---|---|---|
| 2024FY | 10.410 | 1.127 | 0.886 | 733.26 | 732.13 |
| 2025FY | 1.429 | 1.393 | 1.452 | 759.72 | 752.08 |
| 2026FY | - | 1.557 | - | - | 956.96 |
| 2027FY | - | 1.658 | - | - | 1,080 |
| 2028FY | - | 1.917 | - | - | 1,134 |
| 2029FY | - | 1.850 | - | - | 1,158 |
Estimate revisions
last 14 periods| Period | Type | Date | Estimates | Up | Down | Mean | Low | High |
|---|---|---|---|---|---|---|---|---|
| 2026Q4 | S | 2026-11-10 | 9 | 7 | 1 | 257.14 | 241 | 270.22 |
| 2026Q4 | S | 2026-11-09 | 9 | 7 | 1 | 256.67 | 241 | 266 |
| 2026Q4 | S | 2026-11-04 | 9 | 7 | 1 | 256.74 | 241 | 266 |
| 2026Q4 | S | 2026-11-02 | 9 | 5 | 0 | 248.83 | 238 | 266 |
| 2026Q4 | S | 2026-10-25 | 8 | 5 | 0 | 250.18 | 238 | 266 |
| 2026Q4 | S | 2026-10-21 | 8 | 5 | 2 | 250.18 | 238 | 266 |
| 2026Q4 | S | 2026-10-19 | 9 | 5 | 2 | 248.71 | 237 | 266 |
| 2026Q4 | S | 2026-10-14 | 9 | 4 | 3 | 246.5 | 233.52 | 266 |
| 2026Q4 | S | 2026-10-07 | 9 | 4 | 3 | 244.84 | 233.52 | 265 |
| 2026Q4 | S | 2026-10-02 | 9 | 3 | 3 | 242.28 | 233.52 | 257.65 |
| 2026Q4 | S | 2026-10-01 | 9 | 3 | 3 | 242.28 | 233.52 | 257.65 |
| 2026Q4 | S | 2026-09-29 | 9 | 2 | 3 | 240.84 | 233.52 | 257.65 |
| 2026Q4 | S | 2026-09-22 | 9 | 1 | 3 | 240.51 | 233.52 | 257.65 |
| 2026Q4 | S | 2026-09-06 | 9 | 1 | 3 | 240.57 | 233.52 | 257.65 |
Estimate history
| EPS, annual | 0.372 | 0.661 | 0.886 | 0.462 | 1.0997 | ||||
|---|---|---|---|---|---|---|---|---|---|
| Period | 2022 | 2023 | 2024 | 2025 | TTM | ||||
| EPS, quarterly | 0.222 | 0.247 | 0.068 | 0.06 | 0.14 | 0.192 | 0.227 | 0.285 | 0.395 |
| Period | Q2 '24 | Q4 '24 | Q1 '25 | Q2 '25 | Q3 '25 | Q4 '25 | Q1 '26 | Q2 '26 | Q3 '26 |
| Sales, annual | 148.609 | 243.323 | 535.278 | 759.719 | 901.22 | ||||
| Period | 2022 | 2023 | 2024 | 2025 | TTM | ||||
| Sales, quarterly | 93.208 | 185.993 | 192.35 | 193.215 | 176.941 | 197.213 | 209.53 | 235.859 | 258.622 |
| Period | Q2 '24 | Q4 '24 | Q1 '25 | Q2 '25 | Q3 '25 | Q4 '25 | Q1 '26 | Q2 '26 | Q3 '26 |
| Shares, annual | 87.875 | 87.875 | 90.545 | 89.655 | 44.961 | ||||
| Period | 2022 | 2023 | 2024 | 2025 | MRQ | ||||
| Shares, quarterly | 90.545 | 90.545 | 90.545 | 90.552 | 89.647 | 89.655 | 41.816 | 43.965 | 44.961 |
| Period | Q2 '24 | Q4 '24 | Q1 '25 | Q2 '25 | Q3 '25 | Q4 '25 | Q1 '26 | Q2 '26 | Q3 '26 |
Income statement, annual
| Metric | TTM | 2025FY | 2024FY | 2023FY | 2022FY |
|---|---|---|---|---|---|
| Total Revenue | 901.22 | 759.72 | 535.28 | 243.32 | 148.61 |
| Cost of Goods Sold Incl. D&A | 605.30 | 501.21 | 359.61 | 149.11 | 91.90 |
| Gross Profit | 295.92 | 258.50 | 175.67 | 94.22 | 56.71 |
| Selling, General and Administrative Excl. Other | 127.10 | 108.75 | 58.13 | 14.71 | 13.95 |
| Other Operating Expense | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Income | 168.82 | 149.75 | 117.54 | 79.50 | 42.76 |
| Interest Expense | 19.17 | 18.94 | 32.34 | 18.96 | 9.28 |
| Unusual Expense | 0.00 | 0.00 | 0.22 | 0.00 | 0.00 |
| Net Income Before Taxes | 147.74 | 130.81 | 81.42 | 58.09 | 32.73 |
| Income Taxes | 5.64 | -0.84 | 1.17 | 0.00 | 0.00 |
| Consolidated Net Income | 142.10 | 131.66 | 80.25 | 58.09 | 32.73 |
| Net Income From Continuing Operations | 57.32 | 41.40 | 80.25 | 58.09 | 32.73 |
| Net Income | 57.32 | 41.40 | 80.25 | 58.09 | 32.73 |
| EPS (Recurring) | 0.80 | 0.46 | 0.89 | 0.66 | 0.37 |
| EPS (Basic, Before Extraordinaries) | 1.17 | 0.46 | 0.89 | 0.66 | 0.37 |
| EPS (Diluted) | 1.10 | 0.46 | 0.89 | 0.66 | 0.37 |
| EBITDA | 358.45 | 304.42 | 212.73 | 123.83 | 79.18 |
| Non-Operating Income (Expense) | -1.91 | -0.00 | -3.55 | -2.46 | -0.74 |
| Other After Tax Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Option Compensation Expense | 9.46 | 5.88 | 0.78 | 0.07 | 0.39 |
| Price To Earnings Ratio | 18.80 | 18.80 | 36.25 | - | - |
| Price To Sales Ratio | 1.84 | 2.21 | - | - | - |
| Gross Margin | 32.84 | 34.03 | 32.82 | 38.72 | 38.16 |
| Operating Margin | 18.73 | 19.71 | 21.96 | 32.67 | 28.77 |
| Net Margin | 6.36 | 5.45 | 14.99 | 23.87 | 22.02 |
| Shares Outstanding | 44.96 | 89.65 | 90.54 | 87.87 | 87.87 |
| Market Capitalization | 929.94 | 929.94 | 1,673.33 | - | - |
Income statement, quarterly
| Metric | 2026Q3 | 2026Q2 | 2026Q1 | 2025Q4 | 2025Q3 | 2025Q2 | 2025Q1 | 2024Q4 |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 258.62 | 235.86 | 209.53 | 197.21 | 176.94 | 193.22 | 192.35 | 185.99 |
| Cost of Goods Sold Incl. D&A | 173.18 | 161.56 | 138.99 | 131.57 | 115.75 | 125.31 | 128.59 | 127.79 |
| Gross Profit | 85.44 | 74.30 | 70.54 | 65.64 | 61.19 | 67.91 | 63.76 | 58.21 |
| Selling, General and Administrative Excl. Other | 37.09 | 32.90 | 33.93 | 23.18 | 26.36 | 30.72 | 28.48 | 24.22 |
| Other Operating Expense | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Income | 48.35 | 41.40 | 36.60 | 42.46 | 34.83 | 37.19 | 35.28 | 33.99 |
| Interest Expense | 4.86 | 5.60 | 4.35 | 4.37 | 2.76 | 6.45 | 5.37 | 10.17 |
| Unusual Expense | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income Before Taxes | 42.84 | 35.59 | 31.48 | 37.82 | 32.06 | 31.23 | 29.69 | 22.80 |
| Income Taxes | 2.13 | 4.65 | 4.03 | -5.16 | -2.21 | 3.88 | 2.65 | 0.47 |
| Consolidated Net Income | 40.71 | 30.94 | 27.45 | 42.98 | 34.27 | 27.35 | 27.05 | 22.34 |
| Net Income From Continuing Operations | 20.12 | 12.52 | 7.44 | 17.24 | 12.52 | 5.47 | 6.17 | 22.34 |
| Net Income | 20.12 | 12.52 | 7.44 | 17.24 | 12.52 | 5.47 | 6.17 | 22.34 |
| EPS (Recurring) | 0.40 | 0.28 | 0.23 | 0.19 | 0.14 | 0.06 | 0.07 | 0.25 |
| EPS (Basic, Before Extraordinaries) | 0.45 | 0.29 | 0.24 | 0.19 | 0.14 | 0.06 | 0.07 | 0.25 |
| EPS (Diluted) | 0.40 | 0.28 | 0.23 | 0.19 | 0.14 | 0.06 | 0.07 | 0.25 |
| EBITDA | 100.02 | 93.53 | 80.64 | 84.26 | 76.39 | 72.31 | 71.45 | 70.38 |
| Non-Operating Income (Expense) | -0.66 | -0.21 | -0.77 | -0.27 | -0.00 | 0.49 | -0.22 | -1.01 |
| Other After Tax Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Option Compensation Expense | 3.37 | 2.43 | 2.44 | 1.23 | 1.17 | 2.39 | 3.92 | 0.38 |
| Price To Earnings Ratio | 18.80 | 34.22 | 44.46 | 36.17 | - | - | - | - |
| Price To Sales Ratio | 1.84 | 1.14 | 0.87 | 2.21 | 1.78 | - | - | - |
| Gross Margin | 33.04 | 31.50 | 33.66 | 33.29 | 34.58 | 35.15 | 33.15 | 31.29 |
| Operating Margin | 18.70 | 17.55 | 17.47 | 21.53 | 19.68 | 19.25 | 18.34 | 18.27 |
| Net Margin | 7.78 | 5.31 | 3.55 | 8.74 | 7.07 | 2.83 | 3.21 | 12.01 |
| Shares Outstanding | 44.96 | 43.96 | 41.82 | 89.65 | 89.65 | 90.55 | 90.54 | 90.54 |
| Market Capitalization | 929.94 | 887.02 | 1,865.45 | 1,669.77 | 1,336.53 | 1,602.79 | 2,335.11 | 2,365.15 |
Balance sheet, annual
| Metric | 2025FY | 2024FY | 2023FY | 2022FY |
|---|---|---|---|---|
| Cash & Short Term Investments | 4.52 | 4.62 | 0.00 | 0.00 |
| Short Term Receivables | 100.47 | 120.35 | 44.40 | 27.82 |
| Inventories | 149.59 | 151.18 | 31.34 | 27.21 |
| Other Current Assets | 5.62 | 9.98 | 2.84 | 1.54 |
| Total Current Assets | 260.19 | 286.13 | 78.57 | 56.58 |
| Net Property, Plant & Equipment | 840.95 | 743.97 | 300.04 | 294.06 |
| Total Investments and Advances | 0.00 | 0.00 | 0.00 | 0.00 |
| Intangible Assets | 523.13 | 552.21 | 13.48 | 15.58 |
| Deferred Tax Assets | 16.69 | - | - | - |
| Other Assets | 5.39 | 6.64 | 0.00 | 0.00 |
| Total Assets | 1,646.35 | 1,588.95 | 392.09 | 366.21 |
| Short Term Debt Incl. Current Port. of LT Debt | 20.90 | 14.65 | 2.38 | 1.74 |
| Accounts Payable | 22.83 | 31.32 | 6.35 | 6.87 |
| Income Tax Payable | 1.92 | 7.28 | 3.07 | - |
| Other Current Liabilities | 32.37 | 34.55 | 5.84 | 8.10 |
| Total Current Liabilities | 78.01 | 87.80 | 17.63 | 16.71 |
| Long Term Debt | 188.46 | 662.04 | 240.70 | 221.42 |
| Provision for Risks Charges | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Liabilities | 21.95 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 288.43 | 749.84 | 258.34 | 238.13 |
| Non-Equity Reserves | 0.00 | 0.00 | 0.00 | 0.00 |
| Preferred Stock - Carrying Value | 0.00 | 0.00 | 0.00 | 0.00 |
| Common Equity | 228.63 | 839.11 | 133.75 | 128.08 |
| Total Shareholders Equity | 228.63 | 839.11 | 133.75 | 128.08 |
| Accumulated Minority Interest | 1,129.30 | 0.00 | 0.00 | 0.00 |
| Total Equity | 1,357.92 | 839.11 | 133.75 | 128.08 |
| Total Liabilities & Stockholders Equity | 1,646.35 | 1,588.95 | 392.09 | 366.21 |
| Book Value Per Share | 2.55 | 9.27 | 1.52 | 1.46 |
| Tangible Book Value Per Share | -3.28 | 3.17 | 1.37 | 1.28 |
| Full-Time Employees | 1,281 | 1,283 | - | - |
| Price to Book Ratio | 1.70 | 4.51 | - | - |
| Return on Assets | 2.56 | 8.10 | 15.32 | - |
| Return on Equity | 7.75 | 16.50 | 44.37 | - |
| Return on Invested Capital | 9.93 | 5.35 | 15.51 | 9.36 |
| Quick Ratio | 1.42 | 1.54 | 2.68 | 1.76 |
| Current Ratio | 3.34 | 3.26 | 4.46 | 3.39 |
Cash flow, annual
| Metric | TTM | 2025FY | 2024FY | 2023FY | 2022FY |
|---|---|---|---|---|---|
| Net Income | 142.10 | 131.66 | 80.25 | 58.09 | 32.73 |
| Depreciation | 189.63 | 154.66 | 95.19 | 44.33 | 36.42 |
| Other Funds (Non Cash) | 16.96 | 15.03 | 4.21 | 4.47 | 1.79 |
| Funds from Operations | 353.07 | 295.40 | 179.65 | 106.89 | 70.94 |
| Extraordinary Item | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Changes in Working Capital | 11.15 | -1.03 | -0.27 | -25.03 | -4.38 |
| Cash from Operating Activities | 364.23 | 294.37 | 179.38 | 81.86 | 66.56 |
| Capital Expenditures | -127.20 | -127.86 | -90.69 | -43.51 | -106.96 |
| Net Assets From Acquisitions | -161.85 | -71.81 | -7.00 | 0.00 | 0.00 |
| Sale of Fixed Assets and Businesses | 0.36 | 0.47 | 3.25 | 0.84 | 0.03 |
| Purchase or Sale of Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Purchase of Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Sale Or Maturity of Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Uses | 0.00 | -0.55 | 0.00 | 0.00 | 0.00 |
| Other Sources | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -288.69 | -199.75 | -94.43 | -42.67 | -106.93 |
| Cash Dividends Paid | -52.67 | -35.28 | -230.51 | -52.50 | -37.00 |
| Change in Capital Stock | -16.52 | 446.80 | 0.00 | 0.00 | 0.00 |
| Repurchase of Common Pref Stock | -16.52 | -15.00 | 0.00 | 0.00 | 0.00 |
| Sale of Common Pref Stock | 0.00 | 461.80 | 0.00 | 0.00 | 0.00 |
| Proceedsfrom Stock Options | 0.00 | 461.80 | 0.00 | 0.00 | 0.00 |
| Issuance or Reduction of Debt, Net | 124.29 | -482.61 | 150.18 | 13.31 | 77.37 |
| Change in Long Term Debt | 124.29 | -482.61 | 150.18 | 13.31 | 77.37 |
| Issuance of Long Term Debt | 1,129.80 | 647.03 | 456.44 | 188.36 | 186.90 |
| Reduction of Long Term Debt | -1,005.51 | -1,129.64 | -306.27 | -175.05 | -109.54 |
| Net Financing Active Other Cash Flow | -0.07 | -23.63 | 0.00 | 0.00 | 0.00 |
| Other Financing Activities Uses | -0.07 | -23.63 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | 55.03 | -94.71 | -80.33 | -39.19 | 40.37 |
| Net Change in Cash | 130.58 | -0.09 | 4.62 | 0.00 | 0.00 |
| Free Cash Flow | 237.66 | 167.08 | 88.89 | 38.35 | -40.40 |
| Preferred Dividends (Cash Flow) | - | 0.00 | 0.00 | 0.00 | 0.00 |
| Price to Free Cash Flow | 8.94 | 12.75 | - | - | - |
| Deferred Taxes & Investment Tax Credit | - | -5.94 | 0.00 | 0.00 | 0.00 |
Balance sheet, quarterly
| Metric | 2026Q3 | 2026Q2 | 2026Q1 | 2025Q4 | 2025Q3 | 2025Q2 |
|---|---|---|---|---|---|---|
| Cash & Short Term Investments | 137.81 | 19.19 | 17.34 | 4.52 | 7.24 | 9.29 |
| Short Term Receivables | 146.63 | 145.47 | 146.07 | 100.47 | 118.97 | 122.77 |
| Inventories | 189.61 | 186.33 | 185.97 | 149.59 | 159.29 | 150.85 |
| Other Current Assets | 30.23 | 19.68 | 6.25 | 5.62 | 7.67 | 9.37 |
| Total Current Assets | 504.29 | 370.67 | 355.62 | 260.19 | 293.16 | 292.27 |
| Net Property, Plant & Equipment | 910.55 | 908.87 | 895.83 | 840.95 | 844.85 | 760.87 |
| Total Investments and Advances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Intangible Assets | 600.96 | 611.63 | 621.24 | 523.13 | 531.00 | 536.87 |
| Deferred Tax Assets | 40.81 | 27.09 | 20.05 | 16.69 | 11.51 | 10.05 |
| Other Assets | 4.41 | 4.76 | 5.09 | 5.39 | 5.72 | 6.04 |
| Total Assets | 2,061.02 | 1,923.01 | 1,897.83 | 1,646.35 | 1,686.23 | 1,606.11 |
| Short Term Debt Incl. Current Port. of LT Debt | 22.57 | 21.63 | 21.36 | 20.90 | 20.47 | 20.47 |
| Accounts Payable | 49.53 | 45.28 | 45.22 | 22.83 | 32.33 | 33.33 |
| Income Tax Payable | 7.34 | 6.93 | 6.29 | 1.92 | 6.47 | 6.54 |
| Other Current Liabilities | 78.56 | 64.92 | 42.09 | 32.37 | 41.66 | 29.63 |
| Total Current Liabilities | 157.99 | 138.76 | 114.97 | 78.01 | 100.93 | 89.97 |
| Long Term Debt | 392.27 | 320.51 | 346.57 | 188.46 | 244.22 | 188.66 |
| Provision for Risks Charges | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Liabilities | 131.90 | 104.65 | 92.44 | 21.95 | 19.79 | 12.48 |
| Total Liabilities | 682.16 | 563.93 | 553.99 | 288.43 | 364.94 | 291.11 |
| Non-Equity Reserves | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preferred Stock - Carrying Value | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Common Equity | 545.80 | 365.15 | 336.22 | 228.63 | 370.96 | 150.35 |
| Total Shareholders Equity | 545.80 | 365.15 | 336.22 | 228.63 | 370.96 | 150.35 |
| Accumulated Minority Interest | 833.06 | 993.93 | 1,007.62 | 1,129.30 | 950.34 | 1,164.65 |
| Total Equity | 1,378.86 | 1,359.08 | 1,343.85 | 1,357.92 | 1,321.29 | 1,315.00 |
| Total Liabilities & Stockholders Equity | 2,061.02 | 1,923.01 | 1,897.83 | 1,646.35 | 1,686.23 | 1,606.11 |
| Book Value Per Share | 12.14 | 8.31 | 8.04 | 2.55 | 4.14 | 1.66 |
| Tangible Book Value Per Share | -1.23 | -5.61 | -6.82 | -3.28 | -1.79 | -4.27 |
| Full-Time Employees | - | - | - | 1,281 | - | - |
| Price to Book Ratio | 1.70 | 2.64 | 8.03 | 4.50 | 8.89 | -4.33 |
| Return on Assets | 3.06 | 2.82 | 2.44 | 2.56 | - | - |
| Return on Equity | 12.50 | 19.29 | - | 7.75 | - | - |
| Return on Invested Capital | 2.15 | 1.83 | 1.09 | 4.13 | 2.03 | 1.61 |
| Quick Ratio | 1.99 | 1.33 | 1.48 | 1.42 | 1.33 | 1.57 |
| Current Ratio | 3.19 | 2.67 | 3.09 | 3.34 | 2.90 | 3.25 |
Cash flow, quarterly
| Metric | 2026Q3 | 2026Q2 | 2026Q1 | 2025Q4 | 2025Q3 | 2025Q2 |
|---|---|---|---|---|---|---|
| Net Income | 40.71 | 30.94 | 27.45 | 42.98 | 34.27 | 27.35 |
| Depreciation | 51.66 | 52.13 | 44.04 | 41.80 | 41.57 | 35.12 |
| Other Funds (Non Cash) | 6.03 | 4.53 | 4.49 | 1.91 | 2.49 | 4.55 |
| Funds from Operations | 100.17 | 91.36 | 80.01 | 81.53 | 76.13 | 65.81 |
| Extraordinary Item | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Changes in Working Capital | 2.93 | 3.87 | -1.30 | 5.66 | 6.34 | 16.35 |
| Cash from Operating Activities | 103.10 | 95.23 | 78.71 | 87.19 | 82.47 | 82.17 |
| Capital Expenditures | -30.89 | -45.66 | -26.52 | -24.14 | -40.00 | -35.85 |
| Net Assets From Acquisitions | 0.00 | -0.08 | -161.76 | 0.00 | -71.81 | 0.00 |
| Sale of Fixed Assets and Businesses | 0.23 | 0.10 | 0.00 | 0.03 | 0.16 | 0.06 |
| Purchase or Sale of Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Purchase of Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Sale Or Maturity of Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Uses | 0.00 | 0.00 | 0.00 | 0.00 | -0.55 | 0.00 |
| Other Sources | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -30.66 | -45.64 | -188.28 | -24.11 | -112.20 | -35.78 |
| Cash Dividends Paid | -14.32 | -13.96 | -17.22 | -7.17 | -7.25 | -20.85 |
| Preferred Dividends (Cash Flow) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Change in Capital Stock | 0.00 | 0.00 | -16.52 | 0.00 | -15.00 | 0.00 |
| Repurchase of Common Pref Stock | 0.00 | 0.00 | -16.52 | 0.00 | -15.00 | 0.00 |
| Sale of Common Pref Stock | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Proceedsfrom Stock Options | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Issuance or Reduction of Debt, Net | 60.51 | -33.71 | 156.12 | -58.62 | 50.23 | -19.34 |
| Change in Long Term Debt | 60.51 | -33.71 | 156.12 | -58.62 | 50.23 | -19.34 |
| Issuance of Long Term Debt | 309.59 | 197.89 | 469.13 | 153.18 | 255.72 | 128.24 |
| Reduction of Long Term Debt | -249.09 | -231.61 | -313.02 | -211.81 | -205.49 | -147.58 |
| Net Financing Active Other Cash Flow | 0.00 | -0.07 | 0.00 | 0.00 | -0.30 | -0.42 |
| Other Financing Activities Uses | 0.00 | -0.07 | 0.00 | 0.00 | -0.30 | -0.42 |
| Cash from Financing Activities | 46.19 | -47.74 | 122.39 | -65.79 | 27.68 | -37.78 |
| Net Change in Cash | 118.63 | 1.85 | 12.81 | -2.71 | -2.05 | 8.60 |
| Free Cash Flow | 72.39 | 49.76 | 52.32 | 63.19 | 42.80 | 46.40 |
| Price to Free Cash Flow | 8.94 | 5.78 | 4.43 | 12.75 | - | - |
Revenue breakdown
| Downhole Components | 2024: 135.48M 2025: 257.87M |
|---|---|
| Natural Gas, Production | 2024: 81.74M 2025: 33.60M |
| Surface Equipment | 2024: 192.33M 2025: 239.41M |
| Vapor Recovery | 2024: 125.74M 2025: 228.84M |
| Non-US | 2024: 8.91M 2025: 11.12M |
| United States | 2024: 526.37M 2025: 748.60M |
Short interest
shares short against float, oldest to newest| Settlement | Of float | Shares short | Float | Avg volume |
|---|---|---|---|---|
| 2026-10-30 | 9.87% | 3.8M | 38.6M | 560.79K |
| 2026-10-15 | 9.85% | 3.7M | 37.8M | 554.68K |
| 2026-09-30 | 9.37% | 3.5M | 37.4M | 572.02K |
| 2026-09-15 | 9.70% | 3.6M | 37.4M | 658.86K |
| 2026-08-31 | 9.03% | 3.4M | 37.4M | 672.71K |
| 2026-08-14 | 9.57% | 3.6M | 37.5M | 701.31K |
| 2026-07-31 | 9.44% | 3.4M | 35.6M | 720.15K |
| 2026-07-15 | 9.52% | 3.4M | 35.6M | 745.65K |
| 2026-06-30 | 8.31% | 3.0M | 35.6M | 783.18K |
| 2026-06-15 | 5.57% | 2.0M | 35.6M | 811.49K |
| 2026-05-29 | 4.71% | 1.7M | 35.8M | 767.27K |
| 2026-05-15 | 5.94% | 2.1M | 35.8M | 722.38K |
| 2026-04-30 | 4.73% | 1.6M | 33.6M | 652.87K |
| 2026-04-15 | 2.79% | 0.9M | 33.7M | 605.17K |
| 2026-03-31 | 3.55% | 0.9M | 26.7M | 489.95K |
| 2026-03-13 | 2.34% | 0.5M | 23.4M | 299.35K |
| 2026-02-27 | 1.50% | 0.4M | 23.4M | 307.61K |
| 2026-02-13 | 2.23% | 0.5M | 23.4M | 287.82K |
| 2026-01-30 | 2.16% | 0.5M | 23.4M | 286.64K |
| 2026-01-15 | 2.98% | 0.7M | 22.2M | 328.12K |
Option chain
expiry 2026-11-20| Type | Strike | Bid | Ask | Last | IV | Open int | Volume | Delta | Theta | Vega |
|---|---|---|---|---|---|---|---|---|---|---|
| call | 15.00 | 4.50 | 8.00 | 6.02 | 4.099 | 0.00 | 3.00 | 0.924 | -0.043 | 0.005 |
| call | 17.50 | 2.90 | 5.00 | 3.55 | 2.546 | 0.00 | 3.00 | 0.765 | -0.113 | 0.010 |
| call | 20.00 | 0.10 | 1.30 | 0.74 | 0.611 | 3.00 | 0.00 | 0.640 | -0.068 | 0.012 |
| call | 22.50 | 0.05 | 0.15 | 0.15 | 0.496 | 4.00 | 4.00 | 0.245 | -0.037 | 0.010 |
| call | 25.00 | 0.00 | 2.15 | 0.00 | 0.897 | 0.00 | 0.00 | 0.112 | -0.031 | 0.006 |
| put | 15.00 | 0.00 | 0.20 | 0.00 | 1.622 | 0.00 | 0.00 | -0.076 | -0.042 | 0.005 |
| put | 17.50 | 0.00 | 2.15 | 0.00 | 1.998 | 0.00 | 0.00 | -0.234 | -0.112 | 0.010 |
| put | 20.00 | 0.00 | 1.05 | 1.85 | 1.144 | 4.00 | 0.00 | -0.360 | -0.068 | 0.012 |
| put | 22.50 | 0.20 | 3.30 | 0.00 | 1.795 | 0.00 | 0.00 | -0.754 | -0.036 | 0.010 |
| put | 25.00 | 3.70 | 4.40 | 4.05 | 1.095 | 0.00 | 2.00 | -0.887 | -0.030 | 0.006 |
Latest SEC filings
30| Filed | Form | Description | Period | Link |
|---|---|---|---|---|
| 2026-11-10 | 4 | Statement of changes in beneficial ownership of securities | 2026-11-05 | SEC |
| 2026-11-09 | 4 | Statement of changes in beneficial ownership of securities | 2026-11-05 | SEC |
| 2026-11-09 | 4 | Statement of changes in beneficial ownership of securities | 2026-11-05 | SEC |
| 2026-11-06 | S-8 | Initial registration statement for securities to be offered to employees pursuant to employee benefit plans | SEC | |
| 2026-11-05 | 4 | Statement of changes in beneficial ownership of securities | 2026-11-04 | SEC |
| 2026-11-05 | SCHEDULE 13G/A | SEC | ||
| 2026-11-04 | 10-Q | Quarterly report pursuant to Section 13 or 15(d) | 2026-09-30 | SEC |
| 2026-11-04 | 8-K | Current report | 2026-11-04 | SEC |
| 2026-11-02 | 8-K | Current report | 2026-11-02 | SEC |
| 2026-10-30 | 8-K | Current report | 2026-10-30 | SEC |
| 2026-10-29 | 144 | Filing for proposed sale of securities under Rule 144. | SEC | |
| 2026-10-28 | 144 | Filing for proposed sale of securities under Rule 144. | SEC | |
| 2026-10-20 | 144 | Filing for proposed sale of securities under Rule 144. | SEC | |
| 2026-10-19 | 144 | Filing for proposed sale of securities under Rule 144. | SEC | |
| 2026-10-02 | 8-K | Current report | 2026-10-02 | SEC |
| 2026-09-25 | 144 | Filing for proposed sale of securities under Rule 144. | SEC | |
| 2026-09-24 | 144 | Filing for proposed sale of securities under Rule 144. | SEC | |
| 2026-09-17 | 144 | Filing for proposed sale of securities under Rule 144. | SEC | |
| 2026-09-11 | 144 | Filing for proposed sale of securities under Rule 144. | SEC | |
| 2026-09-10 | 144 | Filing for proposed sale of securities under Rule 144. | SEC | |
| 2026-09-09 | 144 | Filing for proposed sale of securities under Rule 144. | SEC | |
| 2026-09-01 | 144 | Filing for proposed sale of securities under Rule 144. | SEC | |
| 2026-08-31 | 144 | Filing for proposed sale of securities under Rule 144. | SEC | |
| 2026-08-25 | 8-K | Current report | 2026-08-25 | SEC |
| 2026-08-24 | 144 | Filing for proposed sale of securities under Rule 144. | SEC | |
| 2026-08-21 | 3 | Initial statement of beneficial ownership of securities | 2026-08-11 | SEC |
| 2026-08-14 | SCHEDULE 13G | SEC | ||
| 2026-08-11 | 10-Q | Quarterly report pursuant to Section 13 or 15(d) | 2026-06-30 | SEC |
| 2026-08-11 | 8-K | Current report | 2026-08-11 | SEC |
| 2026-08-10 | 8-K | Current report | 2026-08-10 | SEC |
Insider activity by month
| Month | Bought | Buys | Sold | Sells |
|---|---|---|---|---|
| 2026-11 | 1.49M | 4 | 0 | 0 |
| 2026-10 | 0 | 0 | 0 | 0 |
| 2026-09 | 0 | 0 | 0 | 0 |
| 2026-08 | 0 | 0 | 0 | 0 |
| 2026-07 | 0 | 0 | 0 | 0 |
| 2026-06 | 0 | 0 | 0 | 0 |
| 2026-05 | 0 | 0 | 0 | 0 |
| 2026-04 | 0 | 0 | 0 | 0 |
| 2026-03 | 0 | 0 | 189.94M | 2 |
| 2026-02 | 0 | 0 | 1.40M | 2 |
| 2026-01 | 0 | 0 | 1.48M | 4 |
| 2025-12 | 0 | 0 | 2.76M | 4 |
| 2025-11 | 0 | 0 | 1.01M | 1 |
Institutional holders
| Manager | % owned |
|---|---|
| FMR LLC | 12.11% |
| WD Thunder CV Ultimate GP LLC | 9.97% |
| PRICE T ROWE ASSOCIATES INC /MD/ | 7.25% |
| BlackRock, Inc. | 6.68% |
| AMERICAN CENTURY COMPANIES INC | 5.73% |
| JPMORGAN CHASE & CO | 4.46% |
| VANGUARD PORTFOLIO MANAGEMENT LLC | 4.38% |
| VANGUARD CAPITAL MANAGEMENT LLC | 3.90% |
| SCHRODER INVESTMENT MANAGEMENT GROUP | 3.25% |
| STATE STREET CORP | 2.53% |
Funds
| Fund | % owned |
|---|---|
| Small Cap Value Fund | 2.95% |
| VANGUARD TOTAL STOCK MARKET INDEX FUND | 2.86% |
| Fidelity Small Cap Value Fund | 2.85% |
| JPMorgan Small Cap Equity Fund | 2.51% |
| iShares Russell 2000 ETF | 2.20% |
| T. Rowe Price Integrated U.S. Small-Cap Growth Equity Fund | 2.14% |
| VANGUARD SMALL-CAP INDEX FUND | 2.06% |
| Strategic Advisers Fidelity U.S. Total Stock Fund | 2.03% |
| First Eagle Small Cap Opportunity Fund | 1.72% |
| Fidelity Small Cap Discovery Fund | 1.46% |
OakChart. FLOC. Cached 15 minutes.