OakChart

Firy Inc

FIRYCommunication Services·Electronic Gaming & Multimedia·USA·Micro·NYSE·Nov 11 • 1:43 PM ET

13.04+0.57 (4.57%)
2026-11-11 19:43 CET
Market cap
207.28 USD m
Revenue, TTM
117.48 USD m
Net income, TTM
-70.76 USD m
Free cash flow, TTM
-66.52 USD m
EPS diluted, TTM
-4.43
P/E
-
Compare

Price

FIRY against its 20, 50 and 200-day averages
2050200missearnings
5.007.5010.0012.5010.8M21.7MMay 26Jun 26Jul 26Aug 26Sep 26Oct 26Nov 26FIRYclose 13.0420-day 11.9050-day 11.59200-day 7.8213.04

34.8% under the 52-week high of 20.00 on 23 Apr 2026. 52-week low 2.23 on 30 Mar 2026. Last 15 sessions, 29.5% high to low

Profile

FIRY
52-week range, 61% of the way up
2.2320.00

Firy, Inc. operates a mobile gaming platform that connects players in competition. It helps developers build franchises by enabling social competition in their games. Skillz hosts casual esports tournaments for mobile players worldwide. The company was founded by Andrew C Paradise and Casey Chafkin in 2012 and is headquartered in Las Vegas, NV.

Employees370
IPOApr 27, 2020
Beta4.65
ATR, 14d0.92
Rel volume0.84
Short float15.92%
Insider own46.64%
Inst own25.14%

Snapshot

6 groups

Valuation

Index-
Market Cap216.75M
Enterprise Value185.35M
Income-70.76M
Sales117.48M
Book/sh5.13
Cash/sh9.87
Dividend Est.-
Dividend TTM-
Dividend Ex-Date-
Dividend Gr. 3/5Y- -
Payout-
Employees370
IPOApr 27, 2020

Ratios

P/E-
Forward P/E-
PEG-
P/S1.85
P/B2.54
P/C1.32
P/FCF-
EV/EBITDA-
EV/Sales1.58
Quick Ratio1.03
Current Ratio1.03
Debt/Eq1.57
LT Debt/Eq0.04
Option/ShortYes / Yes

Earnings

EPS (ttm)-4.43
EPS next Y-3.20
EPS next Q-
EPS this Y-2.00%
EPS next Y30.43%
EPS next 5Y19.76%
EPS past 3/5Y40.49% 10.53%
Sales past 3/5Y-27.10% -14.61%
EPS Y/Y TTM9.93%
Sales Y/Y TTM27.63%
EPS Q/Q-31.61%
Sales Q/Q22.92%
EarningsNov 16 AMC
EPS/Sales Surpr.-117.14% -6.65%

Ownership

Insider Own46.64%
Insider Trans0.00%
Inst Own25.14%
Inst Trans13.27%
ROA-23.59%
ROE-62.95%
ROIC-80.81%
Gross Margin87.76%
Oper. Margin-59.82%
Profit Margin-60.23%
SMA209.56%
SMA5012.55%
SMA20066.83%
Trades-

Technical

Shs Outstand13.03M
Shs Float8.87M
Short Float15.92%
Short Ratio8.22
Short Interest1.41M
52W High20.00 -34.80%
52W Low2.23 484.75%
Volatility10.53% 7.95%
ATR (14)0.92
RSI (14)58.78
Beta4.65
Rel Volume0.84
Avg Volume171.69K
Volume95,829

Performance

Perf Week12.51%
Perf Month5.08%
Perf Quarter28.85%
Perf Half Y109.65%
Perf YTD202.55%
Perf Year106.98%
Perf 3Y145.11%
Perf 5Y-94.62%
Perf 10Y-
Recom2.00
Target Price2.50
Prev Close12.47
Price13.04
Change %4.57%

Analyst ratings

latest 10 of 18
DateActionAnalystRating changeTargetImplied
Apr 10, 2026InitiatedCCantor FitzgeraldOverweight
Oct 12, 2022DowngradeBBTIG ResearchNeutral → Sell$0.65-95.0%
Aug 04, 2022DowngradeCCanaccord GenuityBuy → Hold$5 → $1.50-88.5%
May 23, 2022DowngradeCCitigroupBuy → Neutral$5 → $2.10-83.9%
Feb 24, 2022ReiteratedWWedbushOutperform$25 → $7.50-42.5%
Feb 24, 2022ReiteratedRRBC Capital MktsSector Perform$12 → $2.50-80.8%
Feb 24, 2022ReiteratedCCanaccord GenuityBuy$12 → $7-46.3%
Feb 08, 2022ResumedCCitigroupBuy$9-31.0%
Nov 03, 2021ResumedCCitigroupBuy$23+76.4%
Oct 27, 2021InitiatedBBTIG ResearchNeutral

Peers

Mkt cap
TickerCompanyMkt cap
GDEVGDEV Inc161.77M
PLTKPlaytika Holding Corp1.00B
MYPSPLAYSTUDIOS Inc49.87M
DDIDoubleDown Interactive Co Ltd ADR779.17M
LFTOLiftoff Mobile Inc3.12B
GAMEGameSquare Holdings Inc46.16M
APPApplovin Corp134.19B
APPSDigital Turbine Inc930.74M
UUnity Software Inc22.24B
DKNGDraftKings Inc17.34B

Insider trading

latest 14 of 27
InsiderRelationshipDateTransactionCostSharesValueTotal heldForm
VALLI TODD A.Chief Accounting OfficerOct 23 '26Option Exercise0.002,677013,880Oct 23 08:46 PM
Singleton Nicole MarieChief Human Resources OfficerOct 14 '26Option Exercise0.009,522065,529Oct 16 09:56 PM
Paradise AndrewChief Executive OfficerOct 14 '26Option Exercise0.00142,85701,997,538Oct 16 09:56 PM
Cabot AnthonyDirectorOct 05 '26Option Exercise0.0019,048038,096Oct 06 08:23 PM
Singleton Nicole MarieChief Human Resources OfficerOct 01 '26Option Exercise0.004,665056,757Oct 05 07:37 PM
Paradise AndrewChief Executive OfficerOct 01 '26Option Exercise0.00134,91101,863,435Oct 05 07:24 PM
Hoffman Henry M.DirectorAug 03 '26Option Exercise0.003,511014,043Aug 04 08:55 PM
Wakeford KentDirectorJul 31 '26Option Exercise0.0016,129034,431Aug 04 08:54 PM
VALLI TODD A.Chief Accounting OfficerJul 14 '26Option Exercise0.0012,610014,161Jul 16 06:40 PM
Singleton Nicole MarieChief Human Resources OfficerJul 01 '26Option Exercise0.004,665053,229Jul 06 06:07 PM
Paradise AndrewChief Executive OfficerJul 01 '26Option Exercise0.00134,91101,781,613Jul 06 06:04 PM
Paradise AndrewChief Executive OfficerJun 05 '26Option Exercise0.00306,23901,791,018Jun 05 06:20 PM
VALLI TODD A.Chief Accounting OfficerJun 01 '26Option Exercise0.002,20602,206Jun 01 09:29 PM
Franceschi GaetanoChief Financial OfficerJun 01 '26Option Exercise0.0053,3330160,413Jun 01 09:28 PM

Held by

AUM
TickerCompanyAUM
VTIVanguard Morningstar Total Stock Market ETFAUM: 687.42B
AVUVAvantis U.S. Small Cap Value ETFAUM: 32.39B
VXFVanguard Extended Market Index ETFAUM: 30.47B
IWCiShares Micro-Cap ETFAUM: 1.22B
BUSMEA Bridgeway Ultra-Small Company Market ETFAUM: 111.21M
AVSCAvantis U.S Small Cap Equity ETFAUM: 3.23B
DFMCU.S. Micro Cap Portfolio ETF Class Shares-
DFACU.S. Core Equity 2 Portfolio-ETF Class Shares-
DFASU.S. Small Cap Portfolio-ETF Class Shares-
DFSUDimensional US Sustainability Core 1 ETF-

News

latest 14 of 200

Quarterly earnings

actual against estimate
PeriodReportedEPS actEPS estEPS repSales actSales estAnalysts
2026Q32026-11-16--0.929--32.621
2026Q22026-08-13-1.520-0.700-1.07030.9933.201
2026Q12026-05-15-0.690-0.690-0.69129.1131.252
2025Q42026-03-31-1.070-1.034-1.07330.0126.001
2025Q32025-11-06-1.140-1.100-1.13927.3729.052
2025Q22025-08-07-0.580-1.338-1.15727.3722.802
2025Q12025-05-08-0.920-1.089-1.05222.4120.752
2024Q42025-03-13-1.500-1.129-1.50120.3725.043
2024Q32024-11-07-1.200-1.113-1.20424.5626.664
2024Q22024-08-011.440-1.2031.44125.3026.434
2024Q12024-05-09-1.450-1.227-1.44825.2428.873
2023Q42024-03-14-1.040-1.394-1.04029.1437.584
2023Q32023-11-08-1.570-1.413-1.57536.4339.795
2023Q22023-08-02-1.050-1.265-1.04840.1742.576
2023Q12023-05-09-1.800-1.376-1.70444.3845.726
2022Q42023-03-30-6.800-2.464-6.89746.8748.727

Annual earnings

PeriodEPS actEPS estEPS repSales actSales est
2020FY-7.982-5.789-7.870230.13224.91
2021FY-9.400-8.771-14.344384.09389.25
2022FY-21.400-16.596-21.410269.71275.15
2023FY-5.110-5.568-4.851150.11158.55
2024FY-2.700-2.372-2.62295.47100.13
2025FY-4.510-3.670-4.110104.5103.2
2026FY--4.600--126.5
2027FY--3.200--145.4
2028FY--2.330--171.5

Estimate revisions

last 14 periods
PeriodTypeDateEstimatesUpDownMeanLowHigh
2026Q3S2026-08-1710032.6232.6232.62
2026Q3S2026-07-1010033.9033.9033.90
2026Q3S2026-05-1820033.2532.6033.90
2026Q3S2026-04-0920033.2532.6033.90
2026Q3S2026-04-0110032.6032.6032.60
2026Q3S2025-11-1110029.5029.5029.50
2026Q3S2025-11-1010029.5029.5029.50
2026Q3S2025-11-0910029.5029.5029.50
2026Q3S2025-11-0810029.5029.5029.50
2026Q3S2025-11-0710029.5029.5029.50
2026Q3S2025-11-0610029.5029.5029.50
2026Q3S2025-11-0510029.5029.5029.50
2026Q3S2025-11-0410029.5029.5029.50
2026Q3S2025-11-0310029.5029.5029.50

Estimate history

EPS, annual-2.223-1.65-7.87-14.344-21.41-4.851-2.622-4.512-4.4264
Period20182019202020212022202320242025TTM
EPS, quarterly1.441-1.204-1.501-1.052-1.157-1.139-1.073-0.691-1.523
PeriodQ2 '24Q3 '24Q4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26
Sales, annual50.778119.872230.115380.154269.709152.07992.865104.496117.48
Period20182019202020212022202320242025TTM
Sales, quarterly25.29524.56420.37221.89725.21427.37430.01129.10530.992
PeriodQ2 '24Q3 '24Q4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26
Shares, annual12.49514.30418.4920.4521.119.18316.715.6316.456
Period20182019202020212022202320242025MRQ
Shares, quarterly17.44917.86816.715.915.3115.30815.6315.60816.456
PeriodQ2 '24Q3 '24Q4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26

Income statement, annual

Currency USD, millions
MetricTTM2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY
Total Revenue117.48104.5092.86152.08269.71380.15230.12119.8750.78
Cost of Goods Sold Incl. D&A14.3713.0513.4015.3837.4129.4512.285.712.11
Gross Profit103.1191.4579.46136.70232.29350.71217.83114.1648.67
Selling, General and Administrative Excl. Other173.39162.86171.96244.13481.05610.35317.45138.9974.21
Research and Development22.9120.6216.7528.1550.3645.6823.2311.247.55
Other Operating Expense0.000.000.000.000.000.000.000.000.00
Operating Income-70.28-71.42-92.50-107.43-248.75-259.64-99.62-24.83-25.55
Interest Expense15.3515.2415.1121.4823.991.221.322.502.19
Unusual Expense-7.50-7.50-46.01-8.62166.60-53.7523.050.000.00
Net Income Before Taxes-70.50-70.30-46.72-101.12-439.22-207.06-145.40-23.61-27.78
Income Taxes0.260.110.070.24-0.34-19.140.120.000.00
Consolidated Net Income-70.76-70.41-46.79-101.36-438.88-187.93-145.51-23.61-27.78
Net Income From Continuing Operations-70.76-70.41-46.79-101.36-438.88-187.93-145.51-23.61-27.78
Net Income-70.76-70.41-46.79-101.36-438.88-187.93-145.51-23.61-27.78
EPS (Recurring)-4.73-4.85-4.43-5.14-15.72-16.14-7.00-1.65-2.22
EPS (Basic, Before Extraordinaries)-4.43-4.51-2.62-4.85-21.41-9.77-7.87-1.65-2.22
EPS (Diluted)-4.43-4.51-2.62-4.85-21.41-14.34-7.87-1.65-2.22
EBITDA-67.55-70.04-90.84-105.47-235.57-247.98-98.01-24.12-25.14
Non-Operating Income (Expense)7.628.8614.8819.160.120.05-21.403.72-0.04
Other After Tax Adjustments0.000.000.000.000.000.000.000.000.00
Stock Option Compensation Expense15.3315.4723.7134.5285.4844.0417.341.246.68
Price To Sales Ratio1.390.640.970.860.777.6032.14--
Gross Margin87.7687.5185.5789.8986.1392.2594.6695.2395.84
Operating Margin-59.82-68.35-99.61-70.64-92.23-68.30-43.29-20.71-50.31
Net Margin-60.23-67.38-50.38-66.65-162.72-49.43-63.23-19.69-54.71
Shares Outstanding16.4615.6316.7019.1821.1020.4518.4914.3012.50
Market Capitalization207.28207.2889.73133.83212.733,042.967,395.951,662.04-

Income statement, quarterly

Currency USD, millions
Metric2026Q22026Q12025Q42025Q32025Q22025Q12024Q42024Q3
Total Revenue30.9929.1130.0127.3725.2121.9020.3724.56
Cost of Goods Sold Incl. D&A3.913.603.513.353.222.963.233.37
Gross Profit27.0825.5126.5024.0221.9918.9317.1421.19
Selling, General and Administrative Excl. Other48.6541.7642.6940.2937.9841.9143.2242.18
Research and Development6.895.065.525.444.844.823.564.74
Other Operating Expense0.000.000.000.000.000.000.000.00
Operating Income-21.57-16.25-16.19-16.27-15.98-22.97-26.08-20.99
Interest Expense3.863.843.833.813.813.800.393.77
Unusual Expense0.00-7.500.000.000.00-7.500.000.00
Net Income Before Taxes-24.38-10.87-17.85-17.40-17.94-17.10-26.52-21.08
Income Taxes0.100.070.050.04-0.020.04-0.080.03
Consolidated Net Income-24.48-10.95-17.90-17.44-17.92-17.14-26.44-21.11
Net Income From Continuing Operations-24.48-10.95-17.90-17.44-17.92-17.14-26.44-21.11
Net Income-24.48-10.95-17.90-17.44-17.92-17.14-26.44-21.11
EPS (Recurring)-1.52-1.02-1.07-1.14-1.16-1.37-1.50-1.20
EPS (Basic, Before Extraordinaries)-1.52-0.69-1.07-1.14-1.16-1.05-1.50-1.20
EPS (Diluted)-1.52-0.69-1.07-1.14-1.16-1.05-1.50-1.20
EBITDA-20.57-15.53-15.39-16.05-15.79-22.81-25.70-20.60
Non-Operating Income (Expense)1.051.722.172.691.852.17-0.053.68
Other After Tax Adjustments0.000.000.000.000.000.000.000.00
Stock Option Compensation Expense5.552.184.233.373.454.385.685.31
Price To Sales Ratio1.390.370.691.291.150.800.930.95
Gross Margin87.3887.6488.3087.7487.2386.4684.1386.27
Operating Margin-69.59-55.83-53.94-59.44-63.39-104.91-128.02-85.46
Net Margin-78.97-37.61-59.65-63.72-71.08-78.28-129.78-85.96
Shares Outstanding16.4615.6115.6315.3115.3115.9016.7017.87
Market Capitalization207.2839.1365.12142.71121.6680.2789.7397.96

Balance sheet, annual

Currency USD, millions
Metric2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY
Cash & Short Term Investments194.51280.92312.03489.78560.39262.7325.63-
Short Term Receivables14.414.895.947.1812.770.000.00-
Inventories0.000.000.000.000.000.000.00-
Other Current Assets7.5517.346.724.7216.7010.499.46-
Total Current Assets216.48303.15324.69501.68589.86273.2235.09-
Net Property, Plant & Equipment21.8616.5914.553.4624.505.293.65-
Total Investments and Advances53.7753.7753.89115.30241.200.000.00-
Intangible Assets---0.00165.01---
Deferred Tax Assets0.03-------
Other Assets1.350.762.690.850.563.910.12-
Total Assets293.49374.27395.83621.291,021.12282.4238.86-
Short Term Debt Incl. Current Port. of LT Debt128.062.012.193.664.560.000.00-
Accounts Payable9.719.801.711.7019.7522.042.94-
Other Current Liabilities42.9454.1045.9544.1475.5125.327.54-
Total Current Liabilities180.7165.9149.8649.4999.8247.3610.48-
Long Term Debt0.67134.99134.51284.72292.460.009.63-
Provision for Risks Charges0.000.000.000.000.000.000.00-
Deferred Tax Liabilities0.03-------
Other Liabilities0.260.330.978.6819.69178.280.08-
Total Liabilities181.66201.23185.34342.89411.96225.6320.19-
Non-Equity Reserves0.000.000.000.000.000.000.00-
Preferred Stock - Carrying Value0.000.000.000.000.000.000.00-
Common Equity111.82173.04210.49278.40609.1656.7918.66-
Total Shareholders Equity111.82173.04210.49278.40609.1656.7918.66-
Accumulated Minority Interest0.000.000.000.000.000.000.00-
Total Equity111.82173.04210.49278.40609.1656.7918.66-
Total Liabilities & Stockholders Equity293.49374.27395.83621.291,021.12282.4238.86-
Book Value Per Share7.1510.3610.9713.1929.793.071.30-
Tangible Book Value Per Share7.1510.3610.9713.1921.723.071.30-
Full-Time Employees370323225240650277--
Price to Book Ratio2.430.450.580.494.8831.472.50-
Return on Assets-21.09-12.15-19.93-53.39-28.83-90.58--
Return on Equity-49.43-24.40-41.47-97.30-56.44-385.70--
Return on Invested Capital-62.59-15.19-29.38-77.94-20.84-256.24-83.43-
Quick Ratio1.204.606.5110.145.915.773.35-
Current Ratio1.204.606.5110.145.915.773.35-

Cash flow, annual

Currency USD, millions
MetricTTM2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY
Net Income-70.76-70.41-46.79-101.36-438.88-187.93-145.51-23.61-27.78
Depreciation2.731.381.671.9617.8711.661.610.710.40
Other Funds (Non Cash)22.1621.8031.9434.67265.23-26.8172.40-0.278.01
Funds from Operations-45.88-47.22-13.18-64.73-156.47-222.45-71.50-23.17-19.36
Extraordinary Item0.000.000.000.000.000.000.000.000.00
Changes in Working Capital-15.96-21.706.11-7.03-32.4342.2915.271.232.42
Cash from Operating Activities-61.84-68.93-7.07-71.76-188.90-180.16-56.23-21.94-16.95
Capital Expenditures-6.92-6.14-2.51-13.24-1.89-3.24-3.25-3.22-0.87
Net Assets From Acquisitions0.000.000.000.000.00-83.990.000.000.00
Sale of Fixed Assets and Businesses0.000.000.000.000.000.000.000.000.00
Purchase or Sale of Investments0.000.001.13183.54313.28-556.700.000.000.00
Purchase of Investments0.000.00-0.010.00-454.09-558.800.000.000.00
Sale Or Maturity of Investments0.000.001.14183.54767.372.100.000.000.00
Other Uses0.000.000.00-2.000.000.000.000.000.00
Other Sources0.000.000.000.000.000.000.000.000.00
Cash from Investing Activities-6.92-6.14-1.38168.30311.39-643.92-3.25-3.22-0.87
Cash Dividends Paid0.000.000.000.000.000.000.000.000.00
Change in Capital Stock-2.78-10.51-20.79-13.001.31523.3773.5025.1118.41
Repurchase of Common Pref Stock-2.81-10.51-20.79-13.000.000.00-2.550.000.00
Sale of Common Pref Stock0.020.000.000.001.31523.3776.0525.1118.41
Proceedsfrom Stock Options0.000.000.000.001.31392.8075.6724.9118.22
Issuance or Reduction of Debt, Net-0.07-0.46-0.87-1.10-2.61279.31-10.006.0614.92
Change in Long Term Debt-0.07-0.46-0.87-1.10-2.61279.31-10.006.0614.92
Issuance of Long Term Debt0.000.000.000.000.00280.900.009.5619.92
Reduction of Long Term Debt-0.07-0.46-0.87-1.10-2.61-1.58-10.00-3.50-5.00
Net Financing Active Other Cash Flow-2.280.000.00-135.850.000.00233.080.000.00
Other Financing Activities Uses-2.280.000.00-135.850.000.00-13.400.000.00
Cash from Financing Activities-5.14-10.97-21.65-149.95-1.30802.68296.5831.1733.33
Exchange Rate Effect--0.37-------
Net Change in Cash-73.67-86.41-30.11-53.41121.18-21.40237.106.0115.52
Free Cash Flow-66.52-75.06-7.74-84.99-190.79-183.39-59.48-25.16-17.82
Preferred Dividends (Cash Flow)-0.000.000.000.000.000.000.000.00
Deferred Taxes & Investment Tax Credit-0.000.000.00-0.70-19.380.000.000.00

Balance sheet, quarterly

Currency USD, millions
Metric2026Q22026Q12025Q42025Q32025Q22025Q1
Cash & Short Term Investments163.99185.40194.51211.80237.66263.34
Short Term Receivables18.6916.0614.4114.268.988.12
Inventories0.000.000.000.000.000.00
Other Current Assets6.287.647.557.057.5515.99
Total Current Assets188.97209.10216.48233.12254.19287.46
Net Property, Plant & Equipment24.7921.9021.8621.4519.2717.78
Total Investments and Advances53.7753.7753.7753.7753.7753.77
Intangible Assets2.97-----
Deferred Tax Assets--0.03---
Other Assets1.202.581.350.920.980.87
Total Assets271.69287.35293.49309.25328.20359.88
Short Term Debt Incl. Current Port. of LT Debt129.49128.53128.060.470.271.88
Accounts Payable5.568.619.717.998.629.39
Other Current Liabilities48.8247.1942.9445.4852.0556.45
Total Current Liabilities183.86184.33180.7153.9460.9367.72
Long Term Debt3.100.550.67127.83126.63135.02
Provision for Risks Charges0.000.000.000.000.000.00
Deferred Tax Liabilities--0.03---
Other Liabilities0.260.260.260.300.300.33
Total Liabilities187.23185.13181.66182.07187.86203.07
Non-Equity Reserves0.000.000.000.000.000.00
Preferred Stock - Carrying Value0.000.000.000.000.000.00
Common Equity84.47102.21111.82127.18140.34156.81
Total Shareholders Equity84.47102.21111.82127.18140.34156.81
Accumulated Minority Interest0.000.000.000.000.000.00
Total Equity84.47102.21111.82127.18140.34156.81
Total Liabilities & Stockholders Equity271.69287.35293.49309.25328.20359.88
Book Value Per Share5.136.557.158.319.179.86
Tangible Book Value Per Share4.956.557.158.319.179.86
Full-Time Employees--370---
Price to Book Ratio2.430.360.520.870.690.44
Return on Assets-23.59-19.84-21.09-22.57-22.60-10.41
Return on Equity-62.95-49.58-49.43-48.34-46.47-22.58
Return on Invested Capital-27.95-10.65-15.92-6.84-6.71-5.87
Quick Ratio1.031.131.204.324.174.24
Current Ratio1.031.131.204.324.174.24

Cash flow, quarterly

Currency USD, millions
Metric2026Q22026Q12025Q42025Q32025Q22025Q1
Net Income-24.48-10.95-17.90-17.44-17.92-17.14
Depreciation0.990.720.800.220.190.17
Other Funds (Non Cash)7.803.406.204.764.846.01
Funds from Operations-15.68-6.83-10.91-12.46-12.89-10.96
Extraordinary Item0.000.000.000.000.000.00
Changes in Working Capital-2.240.09-1.78-12.03-7.920.03
Cash from Operating Activities-17.92-6.74-12.70-24.49-20.81-10.93
Capital Expenditures-3.25-0.96-1.41-1.29-1.70-1.73
Net Assets From Acquisitions0.000.000.000.000.000.00
Sale of Fixed Assets and Businesses0.000.000.000.000.000.00
Purchase or Sale of Investments0.000.000.000.000.000.00
Purchase of Investments0.000.000.000.000.000.00
Sale Or Maturity of Investments0.000.000.000.000.000.00
Other Uses0.000.000.000.000.000.00
Other Sources0.000.000.000.000.000.00
Cash from Investing Activities-3.25-0.96-1.41-1.29-1.70-1.73
Cash Dividends Paid0.000.000.000.000.000.00
Preferred Dividends (Cash Flow)0.000.000.000.000.000.00
Change in Capital Stock0.020.00-2.79-0.01-2.98-4.73
Repurchase of Common Pref Stock0.000.00-2.79-0.01-2.98-4.73
Sale of Common Pref Stock0.020.000.000.000.000.00
Proceedsfrom Stock Options0.000.000.000.000.000.00
Issuance or Reduction of Debt, Net0.000.00-0.02-0.06-0.20-0.19
Change in Long Term Debt0.000.00-0.02-0.06-0.20-0.19
Issuance of Long Term Debt0.000.000.000.000.000.00
Reduction of Long Term Debt0.000.00-0.02-0.06-0.20-0.19
Net Financing Active Other Cash Flow-1.80-0.480.000.000.000.00
Other Financing Activities Uses-1.80-0.480.000.000.000.00
Cash from Financing Activities-1.77-0.48-2.81-0.07-3.17-4.92
Exchange Rate Effect1.53-0.93----
Net Change in Cash-21.41-9.11-17.29-25.86-25.68-17.58
Free Cash Flow-19.52-7.10-14.11-25.79-23.05-12.12

Revenue breakdown

Advertising2024: 10.88M 2025: 26.79M
Consolidation, Policy2024: -453.00K 2025: -448.00K
Entry Fee2024: 80.43M 2025: 76.89M
Maintenance Fee2024: 2.02M 2025: 1.26M
China2024: 2.21M 2025: 2.75M
Consolidation, Policy2024: -453.00K 2025: -448.00K
Cyprus2024: 973.00K 2025: 4.16M
Hong Kong2024: 1.27M 2025: 708.00K
Israel2024: 2.87M 2025: 3.61M
Malta2024: 2.50M 2025: 4.03M
Non-US2024: 3.84M 2025: 6.36M
Singapore2025: 1.45M
South Korea2025: 1.78M
United States2024: 79.65M 2025: 80.09M
Consolidation, Policy2024: -453.00K 2025: -448.00K
RZR2024: 10.88M 2025: 26.79M
Skillz2024: 82.44M 2025: 78.15M

Short interest

shares short against float, oldest to newest
SettlementOf floatShares shortFloatAvg volume
2026-10-3015.92%1.4M8.9M170.43K
2026-10-1514.59%1.3M8.9M499.36K
2026-09-3015.42%1.4M9.0M500.10K
2026-09-1517.57%1.6M9.1M506.97K
2026-08-3118.01%1.6M8.7M526.58K
2026-08-1417.61%1.5M8.7M619.05K
2026-07-3119.24%1.5M8.1M698.60K
2026-07-1516.66%1.3M8.1M1.30M
2026-06-3015.68%1.3M8.2M1.30M
2026-05-2919.32%1.6M8.4M1.22M
2026-05-1519.70%1.7M8.5M1.13M
2026-04-3019.98%1.7M8.5M1.04M
2026-04-1516.70%1.4M8.5M92.97K
2026-03-3117.12%1.4M8.4M64.11K
2026-03-1317.77%1.4M8.1M69.49K
2026-02-2717.83%1.4M8.1M71.09K
2026-02-1317.27%1.4M8.1M74.69K
2026-01-3017.68%1.4M8.1M66.83K
2026-01-1517.77%1.4M8.1M67.71K
2025-12-3117.57%1.4M8.1M67.40K

Option chain

expiry 2026-11-20
TypeStrikeBidAskLastIVOpen intVolumeDeltaThetaVega
call1.0010.6013.000.000.0000.000.000.995-0.0150.000
call2.009.6012.000.0014.6100.000.000.992-0.0160.000
call3.008.6011.008.0010.9205.000.000.989-0.0170.001
call4.007.609.700.007.6715.000.000.986-0.0170.001
call5.006.609.005.957.17161.000.000.983-0.0170.001
call6.005.608.006.486.1056.000.000.979-0.0160.001
call7.004.607.603.906.6409.000.000.975-0.0160.001
call8.003.905.502.853.12285.000.000.969-0.0150.001
call9.003.204.502.952.53239.000.000.910-0.0390.003
call10.001.803.601.852.2663500.000.886-0.0360.004
call11.001.452.501.901.57780.008.000.755-0.0770.006
call12.001.201.651.301.3061662.000.667-0.0850.007
call13.000.501.100.501.30338514.000.583-0.1100.008
call14.000.000.750.331.34851.000.000.453-0.0770.008
call15.000.050.650.051.5961561.000.340-0.0670.008
call16.000.000.150.101.1746180.000.135-0.0290.004
call17.000.001.000.722.5991050.000.287-0.0960.007
call18.000.000.600.061.50599.000.000.110-0.0330.004
call19.000.002.150.001.6900.000.000.101-0.0340.004
call20.000.002.150.061.85445.000.000.095-0.0360.003
call21.000.002.150.052.00611.000.000.089-0.0370.003
call22.000.002.150.052.14730.000.000.085-0.0380.003
call23.000.001.200.052.28044.000.000.081-0.0390.003
call24.000.002.150.052.40530.000.000.078-0.0400.003
call25.000.002.150.192.52339.000.000.075-0.0410.003
call26.000.002.150.052.63416.000.000.073-0.0420.003
call27.000.002.150.092.74031.000.000.071-0.0420.003
call28.000.002.150.002.8410.000.000.069-0.0430.003
call29.000.002.150.002.9380.000.000.067-0.0440.003
call30.000.002.150.003.0305.000.000.066-0.0440.003
call31.000.002.150.003.1180.000.000.064-0.0450.003
call32.000.002.150.053.20310.000.000.063-0.0450.003
call33.000.002.150.003.2840.000.000.062-0.0460.002
call34.000.002.150.003.3630.000.000.061-0.0460.002
call35.000.002.150.053.43840.000.000.060-0.0470.002
call40.000.002.150.053.7755420.000.056-0.0490.002
put1.000.000.050.008.3066.000.00-0.006-0.0140.000
put2.000.000.050.005.9100.000.00-0.009-0.0150.000
put3.000.002.150.004.94153.000.00-0.011-0.0160.001
put4.000.002.000.054.01280.000.00-0.014-0.0160.001
put5.000.000.500.153.3052520.00-0.017-0.0160.001
put6.000.002.150.052.73316.000.00-0.021-0.0160.001
put7.000.000.100.052.2532280.00-0.025-0.0150.001
put8.000.000.050.952.4002.000.00-0.092-0.0410.003
put9.000.000.650.032.03512.000.00-0.090-0.0380.003
put10.000.000.200.461.61781.000.00-0.110-0.0350.004
put11.000.000.751.102.11611.000.00-0.245-0.0760.006
put12.000.001.151.552.11153.000.00-0.331-0.0840.007
put13.000.252.752.503.47410.000.00-0.417-0.1090.008
put14.000.253.304.003.3850.000.00-0.548-0.0750.008
put15.001.204.105.463.5561.000.00-0.659-0.0660.008
put16.002.055.004.003.7800.000.00-0.859-0.0260.005
put17.003.005.600.003.5270.000.00-0.878-0.0290.004
put18.004.006.900.004.1710.000.00-0.890-0.0310.004
put19.005.007.500.003.9100.000.00-0.899-0.0320.004
put20.006.008.900.004.6430.000.00-0.906-0.0340.003
put21.007.009.900.004.8500.000.00-0.911-0.0350.003
put22.008.0010.900.005.0430.000.00-0.915-0.0360.003
put23.009.0011.900.005.2230.000.00-0.919-0.0370.003
put24.0010.0012.900.005.3910.000.00-0.922-0.0370.003
put25.0011.0013.900.005.5500.000.00-0.925-0.0380.003
put26.0012.0014.900.005.6990.000.00-0.927-0.0390.003
put27.0013.0015.900.005.8410.000.00-0.929-0.0390.003
put28.0014.0016.900.005.9750.000.00-0.931-0.0400.003
put29.0015.0017.900.006.1030.000.00-0.933-0.0410.003
put30.0016.0018.900.006.2250.000.00-0.934-0.0410.003
put31.0017.0019.900.006.3830.000.00-0.936-0.0420.003
put32.0018.0020.900.006.4530.000.00-0.937-0.0420.003
put33.0019.0021.900.006.6020.000.00-0.938-0.0420.002
put34.0020.1022.900.006.6630.000.00-0.939-0.0430.002
put35.0021.1023.900.006.7620.000.00-0.940-0.0430.002
put40.0026.1028.900.007.2060.000.00-0.944-0.0440.002

Latest SEC filings

30
FiledFormDescriptionPeriodLink
2026-10-27SCHEDULE 13GSEC
2026-10-234Statement of changes in beneficial ownership of securities2026-10-23SEC
2026-10-164Statement of changes in beneficial ownership of securities2026-10-14SEC
2026-10-164Statement of changes in beneficial ownership of securities2026-10-14SEC
2026-10-168-KCurrent report2026-10-15SEC
2026-10-133Initial statement of beneficial ownership of securities2026-10-01SEC
2026-10-064Statement of changes in beneficial ownership of securities2026-10-05SEC
2026-10-068-KCurrent report2026-10-05SEC
2026-10-054Statement of changes in beneficial ownership of securities2026-10-01SEC
2026-10-054Statement of changes in beneficial ownership of securities2026-10-01SEC
2026-10-058-KCurrent report2026-10-02SEC
2026-09-233Initial statement of beneficial ownership of securities2026-09-14SEC
2026-09-158-KCurrent report2026-09-11SEC
2026-08-1910-QQuarterly report pursuant to Section 13 or 15(d)2026-06-30SEC
2026-08-178-KCurrent report2026-08-14SEC
2026-08-17NT 10-Q2026-08-14SEC
2026-08-138-KCurrent report2026-08-13SEC
2026-08-044Statement of changes in beneficial ownership of securities2026-08-03SEC
2026-08-044Statement of changes in beneficial ownership of securities2026-07-31SEC
2026-08-048-KCurrent report2026-08-04SEC
2026-07-29S-8Initial registration statement for securities to be offered to employees pursuant to employee benefit plansSEC
2026-07-288-KCurrent report2026-07-27SEC
2026-07-163Initial statement of beneficial ownership of securities2026-07-13SEC
2026-07-164Statement of changes in beneficial ownership of securities2026-07-14SEC
2026-07-064Statement of changes in beneficial ownership of securities2026-07-01SEC
2026-07-064Statement of changes in beneficial ownership of securities2026-07-01SEC
2026-06-238-KCurrent report2026-06-18SEC
2026-06-228-KCurrent report2026-06-18SEC
2026-06-188-KCurrent report2026-06-18SEC
2026-06-088-KCurrent report2026-06-08SEC

Insider activity by month

MonthBoughtBuysSoldSells
2026-110000
2026-100000
2026-090000
2026-080000
2026-070000
2026-060000
2026-050000
2026-040000
2026-030000
2026-020000
2026-010000
2025-120000
2025-110000

Institutional holders

Manager% owned
BlackRock, Inc.5.36%
VANGUARD CAPITAL MANAGEMENT LLC2.97%
RENAISSANCE TECHNOLOGIES LLC2.57%
Coastal Bridge Advisors, LLC1.58%
MORGAN STANLEY0.71%
JANE STREET GROUP, LLC0.60%
METEORA CAPITAL, LLC0.58%
GEODE CAPITAL MANAGEMENT, LLC0.57%
UBS Group AG0.54%
VANGUARD FIDUCIARY TRUST CO0.39%

Funds

Fund% owned
Intrepid Income Fund167.79%
BlackRock HPS Credit Strategies Fund16.13%
Intrepid Capital Fund14.20%
VANGUARD TOTAL STOCK MARKET INDEX FUND2.14%
VANGUARD EXTENDED MARKET INDEX FUND0.72%
Fidelity Extended Market Index Fund0.36%
iShares Micro-Cap ETF0.19%
T. Rowe Price Extended Equity Market Index Fund0.13%
Fidelity Total Market Index Fund0.13%
Fidelity Series Total Market Index Fund0.11%

OakChart. FIRY. Cached 15 minutes.