Vertical Aerospace Ltd
EVTLIndustrials·Aerospace & Defense·United Kingdom·Micro·NYSE·Nov 11 • 1:22 PM ET
0.4101-0.0019 (-0.46%)
2026-11-11 19:23 CET
Market cap
69.48 USD m
Revenue, TTM
0.00 USD m
Net income, TTM
1.86 USD m
Free cash flow, TTM
-184.74 USD m
EPS diluted, TTM
-1.70
P/E
-
Price
EVTL against its 20, 50 and 200-day averages2050200miss
94.4% under the 52-week high of 7.33 on 10 Dec 2025. 52-week low 0.34 on 14 Oct 2026. Last 15 sessions, 27.6% high to low
Profile
EVTL52-week range, 1% of the way up
0.347.33
Vertical Aerospace Ltd. is a global aerospace and technology company. It engages in the business of designing, manufacturing, and selling a zero operating emission electric vertical takeoff and landing aircraft for use in the advanced air mobility market using the most cutting-edge technology from the aerospace, automotive, and energy industries. The company was founded by Stephen James Fitzpatrick in 2016 and is headquartered in London, the United Kingdom.
| Employees | 454 |
|---|---|
| IPO | Nov 02, 2020 |
| Beta | 1.63 |
| ATR, 14d | 0.05 |
| Rel volume | 0.20 |
| Short float | 9.47% |
| Insider own | 2.37% |
| Inst own | 62.36% |
Snapshot
6 groupsValuation
| Index | - |
|---|---|
| Market Cap | 69.16M |
| Enterprise Value | 130.73M |
| Income | 1.86M |
| Sales | 0.00M |
| Book/sh | -0.33 |
| Cash/sh | 0.39 |
| Dividend Est. | - |
| Dividend TTM | - |
| Dividend Ex-Date | - |
| Dividend Gr. 3/5Y | - - |
| Payout | 0.00% |
| Employees | 454 |
| IPO | Nov 02, 2020 |
Ratios
| P/E | - |
|---|---|
| Forward P/E | - |
| PEG | - |
| P/S | - |
| P/B | - |
| P/C | 1.04 |
| P/FCF | - |
| EV/EBITDA | - |
| EV/Sales | - |
| Quick Ratio | 0.71 |
| Current Ratio | 0.71 |
| Debt/Eq | - |
| LT Debt/Eq | - |
| Option/Short | Yes / Yes |
Earnings
| EPS (ttm) | -1.70 |
|---|---|
| EPS next Y | -1.05 |
| EPS next Q | -0.33 |
| EPS this Y | -34.56% |
| EPS next Y | -2.16% |
| EPS next 5Y | -8.99% |
| EPS past 3/5Y | - - |
| Sales past 3/5Y | - - |
| EPS Y/Y TTM | 101.57% |
| Sales Y/Y TTM | - |
| EPS Q/Q | 81.89% |
| Sales Q/Q | - |
| Earnings | Aug 13 BMO |
| EPS/Sales Surpr. | -5.32% - |
Ownership
| Insider Own | 2.37% |
|---|---|
| Insider Trans | 0.00% |
| Inst Own | 62.36% |
| Inst Trans | 8.40% |
| ROA | 1.47% |
| ROE | - |
| ROIC | - |
| Gross Margin | - |
| Oper. Margin | - |
| Profit Margin | - |
| SMA20 | 1.52% |
| SMA50 | -20.16% |
| SMA200 | -79.71% |
| Trades | - |
Technical
| Shs Outstand | 168.64M |
|---|---|
| Shs Float | 164.64M |
| Short Float | 9.47% |
| Short Ratio | 2.88 |
| Short Interest | 15.59M |
| 52W High | 7.33 -94.40% |
| 52W Low | 0.34 19.09% |
| Volatility | 14.74% 12.83% |
| ATR (14) | 0.05 |
| RSI (14) | 42.82 |
| Beta | 1.63 |
| Rel Volume | 0.20 |
| Avg Volume | 5.42M |
| Volume | 658,391 |
Performance
| Perf Week | 2.24% |
|---|---|
| Perf Month | -0.89% |
| Perf Quarter | -51.06% |
| Perf Half Y | -84.10% |
| Perf YTD | -92.31% |
| Perf Year | -90.64% |
| Perf 3Y | -94.96% |
| Perf 5Y | -99.59% |
| Perf 10Y | - |
| Recom | 2.00 |
| Target Price | 6.97 |
| Prev Close | 0.41 |
| Price | 0.41 |
| Change % | -0.46% |
Analyst ratings
latest 10 of 13| Date | Action | Analyst | Rating change | Target | Implied |
|---|---|---|---|---|---|
| Oct 09, 2026 | Resumed | BBarclays | Equal Weight | $1 | +143.8% |
| May 07, 2026 | Downgrade | CCantor Fitzgerald | Overweight → Neutral | ||
| Feb 23, 2026 | Downgrade | RRaymond James | Mkt Perform → Underperform | ||
| Jan 07, 2026 | Initiated | WWilliam Blair | Outperform | ||
| Aug 22, 2025 | Initiated | CCantor Fitzgerald | Overweight | $8 | +1,850.7% |
| Jul 17, 2025 | Initiated | NNeedham | Buy | $9 | +2,094.6% |
| Mar 27, 2025 | Initiated | DD. Boral Capital | Buy | $15 | +3,557.6% |
| Feb 07, 2025 | Initiated | HH.C. Wainwright | Buy | $12 | +2,826.1% |
| Jul 23, 2024 | Upgrade | DDeutsche Bank | Hold → Buy | $1 → $1.50 | +265.8% |
| Jun 09, 2023 | Initiated | CCanaccord Genuity | Hold | $2 | +387.7% |
Peers
Mkt cap| Ticker | Company | Mkt cap |
|---|---|---|
| EVEX | Eve Holding Inc | 677.83M |
| ACHR | Archer Aviation Inc | 3.81B |
| BETA | BETA Technologies Inc | 6.66B |
| EH | EHang Holdings Ltd ADR | 226.81M |
| HOVR | New Horizon Aircraft Ltd | 91.96M |
| JOBY | Joby Aviation Inc | 6.09B |
| XTIA | XTI Aerospace Inc | 37.02M |
| AIRO | AIRO Group Holdings Inc | 177.66M |
| MRLN | Merlin Inc | 107.13M |
| EMBJ | Embraer SA ADR | 14.69B |
Insider trading
2 filings| Insider | Relationship | Date | Transaction | Cost | Shares | Value | Total held | Form |
|---|---|---|---|---|---|---|---|---|
| Saba Capital Management, L.P. | 10% Owner | Apr 15 '26 | Sale | 2.69 | 676,518 | 1,819,833 | 10,963,985 | Apr 16 09:50 AM |
| Stephen James Fitzpatrick | Affiliate | Mar 16 '26 | Proposed Sale | 3.77 | 410,174 | 1,546,356 | Mar 16 06:09 AM |
Held by
AUMNews
latest 14 of 100- Exclusive: Vertical Aerospace CEO on tech progress, financing, and unlocking value (Investing.com)
- Vertical Aerospace Appoints Defence Technology Pioneer and Former FLIR CEO Andrew Teich to Its Board of Directors (Business Wire) -5.38%
- Vertical Aerospace Further Strengthens Board With Appointment of Former Airbus Executive Marc Fontaine, CEO of Helsing France (Business Wire)
- Vertical Aerospace Strengthens Supplier Network With ANH Structure and Northrop Grumman LITEF (Business Wire)
- Vertical Aerospace Appoints Former Leonardo Helicopters US CEO to Board (InvestorsHub) -8.74%
- Vertical Aerospace Appoints Former Leonardo Helicopters U.S. CEO and U.S. Military Leader Clyde Woltman to Board of Directors (Business Wire)
- Vertical Aerospace Receives Continued Listing Standard Notice from NYSE (Business Wire)
- Vertical Aerospace Opens New Valo Assembly Centre to Build Certification and Early Production Aircraft (Business Wire) +9.16%
- Vertical Aerospace Announces Review of Strategic Alternatives to Support Next Phase of Development; Appoints Jefferies as Financial Advisor (Business Wire)
- Vertical Aerospace Appoints Former Airbus Commercial Aircraft CEO Fabrice Brgier as Chair as it Accelerates Commercialisation and Defence Strategy (Business Wire)
- Vertical Aerospace to Participate in Upcoming Investor Conferences (Business Wire)
- Vertical Aerospace Announces Date for AGM (Business Wire)
- Vertical Aerospace Provides H1 2026 Business Update (Business Wire)
- Archer stock jumps as Boeing offloads air taxi subsidiaries in exchange for stake (Yahoo Finance) -33.82%
Quarterly earnings
actual against estimate| Period | Reported | EPS act | EPS est | EPS rep | Sales act | Sales est | Analysts |
|---|---|---|---|---|---|---|---|
| 2026Q2 | 2026-08-13 | -0.432 | -0.410 | -0.427 | 0.00 | 0.00 | 4 |
| 2026Q1 | 2026-05-06 | -0.407 | -0.538 | -0.399 | 0.00 | 0.00 | 5 |
| 2025Q4 | 2026-03-24 | -0.572 | -0.430 | -0.550 | 0.00 | 0.00 | 5 |
| 2025Q3 | 2025-11-04 | -0.315 | -0.331 | -0.323 | 0.00 | 0.00 | 4 |
| 2025Q2 | 2025-08-06 | -2.340 | -0.423 | -2.348 | 0.00 | 0.00 | 2 |
| 2025Q1 | 2025-05-13 | 4.533 | -0.399 | 4.332 | 0.00 | 0.00 | 1 |
| 2024Q4 | 2025-03-11 | -40.248 | -0.228 | -13.556 | 0.00 | 0.00 | 1 |
| 2024S1 | 2024-09-17 | -0.906 | - | -0.906 | 0.00 | - | - |
| 2024Q1 | 2024-05-24 | -1.246 | -1.238 | - | - | - | 1 |
| 2023Q3 | 2023-11-09 | -1.500 | -1.109 | -0.198 | - | - | 1 |
| 2023S1 | 2023-08-03 | -0.763 | - | -0.763 | 0.00 | - | - |
| 2023Q1 | 2023-07-06 | -1.392 | - | -1.369 | 0.00 | - | 1 |
| 2022Q4 | 2023-03-01 | -1.256 | -1.283 | - | - | - | 1 |
| 2022Q3 | 2022-11-09 | -0.076 | -1.334 | -7.772 | - | - | 1 |
| 2022Q2 | 2022-09-09 | -0.552 | - | - | - | - | - |
| 2021Q4 | 2022-03-02 | -1.873 | -1.922 | - | - | - | 1 |
Annual earnings
| Period | EPS act | EPS est | EPS rep | Sales act | Sales est |
|---|---|---|---|---|---|
| 2021FY | -12.010 | -3.472 | -27.170 | - | - |
| 2022FY | -5.942 | -9.024 | -6.477 | 0.00 | 0.00 |
| 2023FY | -4.213 | -4.308 | -3.896 | 0.00 | 0.00 |
| 2024FY | -49.518 | -3.946 | -49.139 | 0.00 | 0.00 |
| 2025FY | -0.765 | -2.409 | 2.199 | 0.00 | 0.00 |
| 2026FY | - | -1.023 | - | - | 0.00 |
| 2027FY | - | -1.045 | - | - | 0.00 |
| 2028FY | - | -0.985 | - | - | 22.10 |
| 2029FY | - | -0.766 | - | - | 114.17 |
| 2030FY | - | -0.478 | - | - | 636.68 |
Estimate revisions
last 14 periods| Period | Type | Date | Estimates | Up | Down | Mean | Low | High |
|---|---|---|---|---|---|---|---|---|
| 2026Q3 | S | 2026-08-18 | 4 | 0 | 0 | 0.00 | 0.00 | 0.00 |
| 2026Q3 | S | 2026-08-14 | 2 | 0 | 0 | 0.00 | 0.00 | 0.00 |
| 2026Q3 | S | 2026-08-13 | 3 | 0 | 0 | 0.00 | 0.00 | 0.00 |
| 2026Q3 | S | 2026-05-06 | 3 | 0 | 0 | 0.00 | 0.00 | 0.00 |
| 2026Q3 | S | 2026-03-24 | 3 | 0 | 0 | 0.00 | 0.00 | 0.00 |
| 2026Q3 | S | 2025-12-02 | 3 | 0 | 0 | 0.00 | 0.00 | 0.00 |
| 2026Q3 | S | 2025-11-11 | 2 | 0 | 0 | 0.00 | 0.00 | 0.00 |
| 2026Q3 | S | 2025-11-10 | 2 | 0 | 0 | 0.00 | 0.00 | 0.00 |
| 2026Q3 | S | 2025-11-09 | 2 | 0 | 0 | 0.00 | 0.00 | 0.00 |
| 2026Q3 | S | 2025-11-08 | 2 | 0 | 0 | 0.00 | 0.00 | 0.00 |
| 2026Q3 | S | 2025-11-07 | 2 | 0 | 0 | 0.00 | 0.00 | 0.00 |
| 2026Q3 | S | 2025-11-06 | 2 | 0 | 0 | 0.00 | 0.00 | 0.00 |
| 2026Q3 | S | 2025-11-05 | 2 | 0 | 0 | 0.00 | 0.00 | 0.00 |
| 2026Q3 | S | 2025-11-04 | 2 | 0 | 0 | 0.00 | 0.00 | 0.00 |
Estimate history
| EPS, annual | -4.142 | -27.17 | -6.477 | -3.896 | -49.139 | -0.756 | -1.6969 | ||
|---|---|---|---|---|---|---|---|---|---|
| Period | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
| EPS, quarterly | -0.198 | -1.921 | -13.556 | 4.332 | -2.348 | -0.323 | -0.55 | -0.399 | -0.425 |
| Period | Q3 '23 | Q3 '24 | Q4 '24 | Q1 '25 | Q2 '25 | Q3 '25 | Q4 '25 | Q1 '26 | Q2 '26 |
| Sales, annual | 0.112 | 0.182 | 0 | 0 | 0 | 0 | 0 | ||
| Period | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
| Sales, quarterly | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Period | Q3 '23 | Q3 '24 | Q4 '24 | Q1 '25 | Q2 '25 | Q3 '25 | Q4 '25 | Q1 '26 | Q2 '26 |
| Shares, annual | 3.816 | 20.914 | 21.421 | 22.125 | 69.543 | 101.603 | 138.39 | ||
| Period | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | MRQ | ||
| Shares, quarterly | 221.211 | 22.339 | 69.543 | 84.603 | 84.678 | 99.787 | 101.603 | 127.328 | 138.39 |
| Period | Q3 '23 | Q3 '24 | Q4 '24 | Q1 '25 | Q2 '25 | Q3 '25 | Q4 '25 | Q1 '26 | Q2 '26 |
Income statement, annual
| Metric | TTM | 2025FY | 2024FY | 2023FY | 2022FY | 2021FY | 2020FY |
|---|---|---|---|---|---|---|---|
| Total Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.18 | 0.11 |
| Cost of Goods Sold Incl. D&A | 2.70 | 2.58 | 3.45 | 3.37 | 2.69 | 1.38 | 0.93 |
| Gross Profit | -2.70 | -2.58 | -3.45 | -3.37 | -2.69 | -1.20 | -0.82 |
| Selling, General and Administrative Excl. Other | 175.73 | 167.80 | 130.18 | 128.73 | 123.62 | 395.72 | 16.92 |
| Research and Development | 96.13 | 99.70 | 76.53 | 81.26 | 60.52 | 33.41 | 12.79 |
| Other Operating Expense | 5.07 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Income | -183.50 | -170.38 | -133.63 | -132.10 | -126.31 | -396.92 | -17.74 |
| Interest Expense | 9.67 | 0.25 | 22.25 | 20.46 | 18.67 | 0.77 | 1.01 |
| Unusual Expense | -217.87 | -403.21 | 893.97 | -24.34 | -37.11 | -44.80 | 0.02 |
| Net Income Before Taxes | 2.47 | 257.03 | -1,009.24 | -104.39 | -121.79 | -340.54 | -16.22 |
| Income Taxes | 0.62 | -49.94 | -10.96 | -29.87 | -5.54 | -3.28 | -0.42 |
| Consolidated Net Income | 1.86 | 306.97 | -998.28 | -74.52 | -116.25 | -337.26 | -15.81 |
| Net Income From Continuing Operations | 1.86 | 306.97 | -998.28 | -74.52 | -116.25 | -337.26 | -15.81 |
| Net Income | 1.86 | 306.97 | -998.28 | -74.52 | -116.25 | -337.26 | -15.81 |
| EPS (Recurring) | -2.75 | -2.97 | -18.34 | -4.79 | -7.92 | -29.70 | -4.14 |
| EPS (Basic, Before Extraordinaries) | 0.18 | 3.46 | -49.14 | -3.90 | -6.48 | -27.17 | -4.14 |
| EPS (Diluted) | -1.70 | -0.76 | -49.14 | -3.90 | -6.48 | -27.17 | -4.14 |
| EBITDA | -180.80 | -167.80 | -130.18 | -128.73 | -123.62 | -395.63 | -16.86 |
| Non-Operating Income (Expense) | -22.23 | 24.45 | 40.61 | 23.84 | -13.92 | 12.34 | 2.55 |
| Other After Tax Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Option Compensation Expense | 7.99 | 9.36 | 7.17 | 8.22 | 28.56 | 154.03 | 0.12 |
| Price To Earnings Ratio | 2.30 | 2.30 | - | - | - | - | - |
| Price To Sales Ratio | - | - | - | - | - | 4,601.74 | 3,437.79 |
| Gross Margin | - | - | - | - | - | -660.61 | -734.48 |
| Operating Margin | - | - | - | - | - | -218,640.28 | -15,898.83 |
| Net Margin | - | - | - | - | - | -185,775.87 | -14,167.80 |
| Shares Outstanding | 138.39 | 101.60 | 69.54 | 22.12 | 21.42 | 20.91 | 3.82 |
| Market Capitalization | 69.48 | 69.48 | 281.02 | 1,521.93 | 713.22 | 256.84 | 383.54 |
Income statement, quarterly
| Metric | 2026Q2 | 2026Q1 | 2025Q4 | 2025Q3 | 2025Q2 | 2025Q1 | 2024Q4 | 2024Q3 |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cost of Goods Sold Incl. D&A | 0.65 | 0.68 | 0.70 | 0.67 | 0.67 | 0.54 | 0.82 | 0.84 |
| Gross Profit | -0.65 | -0.68 | -0.70 | -0.67 | -0.67 | -0.54 | -0.82 | -0.84 |
| Selling, General and Administrative Excl. Other | 40.96 | 36.61 | 59.80 | 38.37 | 28.49 | 41.01 | 34.16 | 31.12 |
| Research and Development | 22.01 | 16.57 | 36.96 | 20.59 | 12.26 | 29.48 | 19.00 | 17.04 |
| Other Operating Expense | 5.07 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Income | -46.68 | -37.29 | -60.50 | -39.04 | -29.17 | -41.55 | -34.98 | -31.96 |
| Interest Expense | 5.04 | 4.47 | 0.09 | 0.06 | 0.05 | 3.80 | 5.81 | 5.60 |
| Unusual Expense | -2.84 | -143.03 | 4.72 | -76.72 | 191.58 | -502.59 | 878.75 | 26.20 |
| Net Income Before Taxes | -48.06 | 88.42 | -66.67 | 28.79 | -197.43 | 468.09 | -939.54 | -42.12 |
| Income Taxes | 8.48 | 6.48 | -10.81 | -3.53 | -4.17 | -30.25 | 3.16 | -5.02 |
| Consolidated Net Income | -56.54 | 81.93 | -55.85 | 32.32 | -193.26 | 498.34 | -942.71 | -37.10 |
| Net Income From Continuing Operations | -56.54 | 81.93 | -55.85 | 32.32 | -193.26 | 498.34 | -942.71 | -37.10 |
| Net Income | -56.54 | 81.93 | -55.85 | 32.32 | -193.26 | 498.34 | -942.71 | -37.10 |
| EPS (Recurring) | -0.44 | -1.10 | -0.52 | -0.72 | -0.72 | 1.27 | -4.71 | -0.97 |
| EPS (Basic, Before Extraordinaries) | -0.43 | 0.81 | -0.55 | 0.34 | -2.35 | 6.40 | -13.56 | -1.92 |
| EPS (Diluted) | -0.43 | -0.40 | -0.55 | -0.32 | -2.35 | 4.33 | -13.56 | -1.92 |
| EBITDA | -46.03 | -36.61 | -59.80 | -38.37 | -28.49 | -41.01 | -34.16 | -31.12 |
| Non-Operating Income (Expense) | 0.82 | -12.86 | -1.36 | -8.83 | 23.38 | 10.86 | -20.01 | 21.65 |
| Other After Tax Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Option Compensation Expense | 0.77 | 0.88 | 4.21 | 2.14 | 2.02 | 1.08 | 1.04 | 1.58 |
| Price To Earnings Ratio | 2.30 | 0.57 | - | - | - | - | - | - |
| Shares Outstanding | 138.39 | 127.33 | 101.60 | 99.79 | 84.68 | 84.60 | 69.54 | 22.34 |
| Market Capitalization | 69.48 | 226.14 | 525.15 | 511.36 | 572.76 | 284.10 | 281.02 | 132.41 |
Balance sheet, annual
| Metric | 2025FY | 2024FY | 2023FY | 2022FY | 2021FY | 2020FY |
|---|---|---|---|---|---|---|
| Cash & Short Term Investments | 94.57 | 30.38 | 64.22 | 149.78 | 288.04 | 1.15 |
| Short Term Receivables | 28.39 | 17.18 | 27.22 | 14.07 | 8.24 | 3.83 |
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Current Assets | 11.24 | 5.73 | 6.45 | 8.62 | 8.90 | 1.00 |
| Total Current Assets | 134.20 | 53.29 | 97.90 | 172.47 | 305.18 | 5.97 |
| Net Property, Plant & Equipment | 7.26 | 6.32 | 8.00 | 6.99 | 5.15 | 3.40 |
| Total Investments and Advances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Intangible Assets | 0.00 | 0.17 | 1.30 | 2.46 | 5.70 | 2.77 |
| Other Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Assets | 141.46 | 59.78 | 107.19 | 181.92 | 316.03 | 12.15 |
| Short Term Debt Incl. Current Port. of LT Debt | 254.78 | 0.73 | 0.82 | 0.62 | 0.49 | 8.86 |
| Accounts Payable | 0.00 | 0.00 | 0.00 | 0.00 | 9.10 | 1.16 |
| Income Tax Payable | - | - | - | - | 0.00 | 0.01 |
| Other Current Liabilities | 45.39 | 676.62 | 22.66 | 25.25 | 59.92 | 2.13 |
| Total Current Liabilities | 300.17 | 677.35 | 23.48 | 25.87 | 69.51 | 12.15 |
| Long Term Debt | 3.11 | 2.03 | 141.84 | 141.81 | 154.92 | 1.16 |
| Provision for Risks Charges | 1.53 | 0.78 | 0.33 | 0.44 | 0.13 | 0.12 |
| Other Liabilities | 0.00 | 5.00 | 5.00 | 5.00 | 8.09 | 0.00 |
| Total Liabilities | 304.81 | 685.15 | 170.65 | 173.12 | 232.65 | 13.43 |
| Non-Equity Reserves | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preferred Stock - Carrying Value | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Common Equity | -163.35 | -625.37 | -63.46 | 8.80 | 83.38 | -1.28 |
| Total Shareholders Equity | -163.35 | -625.37 | -63.46 | 8.80 | 83.38 | -1.28 |
| Accumulated Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Equity | -163.35 | -625.37 | -63.46 | 8.80 | 83.38 | -1.28 |
| Total Liabilities & Stockholders Equity | 141.46 | 59.78 | 107.19 | 181.92 | 316.03 | 12.15 |
| Book Value Per Share | -1.61 | -8.99 | -2.87 | 0.41 | 3.99 | -0.34 |
| Tangible Book Value Per Share | -1.61 | -9.00 | -2.93 | 0.30 | 3.71 | -1.06 |
| Full-Time Employees | 454 | 368 | 306 | 330 | 235 | - |
| Price to Book Ratio | -1.25 | -3.79 | -48.39 | -16.78 | 0.96 | 1.42 |
| Return on Assets | 305.08 | -1,195.75 | -51.55 | -46.69 | -108.25 | - |
| Return on Equity | - | - | - | -252.21 | -190.83 | - |
| Return on Invested Capital | - | - | -95.06 | -77.18 | -141.53 | - |
| Quick Ratio | 0.45 | 0.08 | 4.17 | 6.67 | 4.39 | 0.49 |
| Current Ratio | 0.45 | 0.08 | 4.17 | 6.67 | 4.39 | 0.49 |
Cash flow, annual
| Metric | TTM | 2025FY | 2024FY | 2023FY | 2022FY | 2021FY | 2020FY |
|---|---|---|---|---|---|---|---|
| Net Income | -0.19 | 306.97 | -998.28 | -74.52 | -116.25 | -337.26 | -15.81 |
| Depreciation | 2.68 | 2.58 | 3.45 | 3.37 | 2.69 | 1.30 | 0.87 |
| Other Funds (Non Cash) | -187.78 | -440.31 | 951.66 | -22.24 | 26.47 | 250.38 | 1.16 |
| Funds from Operations | -185.28 | -130.76 | -43.16 | -93.39 | -87.09 | -85.58 | -13.77 |
| Extraordinary Item | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Changes in Working Capital | 2.44 | 25.51 | -13.23 | 5.47 | -40.66 | 47.69 | -1.64 |
| Cash from Operating Activities | -182.84 | -105.25 | -56.39 | -87.92 | -127.75 | -37.89 | -15.40 |
| Capital Expenditures | -1.90 | -0.38 | -0.55 | -2.81 | -2.47 | -4.61 | -0.50 |
| Net Assets From Acquisitions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Sale of Fixed Assets and Businesses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Purchase or Sale of Investments | 0.00 | 0.00 | 0.00 | 74.17 | -72.98 | 0.00 | 0.00 |
| Purchase of Investments | 0.00 | 0.00 | 0.00 | 0.00 | -72.98 | 0.00 | 0.00 |
| Sale Or Maturity of Investments | 0.00 | 0.00 | 0.00 | 74.17 | 0.00 | 0.00 | 0.00 |
| Other Uses | 0.00 | 0.00 | 0.00 | 0.00 | -2.09 | 0.00 | -0.38 |
| Other Sources | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -1.90 | -0.38 | -0.55 | 71.36 | -77.55 | -4.61 | -0.88 |
| Cash Dividends Paid | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Change in Capital Stock | 169.30 | 169.81 | 24.96 | 1.04 | 9.53 | 0.00 | 0.00 |
| Repurchase of Common Pref Stock | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Sale of Common Pref Stock | 169.30 | 169.81 | 24.96 | 1.04 | 9.53 | 0.00 | 0.00 |
| Proceedsfrom Stock Options | 182.66 | 160.42 | 19.97 | 1.04 | 9.53 | 0.00 | 0.00 |
| Issuance or Reduction of Debt, Net | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 232.69 | 7.18 |
| Change in Long Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 232.69 | 7.18 |
| Issuance of Long Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 233.70 | 7.18 |
| Reduction of Long Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.01 | 0.00 |
| Net Financing Active Other Cash Flow | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 104.20 | 9.14 |
| Other Financing Activities Uses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | 167.75 | 168.45 | 23.98 | 0.21 | 8.93 | 336.55 | 16.04 |
| Exchange Rate Effect | 0.20 | -1.49 | -0.42 | -1.36 | 11.93 | -2.73 | 0.00 |
| Net Change in Cash | -16.80 | 61.32 | -33.38 | -17.71 | -184.44 | 291.32 | -0.24 |
| Free Cash Flow | -184.74 | -105.64 | -56.94 | -90.53 | -129.52 | -38.98 | -15.60 |
| Preferred Dividends (Cash Flow) | - | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Taxes & Investment Tax Credit | - | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Balance sheet, quarterly
| Metric | 2026Q2 | 2026Q1 | 2025Q4 | 2025Q3 | 2025Q2 | 2025Q1 |
|---|---|---|---|---|---|---|
| Cash & Short Term Investments | 66.38 | 96.76 | 94.57 | 125.76 | 87.27 | 91.00 |
| Short Term Receivables | 43.50 | 37.35 | 28.39 | 17.61 | 14.25 | 29.04 |
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Current Assets | 14.75 | 10.78 | 11.24 | 7.98 | 10.98 | 8.16 |
| Total Current Assets | 124.63 | 144.89 | 134.20 | 151.36 | 112.50 | 128.20 |
| Net Property, Plant & Equipment | 7.96 | 6.88 | 7.26 | 7.93 | 6.69 | 6.69 |
| Total Investments and Advances | 1.19 | 1.23 | 0.00 | 0.00 | 0.00 | 0.00 |
| Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.04 | 0.10 |
| Other Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Assets | 133.78 | 153.00 | 141.46 | 159.29 | 119.22 | 134.99 |
| Short Term Debt Incl. Current Port. of LT Debt | 125.13 | 115.88 | 254.78 | 251.40 | 0.96 | 0.89 |
| Accounts Payable | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Current Liabilities | 50.51 | 49.46 | 45.39 | 22.24 | 351.39 | 176.83 |
| Total Current Liabilities | 175.64 | 165.34 | 300.17 | 273.64 | 352.35 | 177.72 |
| Long Term Debt | 2.82 | 2.85 | 3.11 | 3.37 | 2.04 | 2.15 |
| Provision for Risks Charges | 0.95 | 1.05 | 1.53 | 1.26 | 1.16 | 0.52 |
| Other Liabilities | 0.00 | 0.00 | 0.00 | 5.00 | 5.00 | 5.00 |
| Total Liabilities | 179.41 | 169.24 | 304.81 | 283.27 | 360.55 | 185.40 |
| Non-Equity Reserves | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preferred Stock - Carrying Value | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Common Equity | -45.63 | -16.24 | -163.35 | -123.99 | -241.33 | -50.41 |
| Total Shareholders Equity | -45.63 | -16.24 | -163.35 | -123.99 | -241.33 | -50.41 |
| Accumulated Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Equity | -45.63 | -16.24 | -163.35 | -123.99 | -241.33 | -50.41 |
| Total Liabilities & Stockholders Equity | 133.78 | 153.00 | 141.46 | 159.29 | 119.22 | 134.99 |
| Book Value Per Share | -0.33 | -0.13 | -1.61 | -1.24 | -2.85 | -0.60 |
| Tangible Book Value Per Share | -0.33 | -0.13 | -1.61 | -1.24 | -2.85 | -0.60 |
| Full-Time Employees | - | - | 454 | - | - | - |
| Price to Book Ratio | -1.25 | -1.37 | -4.29 | -1.82 | -11.36 | -0.37 |
| Return on Assets | 1.47 | -93.66 | 279.81 | -474.88 | - | - |
| Quick Ratio | 0.71 | 0.88 | 0.45 | 0.55 | 0.32 | 0.72 |
| Current Ratio | 0.71 | 0.88 | 0.45 | 0.55 | 0.32 | 0.72 |
Cash flow, quarterly
| Metric | 2026Q2 | 2026Q1 | 2025Q4 | 2025Q3 | 2025Q2 | 2025Q1 |
|---|---|---|---|---|---|---|
| Net Income | -56.85 | 81.93 | -61.01 | 35.74 | -163.31 | 498.34 |
| Depreciation | 0.65 | 0.68 | 0.67 | 0.68 | 0.71 | 0.54 |
| Other Funds (Non Cash) | 3.95 | -124.88 | 6.26 | -73.11 | 152.49 | -529.96 |
| Funds from Operations | -52.25 | -42.27 | -54.08 | -36.68 | -10.11 | -31.08 |
| Extraordinary Item | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Changes in Working Capital | -10.07 | -5.49 | 14.69 | 3.31 | 1.82 | 5.92 |
| Cash from Operating Activities | -62.32 | -47.76 | -39.38 | -33.37 | -8.30 | -25.16 |
| Capital Expenditures | -1.40 | -0.38 | -0.04 | -0.07 | -0.22 | -0.05 |
| Net Assets From Acquisitions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Sale of Fixed Assets and Businesses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Purchase or Sale of Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Purchase of Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Sale Or Maturity of Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Uses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Sources | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -1.40 | -0.38 | -0.04 | -0.07 | -0.22 | -0.05 |
| Cash Dividends Paid | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preferred Dividends (Cash Flow) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Change in Capital Stock | 33.97 | 53.81 | 7.22 | 74.30 | -0.95 | 90.79 |
| Repurchase of Common Pref Stock | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Sale of Common Pref Stock | 33.97 | 53.81 | 7.22 | 74.30 | -0.95 | 90.79 |
| Proceedsfrom Stock Options | 23.61 | 53.81 | 22.35 | 82.88 | -2.83 | 59.47 |
| Issuance or Reduction of Debt, Net | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Change in Long Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Issuance of Long Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Reduction of Long Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Financing Active Other Cash Flow | 0.00 | 0.00 | 0.00 | 0.00 | 5.80 | -5.80 |
| Other Financing Activities Uses | 0.00 | 0.00 | 0.00 | 0.00 | 5.80 | -5.80 |
| Cash from Financing Activities | 33.54 | 53.38 | 6.85 | 73.98 | 4.55 | 84.59 |
| Exchange Rate Effect | -1.24 | 0.17 | 1.18 | 0.09 | -1.64 | -1.14 |
| Net Change in Cash | -31.43 | 5.40 | -31.40 | 40.64 | -5.60 | 58.24 |
| Free Cash Flow | -63.73 | -48.15 | -39.42 | -33.44 | -8.51 | -25.22 |
Revenue breakdown
| Revenue split | - |
|---|
Short interest
shares short against float, oldest to newest| Settlement | Of float | Shares short | Float | Avg volume |
|---|---|---|---|---|
| 2026-10-30 | 9.47% | 15.6M | 164.6M | 6.71M |
| 2026-10-15 | 9.37% | 15.4M | 164.6M | 6.59M |
| 2026-09-30 | 12.42% | 20.3M | 163.4M | 6.08M |
| 2026-09-15 | 10.37% | 16.9M | 163.4M | 5.22M |
| 2026-08-31 | 9.68% | 16.1M | 166.4M | 4.73M |
| 2026-08-14 | - | 14.5M | - | 4.49M |
| 2026-07-31 | 9.66% | 11.9M | 123.3M | 2.65M |
| 2026-07-15 | 8.76% | 10.7M | 122.2M | 3.05M |
| 2026-06-30 | 7.71% | 9.4M | 122.2M | 3.48M |
| 2026-06-15 | 7.99% | 9.8M | 122.3M | 3.49M |
| 2026-05-29 | 7.21% | 8.8M | 122.3M | 3.22M |
| 2026-05-15 | 7.00% | 8.6M | 122.3M | 2.83M |
| 2026-04-30 | 6.50% | 7.9M | 121.0M | 2.49M |
| 2026-04-15 | 5.88% | 7.1M | 121.0M | 1.93M |
| 2026-03-31 | 7.23% | 6.9M | 96.1M | 1.64M |
| 2026-03-13 | 6.90% | 6.4M | 92.5M | 1.27M |
| 2026-02-27 | 6.23% | 5.8M | 92.5M | 1.72M |
| 2026-02-13 | 5.56% | 5.1M | 92.5M | 1.82M |
| 2026-01-30 | 6.32% | 5.8M | 92.5M | 1.90M |
| 2026-01-15 | 5.49% | 5.1M | 92.5M | 1.91M |
Option chain
expiry 2026-11-20| Type | Strike | Bid | Ask | Last | IV | Open int | Volume | Delta | Theta | Vega |
|---|---|---|---|---|---|---|---|---|---|---|
| call | 0.50 | 0.00 | 0.05 | 0.03 | 2.936 | 969 | 1.00 | 0.443 | -0.004 | 0.000 |
| call | 1.00 | 0.00 | 0.05 | 0.02 | 5.666 | 446 | 0.00 | 0.310 | -0.007 | 0.000 |
| call | 1.50 | 0.00 | 0.05 | 0.05 | 6.904 | 2.00 | 0.00 | 0.281 | -0.008 | 0.000 |
| call | 2.00 | 0.00 | 0.05 | 0.00 | 7.703 | 0.00 | 0.00 | 0.267 | -0.009 | 0.000 |
| call | 2.50 | 0.00 | 0.05 | 0.00 | 8.288 | 0.00 | 0.00 | 0.257 | -0.009 | 0.000 |
| call | 5.00 | 0.00 | 0.05 | 0.00 | 9.957 | 0.00 | 0.00 | 0.237 | -0.011 | 0.000 |
| call | 7.50 | 0.00 | 0.05 | 0.03 | 11.153 | 1.00 | 0.00 | 0.225 | -0.012 | 0.000 |
| put | 0.50 | 0.05 | 0.15 | 0.10 | 3.535 | 37.00 | 24.00 | -0.563 | -0.004 | 0.000 |
| put | 1.00 | 0.50 | 0.95 | 0.60 | 22.480 | 10.00 | 0.00 | -0.690 | -0.007 | 0.000 |
| put | 1.50 | 0.75 | 1.20 | 1.10 | 9.770 | 8.00 | 0.00 | -0.719 | -0.009 | 0.000 |
| put | 2.00 | 1.55 | 1.70 | 1.65 | 10.660 | 3.00 | 1.00 | -0.733 | -0.009 | 0.000 |
| put | 2.50 | 2.05 | 2.15 | 2.15 | 9.251 | 4.00 | 33.00 | -0.743 | -0.010 | 0.000 |
| put | 5.00 | 4.50 | 4.70 | 4.70 | 13.428 | 7.00 | 0.00 | -0.767 | -0.011 | 0.000 |
| put | 7.50 | 7.00 | 7.20 | 7.10 | 14.297 | 7.00 | 0.00 | -0.772 | -0.011 | 0.000 |
Latest SEC filings
30| Filed | Form | Description | Period | Link |
|---|---|---|---|---|
| 2026-11-04 | 3 | Initial statement of beneficial ownership of securities | 2026-11-02 | SEC |
| 2026-11-02 | 6-K | Current report of foreign issuer pursuant to Rules 13a-16 and 15d-16 | 2026-11-02 | SEC |
| 2026-10-26 | 3 | Initial statement of beneficial ownership of securities | 2026-10-21 | SEC |
| 2026-10-22 | 6-K | Current report of foreign issuer pursuant to Rules 13a-16 and 15d-16 | 2026-10-22 | SEC |
| 2026-10-21 | 6-K | Current report of foreign issuer pursuant to Rules 13a-16 and 15d-16 | 2026-10-21 | SEC |
| 2026-10-16 | 4 | Statement of changes in beneficial ownership of securities | 2026-10-14 | SEC |
| 2026-10-16 | 6-K | Current report of foreign issuer pursuant to Rules 13a-16 and 15d-16 | 2026-10-16 | SEC |
| 2026-10-13 | 3 | Initial statement of beneficial ownership of securities | 2026-10-05 | SEC |
| 2026-10-09 | 3 | Initial statement of beneficial ownership of securities | 2026-09-21 | SEC |
| 2026-10-07 | 6-K | Current report of foreign issuer pursuant to Rules 13a-16 and 15d-16 | 2026-10-07 | SEC |
| 2026-10-05 | 6-K | Current report of foreign issuer pursuant to Rules 13a-16 and 15d-16 | 2026-10-05 | SEC |
| 2026-10-02 | 4 | Statement of changes in beneficial ownership of securities | 2026-09-30 | SEC |
| 2026-10-02 | 6-K | Current report of foreign issuer pursuant to Rules 13a-16 and 15d-16 | 2026-10-02 | SEC |
| 2026-09-24 | SCHEDULE 13D/A | SEC | ||
| 2026-09-24 | 6-K | Current report of foreign issuer pursuant to Rules 13a-16 and 15d-16 | 2026-09-24 | SEC |
| 2026-09-21 | 6-K | Current report of foreign issuer pursuant to Rules 13a-16 and 15d-16 | 2026-09-21 | SEC |
| 2026-09-18 | 6-K | Current report of foreign issuer pursuant to Rules 13a-16 and 15d-16 | 2026-09-18 | SEC |
| 2026-09-11 | 6-K | Current report of foreign issuer pursuant to Rules 13a-16 and 15d-16 | 2026-09-11 | SEC |
| 2026-09-04 | EFFECT | Effectiveness filing by commission order | SEC | |
| 2026-09-04 | 424B3 | SEC | ||
| 2026-08-28 | 4 | Statement of changes in beneficial ownership of securities | 2026-08-27 | SEC |
| 2026-08-27 | F-3 | Registration statement for specified transactions by certain foreign private issuers | SEC | |
| 2026-08-24 | 4 | Statement of changes in beneficial ownership of securities | 2026-08-19 | SEC |
| 2026-08-18 | 6-K | Current report of foreign issuer pursuant to Rules 13a-16 and 15d-16 | 2026-08-18 | SEC |
| 2026-08-14 | SCHEDULE 13D/A | SEC | ||
| 2026-08-13 | 4 | Statement of changes in beneficial ownership of securities | 2026-08-11 | SEC |
| 2026-08-13 | 6-K | Current report of foreign issuer pursuant to Rules 13a-16 and 15d-16 | 2026-06-30 | SEC |
| 2026-08-13 | 6-K | Current report of foreign issuer pursuant to Rules 13a-16 and 15d-16 | 2026-08-12 | SEC |
| 2026-08-13 | SCHEDULE 13G/A | SEC | ||
| 2026-08-10 | 424B5 | SEC |
Insider activity by month
| Month | Bought | Buys | Sold | Sells |
|---|---|---|---|---|
| 2026-11 | 0 | 0 | 0 | 0 |
| 2026-10 | 0 | 0 | 0 | 0 |
| 2026-09 | 0 | 0 | 0 | 0 |
| 2026-08 | 0 | 0 | 0 | 0 |
| 2026-07 | 0 | 0 | 0 | 0 |
| 2026-06 | 0 | 0 | 0 | 0 |
| 2026-05 | 0 | 0 | 0 | 0 |
| 2026-04 | 0 | 0 | 1.82M | 1 |
| 2026-03 | 0 | 0 | 0 | 0 |
| 2026-02 | 0 | 0 | 0 | 0 |
| 2026-01 | 0 | 0 | 0 | 0 |
| 2025-12 | 0 | 0 | 0 | 0 |
| 2025-11 | 0 | 0 | 0 | 0 |
Institutional holders
| Manager | % owned |
|---|---|
| Mudrick Capital Management, L.P. | 40.96% |
| Saba Capital Management, L.P. | 8.26% |
| Ilex Capital Partners | 4.71% |
| FRONTIER CAPITAL MANAGEMENT CO LLC | 4.24% |
| MILLENNIUM MANAGEMENT LLC | 3.67% |
| MASTERS CAPITAL MANAGEMENT LLC | 3.22% |
| MARSHALL WACE, LLP | 1.88% |
| Inherent Management Corp. | 1.71% |
| UBS Group AG | 1.20% |
| ADAGE CAPITAL PARTNERS GP, L.L.C. | 1.18% |
Funds
| Fund | % owned |
|---|---|
| Saba Capital Income & Opportunities Fund | 1.65% |
| Saba Capital Income & Opportunities Fund II | 0.69% |
| Defiance Drone and Modern Warfare ETF | 0.62% |
| AMG Frontier Small Cap Growth Fund | 0.09% |
| State Street(R) SPDR(R) S&P(R) International Small Cap ETF | 0.04% |
| Goldman Sachs Absolute Return Tracker Fund | 0.02% |
| Themes Transatlantic Defense ETF | 0.01% |
| Carbon Collective Climate Solutions U.S. Equity ETF | 0.00% |
| Defiance 2x Daily Long Pure Drone and Aerial Automation ETF | 0.00% |
| Blackstone Alternative Multi-Strategy Fund | -0.01% |
OakChart. EVTL. Cached 15 minutes.