Comcast Corp
CMCSACommunication Services·Telecom Services·USA·Large·NASD·Nov 11 • 12:38 PM ET
Price
CMCSA against its 20, 50 and 200-day averages24.7% under the 52-week high of 32.86 on 12 Feb 2026. 52-week low 20.48 on 9 Oct 2026. Last 15 sessions, 17.9% high to low
Profile
CMCSAComcast Corp. engages in the provision of video, Internet, and phone services. It operates through the following segments: Residential Connectivity and Platforms, Business Services Connectivity, Media, Studios, and Theme Parks. The Residential Connectivity and Platforms segment consists of residential broadband and wireless services and Sky-branded entertainment television networks and advertising. The Business Service Connectivity segment offers broadband, wireline voice and wireless services through small to medium customers and large enterprises through the HFC network. The Media segment consists of NBCUniversal's television and streaming platforms, including national, regional, and international cable networks. The Studios segment focuses on NBCUniversal's film and television studio production and distribution operations. The Theme Parks segment operates Universal theme parks in Orlando, Florida, Hollywood, California, Osaka, Japan, and Beijing, China. The company was founded by Ralph Roberts in 1963 and is headquartered in Philadelphia, PA.
| Index | NDX, S&P 500, RUI |
|---|---|
| Employees | 179000 |
| IPO | Mar 17, 1980 |
| Beta | 0.70 |
| ATR, 14d | 0.73 |
| Rel volume | 0.42 |
| Short float | 2.55% |
| Insider own | 0.99% |
| Inst own | 91.30% |
Snapshot
6 groupsValuation
| Index | NDX, S&P 500, RUI |
|---|---|
| Market Cap | 87.83B |
| Enterprise Value | 167.74B |
| Income | 11.32B |
| Sales | 123.00B |
| Book/sh | 26.07 |
| Cash/sh | 2.14 |
| Dividend Est. | 1.33 (5.37%) |
| Dividend TTM | 1.32 (5.34%) |
| Dividend Ex-Date | Jan 06, 2027 |
| Dividend Gr. 3/5Y | 6.92% 7.49% |
| Payout | 24.48% |
| Employees | 179000 |
| IPO | Mar 17, 1980 |
Ratios
| P/E | 7.84 |
|---|---|
| Forward P/E | 7.05 |
| PEG | - |
| P/S | 0.71 |
| P/B | 0.95 |
| P/C | 11.56 |
| P/FCF | 4.47 |
| EV/EBITDA | 4.96 |
| EV/Sales | 1.36 |
| Quick Ratio | 0.82 |
| Current Ratio | 0.82 |
| Debt/Eq | 0.94 |
| LT Debt/Eq | 0.91 |
| Option/Short | Yes / Yes |
Earnings
| EPS (ttm) | 3.15 |
|---|---|
| EPS next Y | 3.51 |
| EPS next Q | 0.61 |
| EPS this Y | -19.46% |
| EPS next Y | 1.11% |
| EPS next 5Y | -4.64% |
| EPS past 3/5Y | 64.46% 18.80% |
| Sales past 3/5Y | 0.62% 3.62% |
| EPS Y/Y TTM | -47.58% |
| Sales Y/Y TTM | -0.25% |
| EPS Q/Q | 7.17% |
| Sales Q/Q | -6.09% |
| Earnings | Oct 22 BMO |
| EPS/Sales Surpr. | 8.49% 0.26% |
Ownership
| Insider Own | 0.99% |
|---|---|
| Insider Trans | 0.00% |
| Inst Own | 91.30% |
| Inst Trans | -2.52% |
| ROA | 4.26% |
| ROE | 11.94% |
| ROIC | 6.42% |
| Gross Margin | 57.29% |
| Oper. Margin | 14.93% |
| Profit Margin | 9.20% |
| SMA20 | 7.03% |
| SMA50 | 7.45% |
| SMA200 | -4.52% |
| Trades | - |
Technical
| Shs Outstand | 3.54B |
|---|---|
| Shs Float | 3.52B |
| Short Float | 2.55% |
| Short Ratio | 3.09 |
| Short Interest | 89.55M |
| 52W High | 32.85 -24.71% |
| 52W Low | 20.48 20.78% |
| Volatility | 3.34% 3.00% |
| ATR (14) | 0.73 |
| RSI (14) | 64.90 |
| Beta | 0.70 |
| Rel Volume | 0.42 |
| Avg Volume | 28.94M |
| Volume | 6,128,530 |
Performance
| Perf Week | -0.46% |
|---|---|
| Perf Month | 18.46% |
| Perf Quarter | -5.52% |
| Perf Half Y | -0.82% |
| Perf YTD | -11.67% |
| Perf Year | -3.81% |
| Perf 3Y | -37.00% |
| Perf 5Y | -50.80% |
| Perf 10Y | -20.55% |
| Recom | 2.63 |
| Target Price | 27.98 |
| Prev Close | 24.75 |
| Price | 24.74 |
| Change % | -0.06% |
Analyst ratings
latest 10 of 20| Date | Action | Analyst | Rating change | Target | Implied |
|---|---|---|---|---|---|
| Sep 25, 2026 | Downgrade | KKeyBanc Capital Markets | Sector Weight → Underweight | $18 | -27.2% |
| Jun 30, 2026 | Upgrade | RRosenblatt | Neutral → Buy | $31 | +25.3% |
| Jun 30, 2026 | Upgrade | DDeutsche Bank | Hold → Buy | $32 | +29.4% |
| Apr 24, 2026 | Downgrade | DDeutsche Bank | Buy → Hold | $34 | +37.5% |
| Apr 16, 2026 | Resumed | MMorgan Stanley | Equal-Weight | $31 | +25.3% |
| Feb 24, 2026 | Downgrade | BBNP Paribas Exane | Neutral → Underperform | $27 | +9.2% |
| Jan 12, 2026 | Upgrade | BBofA Securities | Neutral → Buy | $37 | +49.6% |
| Jan 06, 2026 | Downgrade | AArete | Neutral → Sell | $23 | -7.0% |
| Nov 04, 2025 | Upgrade | BBNP Paribas Exane | Underperform → Neutral | $28 | +13.2% |
| Nov 04, 2025 | Downgrade | OOppenheimer | Outperform → Perform |
Peers
Mkt capInsider trading
latest 14 of 22| Insider | Relationship | Date | Transaction | Cost | Shares | Value | Total held | Form |
|---|---|---|---|---|---|---|---|---|
| Murdock Daniel C. | EVP & Chief Accounting Officer | Apr 03 '26 | Option Exercise | 0.00 | 5,268 | 0 | 64,435 | Apr 03 01:33 PM |
| Khoury Jennifer | Chief Communications Officer | Mar 17 '26 | Option Exercise | 28.38 | 10,867 | 308,405 | 71,052 | Mar 18 04:24 PM |
| Armstrong Jason | CFO | Mar 05 '26 | Option Exercise | 28.38 | 73,497 | 2,085,845 | 172,400 | Mar 06 04:03 PM |
| Armstrong Jason | CFO | Mar 05 '26 | Sale | 31.73 | 4,494 | 142,617 | 167,906 | Mar 06 04:03 PM |
| Armstrong Jason | Officer | Mar 05 '26 | Proposed Sale | 31.73 | 4,494 | 142,617 | Mar 05 03:04 PM | |
| ROBERTS BRIAN L | Chairman of Board & Co-CEO | Mar 01 '26 | Option Exercise | 0.00 | 45,578 | 0 | 5,938,971 | Mar 03 04:17 PM |
| Cavanagh Michael J | Co-CEO | Mar 01 '26 | Option Exercise | 0.00 | 34,980 | 0 | 73,613 | Mar 03 04:17 PM |
| Khoury Jennifer | Chief Communications Officer | Mar 01 '26 | Option Exercise | 0.00 | 9,851 | 0 | 66,285 | Mar 03 04:15 PM |
| Armstrong Jason | CFO | Mar 01 '26 | Option Exercise | 0.00 | 103,495 | 0 | 146,750 | Mar 03 04:14 PM |
| Murdock Daniel C. | EVP & Chief Accounting Officer | Mar 01 '26 | Option Exercise | 0.00 | 13,368 | 0 | 62,447 | Mar 03 04:13 PM |
| Reid Thomas J. | Chief Legal Officer, Secretary | Mar 01 '26 | Option Exercise | 0.00 | 93,142 | 0 | 223,474 | Mar 03 04:11 PM |
| ROBERTS BRIAN L | Chairman of Board & Co-CEO | Feb 11 '26 | Option Exercise | 28.38 | 984,320 | 27,935,002 | 6,801,046 | Feb 13 04:43 PM |
| Cavanagh Michael J | Co-CEO | Feb 11 '26 | Option Exercise | 28.38 | 441,743 | 12,536,666 | 680,283 | Feb 13 04:43 PM |
| Cavanagh Michael J | Co-CEO | Feb 11 '26 | Option Exercise | 28.38 | 294,495 | 8,357,768 | 333,128 | Feb 13 04:43 PM |
Held by
AUM| Ticker | Company | AUM |
|---|---|---|
| SCHD | Schwab US Dividend Equity ETF | AUM: 122.69B |
| VTI | Vanguard Morningstar Total Stock Market ETF | AUM: 687.42B |
| VOO | Vanguard S&P 500 ETF | AUM: 1054.75B |
| QQQ | Invesco QQQ Trust Series 1 | AUM: 463.98B |
| CGDV | Capital Group Dividend Value ETF | AUM: 38.73B |
| IVV | iShares Core S&P 500 ETF | AUM: 871.38B |
| XLC | State Street Communication Services Select Sector SPDR ETF | AUM: 22.06B |
| SPY | SPDR S&P 500 ETF Trust | AUM: 793.23B |
| VTV | Vanguard Morningstar Value ETF | AUM: 196.23B |
| QQQM | Invesco NASDAQ 100 ETF | AUM: 106.59B |
News
latest 14 of 206- GTA 6 Prepares for Star-Studded Miami Launch as Wall Street Eyes 37% Stock Rally (BeInCrypto)
- As tech stumbles, is this telecoms 6.2% dividend yield a safe haven? (Investing.com)
- Xfinity Gives Gamers a Free 15-Day WiFi Speed Boost for the Highly Anticipated Grand Theft Auto VI Launch (Business Wire)
- Xfinity Wants You to Pause Your WiFi This Holiday Season (Business Wire)
- Reliable, Fiber Internet from Xfinity and Comcast Business Now Available to Previously Unserved and Underserved Homes and Businesses in Monongalia County, WV (Business Wire)
- Loading…
- Hollywood's Box Office Success Faces a Test in November (Barrons.com)
- Roku Q3: Ad Sales Soar On Political Gains (MediaPost)
- Salesforce to acquire voice AI company Cresta (Verdict)
- Looking for income? These dividend stocks have high yields that seem well supported. (MarketWatch)
- Comcast Breaks Ground to Bring Xfinity Reliable, Fiber-Powered Internet and Comcast Business Advanced Solutions to Barrington, New Hampshire (Business Wire)
- Xfinity High-Speed Internet Now Available in Forest, Virginia (Business Wire)
- Xfinity and Comcast Business Reliable, High-Speed Internet Now Available in Franklin, New Hampshire (Business Wire)
- Xfinity and Comcast Business High-Speed Internet Now Available to Nearly 1,100 Homes and Businesses in Northeast Indiana (Business Wire)
Quarterly earnings
actual against estimate| Period | Reported | EPS act | EPS est | EPS rep | Sales act | Sales est | Analysts |
|---|---|---|---|---|---|---|---|
| 2026Q3 | 2026-10-22 | 1.070 | 0.986 | 0.970 | 29,298 | 29,222 | 22 |
| 2026Q2 | 2026-07-23 | 1.040 | 0.966 | 0.988 | 29,940 | 29,236 | 23 |
| 2026Q1 | 2026-04-23 | 0.790 | 0.725 | 0.601 | 31,457 | 30,415 | 23 |
| 2025Q4 | 2026-01-29 | 0.840 | 0.729 | 0.596 | 32,310 | 32,338 | 23 |
| 2025Q3 | 2025-10-30 | 1.049 | 1.032 | 0.903 | 31,198 | 30,700 | 22 |
| 2025Q2 | 2025-07-31 | 1.250 | 1.163 | 2.984 | 30,313 | 29,802 | 23 |
| 2025Q1 | 2025-04-24 | 1.090 | 0.987 | 0.892 | 29,887 | 29,768 | 24 |
| 2024Q4 | 2025-01-30 | 0.960 | 0.862 | 1.244 | 31,915 | 31,609 | 26 |
| 2024Q3 | 2024-10-31 | 1.120 | 1.063 | 0.935 | 32,070 | 31,787 | 25 |
| 2024Q2 | 2024-07-23 | 1.210 | 1.121 | 1.002 | 29,688 | 30,035 | 24 |
| 2024Q1 | 2024-04-25 | 1.040 | 0.994 | 0.966 | 30,058 | 29,829 | 23 |
| 2023Q4 | 2024-01-25 | 0.840 | 0.786 | 0.807 | 31,253 | 30,439 | 24 |
| 2023Q3 | 2023-10-26 | 1.080 | 0.951 | 0.977 | 30,115 | 29,689 | 24 |
| 2023Q2 | 2023-07-27 | 1.130 | 0.982 | 1.016 | 30,513 | 30,142 | 25 |
| 2023Q1 | 2023-04-27 | 0.920 | 0.823 | 0.907 | 29,691 | 29,331 | 25 |
| 2022Q4 | 2023-01-26 | 0.820 | 0.776 | 0.705 | 30,552 | 30,353 | 27 |
Annual earnings
| Period | EPS act | EPS est | EPS rep | Sales act | Sales est |
|---|---|---|---|---|---|
| 2019FY | 3.130 | 3.100 | 2.832 | 108,942 | 108,733 |
| 2020FY | 2.610 | 2.506 | 2.278 | 103,564 | 102,653 |
| 2021FY | 3.230 | 3.202 | 3.042 | 116,385 | 115,678 |
| 2022FY | 3.640 | 3.593 | 1.212 | 121,427 | 121,287 |
| 2023FY | 3.980 | 3.887 | 3.710 | 121,572 | 120,733 |
| 2024FY | 4.057 | 3.960 | 4.143 | 123,731 | 123,422 |
| 2025FY | 4.310 | 4.041 | 5.390 | 123,707 | 123,733 |
| 2026FY | - | 3.471 | - | - | 119,763 |
| 2027FY | - | 3.510 | - | - | 116,373 |
| 2028FY | - | 3.738 | - | - | 119,138 |
| 2029FY | - | 4.013 | - | - | 118,778 |
| 2030FY | - | 4.497 | - | - | 122,496 |
Estimate revisions
last 14 periods| Period | Type | Date | Estimates | Up | Down | Mean | Low | High |
|---|---|---|---|---|---|---|---|---|
| 2026Q4 | S | 2026-11-06 | 21 | 0 | 15 | 29,825 | 29,159 | 30,358 |
| 2026Q4 | S | 2026-10-27 | 21 | 0 | 15 | 29,825 | 29,159 | 30,358 |
| 2026Q4 | S | 2026-10-23 | 21 | 0 | 15 | 29,865 | 29,159 | 30,608 |
| 2026Q4 | S | 2026-10-22 | 21 | 0 | 14 | 29,873 | 29,159 | 30,608 |
| 2026Q4 | S | 2026-10-20 | 20 | 0 | 11 | 30,116 | 29,361 | 31,212 |
| 2026Q4 | S | 2026-10-16 | 20 | 0 | 11 | 30,119 | 29,361 | 31,212 |
| 2026Q4 | S | 2026-10-12 | 20 | 0 | 11 | 30,121 | 29,361 | 31,212 |
| 2026Q4 | S | 2026-10-08 | 20 | 0 | 11 | 30,141 | 29,361 | 31,212 |
| 2026Q4 | S | 2026-10-06 | 21 | 0 | 11 | 30,162 | 29,361 | 31,212 |
| 2026Q4 | S | 2026-10-05 | 21 | 0 | 18 | 30,162 | 29,361 | 31,212 |
| 2026Q4 | S | 2026-10-01 | 21 | 0 | 18 | 30,162 | 29,361 | 31,212 |
| 2026Q4 | S | 2026-09-24 | 21 | 0 | 17 | 30,195 | 29,361 | 31,228 |
| 2026Q4 | S | 2026-09-23 | 21 | 0 | 17 | 30,245 | 29,375 | 31,228 |
| 2026Q4 | S | 2026-09-22 | 21 | 1 | 16 | 30,300 | 29,375 | 31,228 |
Estimate history
| EPS, annual | 4.75 | 2.528 | 2.832 | 2.278 | 3.042 | 1.212 | 3.71 | 4.143 | 5.392 | 3.153 |
|---|---|---|---|---|---|---|---|---|---|---|
| Period | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM |
| EPS, quarterly | 0.935 | 1.244 | 0.892 | 2.984 | 0.903 | 0.596 | 0.601 | 0.988 | 0.968 | |
| Period | Q3 '24 | Q4 '24 | Q1 '25 | Q2 '25 | Q3 '25 | Q4 '25 | Q1 '26 | Q2 '26 | Q3 '26 | |
| Sales, annual | 85029 | 94507 | 108942 | 103564 | 116385 | 121427 | 121572 | 123731 | 123707 | 123005 |
| Period | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM |
| Sales, quarterly | 32070 | 31915 | 29887 | 30313 | 31198 | 32310 | 31457 | 29940 | 29298 | |
| Period | Q3 '24 | Q4 '24 | Q1 '25 | Q2 '25 | Q3 '25 | Q4 '25 | Q1 '26 | Q2 '26 | Q3 '26 | |
| Shares, annual | 4644.508 | 4525.963 | 4553.035 | 4580.656 | 4533.23 | 4220.119 | 3978.762 | 3787.746 | 3604.213 | 3549.139 |
| Period | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | MRQ |
| Shares, quarterly | 3834.395 | 3787.746 | 3744.297 | 3697.951 | 3654.515 | 3604.213 | 3576.869 | 3546.404 | 3549.139 | |
| Period | Q3 '24 | Q4 '24 | Q1 '25 | Q2 '25 | Q3 '25 | Q4 '25 | Q1 '26 | Q2 '26 | Q3 '26 |
Income statement, annual
| Metric | TTM | 2025FY | 2024FY | 2023FY | 2022FY | 2021FY | 2020FY | 2019FY | 2018FY |
|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 123,005.00 | 123,707.00 | 123,731.00 | 121,572.00 | 121,427.00 | 116,385.00 | 103,564.00 | 108,942.00 | 94,507.00 |
| Cost of Goods Sold Incl. D&A | 52,533.00 | 51,162.00 | 51,827.00 | 51,098.00 | 52,034.00 | 52,254.00 | 46,221.00 | 47,393.00 | 40,709.00 |
| Gross Profit | 70,472.00 | 72,545.00 | 71,904.00 | 70,474.00 | 69,393.00 | 64,131.00 | 57,343.00 | 61,549.00 | 53,798.00 |
| Selling, General and Administrative Excl. Other | 52,112.00 | 51,392.00 | 48,599.00 | 47,161.00 | 46,769.00 | 43,314.00 | 39,617.00 | 40,244.00 | 34,791.00 |
| Other Operating Expense | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Income | 18,360.00 | 21,153.00 | 23,305.00 | 23,313.00 | 22,624.00 | 20,817.00 | 17,726.00 | 21,305.00 | 19,007.00 |
| Interest Expense | 4,234.00 | 4,409.00 | 4,134.00 | 4,087.00 | 3,896.00 | 4,077.00 | 4,228.00 | 4,511.00 | 3,542.00 |
| Unusual Expense | 409.00 | 242.00 | 195.00 | -300.00 | 8,583.00 | 204.00 | 593.00 | 236.00 | 339.00 |
| Net Income Before Taxes | 13,950.00 | 25,766.00 | 18,673.00 | 20,478.00 | 9,284.00 | 19,093.00 | 14,065.00 | 16,996.00 | 15,242.00 |
| Income Taxes | 3,073.00 | 6,106.00 | 2,796.00 | 5,371.00 | 4,359.00 | 5,260.00 | 3,364.00 | 3,673.00 | 3,380.00 |
| Consolidated Net Income | 10,878.00 | 19,660.00 | 15,877.00 | 15,107.00 | 4,925.00 | 13,833.00 | 10,701.00 | 13,323.00 | 11,862.00 |
| Net Income From Continuing Operations | 11,316.00 | 19,998.00 | 16,192.00 | 15,389.00 | 5,370.00 | 14,159.00 | 10,534.00 | 13,057.00 | 11,731.00 |
| Net Income | 11,316.00 | 19,998.00 | 16,192.00 | 15,388.00 | 5,370.00 | 14,159.00 | 10,534.00 | 13,057.00 | 11,731.00 |
| EPS (Recurring) | 3.26 | 5.44 | 4.18 | 3.66 | 2.57 | 3.07 | 2.37 | 2.87 | 2.58 |
| EPS (Basic, Before Extraordinaries) | 3.17 | 5.41 | 4.17 | 3.73 | 1.22 | 3.09 | 2.30 | 2.87 | 2.56 |
| EPS (Diluted) | 3.15 | 5.39 | 4.14 | 3.71 | 1.21 | 3.04 | 2.28 | 2.83 | 2.53 |
| EBITDA | 33,800.00 | 37,364.00 | 38,106.00 | 37,649.00 | 36,445.00 | 34,621.00 | 30,826.00 | 34,258.00 | 30,024.00 |
| Non-Operating Income (Expense) | 235.00 | 9,262.00 | -303.00 | 952.00 | -860.00 | 2,557.00 | 1,160.00 | 438.00 | 116.00 |
| Other After Tax Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Option Compensation Expense | 1,015.15 | 927.00 | 847.00 | 806.59 | 869.00 | 789.13 | 700.80 | 651.75 | 504.81 |
| Price To Earnings Ratio | 7.85 | 7.85 | 9.47 | 11.40 | 28.53 | 15.50 | 21.55 | 14.88 | 12.66 |
| Price To Sales Ratio | 0.63 | 0.90 | 1.19 | 1.50 | 1.28 | 2.01 | 2.34 | 1.90 | 1.67 |
| Gross Margin | 57.29 | 58.64 | 58.11 | 57.97 | 57.15 | 55.10 | 55.37 | 56.50 | 56.92 |
| Operating Margin | 14.93 | 17.10 | 18.84 | 19.18 | 18.63 | 17.89 | 17.12 | 19.56 | 20.11 |
| Net Margin | 9.20 | 16.17 | 13.09 | 12.66 | 4.42 | 12.17 | 10.17 | 11.99 | 12.41 |
| Shares Outstanding | 3,549.14 | 3,604.21 | 3,787.75 | 3,978.76 | 4,220.12 | 4,533.23 | 4,580.66 | 4,553.03 | 4,525.96 |
| Market Capitalization | 87,887.25 | 87,887.25 | 134,538.40 | 165,350.52 | 141,638.88 | 215,427.89 | 224,602.30 | 191,656.76 | 145,125.00 |
Income statement, quarterly
| Metric | 2026Q3 | 2026Q2 | 2026Q1 | 2025Q4 | 2025Q3 | 2025Q2 | 2025Q1 | 2024Q4 |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 29,298.00 | 29,940.00 | 31,457.00 | 32,310.00 | 31,198.00 | 30,313.00 | 29,887.00 | 31,915.00 |
| Cost of Goods Sold Incl. D&A | 11,214.00 | 12,077.00 | 14,750.00 | 14,492.00 | 12,674.00 | 11,730.00 | 12,264.00 | 13,860.00 |
| Gross Profit | 18,084.00 | 17,863.00 | 16,707.00 | 17,818.00 | 18,524.00 | 18,583.00 | 17,623.00 | 18,055.00 |
| Selling, General and Administrative Excl. Other | 12,742.00 | 12,703.00 | 12,572.00 | 14,095.00 | 12,991.00 | 12,590.00 | 11,964.00 | 13,062.00 |
| Other Operating Expense | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Income | 5,342.00 | 5,160.00 | 4,135.00 | 3,723.00 | 5,533.00 | 5,993.00 | 5,659.00 | 4,993.00 |
| Interest Expense | 962.00 | 1,052.00 | 1,094.00 | 1,126.00 | 1,128.00 | 1,105.00 | 1,050.00 | 1,069.00 |
| Unusual Expense | 73.00 | 16.00 | 11.00 | 309.00 | 55.00 | 7.00 | 30.00 | 0.00 |
| Net Income Before Taxes | 4,446.00 | 4,612.00 | 2,733.00 | 2,159.00 | 4,468.00 | 14,647.00 | 4,492.00 | 3,574.00 |
| Income Taxes | 1,084.00 | 1,194.00 | 706.00 | 89.00 | 1,218.00 | 3,603.00 | 1,196.00 | -1,111.00 |
| Consolidated Net Income | 3,362.00 | 3,419.00 | 2,027.00 | 2,070.00 | 3,249.00 | 11,044.00 | 3,296.00 | 4,684.00 |
| Net Income From Continuing Operations | 3,449.00 | 3,526.00 | 2,174.00 | 2,167.00 | 3,332.00 | 11,123.00 | 3,375.00 | 4,777.00 |
| Net Income | 3,448.00 | 3,526.00 | 2,174.00 | 2,168.00 | 3,332.00 | 11,123.00 | 3,375.00 | 4,778.00 |
| EPS (Recurring) | 0.98 | 0.99 | 0.60 | 0.66 | 0.91 | 2.99 | 0.90 | 1.24 |
| EPS (Basic, Before Extraordinaries) | 0.97 | 0.99 | 0.60 | 0.60 | 0.91 | 2.99 | 0.90 | 1.25 |
| EPS (Diluted) | 0.97 | 0.99 | 0.60 | 0.60 | 0.90 | 2.98 | 0.89 | 1.24 |
| EBITDA | 9,041.00 | 8,848.00 | 8,001.00 | 7,910.00 | 9,552.00 | 10,147.00 | 9,508.00 | 8,826.00 |
| Non-Operating Income (Expense) | 140.00 | 520.00 | -297.00 | -128.00 | 116.00 | 9,767.00 | -86.00 | -351.00 |
| Other After Tax Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Option Compensation Expense | 248.85 | 252.01 | 297.83 | 216.46 | 269.00 | 268.00 | 321.00 | 240.95 |
| Price To Earnings Ratio | 7.85 | 4.83 | 5.34 | 4.65 | 4.86 | 8.21 | 8.34 | 9.47 |
| Price To Sales Ratio | 0.63 | 0.70 | 0.83 | 0.88 | 0.94 | 1.07 | 1.13 | 1.17 |
| Gross Margin | 61.72 | 59.66 | 53.11 | 55.15 | 59.38 | 61.30 | 58.97 | 56.57 |
| Operating Margin | 18.23 | 17.23 | 13.14 | 11.52 | 17.74 | 19.77 | 18.93 | 15.64 |
| Net Margin | 11.77 | 11.78 | 6.91 | 6.71 | 10.68 | 36.69 | 11.29 | 14.97 |
| Shares Outstanding | 3,549.14 | 3,546.40 | 3,576.87 | 3,604.21 | 3,654.51 | 3,697.95 | 3,744.30 | 3,787.75 |
| Market Capitalization | 87,887.25 | 87,698.00 | 103,293.99 | 102,035.81 | 108,680.80 | 124,838.18 | 130,706.38 | 134,538.40 |
Balance sheet, annual
| Metric | 2025FY | 2024FY | 2023FY | 2022FY | 2021FY | 2020FY | 2019FY | 2018FY | 2017FY |
|---|---|---|---|---|---|---|---|---|---|
| Cash & Short Term Investments | 9,481.00 | 7,322.00 | 6,215.00 | 4,770.00 | 8,767.00 | 11,754.00 | 5,542.00 | 3,860.00 | 3,488.00 |
| Short Term Receivables | 13,869.00 | 15,661.00 | 13,813.00 | 12,672.00 | 12,008.00 | 11,466.00 | 11,292.00 | 11,104.00 | 8,834.00 |
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3,877.00 | 3,746.00 | 1,613.00 |
| Other Current Assets | 6,217.00 | 3,818.00 | 3,959.00 | 4,385.00 | 4,032.00 | 3,521.00 | 4,681.00 | 3,138.00 | 2,408.00 |
| Total Current Assets | 29,567.00 | 26,801.00 | 23,987.00 | 21,826.00 | 24,807.00 | 26,741.00 | 25,392.00 | 21,848.00 | 16,343.00 |
| Net Property, Plant & Equipment | 70,967.00 | 68,072.00 | 65,472.00 | 61,482.00 | 60,514.00 | 55,779.00 | 52,360.00 | 44,437.00 | 38,470.00 |
| Total Investments and Advances | 7,952.00 | 8,647.00 | 9,385.00 | 7,752.00 | 8,699.00 | 8,281.00 | 7,730.00 | 7,932.00 | 7,014.00 |
| Long-Term Note Receivable | 1,924.00 | 1,853.00 | 1,914.00 | 1,887.00 | 1,632.00 | 1,091.00 | 1,337.00 | 1,399.00 | 1,184.00 |
| Intangible Assets | 143,341.00 | 143,173.00 | 146,500.00 | 147,167.00 | 163,134.00 | 165,423.00 | 164,218.00 | 163,877.00 | 114,277.00 |
| Other Assets | 18,880.00 | 17,665.00 | 17,553.00 | 17,161.00 | 17,119.00 | 16,554.00 | 12,377.00 | 12,191.00 | 10,174.00 |
| Total Assets | 272,631.00 | 266,211.00 | 264,811.00 | 257,275.00 | 275,905.00 | 273,869.00 | 263,414.00 | 251,684.00 | 187,462.00 |
| Short Term Debt Incl. Current Port. of LT Debt | 6,644.00 | 5,658.00 | 2,817.00 | 2,418.00 | 2,898.00 | 3,864.00 | 5,167.00 | 4,398.00 | 5,134.00 |
| Accounts Payable | 11,058.00 | 11,321.00 | 12,437.00 | 12,544.00 | 12,455.00 | 11,364.00 | 10,826.00 | 8,494.00 | 6,908.00 |
| Other Current Liabilities | 15,822.00 | 22,602.00 | 24,944.00 | 12,925.00 | 13,995.00 | 13,568.00 | 14,299.00 | 14,711.00 | 9,951.00 |
| Total Current Liabilities | 33,524.00 | 39,581.00 | 40,198.00 | 27,887.00 | 29,348.00 | 28,796.00 | 30,292.00 | 27,603.00 | 21,993.00 |
| Long Term Debt | 98,389.00 | 99,755.00 | 100,859.00 | 104,347.00 | 104,361.00 | 109,522.00 | 104,412.00 | 107,345.00 | 59,422.00 |
| Provision for Risks Charges | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Liabilities | 27,788.00 | 25,227.00 | 26,003.00 | 28,714.00 | 30,041.00 | 28,051.00 | 28,180.00 | 27,589.00 | 24,259.00 |
| Other Liabilities | 15,553.00 | 15,373.00 | 14,284.00 | 14,288.00 | 14,146.00 | 14,482.00 | 15,284.00 | 15,329.00 | 10,972.00 |
| Total Liabilities | 175,254.00 | 179,936.00 | 181,344.00 | 175,236.00 | 177,896.00 | 180,851.00 | 178,168.00 | 177,866.00 | 116,646.00 |
| Non-Equity Reserves | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preferred Stock - Carrying Value | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Common Equity | 96,904.00 | 85,561.00 | 82,703.00 | 80,943.00 | 96,092.00 | 90,323.00 | 82,726.00 | 71,613.00 | 68,616.00 |
| Total Shareholders Equity | 96,904.00 | 85,561.00 | 82,703.00 | 80,943.00 | 96,092.00 | 90,323.00 | 82,726.00 | 71,613.00 | 68,616.00 |
| Accumulated Minority Interest | 473.00 | 714.00 | 764.00 | 1,095.00 | 1,917.00 | 2,695.00 | 2,520.00 | 2,205.00 | 2,200.00 |
| Total Equity | 97,377.00 | 86,275.00 | 83,467.00 | 82,038.00 | 98,009.00 | 93,018.00 | 85,246.00 | 73,818.00 | 70,816.00 |
| Total Liabilities & Stockholders Equity | 272,631.00 | 266,211.00 | 264,811.00 | 257,274.00 | 275,905.00 | 273,869.00 | 263,414.00 | 251,684.00 | 187,462.00 |
| Book Value Per Share | 26.89 | 22.59 | 20.79 | 19.18 | 21.20 | 19.72 | 18.17 | 15.82 | 14.77 |
| Tangible Book Value Per Share | -12.88 | -15.21 | -16.03 | -15.69 | -14.79 | -16.40 | -17.90 | -20.39 | -9.83 |
| Full-Time Employees | 179,000 | 182,000 | 186,000 | 186,000 | 189,000 | 168,000 | 190,000 | 184,000 | 164,000 |
| Price to Book Ratio | 0.95 | 1.57 | 2.02 | 1.76 | 2.22 | 2.49 | 2.32 | 2.02 | 3.16 |
| Return on Assets | 7.42 | 6.10 | 5.90 | 2.01 | 5.15 | 3.92 | 5.07 | 5.35 | 12.36 |
| Return on Equity | 21.92 | 19.25 | 18.81 | 6.07 | 15.19 | 12.17 | 16.92 | 16.73 | 37.10 |
| Return on Invested Capital | 10.24 | 8.74 | 8.38 | 2.90 | 7.06 | 5.27 | 6.98 | 6.56 | 17.76 |
| Quick Ratio | 0.88 | 0.68 | 0.60 | 0.78 | 0.85 | 0.93 | 0.71 | 0.66 | 0.67 |
| Current Ratio | 0.88 | 0.68 | 0.60 | 0.78 | 0.85 | 0.93 | 0.84 | 0.79 | 0.74 |
Cash flow, annual
| Metric | TTM | 2025FY | 2024FY | 2023FY | 2022FY | 2021FY | 2020FY | 2019FY | 2018FY |
|---|---|---|---|---|---|---|---|---|---|
| Net Income | 10,877.00 | 19,660.00 | 15,877.00 | 15,107.00 | 4,925.00 | 13,833.00 | 10,701.00 | 13,323.00 | 11,862.00 |
| Depreciation | 15,440.00 | 16,211.00 | 14,801.00 | 14,336.00 | 13,821.00 | 13,804.00 | 13,100.00 | 12,953.00 | 11,017.00 |
| Other Funds (Non Cash) | 2,270.00 | -7,079.00 | 2,840.00 | 789.00 | 11,405.00 | 485.00 | 920.00 | 1,418.00 | 1,425.00 |
| Funds from Operations | 29,534.00 | 31,466.00 | 32,616.00 | 27,493.00 | 29,317.00 | 30,014.00 | 24,171.00 | 28,257.00 | 24,594.00 |
| Extraordinary Item | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Changes in Working Capital | 2,193.00 | 2,177.00 | -4,943.00 | 1,008.00 | -2,904.00 | -868.00 | 566.00 | -2,560.00 | -297.00 |
| Cash from Operating Activities | 31,727.00 | 33,643.00 | 27,673.00 | 28,501.00 | 26,413.00 | 29,146.00 | 24,737.00 | 25,697.00 | 24,297.00 |
| Capital Expenditures | -14,654.00 | -14,419.00 | -15,246.00 | -15,540.00 | -13,767.00 | -12,057.00 | -12,093.00 | -12,482.00 | -11,852.00 |
| Net Assets From Acquisitions | -27.00 | -1,306.00 | -119.00 | 0.00 | -12.00 | -1,374.00 | -233.00 | -370.00 | -38,219.00 |
| Sale of Fixed Assets and Businesses | 154.00 | 670.00 | 771.00 | 661.00 | 1,985.00 | 684.00 | 2,339.00 | 886.00 | 141.00 |
| Purchase or Sale of Investments | -741.00 | -1,302.00 | -1,082.00 | 7,160.00 | -2,604.00 | -1,150.00 | -2,310.00 | -3,015.00 | -1,717.00 |
| Purchase of Investments | -741.00 | -1,302.00 | -1,082.00 | -1,450.00 | -2,604.00 | -1,150.00 | -2,310.00 | -3,015.00 | -1,717.00 |
| Sale Or Maturity of Investments | 0.00 | 0.00 | 0.00 | 8,610.00 | 0.00 | - | - | - | - |
| Other Uses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Sources | 581.00 | 200.00 | 6.00 | 558.00 | 258.00 | 451.00 | 250.00 | 140.00 | 793.00 |
| Cash from Investing Activities | -14,686.00 | -16,157.00 | -15,670.00 | -7,161.00 | -14,140.00 | -13,446.00 | -12,047.00 | -14,841.00 | -50,854.00 |
| Cash Dividends Paid | -4,815.00 | -4,894.00 | -4,814.00 | -4,766.00 | -4,741.00 | -4,532.00 | -4,140.00 | -3,735.00 | -3,352.00 |
| Change in Capital Stock | -4,054.00 | -7,155.00 | -9,103.00 | -11,291.00 | -13,328.00 | -4,672.00 | -534.00 | -504.00 | -5,320.00 |
| Repurchase of Common Pref Stock | -4,054.00 | -7,155.00 | -9,103.00 | -11,291.00 | -13,328.00 | -4,672.00 | -534.00 | -504.00 | -5,320.00 |
| Sale of Common Pref Stock | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Proceedsfrom Stock Options | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Issuance or Reduction of Debt, Net | -8,789.00 | -2,246.00 | 2,695.00 | -3,798.00 | 1,098.00 | -8,870.00 | -133.00 | -4,988.00 | 36,362.00 |
| Change in Long Term Debt | -8,789.00 | -2,246.00 | 2,695.00 | -3,138.00 | 438.00 | -8,870.00 | -133.00 | -3,700.00 | 35,983.00 |
| Issuance of Long Term Debt | 2,990.00 | 3,494.00 | 6,268.00 | 6,052.00 | 2,745.00 | 2,628.00 | 18,644.00 | 10,654.00 | 44,781.00 |
| Reduction of Long Term Debt | -11,779.00 | -5,740.00 | -3,573.00 | -9,190.00 | -2,307.00 | -11,498.00 | -18,777.00 | -14,354.00 | -8,798.00 |
| Net Financing Active Other Cash Flow | -1,088.00 | -51.00 | 339.00 | 5.00 | 786.00 | -544.00 | -1,706.00 | 46.00 | -550.00 |
| Other Financing Activities Uses | -1,037.00 | -51.00 | 0.00 | 0.00 | 0.00 | -544.00 | -1,706.00 | -311.00 | -550.00 |
| Cash from Financing Activities | -18,747.00 | -14,346.00 | -10,883.00 | -19,850.00 | -16,184.00 | -18,618.00 | -6,513.00 | -9,181.00 | 27,140.00 |
| Exchange Rate Effect | 13.00 | 42.00 | -26.00 | 9.00 | -86.00 | -71.00 | 2.00 | 5.00 | -245.00 |
| Net Change in Cash | -1,693.00 | 3,182.00 | 1,094.00 | 1,499.00 | -3,997.00 | -2,989.00 | 6,179.00 | 1,680.00 | 338.00 |
| Free Cash Flow | 19,656.00 | 21,882.00 | 15,376.00 | 16,259.00 | 15,787.00 | 19,972.00 | 15,558.00 | 15,690.00 | 14,380.00 |
| Preferred Dividends (Cash Flow) | - | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Price to Free Cash Flow | 5.22 | 6.53 | 13.89 | 15.83 | 14.02 | 15.17 | 21.22 | 17.34 | 14.33 |
| Deferred Taxes & Investment Tax Credit | - | 2,674.00 | -902.00 | -2,739.00 | -834.00 | 1,892.00 | -550.00 | 563.00 | 290.00 |
Balance sheet, quarterly
| Metric | 2026Q3 | 2026Q2 | 2026Q1 | 2025Q4 | 2025Q3 | 2025Q2 |
|---|---|---|---|---|---|---|
| Cash & Short Term Investments | 7,596.00 | 7,661.00 | 9,468.00 | 9,481.00 | 9,347.00 | 9,714.00 |
| Short Term Receivables | 13,542.00 | 13,955.00 | 14,078.00 | 13,869.00 | 13,214.00 | 13,040.00 |
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Current Assets | 4,085.00 | 4,718.00 | 5,276.00 | 6,217.00 | 6,297.00 | 6,282.00 |
| Total Current Assets | 25,223.00 | 26,335.00 | 28,822.00 | 29,567.00 | 28,857.00 | 29,036.00 |
| Net Property, Plant & Equipment | 66,957.00 | 66,127.00 | 65,472.00 | 70,967.00 | 64,773.00 | 64,025.00 |
| Total Investments and Advances | 7,860.00 | 7,828.00 | 7,450.00 | 7,952.00 | 8,324.00 | 8,463.00 |
| Intangible Assets | 131,677.00 | 132,122.00 | 133,157.00 | 143,341.00 | 144,150.00 | 145,789.00 |
| Other Assets | 24,411.00 | 23,642.00 | 23,667.00 | 18,880.00 | 25,675.00 | 25,299.00 |
| Total Assets | 257,769.00 | 257,548.00 | 260,002.00 | 272,631.00 | 272,995.00 | 273,850.00 |
| Short Term Debt Incl. Current Port. of LT Debt | 3,560.00 | 6,117.00 | 5,394.00 | 6,644.00 | 5,852.00 | 5,720.00 |
| Accounts Payable | 11,932.00 | 11,864.00 | 11,976.00 | 11,058.00 | 11,689.00 | 11,826.00 |
| Other Current Liabilities | 15,227.00 | 15,112.00 | 15,938.00 | 15,822.00 | 15,161.00 | 14,246.00 |
| Total Current Liabilities | 30,719.00 | 33,093.00 | 33,308.00 | 33,524.00 | 32,702.00 | 31,792.00 |
| Long Term Debt | 83,806.00 | 84,264.00 | 89,218.00 | 98,389.00 | 93,211.00 | 95,808.00 |
| Provision for Risks Charges | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Liabilities | 29,022.00 | 28,940.00 | 28,227.00 | 27,788.00 | 28,357.00 | 27,692.00 |
| Other Liabilities | 21,554.00 | 21,296.00 | 20,708.00 | 15,553.00 | 21,089.00 | 21,100.00 |
| Total Liabilities | 165,101.00 | 167,593.00 | 171,461.00 | 175,254.00 | 175,359.00 | 176,392.00 |
| Non-Equity Reserves | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preferred Stock - Carrying Value | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Common Equity | 92,529.00 | 89,763.00 | 88,274.00 | 96,904.00 | 97,081.00 | 96,851.00 |
| Total Shareholders Equity | 92,529.00 | 89,763.00 | 88,274.00 | 96,904.00 | 97,081.00 | 96,851.00 |
| Accumulated Minority Interest | 138.00 | 192.00 | 266.00 | 473.00 | 555.00 | 607.00 |
| Total Equity | 92,667.00 | 89,955.00 | 88,540.00 | 97,377.00 | 97,636.00 | 97,458.00 |
| Total Liabilities & Stockholders Equity | 257,768.00 | 257,548.00 | 260,001.00 | 272,631.00 | 272,995.00 | 273,850.00 |
| Book Value Per Share | 26.07 | 25.31 | 24.68 | 26.89 | 26.56 | 26.19 |
| Tangible Book Value Per Share | -11.03 | -11.94 | -12.55 | -12.88 | -12.88 | -13.23 |
| Full-Time Employees | - | - | - | 179,000 | - | - |
| Price to Book Ratio | 0.95 | 0.99 | 1.07 | 1.05 | 1.12 | 1.45 |
| Return on Assets | 4.26 | 4.21 | 7.12 | 7.42 | 8.33 | 8.54 |
| Return on Equity | 11.94 | 12.00 | 21.49 | 21.92 | 24.73 | 25.44 |
| Return on Invested Capital | 1.96 | 2.03 | 1.22 | 1.11 | 1.75 | 5.77 |
| Quick Ratio | 0.82 | 0.80 | 0.87 | 0.88 | 0.88 | 0.91 |
| Current Ratio | 0.82 | 0.80 | 0.87 | 0.88 | 0.88 | 0.91 |
Cash flow, quarterly
| Metric | 2026Q3 | 2026Q2 | 2026Q1 | 2025Q4 | 2025Q3 | 2025Q2 |
|---|---|---|---|---|---|---|
| Net Income | 3,362.00 | 3,418.00 | 2,027.00 | 2,070.00 | 3,250.00 | 11,044.00 |
| Depreciation | 3,699.00 | 3,688.00 | 3,865.00 | 4,188.00 | 4,020.00 | 4,154.00 |
| Other Funds (Non Cash) | 485.00 | 132.00 | 824.00 | 829.00 | 525.00 | -9,175.00 |
| Funds from Operations | 7,642.00 | 7,935.00 | 7,446.00 | 6,511.00 | 8,489.00 | 8,622.00 |
| Extraordinary Item | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Changes in Working Capital | 261.00 | 157.00 | -555.00 | 2,330.00 | 204.00 | -807.00 |
| Cash from Operating Activities | 7,903.00 | 8,092.00 | 6,891.00 | 8,841.00 | 8,693.00 | 7,815.00 |
| Capital Expenditures | -3,691.00 | -3,489.00 | -2,990.00 | -4,484.00 | -3,748.00 | -3,313.00 |
| Net Assets From Acquisitions | 0.00 | 0.00 | 0.00 | -27.00 | 0.00 | -1,279.00 |
| Sale of Fixed Assets and Businesses | 22.00 | 74.00 | 32.00 | 26.00 | -15.00 | 616.00 |
| Purchase or Sale of Investments | -183.00 | -248.00 | -237.00 | -73.00 | -94.00 | -988.00 |
| Purchase of Investments | -183.00 | -248.00 | -237.00 | -73.00 | -94.00 | -988.00 |
| Sale Or Maturity of Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Uses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Sources | 94.00 | 91.00 | 276.00 | 120.00 | 41.00 | 20.00 |
| Cash from Investing Activities | -3,758.00 | -3,572.00 | -2,919.00 | -4,437.00 | -3,817.00 | -4,945.00 |
| Cash Dividends Paid | -1,174.00 | -1,184.00 | -1,248.00 | -1,209.00 | -1,223.00 | -1,238.00 |
| Preferred Dividends (Cash Flow) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Change in Capital Stock | -10.00 | -1,005.00 | -1,502.00 | -1,537.00 | -1,552.00 | -1,826.00 |
| Repurchase of Common Pref Stock | -10.00 | -1,005.00 | -1,502.00 | -1,537.00 | -1,552.00 | -1,826.00 |
| Sale of Common Pref Stock | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Proceedsfrom Stock Options | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Issuance or Reduction of Debt, Net | -3,061.00 | -4,162.00 | -1,192.00 | -374.00 | -2,510.00 | 1,274.00 |
| Change in Long Term Debt | -3,061.00 | -4,162.00 | -1,192.00 | -374.00 | -2,510.00 | 1,274.00 |
| Issuance of Long Term Debt | 0.00 | 0.00 | 1,990.00 | 1,000.00 | 0.00 | 2,494.00 |
| Reduction of Long Term Debt | -3,061.00 | -4,162.00 | -3,182.00 | -1,374.00 | -2,510.00 | -1,220.00 |
| Net Financing Active Other Cash Flow | 34.00 | 46.00 | -1,066.00 | -102.00 | 42.00 | -15.00 |
| Other Financing Activities Uses | 34.00 | 46.00 | -1,066.00 | -51.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -4,212.00 | -6,305.00 | -5,008.00 | -3,222.00 | -5,243.00 | -1,806.00 |
| Exchange Rate Effect | 10.00 | 2.00 | -6.00 | 7.00 | -11.00 | 32.00 |
| Net Change in Cash | -57.00 | -1,783.00 | -1,042.00 | 1,189.00 | -378.00 | 1,096.00 |
| Free Cash Flow | 4,845.00 | 5,190.00 | 4,540.00 | 5,081.00 | 5,622.00 | 5,137.00 |
| Price to Free Cash Flow | 5.22 | 5.63 | 6.72 | 6.40 | 7.20 | 9.11 |
Revenue breakdown
| Advertising | 2024: 4.09B 2025: 3.71B |
|---|---|
| Consolidation, Policy | 2024: -21.52B 2025: -21.14B |
| Content Licensing | 2024: 8.06B 2025: 8.20B |
| Domestic Advertising | 2024: 10.01B 2025: 8.38B |
| Domestic Broadband | 2024: 25.66B 2025: 25.84B |
| Domestic Distribution | 2024: 11.83B 2025: 11.61B |
| Domestic Wireless | 2024: 4.27B 2025: 4.97B |
| International Connectivity | 2024: 4.50B 2025: 4.96B |
| International Networks | 2024: 4.28B 2025: 4.98B |
| Other | 2024: 8.63B 2025: 8.42B |
| Residential Connectivity | 2024: 34.44B 2025: 35.77B |
| Theatrical | 2024: 1.69B 2025: 1.62B |
| Video | 2024: 27.79B 2025: 26.39B |
| Other countries | 2024: 13.30B 2025: 13.38B |
| United Kingdom | 2024: 14.19B 2025: 15.18B |
| United States | 2024: 96.24B 2025: 95.14B |
| Business Services Connectivity | 2024: 9.70B 2025: 10.24B |
| Consolidation, Policy | 2024: -5.40B 2025: -5.45B |
| Media | 2024: 28.15B 2025: 27.09B |
| Residential Connectivity And Platforms | 2024: 71.57B 2025: 70.70B |
| Studios | 2024: 11.09B 2025: 11.29B |
| Theme Parks | 2024: 8.62B 2025: 9.84B |
Short interest
shares short against float, oldest to newest| Settlement | Of float | Shares short | Float | Avg volume |
|---|---|---|---|---|
| 2026-10-30 | 2.55% | 89.5M | 3516.0M | 28.64M |
| 2026-10-15 | 2.21% | 77.5M | 3513.7M | 29.14M |
| 2026-09-30 | 1.97% | 69.4M | 3513.7M | 29.91M |
| 2026-09-15 | 2.27% | 79.9M | 3513.7M | 32.49M |
| 2026-08-31 | 2.36% | 83.0M | 3513.5M | 33.11M |
| 2026-08-14 | 2.15% | 75.5M | 3513.4M | 35.00M |
| 2026-07-31 | 2.07% | 72.6M | 3511.1M | 36.17M |
| 2026-07-15 | 2.41% | 85.1M | 3534.5M | 35.74M |
| 2026-06-30 | 2.49% | 88.0M | 3534.5M | 34.04M |
| 2026-06-15 | 2.53% | 89.1M | 3521.7M | 33.21M |
| 2026-05-29 | 2.37% | 83.8M | 3534.5M | 32.66M |
| 2026-05-15 | 2.41% | 85.2M | 3533.5M | 31.90M |
| 2026-04-30 | 2.45% | 86.8M | 3535.5M | 31.83M |
| 2026-04-15 | 2.13% | 76.0M | 3561.0M | 33.36M |
| 2026-03-31 | 2.22% | 79.0M | 3561.4M | 35.02M |
| 2026-03-13 | 1.94% | 69.0M | 3561.4M | 34.45M |
| 2026-02-27 | 2.17% | 77.2M | 3561.4M | 36.29M |
| 2026-02-13 | 2.37% | 84.4M | 3561.4M | 37.42M |
| 2026-01-30 | 2.22% | 79.3M | 3563.3M | 39.52M |
| 2026-01-15 | 1.76% | 63.5M | 3609.9M | 36.95M |
Option chain
expiry 2026-11-13| Type | Strike | Bid | Ask | Last | IV | Open int | Volume | Delta | Theta | Vega |
|---|---|---|---|---|---|---|---|---|---|---|
| call | 15.00 | 9.50 | 9.95 | 9.65 | 4.001 | 22.00 | 3.00 | 0.994 | -0.019 | 0.000 |
| call | 16.00 | 8.55 | 8.90 | 8.58 | 3.967 | 21.00 | 1.00 | 0.993 | -0.019 | 0.000 |
| call | 17.00 | 7.60 | 7.90 | 7.58 | 3.508 | 7.00 | 5.00 | 0.992 | -0.018 | 0.000 |
| call | 18.00 | 6.65 | 6.85 | 6.73 | 2.733 | 13.00 | 8.00 | 0.991 | -0.018 | 0.000 |
| call | 18.50 | 6.05 | 6.45 | 6.24 | 2.982 | 8.00 | 2.00 | 0.991 | -0.018 | 0.000 |
| call | 19.00 | 5.40 | 5.90 | 5.81 | 2.650 | 6.00 | 2.00 | 0.990 | -0.018 | 0.000 |
| call | 19.50 | 5.05 | 5.40 | 5.17 | 2.444 | 6.00 | 5.00 | 0.989 | -0.017 | 0.001 |
| call | 20.00 | 4.60 | 4.95 | 4.67 | 1.973 | 39.00 | 2.00 | 0.988 | -0.017 | 0.001 |
| call | 20.50 | 4.00 | 4.45 | 4.40 | 1.790 | 6.00 | 0.00 | 0.987 | -0.017 | 0.001 |
| call | 21.00 | 3.60 | 3.95 | 3.75 | 1.609 | 34.00 | 1.00 | 0.985 | -0.016 | 0.001 |
| call | 21.50 | 2.98 | 3.40 | 3.12 | 1.646 | 6.00 | 4.00 | 0.955 | -0.049 | 0.002 |
| call | 22.00 | 2.65 | 2.85 | 2.53 | 1.306 | 313 | 6.00 | 0.948 | -0.047 | 0.002 |
| call | 22.50 | 2.04 | 2.43 | 2.19 | 1.119 | 207 | 20.00 | 0.937 | -0.047 | 0.002 |
| call | 23.00 | 1.48 | 1.92 | 1.70 | 0.955 | 666 | 1.00 | 0.917 | -0.050 | 0.003 |
| call | 23.50 | 1.03 | 1.40 | 1.14 | 0.806 | 211 | 10.00 | 0.884 | -0.052 | 0.004 |
| call | 24.00 | 0.67 | 0.97 | 0.73 | 0.737 | 976 | 3.00 | 0.775 | -0.075 | 0.005 |
| call | 24.50 | 0.40 | 0.55 | 0.40 | 0.589 | 794 | 3.00 | 0.602 | -0.092 | 0.007 |
| call | 25.00 | 0.18 | 0.25 | 0.20 | 0.506 | 2,046 | 43.00 | 0.388 | -0.086 | 0.007 |
| call | 25.50 | 0.06 | 0.12 | 0.07 | 0.529 | 604 | 37.00 | 0.200 | -0.062 | 0.005 |
| call | 26.00 | 0.01 | 0.03 | 0.01 | 0.474 | 3,784 | 12.00 | 0.112 | -0.048 | 0.003 |
| call | 26.50 | 0.00 | 0.14 | 0.01 | 0.595 | 58.00 | 0.00 | 0.106 | -0.060 | 0.003 |
| call | 27.00 | 0.00 | 0.75 | 0.07 | 0.725 | 16.00 | 0.00 | 0.067 | -0.046 | 0.002 |
| call | 27.50 | 0.00 | 0.75 | 0.05 | 0.843 | 2.00 | 0.00 | 0.048 | -0.039 | 0.002 |
| call | 28.00 | 0.00 | 0.75 | 0.02 | 0.956 | 2.00 | 0.00 | 0.043 | -0.040 | 0.002 |
| call | 29.00 | 0.00 | 0.01 | 0.00 | 0.829 | 0.00 | 0.00 | 0.016 | -0.013 | 0.001 |
| call | 30.00 | 0.00 | 0.95 | 0.00 | 1.157 | 0.00 | 0.00 | 0.014 | -0.019 | 0.001 |
| call | 31.00 | 0.00 | 0.95 | 0.01 | 1.325 | 18.00 | 0.00 | 0.012 | -0.019 | 0.001 |
| call | 32.00 | 0.00 | 2.00 | 0.00 | 1.484 | 0.00 | 0.00 | 0.011 | -0.020 | 0.001 |
| call | 33.00 | 0.00 | 0.03 | 0.00 | 1.635 | 0.00 | 0.00 | 0.010 | -0.020 | 0.000 |
| put | 15.00 | 0.00 | 0.05 | 0.05 | 2.694 | 0.00 | 1.00 | -0.006 | -0.020 | 0.000 |
| put | 16.00 | 0.00 | 2.13 | 0.11 | 2.459 | 0.00 | 1.00 | -0.006 | -0.020 | 0.000 |
| put | 17.00 | 0.00 | 2.13 | 0.13 | 2.161 | 14.00 | 0.00 | -0.007 | -0.020 | 0.000 |
| put | 18.00 | 0.00 | 0.29 | 0.07 | 1.861 | 8.00 | 0.00 | -0.008 | -0.020 | 0.000 |
| put | 18.50 | 0.00 | 0.96 | 0.00 | 1.721 | 0.00 | 0.00 | -0.009 | -0.019 | 0.000 |
| put | 19.00 | 0.00 | 0.53 | 0.02 | 1.579 | 115 | 0.00 | -0.010 | -0.019 | 0.000 |
| put | 19.50 | 0.00 | 0.75 | 0.03 | 1.439 | 10.00 | 0.00 | -0.011 | -0.019 | 0.001 |
| put | 20.00 | 0.00 | 0.01 | 0.01 | 1.365 | 123 | 1.00 | -0.021 | -0.030 | 0.001 |
| put | 20.50 | 0.00 | 0.08 | 0.16 | 1.174 | 102 | 0.00 | -0.013 | -0.018 | 0.001 |
| put | 21.00 | 0.00 | 0.01 | 0.01 | 1.163 | 266 | 1.00 | -0.034 | -0.039 | 0.001 |
| put | 21.50 | 0.00 | 0.13 | 0.02 | 1.153 | 6.00 | 0.00 | -0.045 | -0.050 | 0.002 |
| put | 22.00 | 0.00 | 0.75 | 0.01 | 1.003 | 212 | 0.00 | -0.051 | -0.048 | 0.002 |
| put | 22.50 | 0.00 | 0.40 | 0.02 | 0.848 | 205 | 10.00 | -0.060 | -0.047 | 0.002 |
| put | 23.00 | 0.00 | 0.12 | 0.01 | 0.692 | 501 | 0.00 | -0.077 | -0.048 | 0.003 |
| put | 23.50 | 0.01 | 0.04 | 0.03 | 0.527 | 340 | 36.00 | -0.115 | -0.053 | 0.004 |
| put | 24.00 | 0.06 | 0.08 | 0.09 | 0.455 | 395 | 11.00 | -0.217 | -0.074 | 0.005 |
| put | 24.50 | 0.15 | 0.24 | 0.22 | 0.473 | 198 | 19.00 | -0.398 | -0.093 | 0.007 |
| put | 25.00 | 0.36 | 0.50 | 0.63 | 0.475 | 61.00 | 15.00 | -0.611 | -0.087 | 0.007 |
| put | 25.50 | 0.65 | 0.83 | 0.80 | 0.403 | 2,048 | 10.00 | -0.799 | -0.063 | 0.005 |
| put | 26.00 | 1.15 | 1.43 | 1.33 | 0.819 | 17.00 | 2.00 | -0.882 | -0.051 | 0.004 |
| put | 26.50 | 1.54 | 2.15 | 0.00 | 1.394 | 0.00 | 0.00 | -0.897 | -0.059 | 0.003 |
| put | 27.00 | 2.11 | 2.77 | 2.53 | 1.763 | 2.00 | 2.00 | -0.935 | -0.046 | 0.002 |
| put | 27.50 | 2.45 | 3.65 | 2.63 | 2.580 | 1.00 | 0.00 | -0.952 | -0.039 | 0.002 |
| put | 28.00 | 3.10 | 4.90 | 3.87 | 3.883 | 2.00 | 0.00 | -0.957 | -0.041 | 0.002 |
| put | 29.00 | 4.10 | 5.85 | 5.09 | 4.179 | 2.00 | 0.00 | -0.984 | -0.018 | 0.001 |
| put | 30.00 | 4.95 | 6.70 | 6.01 | 4.327 | 2.00 | 0.00 | -0.986 | -0.019 | 0.001 |
| put | 31.00 | 5.30 | 8.05 | 7.02 | 5.184 | 2.00 | 0.00 | -0.987 | -0.020 | 0.001 |
| put | 32.00 | 7.05 | 8.40 | 7.73 | 4.475 | 1.00 | 2.00 | -0.989 | -0.020 | 0.001 |
| put | 33.00 | 8.10 | 9.35 | 8.65 | 4.644 | 0.00 | 2.00 | -0.990 | -0.020 | 0.000 |
Latest SEC filings
30| Filed | Form | Description | Period | Link |
|---|---|---|---|---|
| 2026-10-22 | 10-Q | Quarterly report pursuant to Section 13 or 15(d) | 2026-09-30 | SEC |
| 2026-10-22 | 8-K | Current report | 2026-10-22 | SEC |
| 2026-10-02 | 4 | Statement of changes in beneficial ownership of securities | 2026-09-30 | SEC |
| 2026-10-02 | 4 | Statement of changes in beneficial ownership of securities | 2026-09-30 | SEC |
| 2026-10-02 | 4 | Statement of changes in beneficial ownership of securities | 2026-09-30 | SEC |
| 2026-10-02 | 4 | Statement of changes in beneficial ownership of securities | 2026-09-30 | SEC |
| 2026-10-02 | 4 | Statement of changes in beneficial ownership of securities | 2026-09-30 | SEC |
| 2026-09-14 | 25-NSE | SEC | ||
| 2026-09-03 | 4 | Statement of changes in beneficial ownership of securities | 2026-09-01 | SEC |
| 2026-09-03 | 4 | Statement of changes in beneficial ownership of securities | 2026-09-01 | SEC |
| 2026-08-18 | 4 | Statement of changes in beneficial ownership of securities | 2026-08-17 | SEC |
| 2026-08-12 | SCHEDULE 13G/A | SEC | ||
| 2026-08-07 | EFFECT | Effectiveness filing by commission order | SEC | |
| 2026-08-07 | 424B3 | SEC | ||
| 2026-08-06 | 4 | Statement of changes in beneficial ownership of securities | 2026-08-05 | SEC |
| 2026-07-30 | S-4 | Registration statement for securities to be issued in business combination transactions | SEC | |
| 2026-07-23 | 10-Q | Quarterly report pursuant to Section 13 or 15(d) | 2026-06-30 | SEC |
| 2026-07-23 | 8-K | Current report | 2026-07-23 | SEC |
| 2026-07-02 | 4 | Statement of changes in beneficial ownership of securities | 2026-06-30 | SEC |
| 2026-07-02 | 4 | Statement of changes in beneficial ownership of securities | 2026-06-30 | SEC |
| 2026-07-02 | 4 | Statement of changes in beneficial ownership of securities | 2026-06-30 | SEC |
| 2026-07-02 | 4 | Statement of changes in beneficial ownership of securities | 2026-06-30 | SEC |
| 2026-07-02 | 4 | Statement of changes in beneficial ownership of securities | 2026-06-30 | SEC |
| 2026-06-29 | 8-K | Current report | 2026-06-29 | SEC |
| 2026-06-12 | 8-K | Current report | 2026-06-10 | SEC |
| 2026-06-03 | 8-K | Current report | 2026-06-03 | SEC |
| 2026-06-02 | 8-K | Current report | 2026-06-02 | SEC |
| 2026-05-27 | 8-K | Current report | 2026-05-27 | SEC |
| 2026-05-22 | SD | Specialized Disclosure Report | SEC | |
| 2026-05-20 | 4 | Statement of changes in beneficial ownership of securities | 2026-05-19 | SEC |
Insider activity by month
| Month | Bought | Buys | Sold | Sells |
|---|---|---|---|---|
| 2026-11 | 0 | 0 | 0 | 0 |
| 2026-10 | 0 | 0 | 0 | 0 |
| 2026-09 | 0 | 0 | 0 | 0 |
| 2026-08 | 0 | 0 | 0 | 0 |
| 2026-07 | 0 | 0 | 0 | 0 |
| 2026-06 | 0 | 0 | 0 | 0 |
| 2026-05 | 0 | 0 | 0 | 0 |
| 2026-04 | 0 | 0 | 0 | 0 |
| 2026-03 | 0 | 0 | 142.62K | 1 |
| 2026-02 | 0 | 0 | 2.14M | 2 |
| 2026-01 | 0 | 0 | 0 | 0 |
| 2025-12 | 0 | 0 | 0 | 0 |
| 2025-11 | 0 | 0 | 0 | 0 |
Institutional holders
| Manager | % owned |
|---|---|
| BlackRock, Inc. | 8.77% |
| VANGUARD CAPITAL MANAGEMENT LLC | 6.51% |
| STATE STREET CORP | 5.46% |
| CHARLES SCHWAB INVESTMENT MANAGEMENT INC | 3.73% |
| Invesco Ltd. | 3.50% |
| Capital Research Global Investors | 3.25% |
| DODGE & COX | 3.24% |
| Capital World Investors | 2.93% |
| GEODE CAPITAL MANAGEMENT, LLC | 2.66% |
| VANGUARD PORTFOLIO MANAGEMENT LLC | 2.24% |
Funds
| Fund | % owned |
|---|---|
| VANGUARD TOTAL STOCK MARKET INDEX FUND | 3.17% |
| PIMCO Long Duration Credit Bond Portfolio | 2.76% |
| Schwab U.S. Dividend Equity ETF | 2.75% |
| VANGUARD 500 INDEX FUND | 2.58% |
| CCM Community Impact Bond Fund | 2.32% |
| Invesco QQQ Trust, Series 1 | 2.12% |
| Dodge & Cox Stock Fund | 2.11% |
| VANGUARD SHORT-TERM INVESTMENT-GRADE FUND | 1.74% |
| PGIM Ultra Short Bond ETF | 1.56% |
| Dodge & Cox Income Fund | 1.43% |
OakChart. CMCSA. Cached 15 minutes.