OakChart

Cae Inc

CAEIndustrials·Aerospace & Defense·Canada·Mid·NASD·Nov 11 • 3:59 PM ET

27.39-0.34 (-1.23%)
2026-11-12 03:34 CET
Market cap
8,777.29 USD m
Revenue, TTM
3,610.72 USD m
Net income, TTM
207.45 USD m
Free cash flow, TTM
593.53 USD m
EPS diluted, TTM
0.64
P/E
42.60
Compare

Price

CAE against its 20, 50 and 200-day averages
2050200beatmiss
24.0026.0028.002.3M4.7MVolumeMay 26Jun 26Jul 26Aug 26Sep 26Oct 26Nov 26CAEclose 27.3920-day 25.8850-day 24.75200-day 26.2927.3952w low

20.0% under the 52-week high of 34.24 on 16 Jan 2026. 52-week low 22.76 on 22 May 2026. Last 15 sessions, 16.0% high to low

Volume 0.88× normal · the line is the 50-bar volume average

Profile

CAE
52-week range, 40% of the way up
22.7634.24

CAE, Inc. engages in the provision of digital immersion and training services for the civil aviation, defense and security, and healthcare markets. It operates through the Civil Aviation, and Defense and Security segments. The Civil Aviation segment focuses on aviation professionals, airlines, business aviation operators, and aircraft manufacturers. The Defense and Security segment offers a portfolio of training centers, training services, and simulation products across the air, land, naval, and public safety markets. The company was founded by Kenneth R. Patrick in 1947 and is headquartered in Saint-Laurent, Canada.

Employees11500
IPOJul 29, 2002
Beta1.02
ATR, 14d0.77
Rel volume0.88
Short float2.04%
Insider own0.22%
Inst own74.11%

Snapshot

6 groups

Valuation

Index-
Market Cap8.78B
Enterprise Value10.69B
Income207.45M
Sales3.61B
Book/sh11.86
Cash/sh1.25
Dividend Est.-
Dividend TTM-
Dividend Ex-DateMar 12, 2020
Dividend Gr. 3/5Y- -
Payout0.00%
Employees11500
IPOJul 29, 2002

Ratios

P/E42.60
Forward P/E26.05
PEG1.94
P/S2.43
P/B2.31
P/C21.90
P/FCF14.79
EV/EBITDA13.47
EV/Sales2.96
Quick Ratio0.65
Current Ratio0.83
Debt/Eq0.59
LT Debt/Eq0.48
Option/ShortYes / Yes

Earnings

EPS (ttm)0.64
EPS next Y1.05
EPS next Q0.24
EPS this Y3.97%
EPS next Y16.45%
EPS next 5Y13.42%
EPS past 3/5Y10.02% -
Sales past 3/5Y5.46% 9.54%
EPS Y/Y TTM-30.10%
Sales Y/Y TTM6.50%
EPS Q/Q-45.96%
Sales Q/Q6.84%
EarningsNov 11 AMC
EPS/Sales Surpr.24.24% -4.84%

Ownership

Insider Own0.22%
Insider Trans0.00%
Inst Own74.11%
Inst Trans4.13%
ROA2.62%
ROE5.60%
ROIC3.66%
Gross Margin28.57%
Oper. Margin12.63%
Profit Margin5.75%
SMA205.83%
SMA5010.66%
SMA2004.18%
Trades-

Technical

Shs Outstand321.40M
Shs Float319.74M
Short Float2.04%
Short Ratio8.79
Short Interest6.53M
52W High34.24 -20.01%
52W Low22.76 20.34%
Volatility3.64% 3.08%
ATR (14)0.77
RSI (14)66.89
Beta1.02
Rel Volume0.88
Avg Volume742.43K
Volume656,668

Performance

Perf Week0.62%
Perf Month16.75%
Perf Quarter4.03%
Perf Half Y4.50%
Perf YTD-9.96%
Perf Year-0.11%
Perf 3Y25.47%
Perf 5Y-8.09%
Perf 10Y92.75%
Recom1.88
Target Price32.16
Prev Close27.73
Price27.39
Change %-1.23%

Analyst ratings

latest 10 of 20
DateActionAnalystRating changeTargetImplied
Oct 09, 2026InitiatedBBarclaysOverweight$38+38.7%
Aug 17, 2026UpgradeRRBC Capital MktsSector Perform → Outperform
Jul 15, 2026DowngradeMMorgan StanleyEqual-Weight → Underweight
Mar 13, 2026ResumedCCanaccord GenuityBuy
Mar 04, 2026InitiatedSStifelBuy
Jun 30, 2025ResumedGGoldmanBuy$33+20.5%
May 21, 2025DowngradeRRBC Capital MktsOutperform → Sector Perform
May 15, 2025UpgradeBScotiabankSector Perform → Sector Outperform
Mar 07, 2025UpgradeBBofA SecuritiesUnderperform → Neutral
Jan 22, 2025DowngradeNNational Bank FinancialOutperform → Sector Perform

Peers

Mkt cap
TickerCompanyMkt cap
TXTTextron Inc14.56B
VVXV2X Inc2.58B
SAROStandardAero Inc9.43B
AIROAIRO Group Holdings Inc172.29M
LMTLockheed Martin Corp140.92B
EMBJEmbraer SA ADR14.67B
BABoeing Co138.31B
HONAHoneywell Aerospace Inc53.75B
AMTMAmentum Holdings Inc5.56B
VTSIVirTra Inc27.96M

Insider trading

1 filings
InsiderRelationshipDateTransactionCostSharesValueTotal heldForm
Harrison MarianneDirectorDec 15 '25Proposed Sale29.5120,000590,198Dec 15 03:40 PM

Held by

AUM
TickerCompanyAUM
PPAInvesco Aerospace & Defense ETFAUM: 7.56B
BINVBrandes International ETFAUM: 579.41M
DFISDimensional International Small Cap ETFAUM: 5.82B
BUSABrandes U.S. Value ETFAUM: 419.48M
DISVDimensional International Small Cap Value ETFAUM: 5.11B
DFICDimensional International Core Equity 2 ETFAUM: 15.45B
DFAIDimensional International Core Equity Market ETFAUM: 18.32B
DFAXDimensional World ex U.S. Core Equity 2 ETFAUM: 12.02B
ONEQFidelity Nasdaq Composite Index ETFAUM: 10.35B
DFSIDimensional International Sustainability Core 1 ETFAUM: 1.19B

News

latest 14 of 100

Quarterly earnings

actual against estimate
PeriodReportedEPS actEPS estEPS repSales actSales estAnalysts
2026Q22026-11-110.2320.1870.126845.97888.9513
2026Q12026-08-120.1870.1650.072841.57805.1710
2025Q42026-05-210.3040.3020.165960.06938.7113
2025Q32026-02-120.2490.2190.242918.4914.0912
2025Q22025-11-110.1640.1450.167883.44814.589
2025Q12025-08-120.1530.1480.129798.31819.2411
2024Q42025-05-130.3370.3260.295913.77905.6211
2024Q32025-02-130.2050.1980.377863.53813.9112
2024Q22024-11-120.1720.1360.121813.57784.1412
2024Q12024-08-130.1530.1480.111783.22765.7911
2023Q42024-05-210.0880.308-1.166823.77946.2111
2023Q32024-02-140.1770.1810.130807.42811.0312
2023Q22023-11-140.1970.1450.137792.96778.5711
2023Q12023-08-090.1790.1510.153784.9774.3210
2022Q42023-05-310.2580.2550.229924.37881.2110
2022Q32023-02-140.2100.1860.181764.18772.2711

Annual earnings

PeriodEPS actEPS estEPS repSales actSales est
2018FY0.9290.9000.9392,4552,417
2019FY0.9550.9190.8752,5822,643
2020FY0.3880.340-0.1312,4612,368
2021FY0.6640.6060.3612,6662,650
2022FY0.6470.6390.5293,0923,065
2023FY0.6360.860-0.7473,1323,319
2024FY0.8670.8530.9133,3733,345
2025FY0.8680.8710.7023,5563,562
2026FY-0.903--3,576
2027FY-1.051--3,619
2028FY-1.267--3,788
2029FY-1.511--3,924

Estimate revisions

last 14 periods
PeriodTypeDateEstimatesUpDownMeanLowHigh
2026Q3S2026-11-11934905.52858.49920.65
2026Q3S2026-10-28934905.52858.49920.65
2026Q3S2026-10-27954905.52858.49920.65
2026Q3S2026-10-26954904.15858.49920.65
2026Q3S2026-10-23945902.83858.49920.65
2026Q3S2026-10-22945901.37858.49932.37
2026Q3S2026-10-14954902.44858.49932.37
2026Q3S2026-10-13954902.54858.49932.37
2026Q3S2026-10-12953907.02877.06932.37
2026Q3S2026-10-09953907.01877.06932.37
2026Q3S2026-10-08962911.77877.06943.38
2026Q3S2026-09-24953909.51877.06943.38
2026Q3S2026-09-22962914.3877.06943.38
2026Q3S2026-09-15961916.11877.06943.38

Estimate history

EPS, annual10.9390.875-0.1310.3610.529-0.7470.9130.7030.6429
Period201720182019202020212022202320242025TTM
EPS, quarterly0.1110.1210.3770.2950.1290.1670.2420.1650.07
PeriodQ1 '24Q2 '24Q3 '24Q4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26
Sales, annual2198.8842518.6992722.6162254.8572688.6823031.713175.1963384.6943555.4693610.72
Period201720182019202020212022202320242025TTM
Sales, quarterly783.968833.301874.829888.885793.353897.957897.976967.188847.597
PeriodQ1 '24Q2 '24Q3 '24Q4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26
Shares, annual267.739265.448265.62293.355317.024317.906318.312320.265321.734321.396
Period201720182019202020212022202320242025MRQ
Shares, quarterly318.849318.59319.674320.265320.614320.771321.682321.734321.396
PeriodQ1 '24Q2 '24Q3 '24Q4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26

Income statement, annual

Currency USD, millions
MetricTTM2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY
Total Revenue3,610.723,555.473,384.693,175.203,031.712,688.682,254.862,722.622,518.70
Cost of Goods Sold Incl. D&A2,579.072,585.852,476.532,345.222,232.551,955.921,714.341,942.021,824.78
Gross Profit1,031.65969.61908.16829.98799.16732.76540.52780.60693.92
Selling, General and Administrative Excl. Other575.62519.21468.53481.75456.73457.14342.85398.41370.02
Research and Development106.9268.7463.5586.7478.9971.5445.8273.7954.89
Other Operating Expense0.000.000.000.000.000.000.000.000.00
Operating Income456.03450.40439.63348.23342.43275.62197.67382.18323.90
Interest Expense160.85166.92170.17163.62138.86110.14107.53112.9469.67
Unusual Expense96.4258.32-13.66536.6143.69117.16162.4331.030.08
Net Income Before Taxes205.41229.72305.84-342.96180.8283.82-67.98274.43279.23
Income Taxes48.5256.0770.96-53.9747.322.87-30.0255.4645.43
Consolidated Net Income213.37233.49298.36-235.46173.71119.63-35.92239.63259.26
Net Income From Continuing Operations207.45226.54291.39-241.17166.76113.01-35.69234.00251.56
Net Income207.45226.54291.39-237.61168.34113.01-35.69234.00251.56
EPS (Recurring)0.850.830.880.430.620.620.290.960.94
EPS (Basic, Before Extraordinaries)0.650.710.91-0.750.530.36-0.130.880.94
EPS (Diluted)0.640.700.91-0.750.530.36-0.130.870.94
EBITDA793.91776.72729.08614.83587.43518.79435.26607.91485.89
Non-Operating Income (Expense)6.654.5622.729.0420.9435.494.3136.2225.08
Other After Tax Adjustments0.000.000.000.000.000.000.000.000.00
Stock Option Compensation Expense101.4831.9123.7620.3317.8323.2729.4623.5826.17
Price To Earnings Ratio42.4342.43-31.8143.4271.14-14.3324.93
Price To Sales Ratio2.232.352.322.072.373.033.441.232.36
Gross Margin28.5727.2726.8326.1426.3627.2523.9728.6727.55
Operating Margin12.6312.6712.9910.9711.3010.258.7714.0412.86
Net Margin5.756.378.61-7.485.554.20-1.588.599.99
Shares Outstanding321.40321.73320.27318.31317.91317.02293.36265.62265.45
Market Capitalization8,777.298,777.297,863.736,569.757,192.998,266.948,356.773,357.855,870.10

Income statement, quarterly

Currency USD, millions
Metric2026Q12025Q42025Q32025Q22025Q12024Q42024Q32024Q2
Total Revenue847.60967.19897.98897.96793.35888.88874.83833.30
Cost of Goods Sold Incl. D&A599.91674.85638.22666.10570.71616.59631.99619.88
Gross Profit247.69292.34259.76231.86222.64272.30242.84213.42
Selling, General and Administrative Excl. Other161.23145.22134.61134.56141.61129.28120.78120.82
Research and Development29.1132.3018.6526.8726.5014.9120.5227.27
Other Operating Expense0.000.000.000.000.000.000.000.00
Operating Income86.46147.12125.1597.3081.03143.01122.0692.60
Interest Expense36.9138.4242.1043.4242.9743.5644.0542.38
Unusual Expense34.8961.530.000.000.00-2.02-51.9122.65
Net Income Before Taxes17.5544.4783.4859.9141.60110.33133.5833.14
Income Taxes6.284.8121.2316.1913.7231.5024.887.62
Consolidated Net Income23.5554.1780.4055.2643.4796.32122.4240.18
Net Income From Continuing Operations22.3953.2978.1053.6641.3194.71120.5638.49
Net Income22.3953.2978.1053.6641.3194.71120.5638.49
EPS (Recurring)0.150.300.240.170.130.290.260.17
EPS (Basic, Before Extraordinaries)0.070.170.240.170.130.300.380.12
EPS (Diluted)0.070.160.240.170.130.290.380.12
EBITDA173.51232.34207.98180.09163.13220.03198.08165.99
Non-Operating Income (Expense)2.89-2.700.436.033.548.853.655.57
Other After Tax Adjustments0.000.000.000.000.000.000.000.00
Stock Option Compensation Expense70.6113.882.5814.411.5911.291.442.27
Price To Earnings Ratio42.4331.1931.3532.0932.32---
Price To Sales Ratio2.232.362.832.762.772.332.441.84
Gross Margin29.2230.2328.9325.8228.0630.6327.7625.61
Operating Margin10.2015.2113.9410.8410.2116.0913.9511.11
Net Margin2.645.518.705.985.2110.6613.784.62
Shares Outstanding321.40321.73321.68320.77320.61320.27319.67318.59
Market Capitalization8,777.298,383.029,781.499,506.329,382.797,863.738,085.895,975.94

Balance sheet, annual

Currency USD, millions
Metric2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY
Cash & Short Term Investments395.83204.06118.31160.79277.091,293.87664.98333.92474.31
Short Term Receivables839.17801.25884.981,003.29959.45811.79819.05788.28723.21
Inventories325.89413.41423.87431.08416.16515.42432.92401.96400.31
Other Current Assets62.2770.6655.5756.3067.4967.0756.2857.4149.10
Total Current Assets1,623.161,489.391,482.731,651.461,720.192,688.151,973.231,581.571,646.93
Net Property, Plant & Equipment2,677.372,626.922,284.432,101.972,003.361,812.391,791.481,608.821,399.19
Total Investments and Advances410.81389.44438.20398.94373.40364.32362.38285.71251.39
Long-Term Note Receivable185.88180.30176.61145.49111.36127.70125.3498.96102.23
Intangible Assets2,645.702,689.602,417.812,993.173,039.351,635.681,444.831,517.95818.77
Deferred Tax Assets105.76133.26172.4092.4493.9983.4659.3753.1547.47
Other Assets339.44282.51294.85328.15327.21248.88203.67217.45217.41
Total Assets7,988.117,791.427,267.027,711.607,668.876,960.585,960.305,363.604,483.38
Short Term Debt Incl. Current Port. of LT Debt189.75285.08236.32166.18208.88184.91146.91205.8548.17
Accounts Payable363.37487.06415.07385.78349.23367.51379.18345.15243.01
Income Tax Payable14.3312.7822.9815.5918.1712.8918.5519.2411.87
Other Current Liabilities1,124.571,081.671,068.391,092.551,097.951,529.86904.28844.12840.33
Total Current Liabilities1,692.021,866.601,742.771,660.101,674.232,095.161,448.911,414.351,143.38
Long Term Debt2,175.992,134.032,098.502,331.182,346.101,811.672,281.311,647.071,046.73
Provision for Risks Charges84.05103.1183.2882.76104.32201.38169.60186.31186.23
Deferred Tax Liabilities27.4428.2827.0595.5475.0298.26105.81110.03143.26
Other Liabilities147.68202.05135.97151.25197.43197.88143.25201.88181.73
Total Liabilities4,127.194,334.064,087.574,320.834,397.104,404.344,148.873,559.642,701.34
Non-Equity Reserves0.000.000.000.000.000.000.000.000.00
Preferred Stock - Carrying Value0.000.000.000.000.000.000.000.000.00
Common Equity3,801.233,398.653,122.043,330.773,210.202,498.711,749.181,745.051,728.99
Total Shareholders Equity3,801.233,398.653,122.043,330.773,210.202,498.711,749.181,745.051,728.99
Accumulated Minority Interest59.6958.7157.4260.0061.5757.5262.2558.9153.05
Total Equity3,860.923,457.363,179.463,390.773,271.772,556.231,811.431,803.961,782.04
Total Liabilities & Stockholders Equity7,988.117,791.427,267.027,711.607,668.876,960.585,960.305,363.604,483.38
Book Value Per Share11.8110.619.8110.4810.138.526.596.576.46
Tangible Book Value Per Share3.592.212.211.060.542.941.150.863.40
Full-Time Employees11,50013,00013,00013,00013,00010,00010,50010,0008,500
Price to Book Ratio2.312.421.862.162.583.341.923.502.94
Return on Assets2.873.87-3.222.171.54-0.554.135.136.34
Return on Equity6.298.94-7.475.103.96-1.6813.3914.2616.61
Return on Invested Capital3.795.27-4.552.972.03-0.835.817.429.71
Quick Ratio0.770.580.610.740.781.041.060.831.09
Current Ratio0.960.800.850.991.031.281.361.121.44

Cash flow, annual

Currency USD, millions
MetricTTM2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY
Net Income215.33233.49298.36-219.67175.30119.63-35.92239.63259.26
Depreciation340.36332.90298.14277.87258.68247.63241.60229.49165.57
Other Funds (Non Cash)67.8875.61-105.32418.07-15.65-4.23143.30-5.49-12.96
Funds from Operations629.56657.84523.46352.82426.19337.19323.80465.82394.26
Extraordinary Item0.000.000.000.000.000.000.000.000.00
Changes in Working Capital133.92-27.28141.7094.97-86.5517.94-37.43-39.2326.83
Income Taxes Payable-8.70-11.72-38.6822.39-9.98-9.17-9.076.168.69
Cash from Operating Activities763.48630.56665.16447.80339.64355.14286.37426.59421.09
Capital Expenditures-213.87-261.56-319.28-354.16-321.49-289.34-123.71-288.55-412.48
Net Assets From Acquisitions0.000.00-221.430.00-4.84-1,502.29-141.03-7.59-631.03
Sale of Fixed Assets and Businesses0.253.9113.95207.074.316.703.400.382.06
Purchase or Sale of Investments-17.55-22.86-13.66-32.55-8.24-18.90-13.61-92.73-28.74
Purchase of Investments-17.55-22.86-13.66-32.55-8.24-18.90-14.14-92.73-28.74
Sale Or Maturity of Investments0.000.000.000.000.000.000.530.000.00
Other Uses-14.52-8.10-6.69-7.56-3.55-1.910.00-1.130.00
Other Sources0.000.000.000.000.000.006.130.002.06
Cash from Investing Activities-245.69-288.62-547.11-187.20-333.82-1,805.75-268.82-389.62-1,068.13
Cash Dividends Paid0.000.000.000.000.000.000.00-83.33-76.15
Change in Capital Stock0.7028.4432.935.7812.32555.15620.67-17.28-58.01
Repurchase of Common Pref Stock-33.27-5.06-15.310.000.000.000.00-37.27-71.96
Sale of Common Pref Stock33.9733.5048.245.7812.32555.15620.6719.9913.95
Proceedsfrom Stock Options33.9733.5048.245.7812.32555.15620.6719.9913.95
Issuance or Reduction of Debt, Net-186.11-137.04-25.02-247.32-64.48511.69-484.41483.02656.03
Change in Long Term Debt-186.11-137.04-25.02-247.33-64.48511.69-484.41483.03656.03
Issuance of Long Term Debt-103.0964.76205.9827.2857.22617.04114.26658.11728.22
Reduction of Long Term Debt-83.02-201.79-231.00-274.61-121.70-105.35-598.67-175.09-72.19
Net Financing Active Other Cash Flow-0.59-1.09-0.650.00-0.155.90-0.5310.754.35
Other Financing Activities Uses-0.59-1.09-0.650.00-0.15-1.60-0.53-1.050.00
Cash from Financing Activities-233.87-153.90-35.80-293.07-115.351,001.37-16.11333.19526.21
Exchange Rate Effect-2.32-0.8713.80-10.1612.40-13.32-16.865.86-5.26
Net Change in Cash281.61187.1896.05-42.63-97.14-462.56-15.43376.02-126.08
Free Cash Flow593.53422.33409.08203.29113.69138.05205.00213.63194.08
Preferred Dividends (Cash Flow)-0.000.000.000.000.000.000.000.00
Price to Free Cash Flow13.5819.8019.2132.3563.2459.0537.8125.6750.36
Deferred Taxes & Investment Tax Credit-15.8532.28-123.447.86-25.84-25.182.18-17.61

Balance sheet, quarterly

Currency USD, millions
Metric2026Q12025Q42025Q32025Q22025Q12024Q4
Cash & Short Term Investments400.85395.83338.28128.43125.47204.06
Short Term Receivables744.39839.17775.71849.00800.29801.25
Inventories339.38325.89385.12421.81451.74413.41
Other Current Assets72.9562.2777.4867.4185.6070.66
Total Current Assets1,557.571,623.161,576.581,466.651,463.101,489.39
Net Property, Plant & Equipment2,640.002,677.372,723.472,749.602,736.462,626.92
Total Investments and Advances417.13410.81413.57415.05420.30389.44
Intangible Assets2,611.382,645.702,704.802,710.722,733.602,689.60
Deferred Tax Assets105.44105.7693.96114.49130.30133.26
Other Assets547.24339.44531.10512.86488.90282.51
Total Assets7,878.777,988.118,043.487,969.387,972.667,791.42
Short Term Debt Incl. Current Port. of LT Debt417.69180.57177.20209.43183.36277.23
Accounts Payable602.36670.06744.56754.64707.88827.38
Income Tax Payable14.4514.3316.1215.5214.3612.78
Other Current Liabilities836.09827.06786.21777.78784.76749.21
Total Current Liabilities1,870.591,692.021,724.091,757.371,690.361,866.60
Long Term Debt1,848.322,175.992,190.842,209.142,313.742,134.03
Provision for Risks Charges85.5784.0587.5486.9693.00103.11
Deferred Tax Liabilities27.7027.4426.9229.9728.5128.28
Other Liabilities181.71147.68184.06177.45189.23202.05
Total Liabilities4,013.894,127.194,213.464,260.894,314.844,334.06
Non-Equity Reserves0.000.000.000.000.000.00
Preferred Stock - Carrying Value0.000.000.000.000.000.00
Common Equity3,813.073,801.233,769.983,650.063,596.783,398.65
Total Shareholders Equity3,813.073,801.233,769.983,650.063,596.783,398.65
Accumulated Minority Interest51.8159.6960.0458.4361.0558.71
Total Equity3,864.883,860.923,830.023,708.503,657.823,457.36
Total Liabilities & Stockholders Equity7,878.777,988.118,043.487,969.387,972.667,791.42
Book Value Per Share11.8611.8111.7211.3811.2210.61
Tangible Book Value Per Share3.743.593.312.932.692.21
Full-Time Employees-11,500---13,000
Price to Book Ratio2.312.222.672.642.762.42
Return on Assets2.622.873.404.013.853.84
Return on Equity5.606.297.639.008.738.87
Return on Invested Capital0.400.891.310.920.701.71
Quick Ratio0.650.770.690.590.600.58
Current Ratio0.830.960.910.830.870.80

Cash flow, quarterly

Currency USD, millions
Metric2026Q12025Q42025Q32025Q22025Q12024Q4
Net Income23.5557.1179.1755.5043.4791.30
Depreciation87.0489.2980.7983.2482.1171.50
Other Funds (Non Cash)12.7157.681.44-3.9521.01-33.38
Funds from Operations117.89190.20175.41146.07151.15153.98
Extraordinary Item0.000.000.000.000.000.00
Changes in Working Capital13.72-33.44134.1919.44-147.6860.00
Income Taxes Payable-0.14-1.981.43-8.01-3.257.98
Cash from Operating Activities131.61156.77309.60165.513.47213.98
Capital Expenditures-43.70-48.17-43.34-78.65-93.37-82.48
Net Assets From Acquisitions0.000.000.000.000.005.59
Sale of Fixed Assets and Businesses0.000.28-0.050.023.6811.16
Purchase or Sale of Investments-3.97-5.61-4.28-3.68-9.46-9.67
Purchase of Investments-3.97-5.61-4.28-3.68-9.46-9.67
Sale Or Maturity of Investments0.000.000.000.000.000.00
Other Uses-8.81-0.85-0.85-4.01-2.46-2.76
Other Sources0.000.000.000.000.000.00
Cash from Investing Activities-56.49-54.35-48.53-86.32-101.61-78.16
Cash Dividends Paid0.000.000.000.000.000.00
Preferred Dividends (Cash Flow)0.000.000.000.000.000.00
Change in Capital Stock-20.731.3316.873.247.2211.25
Repurchase of Common Pref Stock-28.17-2.31-1.13-1.670.000.39
Sale of Common Pref Stock7.443.6317.994.917.2210.87
Proceedsfrom Stock Options7.443.6317.994.917.2210.87
Issuance or Reduction of Debt, Net-29.62-27.49-61.43-67.5818.41-149.11
Change in Long Term Debt-29.62-27.49-61.43-67.5818.41-149.11
Issuance of Long Term Debt0.001.35-47.13-57.30168.33-95.22
Reduction of Long Term Debt-29.62-28.83-14.30-10.27-149.92-53.88
Net Financing Active Other Cash Flow-0.43-0.160.01-0.01-0.940.02
Other Financing Activities Uses-0.43-0.160.01-0.01-0.940.02
Cash from Financing Activities-65.52-36.87-54.22-77.2613.29-148.98
Exchange Rate Effect2.171.13-1.43-4.193.614.44
Net Change in Cash11.7766.68205.43-2.27-81.24-8.72
Free Cash Flow94.27122.74275.05101.47-73.73142.49
Price to Free Cash Flow13.5819.7122.0723.1723.9419.90

Revenue breakdown

Revenue split-

Short interest

shares short against float, oldest to newest
SettlementOf floatShares shortFloatAvg volume
2026-10-302.04%6.5M319.7M745.65K
2026-10-151.93%6.2M319.7M756.03K
2026-09-301.70%5.4M319.7M766.86K
2026-09-151.87%6.0M319.7M718.86K
2026-08-311.91%6.1M319.7M666.45K
2026-08-141.74%5.6M319.7M774.67K
2026-07-311.63%5.2M320.9M786.53K
2026-07-151.42%4.6M320.8M880.50K
2026-06-301.70%5.5M320.8M911.01K
2026-06-151.39%4.5M320.6M917.68K
2026-05-291.15%3.7M321.1M926.80K
2026-05-151.18%3.8M321.2M832.19K
2026-04-301.23%3.9M321.2M848.55K
2026-04-150.94%3.0M321.2M777.85K
2026-03-310.97%3.1M321.2M735.95K
2026-03-131.05%3.4M321.2M681.97K
2026-02-270.95%3.0M321.2M666.71K
2026-02-130.77%2.5M321.2M632.13K
2026-01-300.70%2.3M320.9M587.16K
2026-01-150.66%2.1M320.9M554.12K

Option chain

expiry 2026-11-20
TypeStrikeBidAskLastIVOpen intVolumeDeltaThetaVega
call12.5013.0017.500.006.2620.000.000.988-0.0200.001
call15.0010.5015.000.005.1180.000.000.985-0.0200.002
call17.508.0012.100.004.1670.000.000.980-0.0190.002
call20.005.509.305.963.2541.000.000.974-0.0180.003
call22.504.005.904.951.8090.003.000.922-0.0350.006
call25.002.403.202.851.06813.008.000.753-0.0760.013
call30.000.200.350.350.9140.0051.000.289-0.0770.015
call35.000.000.250.001.1900.000.000.110-0.0540.008
put12.500.004.900.002.4500.000.00-0.012-0.0190.001
put15.000.004.900.001.9300.000.00-0.015-0.0180.002
put17.500.001.200.001.4870.000.00-0.020-0.0170.002
put20.000.004.900.001.0960.000.00-0.026-0.0160.003
put22.500.000.150.150.94410.00201-0.078-0.0330.006
put25.000.300.650.340.9684.0039.00-0.247-0.0730.013
put30.002.103.600.001.1580.000.00-0.711-0.0730.015
put35.006.509.600.002.5670.000.00-0.890-0.0500.008

Latest SEC filings

30
FiledFormDescriptionPeriodLink
2026-11-03SCHEDULE 13G/ASEC
2026-08-136-KCurrent report of foreign issuer pursuant to Rules 13a-16 and 15d-162026-08-13SEC
2026-08-13SCHEDULE 13GSEC
2026-08-126-KCurrent report of foreign issuer pursuant to Rules 13a-16 and 15d-162026-06-30SEC
2026-08-12SCHEDULE 13G/ASEC
2026-07-22CERTSEC
2026-07-228-A12BSEC
2026-07-2225Notification of removal from listing and/or registration from a national securities exchangeSEC
2026-07-096-KCurrent report of foreign issuer pursuant to Rules 13a-16 and 15d-162026-07-09SEC
2026-06-2240-FRegistration Statement Pursuant to Section 12 of the Securities Exchange Act of 1934 or Annual Report pursuant to Section 13(a) or 15(d) of the Securities Exchange Act of 19342026-03-31SEC
2026-06-226-KCurrent report of foreign issuer pursuant to Rules 13a-16 and 15d-162026-03-31SEC
2026-06-056-KCurrent report of foreign issuer pursuant to Rules 13a-16 and 15d-162026-06-05SEC
2026-05-22SDSpecialized Disclosure ReportSEC
2026-05-216-KCurrent report of foreign issuer pursuant to Rules 13a-16 and 15d-162026-03-31SEC
2026-05-216-KCurrent report of foreign issuer pursuant to Rules 13a-16 and 15d-162026-05-21SEC
2026-05-01SCHEDULE 13G/ASEC
2026-02-126-KCurrent report of foreign issuer pursuant to Rules 13a-16 and 15d-162025-12-31SEC
2026-01-21SCHEDULE 13GSEC
2026-01-206-KCurrent report of foreign issuer pursuant to Rules 13a-16 and 15d-162026-01-19SEC
2025-12-15144Filing for proposed sale of securities under Rule 144.SEC
2025-11-126-KCurrent report of foreign issuer pursuant to Rules 13a-16 and 15d-162025-09-30SEC
2025-08-136-KCurrent report of foreign issuer pursuant to Rules 13a-16 and 15d-162025-06-30SEC
2025-08-126-KCurrent report of foreign issuer pursuant to Rules 13a-16 and 15d-162025-06-30SEC
2025-06-2040-FRegistration Statement Pursuant to Section 12 of the Securities Exchange Act of 1934 or Annual Report pursuant to Section 13(a) or 15(d) of the Securities Exchange Act of 19342025-03-31SEC
2025-06-206-KCurrent report of foreign issuer pursuant to Rules 13a-16 and 15d-162025-03-31SEC
2025-06-066-KCurrent report of foreign issuer pursuant to Rules 13a-16 and 15d-162025-06-06SEC
2025-06-026-KCurrent report of foreign issuer pursuant to Rules 13a-16 and 15d-162025-06-02SEC
2025-05-226-KCurrent report of foreign issuer pursuant to Rules 13a-16 and 15d-162025-05-22SEC
2025-05-15SDSpecialized Disclosure ReportSEC
2025-05-136-KCurrent report of foreign issuer pursuant to Rules 13a-16 and 15d-162025-03-31SEC

Insider activity by month

MonthBoughtBuysSoldSells
2026-110000
2026-100000
2026-090000
2026-080000
2026-070000
2026-060000
2026-050000
2026-040000
2026-030000
2026-020000
2026-010000
2025-120000
2025-110000

Institutional holders

Manager% owned
CAISSE DE DEPOT ET PLACEMENT DU QUEBEC9.61%
1832 Asset Management L.P.6.30%
BRANDES INVESTMENT PARTNERS, LP5.72%
BROWNING WEST LP3.92%
VANGUARD CAPITAL MANAGEMENT LLC2.76%
MACKENZIE FINANCIAL CORP2.38%
Select Equity Group, L.P.2.18%
ROYAL BANK OF CANADA2.14%
Jupiter Topco LLC2.02%
BANK OF MONTREAL /CAN/1.99%

Funds

Fund% owned
VANGUARD TOTAL INTERNATIONAL STOCK INDEX FUND1.47%
Janus Henderson Enterprise Fund1.43%
VANGUARD DEVELOPED MARKETS INDEX FUND0.98%
Invesco Aerospace & Defense ETF0.76%
Brandes International Equity Fund0.53%
Fidelity SAI Canada Equity Index Fund0.47%
iShares Defense Industrials Active ETF0.41%
JPMorgan BetaBuilders Canada ETF0.36%
Brandes International Small Cap Equity Fund0.33%
ClearBridge Mid Cap Fund0.27%

OakChart. CAE. Cached 15 minutes.